|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 5.40M | 7.00M | 16.65M | 13.30M | 12.16M | 7.10M | 11.70M | 9.20M | 13.00M | 14.29M | 14.00M | 11.13M | 10.03M | 10.01M | 12.60M | 10.20M | 7.00M | 8.36M | 8.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.93M | 5.40M | 7.00M | 16.65M | 13.30M | 12.16M | 7.10M | 11.70M | 9.20M | 13.00M | 14.29M | 14.00M | 11.13M | 10.03M | 10.01M | 12.60M | 10.20M | 7.00M | 8.36M | 8.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.15M | 1.89M | 1.45M | 1.50M | 2.57M | 2.85M | 3.79M | 2.37M | 2.16M | 2.58M | 1.91M | 2.97M | 4.95M | 5.12M | 2.15M | 1.41M | 4.99M | 2.67M | 2.31M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.07M | 1.63M | 2.50M | 2.72M | 4.26M | 3.15M | 2.20M | 3.71M | 2.95M | 2.90M | 1.60M | 2.69M | 1.55M | 1.35M | 2.23M | 5.18M | 3.77M | 4.95M | 3.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 2.21M | 3.52M | 3.95M | 4.22M | 6.83M | 6.00M | 5.99M | 6.07M | 5.11M | 5.48M | 3.51M | 5.66M | 6.50M | 6.47M | 4.38M | 6.59M | 8.76M | 7.63M | 5.71M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.08M | 1.17M | 1.03M | 1.37M | 1.37M | 1.80M | 2.17M | 2.54M | 2.54M | 2.88M | 2.35M | 2.51M | 2.23M | 1.37M | 1.22M | 1.27M | 1.13M | 1.17M | 1.27M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.22M | 0.30M | 0.19M | 0.37M | 0.68M | 0.33M | 0.37M | 0.26M | 1.61M | 0.58M | 1.25M | 1.56M | 1.61M | 0.66M | 0.77M | 0.64M | 1.00M | 0.65M | 0.24M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.85M | 0.85M | 0.81M | 0.53M | 0.13M | 0.13M | 0.19M | 0.19M | 0.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.30M | 1.47M | 1.23M | 1.74M | 2.05M | 2.13M | 2.54M | 2.80M | 4.15M | 4.29M | 4.45M | 4.92M | 4.66M | 2.56M | 2.12M | 2.04M | 2.33M | 2.01M | 1.57M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.46M | 0.21M | 0.49M | 0.38M | 0.53M | 0.56M | 0.80M | 0.68M | 0.54M | 0.85M | 0.85M | 0.09M | 0.59M | 0.89M | 0.90M | 0.63M | 0.39M | 0.50M | 0.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.46M | 26.26M | 23.36M | 23.07M | 19.61M | 21.57M | 20.57M | 23.66M | 20.55M | 24.36M | 24.90M | 22.84M | 23.34M | 21.79M | 19.93M | 19.99M | 19.47M | 18.50M | 18.49M | 16.88M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 12.41M | 12.37M | 12.26M | 12.20M | 12.33M | 12.81M | 12.60M | 12.58M | 12.30M | 12.21M | 12.17M | 12.09M | 12.04M | 11.91M | 11.70M | 11.56M | 11.39M | 11.23M | 10.57M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.23M | 0.21M | 0.18M | 0.19M | 0.21M | 0.21M | 0.12M | 0.12M | 0.11M | 0.11M | 0.01M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.23M | 0.21M | 0.18M | 0.19M | 0.21M | 0.21M | 0.12M | 0.12M | 0.11M | 0.11M | 0.01M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.75M | 12.66M | 12.60M | 12.45M | 12.40M | 12.55M | 13.03M | 14.25M | 14.23M | 12.42M | 12.32M | 12.18M | 12.11M | -2.33M | -2.16M | 11.70M | 11.61M | 11.45M | 11.28M | 10.62M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.21M | 38.92M | 35.96M | 35.52M | 32.01M | 34.12M | 33.60M | 37.91M | 34.78M | 36.78M | 37.23M | 35.02M | 35.44M | 19.46M | 17.77M | 31.69M | 31.08M | 29.95M | 29.77M | 27.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.91M | 0.85M | 1.16M | 1.18M | 1.42M | 1.52M | 1.45M | 1.43M | 1.31M | 1.48M | 1.20M | 1.80M | 1.60M | 1.39M | 0.68M | 1.15M | 0.94M | 1.11M | 0.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.92M | 1.84M | 1.77M | | | 0.08M | 0.08M | 0.08M | 0.08M | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.83M | 2.69M | 2.93M | 1.18M | 1.42M | 1.60M | 1.53M | 1.51M | 1.39M | 1.48M | 1.20M | 1.80M | 1.60M | 1.39M | 0.68M | 1.15M | 0.94M | 1.11M | 0.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.77M | 1.48M | 1.76M | 1.82M | 1.86M | 2.45M | 2.59M | 2.12M | 1.67M | 1.71M | 1.76M | 1.69M | 1.74M | 1.90M | 0.68M | 1.86M | 1.58M | 1.96M | 1.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | 0.69M | | | | 0.39M | | | | 0.54M | | | | 0.33M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 6.00M | 1.10M | 1.70M | 0.72M | 3.30M | 1.48M | 4.00M | 1.26M | 4.70M | 4.86M | 4.90M | 6.03M | 5.10M | 3.29M | 3.13M | 1.83M | 2.02M | 0.72M | 0.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12M | 14.72M | 5.68M | 6.34M | 3.72M | 6.58M | 5.52M | 8.16M | 4.89M | 7.75M | 8.72M | 8.55M | 10.20M | 9.12M | 6.67M | 6.14M | 4.93M | 4.63M | 3.89M | 2.78M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | | | | | | 0.36M | 0.35M | 0.33M | 0.31M | 0.29M | 0.27M | 0.25M | 0.23M | 0.20M | 0.18M | 0.16M | 0.14M | 0.11M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.22M | 9.12M | | | | | | 0.10M | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.54M | 14.72M | 5.68M | 6.34M | 3.72M | 6.58M | 5.88M | 8.51M | 5.22M | 8.06M | 9.01M | 8.82M | 10.45M | 9.34M | 6.87M | 6.32M | 5.09M | 4.76M | 4.00M | 2.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42M | | | | | | 0.36M | 0.43M | 0.33M | 0.31M | 0.37M | 0.35M | 0.33M | 0.31M | 0.29M | 0.27M | 0.25M | 0.23M | 0.20M | 0.18M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.67M | 24.20M | 30.28M | 29.19M | 28.29M | 27.54M | 27.72M | 29.40M | 29.57M | 28.72M | 28.22M | 26.20M | 25.00M | 24.50M | 24.97M | 25.37M | 25.99M | 25.18M | 25.77M | 24.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.67M | 24.20M | 30.28M | 29.19M | 28.29M | 27.54M | 27.72M | 29.40M | 29.57M | 28.72M | 28.22M | 26.20M | 25.00M | 24.50M | 24.97M | 25.37M | 25.99M | 25.18M | 25.77M | 24.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.21M | 38.92M | 35.96M | 35.52M | 32.01M | 34.12M | 33.60M | 37.91M | 34.78M | 36.78M | 37.23M | 35.02M | 35.44M | 19.46M | 17.77M | 31.69M | 31.08M | 29.95M | 29.77M | 27.51M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.41M | -2.94M | 3.04M | 1.84M | 0.85M | 0.01M | 0.07M | 1.62M | 1.58M | 0.47M | -0.29M | -2.56M | -4.03M | -4.79M | -4.59M | -4.46M | -4.10M | -5.16M | -4.78M | -6.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.04M | | | | 0.02M | | | | 22.96M | 0.02M | | | | 0.03M | | | | 0.03M |