Cpi Aerostructures Growth Metrics (2010-2025) | CVU

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 57.74%54.41%41.40%40.23%32.39%20.65%18.18%-0.49%4.58%-16.95%-19.29%-16.79%-17.73%0.35%7.74%12.87%4.61%1.66%0.92%3.65%4.04%5.43%4.31%9.51%4.72%-61.80%-59.30%-61.14%-62.81%-8.61%-19.18%-8.53%-3.19%7.28%29.53%10.17%18.27%-1.15%6.06%8.07%19.24%13.14%8.46%25.09%13.58%16.87%16.25%-8.58%-7.62%2.90%7.50%
Assets Growth (3y) 30.08%15.66%10.49%5.11%4.44%0.18%0.91%-2.23%-3.45%-4.03%-1.77%-3.74%3.09%4.45%6.29%4.19%6.14%3.46%-25.93%-23.94%-26.00%-28.34%-29.99%-26.98%-27.76%-27.92%-24.75%-26.84%5.06%1.15%2.24%5.15%11.10%15.15%9.75%9.21%16.93%10.21%11.93%7.32%7.75%10.81%10.67%
Assets Growth (5y) 15.63%8.12%5.75%4.31%1.89%1.68%-0.11%-0.54%-0.07%-0.75%-17.52%-17.65%-14.15%-15.00%-15.96%-17.94%-15.73%-16.80%-16.81%-14.36%-14.13%-15.17%-14.58%-14.65%-13.70%-12.87%-14.02%-14.05%9.41%6.98%7.16%7.95%9.41%9.88%9.72%10.23%
Assets (QoQ) 14.02%13.43%8.12%10.43%4.41%12.49%2.07%0.65%2.27%-5.28%7.27%-20.07%-0.61%-2.35%6.06%-2.52%6.72%2.30%-1.70%1.56%0.95%-1.83%3.36%2.91%-0.12%3.07%-1.17%-62.46%6.42%-1.59%-5.41%-7.75%-5.88%11.38%0.12%2.22%13.64%-5.27%-5.02%1.64%2.89%8.80%4.79%-3.55%-1.37%25.48%-4.85%-0.76%-1.89%-1.31%-3.86%10.55%2.49%
Capital Expenditures Growth (1y) 103.97%441.68%145.62%204.36%-92.60%-86.27%-41.75%51.22%47.68%-68.48%-80.95%2.15%277.93%143.11%87.83%-89.19%-6.88%-14.89%-100.00%-48.57%0.31%1,342.73%9,295,800.00%-3.66%73.31%268.89%63.26%-8.46%35.06%-51.45%-86.53%169.33%-98.48%-95.37%-80.98%33.43%89.12%-92.67%56.55%71.92%206.98%7.47%886.32%280.72%54.90%27.00%-97.72%-99.25%
Capital Expenditures Growth (3y) -39.38%-38.35%-35.16%67.53%-25.54%-52.80%-40.71%-15.49%-10.64%-32.72%-74.89%-97.33%5.20%17.05%-39.29%-22.40%-22.73%13.95%91.79%-23.17%32.91%195.63%2,634.49%33.42%-67.12%-56.41%-65.29%48.73%-63.54%-35.91%-50.65%-46.51%138.71%48.57%105.39%-29.39%159.34%95.26%32.88%
Capital Expenditures Growth (5y) -38.08%-11.91%-15.31%-40.77%-92.70%-44.99%-29.19%-19.14%21.14%-18.78%-11.94%-3.36%23.59%0.53%30.28%-16.72%-36.56%2.61%-50.29%-28.97%10.26%493.33%-25.33%-22.41%-17.71%-22.53%-40.65%-25.99%4.82%-25.99%8.39%44.38%-6.16%79.36%-5.94%-24.36%
Capital Expenditures (QoQ) -33.97%32.01%-73.25%774.77%75.35%-40.14%-66.85%-78.74%225.48%154.00%-13.94%-79.24%-30.54%53.55%361.37%-23.20%-55.32%18.63%284.76%8.42%-95.52%-99.98%4,256,500.00%111.48%-35.63%60.44%-55.89%280.45%37.00%-28.99%-75.27%461.28%-50.75%-80.30%394.45%-96.83%50.00%-19.00%3,369.65%34.41%156.17%181.31%-63.84%114.03%40.98%-1.52%231.90%-17.38%-42.64%-19.26%-94.05%-72.75%
Cash & Equivalents Growth (1y) -45.74%6.66%86.04%438.14%203.39%208.56%137.64%-87.59%-21.59%-20.06%-22.79%116.77%-1.15%-30.52%-13.88%-18.67%127.85%-33.42%-1.67%3.18%-64.86%3.75%-47.72%37.05%6.88%37.64%-34.28%-7.46%16.53%328.28%117.89%166.70%197.92%-11.35%447.57%195.35%101.32%11.06%-75.87%-68.02%-37.41%4.56%259.72%1.00%48.76%-39.02%36.31%17.31%-43.60%32.43%-24.51%-37.13%-34.51%7.78%-38.09%-65.17%-68.02%
Cash & Equivalents Growth (3y) 8.89%38.05%50.57%13.13%32.98%19.67%16.47%-39.74%20.88%-28.22%-13.21%22.07%-7.50%-21.71%-23.79%4.77%-5.06%-1.67%-30.35%9.38%-24.08%82.87%-9.20%50.11%54.81%73.54%98.67%93.89%91.19%61.56%42.25%36.07%55.42%0.97%68.13%-1.56%23.30%-10.87%5.76%-27.64%-19.32%-5.48%54.69%-9.35%-18.10%-4.52%-13.95%-36.43%-50.93%
Cash & Equivalents Growth (5y) 23.80%4.01%23.65%3.97%13.49%3.43%-4.07%-20.91%-7.88%-11.99%-25.82%18.20%-0.29%23.12%-8.71%23.20%24.33%29.27%32.15%59.45%21.29%43.20%-0.22%26.15%36.13%43.42%46.75%18.68%45.44%21.87%69.80%24.45%25.79%-3.63%37.36%-6.79%-7.09%0.21%-11.18%-39.22%-35.69%
Cash & Equivalents (QoQ) 26.44%-65.36%134.83%-47.24%148.52%-39.58%579.27%-70.25%152.75%-53.47%-64.52%87.91%157.66%-55.06%-0.38%-14.31%81.08%-44.29%-5.93%140.09%-47.08%-17.73%-1.28%-18.25%56.25%-58.55%158.80%-36.24%101.23%-80.21%264.39%-19.72%639.58%-89.93%346.01%-10.32%120.08%-37.80%140.57%-38.87%21.40%-86.49%218.88%19.64%102.82%-53.51%-10.46%76.21%-16.86%3.92%-22.94%-15.29%95.23%-40.76%-35.83%-11.76%221.30%-65.97%-63.90%-18.96%
Cash from Investing Activities Growth (1y) 47.03%-1,342.73%-9,295,800.00%3.66%-228.18%-268.89%-63.26%-14,506.49%-35.06%51.45%86.53%98.31%98.48%95.37%80.98%-33.43%-89.12%92.67%-56.55%-71.92%-206.98%-7.47%-886.32%-280.72%-54.90%-27.00%97.72%99.25%
Cash from Investing Activities Growth (3y) -32.91%-195.63%-2,634.49%-33.42%59.32%56.41%65.29%-48.73%63.54%88.18%50.65%46.51%-138.71%-48.57%-105.39%29.39%-159.34%-95.26%-32.88%
Cash from Investing Activities Growth (5y) -493.33%25.33%11.84%17.71%22.53%40.65%25.99%61.99%25.99%-8.39%-44.38%6.16%-79.36%5.94%24.36%
Cash from Investing Activities (QoQ) 95.52%99.98%-4,256,500.00%-11.68%-21.88%-60.44%55.89%-280.45%-37.00%28.99%-3,846.69%96.48%50.75%80.30%-394.45%96.83%-50.00%19.00%-3,369.65%-34.41%-156.17%-181.31%63.84%-114.03%-40.98%1.52%-231.90%17.38%42.64%19.26%94.05%72.75%
Cash from Operations Growth (1y) -4,470.79%-27.02%-84.54%-36.20%-43.38%-113.38%-25.54%94.79%87.78%370.65%-18.34%-165.50%330.19%-63.42%49.11%1,005.33%-145.53%-89.42%-29.60%-123.24%162.43%-53.11%49.58%211.56%76.05%740.02%11.00%-156.79%-41.11%-79.59%9.34%-5.19%-221.08%907.12%38.81%154.20%-276.64%-54.10%-241.69%315.59%148.26%144.65%49.86%-85.40%147.51%-96.67%136.50%-105.04%-101.21%2,156.25%-207.60%-3,265.48%2,142.75%42.35%-183.34%-0.77%-70.35%
Cash from Operations Growth (3y) -112.96%110.56%-39.96%42.69%33.95%60.21%8.90%48.14%49.59%28.15%7.93%-77.44%38.46%-73.72%30.72%63.21%-20.61%-25.30%16.53%-29.01%38.34%-7.01%25.90%12.65%-48.21%158.47%20.96%-31.33%-67.34%-1.92%-23.76%63.48%30.08%124.47%-1.59%32.55%86.62%-66.56%37.95%-26.63%75.67%22.48%41.82%-30.99%-15.21%2.25%-3.63%-54.79%-58.20%
Cash from Operations Growth (5y) -58.57%17.96%-12.58%16.91%16.16%16.05%13.15%18.38%16.44%19.26%18.93%-28.76%21.78%-50.04%23.13%-7.00%-18.70%-3.04%20.25%-39.07%-24.17%30.03%3.18%28.48%17.94%80.93%3.29%-27.79%26.25%-40.14%18.60%55.51%-15.61%53.40%16.26%11.03%25.46%3.72%-13.78%-24.87%15.85%
Cash from Operations (QoQ) -1,652.44%-99.07%-26.83%-11.51%54.88%-189.22%6.39%-17.39%32.86%-70.16%96.12%-175.59%1,587.06%-174.40%91.29%338.94%136.29%-203.52%254.90%-112.02%154.91%-1,367.91%72.22%132.28%-58.76%-1,463.33%161.46%-49.06%96.80%-244.45%60.78%152.82%-31.79%-741.60%54.50%39.19%667.30%-138.98%140.30%-522.57%169.14%-390.18%149.02%-50.93%250.50%-159.47%114.27%732.09%-95.29%552.22%-101.97%-99.13%8,921.20%-131.10%38.40%220.87%514.70%-161.91%78.09%135.56%
EBITDA Margin Growth (1y) 101.00386.00219.00209.00-120.00-438.00-384.00-207.00-49.00-13352.00-132.00-258.00-324.0012,952.00121.00-650.00-7742.00319.00-139.00689.007,901.00-313.0043.00-35.00-1593.00-1542.00-2398.00-1619.00541.00647.001,027.00152.00-1319.00-68.001,005.00802.002,240.00918.00-81.00-253.00-349.0096.00908.00495.00667.00366.00-705.00221.00-374.00249.00187.00296.00-1210.00-2436.00150.00
EBITDA Margin Growth (3y) -68.00-13404.00-298.00-256.00-493.00-837.00-396.00-1114.00-8115.00-81.00-151.00-219.00-165.0012,957.0025.004.00-1434.00-1537.00-2494.00-965.006,849.00-1209.00-1327.00-1502.00-2370.00-963.00-366.00-665.001,463.001,497.001,951.00700.00573.00947.001,832.001,043.002,559.001,381.00122.00462.00-56.00712.00390.001,011.00-918.00-1820.00-368.00
EBITDA Margin Growth (5y) -8134.00-133.00-316.00-216.00-334.00-832.00-491.00-461.00-1807.00-1937.00-2505.00-1873.00-1217.0012,062.00-1346.00-1463.00-2211.00-958.00-461.00-12.007,771.00-358.00-403.00-954.00-479.0051.00461.00-424.001,781.001,960.002,154.001,416.00865.001,563.001,314.001,560.00974.00-805.00459.00
EBITDA Margin (QoQ) 44.00187.0022.00-152.00329.0020.0012.00-481.0011.0073.00190.00-323.00-13292.0013,293.0064.00-389.00-16.00462.00-707.00-7481.008,045.004.00122.00-270.00-169.00361.0043.00-1827.00-119.00-495.00822.00333.00-13.00-115.00-53.00-1137.001,238.00958.00-257.00301.00-84.00-41.00-429.00206.00361.00771.00-843.00378.0060.00-301.0083.00-217.00684.00-363.00192.00-1723.00-541.002,222.00
EBIT Growth (1y) 39.51%94.16%58.52%40.74%-10.38%-34.74%-29.15%-38.93%3.51%-1,733.16%-10.01%-30.83%-40.33%104.02%38.46%-21.13%-1,007.27%75.98%-18.59%106.10%116.53%-46.87%-4.72%-15.83%-141.90%-187.19%-167.95%-135.46%57.54%79.26%55.13%-169.72%-596.26%-228.46%232.25%115.86%152.01%191.99%-23.37%-130.85%-80.58%4.72%191.55%786.47%503.96%86.79%-54.67%46.95%-53.17%30.15%26.18%34.28%-241.25%-185.09%18.77%
EBIT Growth (3y) 8.97%-183.12%0.35%-15.91%-17.89%-24.62%-4.07%-30.68%-96.64%4.93%0.48%3.98%-3.63%26.78%2.41%11.01%-38.00%-41.20%-36.21%-37.77%69.13%-27.98%-31.82%-41.03%-47.95%-37.40%-26.12%-46.67%52.37%37.98%34.90%49.09%39.30%72.85%70.48%32.68%37.68%56.04%0.42%46.00%-18.11%36.55%18.58%149.58%-81.66%-59.64%-12.09%
EBIT Growth (5y) -55.20%7.92%2.64%-0.68%-3.66%-16.72%-7.29%-10.39%-19.02%-20.45%-21.58%-18.49%-16.64%63.15%-18.41%-27.04%-31.00%-20.64%-20.74%-23.44%16.07%-21.91%-21.70%-15.32%-34.01%-10.56%-2.07%-20.32%30.63%26.40%21.07%27.21%31.88%57.50%29.84%21.64%16.60%-14.79%8.70%
EBIT Margin Growth (1y) 170.00772.00372.00400.00-164.00-715.00-527.00-445.00-74.00-20138.00-193.00-433.00-416.0019,660.00137.00-595.00-12130.00601.00-19.001,005.0012,518.00-416.0024.00-228.00-1848.00-1859.00-2615.00-1894.00471.00702.00845.00-858.00-1552.00-355.00837.001,572.002,240.00918.00-81.00-253.00-349.0096.00908.00495.00667.00366.00-705.00221.00-374.00249.00187.00296.00-1210.00-2436.00150.00
EBIT Margin Growth (3y) -68.00-20081.00-348.00-478.00-654.00-1194.00-583.00-1473.00-12619.00123.00-75.00-22.00-27.0019,845.00142.00182.00-1460.00-1673.00-2610.00-1116.0011,141.00-1572.00-1747.00-2979.00-2929.00-1511.00-933.00-1179.001,160.001,266.001,601.00461.00340.00660.001,665.001,813.002,559.001,381.00122.00462.00-56.00712.00390.001,011.00-918.00-1820.00-368.00
EBIT Margin Growth (5y) -12614.00180.00-230.00-68.00-265.00-1008.00-578.00-696.00-1949.00-2152.00-2666.00-2144.00-1404.0018,689.00-1628.00-2569.00-2540.00-1326.00-928.00-402.0011,830.00-1009.00-991.00-1661.00-1037.00-497.00-106.00-938.001,478.001,728.001,804.001,176.00632.001,275.001,146.002,330.00974.00-805.00459.00
EBIT Margin (QoQ) -39.00350.0079.00-220.00563.00-50.00108.00-784.0012.00138.00189.00-413.00-20052.0020,083.00-51.00-396.0023.00561.00-783.00-11931.0012,754.00-59.00241.00-418.00-180.00380.00-11.00-2038.00-190.00-377.00711.00327.0041.00-234.00-991.00-367.001,238.00958.00-257.00301.00-84.00-41.00-429.00206.00361.00771.00-843.00378.0060.00-301.0083.00-217.00684.00-363.00192.00-1723.00-541.002,222.00
EBIT (QoQ) 5.50%22.19%52.30%-28.94%46.82%-0.24%35.22%-54.75%6.92%8.30%16.55%-23.31%-1,787.04%105.97%-10.41%-33.84%13.64%105.58%-48.97%-861.05%122.04%-4.90%29.19%-38.96%-29.16%70.56%14.12%-130.38%-47.43%-32.93%40.44%63.62%27.98%-187.51%-258.01%6.08%66.02%215.76%-57.07%208.06%-39.91%-3.57%-117.28%293.88%224.06%168.48%-59.30%70.58%0.23%-34.85%31.94%-45.64%178.56%-36.84%40.40%-157.18%-67.80%188.16%
EBT Growth (1y) 34.70%92.09%59.04%47.79%-10.66%-35.78%-31.14%-41.44%3.62%-1,837.70%-6.12%-37.41%-45.47%103.40%33.68%-22.79%-1,169.73%85.95%-23.20%111.25%113.55%-57.22%-7.73%-18.39%-172.69%-254.89%-202.36%-159.81%35.28%53.29%50.37%-118.80%-259.77%-54.52%167.65%104.35%136.79%146.01%540.64%-383.07%-102.56%-16.21%-65.69%159.16%3,835.66%139.73%-72.77%237.64%-82.44%39.47%78.30%74.28%-905.40%-229.76%51.18%
EBT Growth (3y) 7.63%-186.18%0.93%-18.48%-20.38%-27.58%-4.75%-34.34%-100.37%3.21%-1.22%0.69%-7.54%26.56%-1.79%10.01%-45.08%-47.85%-39.68%-44.72%60.05%-32.18%-35.15%-45.31%-54.56%-46.09%-29.95%-61.52%41.89%32.61%60.71%35.40%67.63%37.43%51.64%27.50%32.99%43.00%-15.73%78.15%-44.80%40.97%-44.98%76.32%-275.26%-85.07%-9.80%
EBT Growth (5y) -56.12%6.29%1.09%-2.44%-6.06%-21.29%-9.34%-13.37%-21.02%-22.23%-23.82%-20.10%-18.86%54.46%-19.93%-30.20%-34.82%-23.64%-24.61%-37.13%15.82%-26.13%15.23%-16.34%-15.05%-15.50%-5.46%-37.50%23.04%21.68%17.09%20.48%17.32%31.89%22.17%19.42%13.00%-10.83%10.04%
EBT Margin Growth (1y) 118.00727.00362.00488.00-159.00-705.00-545.00-521.00-69.00-20131.00-130.00-533.00-458.0019,603.0087.00-537.00-12239.00579.00-90.00904.0012,541.00-549.00-18.00-239.00-1952.00-1823.00-2784.00-1934.00537.00659.001,041.00-866.00-1567.00-251.00883.001,682.002,392.00969.001,940.00-235.00-416.00-4.00-1349.00284.00553.00334.00-674.00274.00-428.00230.00217.00340.00-1195.00-2339.00244.00
EBT Margin Growth (3y) -110.00-20109.00-313.00-566.00-686.00-1233.00-588.00-1591.00-12766.0051.00-133.00-166.00-156.0019,633.00-20.00128.00-1650.00-1793.00-2892.00-1269.0011,127.00-1713.00-1761.00-3039.00-2981.00-1415.00-859.00-1118.001,362.001,377.003,864.00580.00409.00714.001,474.001,730.002,528.001,300.00-83.00322.00-292.00561.00-1806.00898.00-1071.00-1774.00-213.00
EBT Margin Growth (5y) -12808.0073.00-316.00-199.00-384.00-1203.00-696.00-926.00-2177.00-2320.00-2934.00-2339.00-1571.0018,469.00-1763.00-2672.00-2679.00-1385.00-967.00-453.0011,952.00-995.001,063.00-1593.00-1006.00-450.00-269.00-1070.001,499.001,707.001,842.001,138.00533.001,279.001,018.002,344.00905.00-809.00378.00
EBT Margin (QoQ) -55.00322.0095.00-245.00555.00-43.00221.00-892.009.00117.00245.00-440.00-20053.0020,118.00-158.00-365.008.00602.00-782.00-12068.0012,826.00-67.00212.00-430.00-263.00464.00-9.00-2143.00-134.00-497.00840.00328.00-13.00-115.00-1067.00-372.001,303.001,020.00-268.00338.00-120.001,991.00-2444.00156.00293.00645.00-811.00426.0074.00-363.00137.00-277.00733.00-376.00260.00-1812.00-411.002,207.00
EBT (QoQ) 4.11%20.82%54.13%-30.52%48.47%0.04%43.22%-58.00%6.73%7.27%21.79%-25.69%-1,889.93%105.80%-18.80%-35.26%11.69%127.67%-53.10%-996.94%119.42%-5.97%29.00%-42.46%-38.71%102.81%14.10%-151.25%-30.60%-34.02%33.33%44.54%5.73%-42.41%-193.89%8.81%59.51%162.35%-81.09%670.45%-49.37%768.26%-108.36%93.02%1,754.86%255.53%-85.59%340.62%6.20%-59.62%78.68%-77.08%743.25%-48.37%74.65%-205.93%-35.85%160.15%
Enterprise Value Growth (1y) 10,133.80%-12.67%-0.23%-20.30%36.94%-0.42%-31.39%23.30%7.76%53.32%53.70%17.24%-14.20%-31.39%-5.07%-20.16%-11.08%-3.12%-39.54%-38.52%-20.48%-3.26%-5.70%57.10%40.19%-2.37%47.13%13.32%-9.85%-11.94%-12.37%4.12%28.29%8.45%-69.18%-68.05%-71.54%-46.55%129.37%31.05%12.08%-31.08%-37.34%-54.54%-65.96%30.60%28.58%148.94%284.55%-17.55%-38.14%-34.90%8.92%59.87%62.75%50.33%-25.14%
Enterprise Value Growth (3y) 431.40%10.07%1.71%4.84%8.18%1.56%0.03%4.90%-6.32%0.63%-4.09%-16.82%-15.35%-13.69%-18.51%-8.30%-0.29%-2.92%-5.69%3.05%0.17%-5.96%6.73%22.84%17.48%-2.31%-26.49%-27.76%-30.96%-20.08%-14.76%-24.17%-25.76%-26.35%-23.77%-42.47%-52.29%-21.64%22.72%14.04%13.63%-9.46%-20.72%-9.68%12.55%19.85%8.98%34.56%46.36%
Enterprise Value Growth (5y) 158.29%-2.38%-9.60%-10.77%-2.19%-0.37%-10.61%2.20%-1.73%-0.76%4.12%0.48%-5.17%-11.18%-6.94%-1.87%2.77%-2.66%-25.70%-18.29%-18.17%-13.58%-2.99%-4.94%-12.35%-19.24%-10.60%-25.82%-33.96%-14.41%-12.98%-13.17%-11.74%-15.52%-18.83%-20.96%-14.58%-8.71%13.22%7.74%3.65%
Enterprise Value (QoQ) 14,385.57%10.71%-10.49%-29.13%24.34%26.48%-28.49%21.77%-9.58%-12.86%28.52%6.42%28.65%-12.65%-1.97%-22.12%2.88%20.87%-17.55%-13.27%12.09%-24.57%-16.16%12.19%36.37%-26.48%39.67%0.12%-5.04%10.80%7.57%-20.35%-7.24%10.26%27.82%-1.86%-21.59%-68.67%32.54%-12.60%47.27%34.44%-24.27%-25.24%-9.45%22.24%-45.06%-44.03%247.41%20.34%6.38%-13.53%-25.51%-9.71%11.95%44.66%9.33%-8.08%3.40%-27.96%
EPS (Basic) Growth (1y) 40.00%60.87%26.92%10.26%-28.57%-43.24%-30.30%-34.88%5.00%-1,766.67%-13.04%-28.57%-47.62%103.43%45.00%-60.00%-1,072.73%75.00%-34.48%200.00%113.08%-57.14%0.00%-4.17%-214.29%-333.33%-247.37%-160.87%50.00%66.67%60.71%-121.43%-262.50%-57.14%163.64%106.45%134.48%145.45%528.57%-300.00%-102.67%-20.00%-65.91%1,475.00%3,099.29%125.00%-86.67%120.00%-87.50%22.22%200.00%-94.21%-1,100.00%-190.91%50.00%
EPS (Basic) Growth (3y) 1.64%-158.22%-8.37%-19.96%-26.76%-31.29%-4.22%-42.91%-94.43%0.00%-6.17%-5.01%-12.64%26.53%-1.70%4.77%-51.17%-55.36%-43.67%-55.36%57.87%-32.64%-37.13%-48.76%-59.68%-47.70%-28.31%-55.70%37.95%30.81%52.86%34.14%67.81%37.00%49.83%55.70%31.54%41.25%-34.14%292.57%-53.58%30.06%-48.53%55.36%-234.69%-65.10%-15.66%
EPS (Basic) Growth (5y) -49.02%-1.80%-6.08%-9.25%-12.94%-24.63%-10.45%-11.76%-22.87%-24.57%-26.33%-20.11%-18.95%54.27%-20.59%-28.84%-35.91%-23.87%-24.74%-24.21%15.92%-24.95%18.29%-16.72%-15.09%-14.97%-4.62%19.05%20.11%19.42%15.68%60.48%16.27%28.99%20.55%17.35%19.18%1.89%5.15%
EPS (Basic) (QoQ) 15.00%13.04%50.00%-28.21%32.14%-10.81%30.30%-53.49%5.00%9.52%21.74%-25.00%-1,766.67%105.71%0.00%-45.00%9.09%141.67%-72.41%-1,437.50%119.63%-9.52%26.32%-41.67%-35.71%111.11%21.05%-169.57%-31.25%-33.33%50.00%42.86%12.50%-57.14%-181.82%6.45%62.07%163.64%-71.43%400.00%-50.00%780.00%-109.09%93.33%1,599.65%275.00%266.67%-85.45%12.50%-77.78%5,950.00%-99.17%1,000.00%-45.45%16.67%-242.86%0.00%190.00%
EPS (Weighted Average and Diluted) Growth (1y) 42.11%63.64%32.00%16.22%-25.93%-41.67%-30.30%-34.88%0.00%-1,766.67%-13.04%-28.57%-45.00%103.43%40.00%-60.00%-1,072.73%75.00%-32.14%200.00%113.08%-57.14%0.00%-4.17%-214.29%-333.33%-247.37%-160.87%50.00%66.67%60.71%-121.43%-262.50%-57.14%163.64%106.45%134.48%145.45%528.57%-300.00%-102.66%-20.00%-65.91%1,478.70%3,103.41%125.00%-86.67%115.78%-87.50%22.22%200.00%-93.28%-1,100.00%-190.91%50.00%
EPS (Weighted Average and Diluted) Growth (3y) 1.72%-161.63%-7.17%-18.54%-25.87%-30.66%-5.33%-42.91%-94.43%0.00%-6.17%-5.01%-11.21%26.53%-1.70%4.77%-51.17%-55.36%-44.22%-55.36%57.87%-32.64%-37.13%-48.76%-59.68%-47.70%-28.31%-55.70%37.95%30.81%52.86%34.14%67.83%37.00%49.83%55.76%31.54%41.25%-34.14%290.40%-53.58%30.06%-48.53%58.74%-234.84%-65.10%-15.66%
EPS (Weighted Average and Diluted) Growth (5y) -50.15%-0.93%-5.34%-8.29%-12.31%-24.21%-10.45%-11.76%-22.87%-24.57%-26.33%-20.11%-19.14%54.27%-20.59%-28.84%-35.91%-23.87%-24.21%-24.21%15.92%-24.95%18.29%-16.72%-15.09%-14.97%-4.62%19.11%20.11%19.42%15.68%60.04%16.27%28.99%20.55%17.69%19.18%1.89%5.15%
EPS (Weighted Average and Diluted) (QoQ) 15.79%13.64%48.00%-27.03%33.33%-8.33%30.30%-53.49%5.00%9.52%21.74%-28.57%-1,850.00%105.71%0.00%-45.00%9.09%133.33%-71.43%-1,437.50%119.63%-9.52%26.32%-41.67%-35.71%111.11%21.05%-169.57%-31.25%-33.33%50.00%42.86%12.50%-57.14%-181.82%6.45%62.07%163.64%-71.43%400.00%-50.00%780.00%-109.09%93.34%1,601.70%275.00%267.65%-85.49%12.50%-77.78%5,850.00%-99.16%1,000.00%-45.45%33.33%-225.00%0.00%190.00%
FCF Margin Growth (1y) -1115.00-367.00-39.00-430.00-611.002,452.002,624.007,093.00-164.00-173.001,155.00-3387.001,719.003,551.00-1065.00-1969.00-2318.00-3840.00548.00-47.003,108.001,744.00160.00661.00-333.00-1739.00-152.00-585.00664.00132.00-534.001,420.00308.00869.00-659.00-958.00-734.00783.001,440.00948.00356.00-888.00950.00-1506.001,613.00-201.00-1472.001,243.00-914.00-343.00336.00692.00-1278.00-36.00-193.00
FCF Margin Growth (3y) -1889.001,912.003,740.003,276.00945.005,830.002,714.001,738.00-762.00-462.00638.00-5403.002,510.001,455.00-357.00-1355.00458.00-3835.00556.0029.003,440.00137.00-526.001,496.00640.00-738.00-1344.00-122.00238.001,784.00247.001,411.00-70.00764.001,731.00-1516.001,234.00-305.00918.00685.001,055.00-1431.00-186.00429.00-579.00-580.00-1328.00
FCF Margin Growth (5y) -2487.001,623.003,223.001,260.001,736.003,735.003,422.002,352.002,014.00-457.00646.00-5327.002,842.00-152.00-1043.00-520.001,430.00-2834.00-637.00491.003,014.001,789.00255.001,487.00261.00-843.001,046.00-681.002,206.00696.00-274.001,148.00629.00221.00596.00420.00-957.00-684.001,062.00
FCF Margin (QoQ) -230.00-651.001,800.00-2033.00517.00-323.001,409.00-2214.003,579.00-151.005,878.00-9471.003,571.001,177.001,336.00-4365.005,402.00-3439.00432.00-4714.003,880.00949.00-163.00-1558.002,516.00-635.00339.00-2552.001,109.00953.00-95.00-1303.00577.00286.001,859.00-2415.001,138.00-1241.001,561.00-2191.002,655.00-584.001,069.00-2784.001,412.001,253.00-1387.00335.00-402.00-17.001,327.00-1822.00169.00661.001,684.00-3792.001,411.00505.00
Free Cash Flow Growth (1y) -3,616.26%-64.00%-88.27%-38.47%-30.19%-54.57%-20.19%90.46%87.03%362.74%-14.51%-88.61%292.02%-64.07%48.23%774.55%-152.49%-91.17%-28.57%-123.30%160.84%-54.12%48.81%207.66%57.97%926.76%8.45%-171.14%-53.05%-81.27%6.81%4.71%-274.63%992.05%43.75%148.96%-265.65%-56.58%-240.92%319.08%147.88%165.36%49.34%-85.40%149.07%-97.04%134.37%-109.55%-102.37%2,404.67%-218.62%-2,141.62%954.30%42.15%-176.08%19.70%-64.03%
Free Cash Flow Growth (3y) -84.43%105.36%-37.35%37.07%32.46%51.24%10.68%47.58%49.25%27.72%8.65%-43.65%37.74%-75.59%30.15%54.56%-20.39%-25.36%15.54%-29.63%34.83%-4.08%24.13%9.97%-48.81%175.92%21.71%-30.77%-70.97%-3.87%-21.35%58.15%45.14%132.58%0.96%31.99%85.28%-67.57%37.39%-27.21%69.56%25.29%40.89%-32.24%-20.45%1.76%-4.02%-54.93%-58.27%
Free Cash Flow Growth (5y) -44.61%17.20%-11.52%17.09%16.04%15.54%14.05%18.17%16.28%19.06%18.61%-17.82%19.68%-51.09%21.89%-2.78%-19.27%-3.18%20.59%-39.18%-23.57%33.14%3.48%28.45%17.79%89.13%3.69%-27.30%29.02%-41.29%18.24%51.35%-16.87%56.29%16.91%8.51%23.57%3.95%-14.22%-25.00%15.85%
Free Cash Flow (QoQ) -1,208.62%-93.09%-20.73%-21.82%42.25%-121.65%11.20%-14.54%31.43%-72.35%92.95%-55.65%1,489.35%-175.11%88.39%258.45%159.96%-208.24%251.30%-112.33%143.72%-1,676.20%72.58%132.20%-67.03%-1,858.77%157.66%-52.75%114.27%-256.81%55.19%131.18%-14.49%-880.07%54.19%42.85%634.70%-140.18%139.88%-526.80%163.49%-415.50%149.02%-51.24%251.86%-160.23%114.12%732.09%-95.82%599.49%-103.92%-106.17%4,526.21%-133.13%25.85%178.57%636.50%-164.34%78.43%135.19%
Gross Margin Growth (1y) 112.00330.00210.0095.00-289.00-759.00-554.00-332.00-176.00-20095.00-85.00-350.00-240.0019,842.008.00-1006.00-10999.00506.00183.001,306.0011,451.00-58.00100.00-116.00-1531.00-1592.00-2009.00-1649.00395.00507.00488.00-590.00-1039.00-196.00793.001,335.001,506.00693.00-117.00-334.00109.00321.001,110.00536.00412.00307.00-821.00129.00-255.00217.00356.00257.00-791.00-2021.0062.00
Gross Margin Growth (3y) -353.00-20524.00-429.00-587.00-705.00-1012.00-631.00-1688.00-11415.00253.00106.00-50.00213.0020,290.00292.00184.00-1078.00-1144.00-1726.00-460.0010,316.00-1143.00-1421.00-2355.00-2174.00-1282.00-728.00-905.00862.001,003.001,165.00411.00576.00818.001,786.001,536.002,027.001,321.00172.00331.00266.00845.00645.00922.00-635.00-1497.00-403.00
Gross Margin Growth (5y) -11591.00-177.00-237.00-287.00-252.00-564.00-347.00-498.00-1494.00-1397.00-1803.00-1815.00-923.0019,205.00-1229.00-2055.00-1721.00-834.00-444.00285.0010,783.00-647.00-744.00-1355.00-559.00-268.00266.00-703.001,384.001,631.001,454.001,076.00733.001,342.001,321.001,922.00980.00-483.00590.00
Gross Margin (QoQ) 31.0074.00208.00-200.00249.00-46.0093.00-585.00-222.00159.00315.00-428.00-20141.0020,169.0050.00-319.00-59.00335.00-964.00-10312.0011,446.0013.00159.00-166.00-63.00171.00-58.00-1581.00-125.00-246.00302.00464.00-13.00-265.00-776.0015.00829.00725.00-234.00186.0016.00-85.00-452.00629.00228.00704.00-1026.00505.00123.00-424.00-75.00121.00596.00-285.00-175.00-927.00-634.001,798.00
Gross Profit Growth (1y) 28.94%35.90%39.27%17.53%-10.55%-26.56%-22.88%-31.38%1.14%-1,114.18%-0.11%-19.02%-19.80%108.96%25.16%-16.87%-423.12%30.81%-10.22%65.96%138.99%-26.82%-2.23%-6.57%-75.75%-71.59%-88.29%-73.01%125.67%114.38%235.84%-88.41%-93.84%-19.05%117.74%1,978.21%3,116.10%98.01%-13.19%-20.85%-30.19%1.75%45.89%36.87%35.75%25.80%-30.44%5.43%-23.78%11.11%13.86%6.26%-53.58%-87.03%2.05%
Gross Profit Growth (3y) 5.27%-129.71%2.37%-13.24%-10.14%-12.62%-1.21%-22.70%-66.56%5.92%3.93%3.77%0.34%27.77%3.19%8.83%-32.65%-35.21%-53.16%-25.20%30.32%-23.61%-27.28%-69.20%-67.69%-21.00%-5.04%-13.37%64.74%50.91%85.16%24.00%11.41%17.71%40.23%182.37%212.36%36.35%-4.14%4.53%-10.28%12.46%4.93%15.31%-21.69%-43.41%-6.85%
Gross Profit Growth (5y) -38.10%3.47%3.81%-2.06%-1.78%-8.58%-3.28%-6.45%-24.35%-24.39%-33.66%-22.38%-11.17%15.46%-15.45%-47.38%-46.84%-13.94%-5.55%0.16%19.36%-6.50%-6.18%-13.62%-5.42%-0.13%1.64%-6.77%33.48%34.48%45.15%22.44%7.43%17.92%16.91%90.70%60.89%-18.25%0.47%
Gross Profit (QoQ) 10.25%-1.82%57.10%-24.18%16.20%0.62%32.57%-42.29%-4.60%5.66%17.97%-14.95%-1,056.62%110.41%-4.37%-15.76%6.84%45.42%-36.48%-427.42%143.25%-0.19%17.42%-23.09%-18.82%33.35%12.21%-80.04%-4.90%-45.03%158.59%66.93%-9.65%-13.89%-91.08%-11.28%1,087.28%131.62%-14.82%37.29%-26.90%1.54%-22.33%21.09%6.55%45.58%-27.13%20.10%-1.26%-19.50%10.44%-13.18%43.94%-17.51%3.07%-62.07%-59.78%549.15%
Interest Coverage Ratio Growth (1y) -64.81%-24.83%8.06%-354.55%-5.43%-26.90%-40.86%126.61%1.90%-1,701.74%159.01%-73.69%-60.07%102.36%-56.96%55.83%-806.08%47.07%-47.42%5.58%111.68%-63.10%-19.98%-19.84%-136.56%-197.45%-147.60%-128.34%62.82%84.97%31.81%-131.85%-753.50%-424.82%261.86%130.21%173.59%212.80%-6.22%-134.51%-82.60%-29.85%2.10%363.46%224.87%51.20%-50.77%80.12%-54.75%19.90%46.10%73.17%-282.94%-273.99%75.54%
Interest Coverage Ratio Growth (3y) -30.26%-121.05%18.29%-43.73%-27.26%-34.87%-12.97%28.24%-69.54%-17.78%-16.31%-24.36%-30.95%26.26%-43.43%9.66%-32.03%-36.24%-30.06%-30.84%74.87%-27.12%-31.23%-36.20%-46.75%-40.42%-19.31%-41.66%63.06%42.43%44.78%37.70%45.70%83.24%52.55%31.52%34.18%47.31%-22.17%17.87%-36.52%8.34%-9.78%116.99%-67.38%-72.74%8.08%
Interest Coverage Ratio Growth (5y) -24.21%-21.12%-17.83%-21.76%-20.52%-31.58%-22.62%15.91%-16.25%-17.08%-17.33%-15.98%-15.38%71.52%-15.54%-23.45%-24.21%-19.31%-26.06%-30.00%15.99%-20.38%-16.99%-15.49%-31.70%-9.47%-12.84%-28.99%27.13%24.10%20.31%25.77%29.25%56.97%25.51%23.36%19.20%-20.07%3.87%
Interest Coverage Ratio (QoQ) -41.20%-25.79%33.16%-39.43%25.60%6.67%-413.68%122.50%-2.92%-13.69%41.13%-13.83%-1,626.04%113.96%-85.66%30.78%-9.84%154.61%-48.09%-692.57%118.78%-8.98%4.23%-34.46%-40.65%97.37%4.41%-129.89%-58.19%3.60%37.83%60.78%36.07%-337.44%-111.40%-44.37%60.69%234.92%-60.54%251.64%-39.75%12.16%-114.52%277.30%142.88%63.25%-62.52%118.64%13.04%-46.85%37.11%-45.07%199.49%-35.23%62.51%-158.03%-184.83%165.35%
Net Cash Flow Growth (1y) 337.33%317.43%147.61%637.25%-1,608.02%28.02%-829.71%-117.28%117.86%-22.34%1.55%145.59%-86.51%-44.00%50.63%-119.46%1,771.86%-206.03%68.33%78.78%-113.18%146.28%-242.55%6,592.18%-172.22%92.32%-88.56%9.43%49.65%636.26%-205.93%-81.91%-39.59%-44.07%41.51%3,407.30%-1,012.44%-64.11%-154.12%-62.18%116.16%200.66%35.30%-117.08%291.96%-124.39%104.46%-198.93%-123.53%418.54%-1,478.06%-17.89%51.65%52.19%-74.43%-10.42%43.84%
Net Cash Flow Growth (3y) 103.23%60.71%-50.67%-16.57%-28.63%-17.73%-77.02%-26.31%34.83%-35.01%46.41%73.40%-32.63%-34.99%18.79%38.92%-105.81%-1.91%-26.94%157.49%-29.68%104.50%-170.35%145.79%-24.14%99.33%-49.98%90.76%-98.47%13.91%-65.67%33.87%65.21%-15.49%1.30%-62.18%108.36%-31.29%27.51%-29.92%46.98%32.69%26.44%-37.54%-34.74%5.75%-2.38%-57.29%-27.32%
Net Cash Flow Growth (5y) 78.55%-34.88%11.77%-15.14%-23.71%-22.86%-42.36%-26.73%30.52%-16.31%0.12%27.26%-19.69%31.22%-25.31%-11.90%-46.38%31.19%-29.62%149.98%-36.88%27.09%-96.60%180.11%40.31%53.58%-40.87%-19.61%47.37%-25.26%16.34%-26.39%-18.27%-14.05%9.97%-58.44%4.33%4.99%-12.02%-17.62%47.35%
Net Cash Flow (QoQ) 570.48%-201.25%232.32%-62.35%727.51%-88.45%1,948.95%-177.02%170.25%-165.82%51.49%179.64%205.42%-183.44%122.46%-76.43%1,167.56%-173.56%91.15%2,367.08%-171.80%78.03%94.07%-1,308.68%352.05%-262.62%212.44%-159.07%278.07%-259.44%165.25%-127.18%2,704.15%-166.25%103.86%-309.73%1,143.49%-169.27%331.35%-166.52%133.66%-590.54%134.43%-71.58%526.39%-205.56%90.91%752.22%-138.98%119.32%-708.66%48.65%627.65%-183.57%47.93%78.94%1,760.87%-195.78%67.04%89.29%
Net Income Growth (1y) 40.30%71.63%54.87%39.82%-12.92%-33.82%-31.64%-34.17%3.45%-1,764.09%-11.17%-27.55%-46.32%103.33%44.10%-62.05%-1,093.43%80.85%-31.07%227.62%113.55%-57.24%0.56%-3.65%-215.50%-346.08%-248.88%-182.52%35.22%53.23%50.28%-116.73%-259.18%-54.40%166.91%106.19%136.71%145.80%546.04%-302.21%-102.67%-16.93%-65.74%1,583.53%3,085.96%123.53%-83.79%116.01%-82.89%21.85%148.76%-93.42%-886.94%-193.97%48.56%
Net Income Growth (3y) 8.12%-175.46%-2.03%-12.63%-21.51%-28.39%-4.35%-43.43%-95.89%0.12%-4.09%-3.42%-10.26%26.53%-0.04%6.21%-52.62%-57.45%-44.74%-66.37%53.37%-35.58%-40.01%-54.99%-67.36%-55.73%-20.88%-51.98%41.85%32.59%60.69%35.26%67.22%37.29%51.55%56.83%31.86%41.79%-28.94%301.66%-48.51%31.28%-48.30%60.17%-242.57%-65.82%-15.70%
Net Income Growth (5y) -54.28%2.65%-1.35%-3.68%-8.23%-22.26%-9.52%-10.59%-23.42%-25.03%-27.13%-22.12%-20.50%50.51%-22.33%-32.88%-41.22%-27.54%-19.25%-18.96%16.37%-19.03%26.33%-17.25%-15.17%-7.53%1.86%27.14%21.81%21.19%16.21%60.63%16.87%29.20%21.03%17.75%16.98%0.53%5.81%
Net Income (QoQ) 14.82%14.91%42.66%-25.46%40.47%3.69%28.79%-53.58%6.76%7.11%24.03%-27.06%-1,817.42%105.72%1.16%-45.95%6.68%147.05%-73.36%-1,514.84%119.42%-5.84%26.63%-41.48%-38.71%121.45%21.33%-170.14%-30.58%-33.98%32.75%44.94%5.73%-42.43%-193.16%8.75%59.48%161.72%-72.88%441.13%-49.44%770.62%-108.49%92.85%1,671.88%259.08%267.60%-85.61%17.67%-73.95%4,797.55%-98.86%738.07%-46.83%29.59%-236.28%-0.08%184.05%
Net Income towards Common Stockholders Growth (1y) 40.30%71.63%54.87%39.82%-12.92%-33.82%-31.64%-34.17%3.45%-1,764.09%-11.17%-27.55%-46.32%103.33%44.10%-62.05%-1,093.43%80.85%-31.07%227.62%113.55%-57.24%0.56%-3.65%-215.50%-346.08%-248.88%-182.52%35.22%53.23%50.28%-116.73%-259.18%-54.40%166.91%106.19%136.71%145.80%546.04%-302.21%-102.67%-16.93%-65.74%1,583.53%3,085.96%123.53%-83.79%116.01%-82.89%21.85%148.76%-93.42%-886.94%-193.97%48.56%
Net Income towards Common Stockholders Growth (3y) 8.12%-175.46%-2.03%-12.63%-21.51%-28.39%-4.35%-43.43%-95.89%0.12%-4.09%-3.42%-10.26%26.53%-0.04%6.21%-52.62%-57.45%-44.74%-66.37%53.37%-35.58%-40.01%-54.99%-67.36%-55.73%-20.88%-51.98%41.85%32.59%60.69%35.26%67.22%37.29%51.55%56.83%31.86%41.79%-28.94%301.66%-48.51%31.28%-48.30%60.17%-242.57%-65.82%-15.70%
Net Income towards Common Stockholders Growth (5y) -54.28%2.65%-1.35%-3.68%-8.23%-22.26%-9.52%-10.59%-23.42%-25.03%-27.13%-22.12%-20.50%50.51%-22.33%-32.88%-41.22%-27.54%-19.25%-18.96%16.37%-19.03%26.33%-17.25%-15.17%-7.53%1.86%27.14%21.81%21.19%16.21%60.63%16.87%29.20%21.03%17.75%16.98%0.53%5.81%
Net Income towards Common Stockholders (QoQ) 14.82%14.91%42.66%-25.46%40.47%3.69%28.79%-53.58%6.76%7.11%24.03%-27.06%-1,817.42%105.72%1.16%-45.95%6.68%147.05%-73.36%-1,514.84%119.42%-5.84%26.63%-41.48%-38.71%121.45%21.33%-170.14%-30.58%-33.98%32.75%44.94%5.73%-42.43%-193.16%8.75%59.48%161.72%-72.88%441.13%-49.44%770.62%-108.49%92.85%1,671.88%259.08%267.60%-85.61%17.67%-73.95%4,797.55%-98.86%738.07%-46.83%29.59%-236.28%-0.08%184.05%
Net Margin Growth (1y) 119.00391.00223.00247.00-135.00-448.00-385.00-203.00-49.00-13346.00-135.00-258.00-323.0012,952.00123.00-649.00-7744.00352.00-150.00673.007,901.00-346.0056.00-16.00-1586.00-1555.00-2412.00-1623.00537.00659.001,040.00-859.00-1566.00-251.00881.001,708.002,391.00969.001,942.00-264.00-416.00-6.00-1350.003,013.00463.00290.00-773.003,442.00-358.00114.00238.00-5834.00-948.00-1550.00192.00
Net Margin Growth (3y) -64.00-13402.00-297.00-213.00-506.00-842.00-397.00-1110.00-8116.00-42.00-162.00-234.00-166.0012,959.0029.008.00-1430.00-1548.00-2506.00-966.006,852.00-1242.00-1316.00-2498.00-2615.00-1147.00-491.00-774.001,363.001,376.003,863.00585.00409.00712.001,473.004,456.002,438.001,252.00-181.006,190.00-312.00398.00-1884.00621.00-843.00-1146.00-342.00
Net Margin Growth (5y) -8132.00-98.00-324.00-189.00-350.00-835.00-491.00-452.00-1801.00-1942.00-2518.00-1873.00-1215.0012,063.00-1343.00-2474.00-2458.00-1140.00-585.00-117.007,677.00-524.001,508.00-1055.00-640.00-184.00101.001,974.001,409.001,660.001,741.007,039.00513.001,116.00939.002,064.001,132.00-184.00250.00
Net Margin (QoQ) 47.00185.00-18.00-96.00320.0017.006.00-477.007.0080.00189.00-323.00-13291.0013,291.0066.00-389.00-16.00462.00-707.00-7483.008,081.00-41.00117.00-256.00-166.00361.0045.00-1827.00-134.00-496.00834.00334.00-13.00-115.00-1065.00-373.001,302.001,018.00-239.00310.00-121.001,991.00-2445.00158.00290.00647.001,917.00-2391.00117.00-415.006,132.00-6192.00589.00-291.0060.00-1306.00-13.001,451.00
Operating Income Growth (1y) 39.51%94.16%58.52%40.74%-10.38%-34.74%-29.15%-38.93%3.51%-1,733.16%-10.01%-30.83%-40.33%104.02%38.46%-21.13%-1,007.27%75.98%-18.59%106.10%116.53%-46.87%-4.72%-15.83%-141.90%-187.19%-167.95%-135.46%57.54%79.26%55.13%-169.72%-596.26%-228.46%232.25%115.86%152.01%191.99%-23.37%-130.85%-80.58%4.72%191.55%786.47%503.96%86.79%-54.67%46.95%-53.17%30.15%26.18%34.28%-241.25%-185.09%18.77%
Operating Income Growth (3y) 8.97%-183.12%0.35%-15.91%-17.89%-24.62%-4.07%-30.68%-96.64%4.93%0.48%3.98%-3.63%26.78%2.41%11.01%-38.00%-41.20%-36.21%-37.77%69.13%-27.98%-31.82%-41.03%-47.95%-37.40%-26.12%-46.67%52.37%37.98%34.90%49.09%39.30%72.85%70.48%32.68%37.68%56.04%0.42%46.00%-18.11%36.55%18.58%149.58%-81.66%-59.64%-12.09%
Operating Income Growth (5y) -55.20%7.92%2.64%-0.68%-3.66%-16.72%-7.29%-10.39%-19.02%-20.45%-21.58%-18.49%-16.64%63.15%-18.41%-27.04%-31.00%-20.64%-20.74%-23.44%16.07%-21.91%-21.70%-15.32%-34.01%-10.56%-2.07%-20.32%30.63%26.40%21.07%27.21%31.88%57.50%29.84%21.64%16.60%-14.79%8.70%
Operating Income (QoQ) 5.50%22.19%52.30%-28.94%46.82%-0.24%35.22%-54.75%6.92%8.30%16.55%-23.31%-1,787.04%105.97%-10.41%-33.84%13.64%105.58%-48.97%-861.05%122.04%-4.90%29.19%-38.96%-29.16%70.56%14.12%-130.38%-47.43%-32.93%40.44%63.62%27.98%-187.51%-258.01%6.08%66.02%215.76%-57.07%208.06%-39.91%-3.57%-117.28%293.88%224.06%168.48%-59.30%70.58%0.23%-34.85%31.94%-45.64%178.56%-36.84%40.40%-157.18%-67.80%188.16%
Operating Margin Growth (1y) 170.00772.00372.00400.00-164.00-715.00-527.00-445.00-74.00-20138.00-193.00-433.00-416.0019,660.00137.00-595.00-12130.00601.00-19.001,005.0012,518.00-416.0024.00-228.00-1848.00-1859.00-2615.00-1894.00471.00702.00845.00-858.00-1552.00-355.00837.001,572.002,240.00918.00-81.00-253.00-349.0096.00908.00495.00667.00366.00-705.00221.00-374.00249.00187.00296.00-1210.00-2436.00150.00
Operating Margin Growth (3y) -68.00-20081.00-348.00-478.00-654.00-1194.00-583.00-1473.00-12619.00123.00-75.00-22.00-27.0019,845.00142.00182.00-1460.00-1673.00-2610.00-1116.0011,141.00-1572.00-1747.00-2979.00-2929.00-1511.00-933.00-1179.001,160.001,266.001,601.00461.00340.00660.001,665.001,813.002,559.001,381.00122.00462.00-56.00712.00390.001,011.00-918.00-1820.00-368.00
Operating Margin Growth (5y) -12614.00180.00-230.00-68.00-265.00-1008.00-578.00-696.00-1949.00-2152.00-2666.00-2144.00-1404.0018,689.00-1628.00-2569.00-2540.00-1326.00-928.00-402.0011,830.00-1009.00-991.00-1661.00-1037.00-497.00-106.00-938.001,478.001,728.001,804.001,176.00632.001,275.001,146.002,330.00974.00-805.00459.00
Operating Margin (QoQ) -39.00350.0079.00-220.00563.00-50.00108.00-784.0012.00138.00189.00-413.00-20052.0020,083.00-51.00-396.0023.00561.00-783.00-11931.0012,754.00-59.00241.00-418.00-180.00380.00-11.00-2038.00-190.00-377.00711.00327.0041.00-234.00-991.00-367.001,238.00958.00-257.00301.00-84.00-41.00-429.00206.00361.00771.00-843.00378.0060.00-301.0083.00-217.00684.00-363.00192.00-1723.00-541.002,222.00
Profit After Tax Growth (1y) 40.30%71.63%54.87%34.69%-12.92%-33.82%-31.64%-34.17%3.45%-1,764.09%-11.17%-55.44%-46.32%103.33%44.10%-38.30%-1,093.43%80.85%-31.07%227.61%113.55%-57.24%0.56%-3.65%-215.50%-346.08%-248.88%-182.41%35.22%53.23%50.28%-117.01%-259.18%-54.40%166.91%106.07%136.71%145.80%546.04%-306.17%-102.67%-16.93%-65.74%1,583.53%3,085.96%123.53%-83.79%116.01%-82.89%21.85%148.76%-93.42%-886.94%-193.97%48.56%
Profit After Tax Growth (3y) 8.12%-175.46%-2.03%-26.62%-21.51%-28.39%-4.35%-43.43%-95.89%0.12%-4.09%-3.42%-10.26%26.53%-0.04%24.88%-52.62%-57.45%-44.74%-66.33%53.37%-35.58%-40.01%-54.99%-67.36%-55.73%-20.88%-52.29%41.85%32.59%60.69%35.23%67.22%37.29%51.55%56.83%31.86%41.79%-28.94%304.26%-48.51%31.28%-48.30%60.17%-242.57%-65.82%-15.70%
Profit After Tax Growth (5y) -54.28%2.65%-1.35%-4.40%-8.23%-22.26%-9.52%-10.59%-23.42%-25.03%-27.13%-22.11%-20.50%50.51%-22.33%-40.54%-41.22%-27.54%-19.25%-19.27%16.37%-19.03%26.33%-17.25%-15.17%-7.53%1.86%27.14%21.81%21.19%16.21%60.67%16.87%29.20%21.03%17.75%16.98%0.53%5.81%
Profit After Tax (QoQ) 14.82%14.91%48.09%-28.20%40.47%3.69%28.79%-53.58%6.76%7.11%24.03%-27.06%-1,817.42%105.72%-37.78%-12.13%6.68%147.05%-73.36%-1,514.84%119.42%-5.84%26.63%-41.48%-38.71%121.45%21.33%-170.14%-30.58%-33.98%32.84%44.87%5.73%-42.43%-193.16%8.75%59.48%161.72%-73.40%451.73%-49.44%770.62%-108.49%92.85%1,671.88%259.08%267.60%-85.61%17.67%-73.95%4,797.55%-98.86%738.07%-46.83%29.59%-236.28%-0.08%184.05%
Property, Plant & Equipment (Net) Growth (1y) 198.17%141.35%62.50%10.57%1.62%1.22%1.14%-1.99%-10.13%-10.06%-6.16%-3.32%0.62%-8.50%-15.37%-14.39%-9.49%-0.51%-2.55%-12.54%-14.64%-10.95%-5.77%24.02%33.70%24.34%72.37%30.26%16.35%28.99%-13.36%-15.50%-16.52%-23.19%-25.25%-27.30%-34.69%-33.06%-32.65%-31.72%-31.34%-31.65%-30.69%-29.39%-29.51%-16.52%-5.48%-3.29%-1.72%-18.92%-30.95%
Property, Plant & Equipment (Net) Growth (3y) 47.84%30.00%15.54%1.57%-2.78%-5.91%-7.05%-6.73%-6.46%-7.55%-6.91%-7.30%-9.45%-10.43%-9.43%-9.31%0.21%4.32%2.57%12.42%9.91%12.62%12.06%10.93%9.10%7.20%3.74%-7.16%-13.51%-24.32%-25.49%-26.41%-30.03%-29.96%-30.57%-30.83%-31.97%-31.32%-27.30%-22.46%-21.94%-22.66%-23.24%
Property, Plant & Equipment (Net) Growth (5y) 21.74%5.36%-2.65%-6.17%-7.54%-7.37%-6.78%-7.57%-3.70%-2.05%-2.24%5.29%3.70%2.26%3.57%2.18%2.07%1.98%1.35%-1.65%-6.45%-6.78%-7.74%-9.12%-11.29%-12.50%-18.11%-20.31%-20.78%-26.82%-25.08%-23.55%-25.22%-24.96%-25.70%-26.40%
Property, Plant & Equipment (Net) (QoQ) 42.61%44.52%13.72%2.98%-3.98%-1.66%4.51%2.58%-4.06%-4.70%-4.17%2.65%0.10%-1.82%-0.27%-6.66%-7.41%-0.67%5.44%-2.71%-5.37%-4.33%-3.09%1.50%0.13%25.92%4.47%-5.61%38.81%-4.84%-6.69%4.65%-6.76%-7.19%-7.81%-3.71%-9.27%-9.73%-7.00%-9.18%-10.11%-10.06%-6.49%-9.59%-8.86%-8.36%-6.65%7.07%3.20%-6.25%-5.13%-11.68%-12.11%
Return on Assets Growth (1y) 1.000.00-1.00-2.00-3.00-2.00-27.00-29.00-30.00-30.0025.0028.0028.0019.00-7.0010.008.00-3.00-5.00-8.00-13.00-17.00-12.00-7.00-6.00-7.00-10.00-7.007.0024.0028.008.005.006.007.0012.0010.006.006.009.00-21.00-20.00-25.00-25.00
Return on Assets Growth (3y) -32.00-32.00-4.00-4.00-5.00-13.00-9.000.0025.0027.0028.0026.00-5.00-8.00-13.00-10.00-12.00-28.00-27.00-22.00-13.00-1.005.0025.0022.0013.0031.0039.0040.0032.0034.0021.0018.00-8.00-12.00-4.00
Return on Assets Growth (5y) -12.00-3.00-4.00-4.00-5.00-6.00-7.00-10.00-15.00-20.008.0013.009.002.00-27.00-22.00-12.006.005.005.00-1.0011.0014.0017.0019.0034.0037.0036.0034.0020.0025.0021.0016.00
Return on Assets (QoQ) 0.000.000.000.00-1.00-1.00-1.00-1.000.00-26.00-3.00-1.000.0029.001.00-1.00-9.009.00-1.000.000.00-2.00-2.00-3.00-6.00-6.002.002.00-5.00-7.00-1.006.009.0010.004.000.00-7.0013.001.001.00-2.0010.00-3.001.001.00-20.00-2.00-4.001.00
Return on Capital Employed Growth (1y) 0.00-1.00-2.00-4.00-9.00-6.00-63.00-70.00-67.00-71.0058.0068.0067.0049.00-18.0026.0018.00-8.00-9.00-15.00-21.00-28.00-19.00-9.00-12.00-20.00-39.00-26.006.0056.0078.00-8.00-15.0015.0015.003.000.00-11.00-10.00-5.00-2.00-1.00-13.00-13.00
Return on Capital Employed Growth (3y) -76.00-78.00-7.00-5.00-9.00-29.00-18.003.0059.0068.0067.0067.00-7.00-15.00-21.00-10.00-15.00-56.00-67.00-50.00-27.008.0020.0028.0023.0026.0039.0063.0077.0055.0032.00-4.00-11.003.00-8.00-15.00
Return on Capital Employed Growth (5y) -27.00-4.00-5.00-5.00-9.00-11.00-13.00-17.00-21.00-33.0032.0044.0034.0019.00-65.00-50.00-27.0026.00-8.00-5.002.006.0015.0019.0021.0027.0032.0028.0025.0037.0051.0054.0037.00
Return on Capital Employed (QoQ) -2.00-1.000.002.00-2.00-2.00-2.00-3.001.00-59.00-9.000.00-4.0070.002.00-1.00-22.0022.00-2.000.00-1.00-4.00-4.00-6.00-7.00-11.006.004.00-10.00-19.00-13.0017.0022.0031.008.001.007.002.005.001.00-4.00-2.00-6.002.001.001.00-4.00-11.001.00
Return on Equity Growth (1y) 0.00-1.00-2.00-3.00-5.00-5.00-43.00-49.00-47.00-47.0039.0047.0046.0031.00-15.00-17.00-13.0018.0015.0016.0013.000.00-11.0014.008.007.00125.0059.0066.0063.00-51.00-26.00-54.00-87.00-97.00-152.00-160.00-96.00-82.0046.001,395.00314.00284.00182.00-1145.00-136.00-104.00-61.00-104.00-66.00-75.00-72.00
Return on Equity Growth (3y) -52.00-53.00-6.00-5.00-7.00-21.00-19.00-18.00-14.001.0039.0047.0046.0049.00-11.0013.008.0025.00129.0089.0087.0069.0062.0047.0020.00-18.00-24.00-119.00-148.00-121.00-231.00-132.001,180.00130.00104.0076.0089.0081.0098.00166.00145.00111.00105.0048.00
Return on Equity Growth (5y) -19.00-4.00-6.00-5.00-6.00-3.00-15.0011.007.008.00153.00120.00120.00118.0063.0046.0021.000.00-20.00-89.00-127.00-114.00-117.00-59.001,255.00200.00178.00109.00102.0057.00-51.00-12.00-69.00-72.00-75.00-57.00
Return on Equity (QoQ) 0.000.00-1.001.00-1.00-1.00-1.00-2.000.00-40.00-7.000.000.0047.001.00-2.00-15.001.00-1.002.0015.00-2.000.000.002.00-13.0025.00-6.001.00105.00-41.001.00-3.00-9.00-16.00-27.00-36.00-19.00-70.00-36.0028.00-5.0058.001,313.00-1053.00-35.00-44.00-14.00-44.00-2.00-2.00-57.00-6.00-11.001.00
Return on Invested Capital Growth (1y) 0.00-1.00-3.00-4.00-4.00-3.00-31.00-34.00-34.00-34.0028.0033.0033.0022.00-11.00-13.00-9.0014.0012.0013.0010.00-1.000.00-123.00
Return on Invested Capital Growth (3y) -38.00-38.00-5.00-4.00-5.00-15.00-14.00-14.00-10.001.0029.0033.0034.0035.001.0024.00109.00110.00120.00487.00
Return on Invested Capital Growth (5y) -14.00-3.00-4.00-4.00-4.00-2.00-1.0025.00-88.00-107.00-126.00-493.00
Return on Invested Capital (QoQ) 0.000.000.000.00-1.00-1.00-1.00-1.000.00-29.00-4.00-1.000.0033.001.00-1.00-11.000.00-1.003.0012.00-1.000.000.001.000.00-7.00-21.00-367.00-6.00-11.001.00
Return on Sales Growth (1y) 2.002.000.00-2.00-3.00-3.00-38.00-37.00-37.00-39.0033.0034.0033.0024.00-11.00-13.00-9.0013.0012.0013.0012.00-4.00-6.00-12.00-18.00-13.00-8.000.003.00-2.00-4.00-3.004.0012.0015.0016.0011.005.003.00-5.004.006.006.008.009.008.007.0010.00-16.00-17.00-21.00-21.00
Return on Sales Growth (3y) -38.00-40.00-5.00-5.00-7.00-18.00-16.00-16.00-14.00-1.0034.0034.0035.0034.00-6.00-12.00-16.00-4.00-3.000.00-3.00-19.00-19.00-16.00-11.00-3.002.0013.0017.0015.0014.008.0019.0023.0024.0020.0024.0019.0017.0013.00-3.00-4.00-7.00-3.00
Return on Sales Growth (5y) -14.00-2.00-4.00-4.00-5.00-8.00-10.00-15.00-20.00-18.0020.0022.0020.0019.00-18.00-16.00-9.006.007.0013.0011.00-2.00-1.00-5.004.008.0012.0016.0031.0029.0027.0026.0012.0013.0010.008.00
Return on Sales (QoQ) 0.001.001.001.000.00-1.00-1.00-1.000.00-36.000.00-1.00-2.0036.000.00-2.00-11.001.00-1.001.0012.00-1.000.000.00-3.00-3.00-6.00-5.002.002.002.00-2.00-3.00-1.003.005.005.002.005.00-1.00-1.000.00-4.009.001.001.00-2.009.000.000.001.00-17.00-2.00-4.001.00
Revenue Growth (1y) 23.18%19.67%28.50%13.55%1.05%1.23%-3.17%-22.19%9.82%12.51%3.98%-5.72%-9.17%-7.61%24.68%57.42%-36.26%1.53%-17.47%-23.18%58.11%-24.90%-6.35%-1.88%-25.17%2.65%-23.49%-6.11%46.69%17.04%43.22%1.70%-23.33%-1.80%12.72%11.74%82.81%12.97%-6.56%3.71%-34.67%-15.14%-15.49%-8.62%9.34%8.57%1.00%-2.39%-13.33%1.28%-4.80%-7.38%-19.29%-27.06%-0.78%
Revenue Growth (3y) 10.98%10.87%8.97%-5.91%0.26%1.71%7.88%4.91%-14.01%1.82%2.28%4.47%-2.90%-11.02%-1.23%5.87%-8.98%-7.84%-16.06%-10.88%20.17%-3.37%0.87%-2.15%-5.59%5.67%7.30%2.19%27.16%9.09%14.69%5.63%-2.89%-1.99%-3.81%1.93%9.31%1.34%-7.26%-2.57%-14.77%-2.28%-6.68%-6.17%-8.55%-7.09%-1.56%
Revenue Growth (5y) -4.57%5.04%5.89%0.15%0.31%-4.31%-0.60%-2.74%-5.54%-4.04%-5.18%0.99%0.10%-3.28%1.09%2.53%-3.24%-2.09%-0.92%-4.26%19.46%0.02%1.57%1.66%0.10%2.49%-0.50%0.22%7.99%3.65%5.19%1.00%-2.80%0.70%-3.06%-0.87%-1.79%-5.12%-5.51%
Revenue (QoQ) 8.85%-4.70%45.07%-18.14%5.75%2.33%28.19%-27.16%5.94%-2.11%3.01%2.81%8.54%-9.53%-6.61%-0.95%10.40%22.09%17.92%-59.89%75.86%-0.76%9.76%-17.45%-16.48%23.75%15.00%-37.05%14.58%-7.76%41.12%-1.65%-8.58%12.87%0.22%-25.86%17.10%29.56%-0.66%21.29%-27.64%7.16%10.26%-23.59%-6.01%6.72%19.22%-8.56%-6.67%-0.72%15.21%-18.81%9.06%-6.68%12.09%-29.25%-1.44%26.94%
Share-based Compensation Growth (1y) -30.36%-13.20%33.54%-41.53%-101.58%-5.74%-5.74%100.29%-71.47%-71.47%664.21%11,717,500.00%165.09%37.86%-47.31%-21.06%0.01%-0.01%95.48%33.41%54.91%92.98%-39.63%28.61%-50.35%-8.88%-15.32%14.57%57.50%-16.07%58.10%-61.87%4.96%-9.72%16.73%-51.17%-1.00%18.97%9.60%209.59%-92.47%-38.92%-45.05%2.58%1,209.49%31.07%65.59%3.02%-16.94%-2.60%-48.33%-32.37%13.75%-3.96%40.56%
Share-based Compensation Growth (3y) -15.59%-96.58%-28.92%-46.02%87.58%75.47%-10.67%-28.16%547.67%-8.89%-26.73%98.92%4,878.67%60.14%38.56%-14.65%10.64%-8.37%20.70%-0.02%25.27%6.60%13.86%-6.85%-17.48%-6.37%-11.61%16.05%-40.25%17.85%-3.40%26.47%-16.78%-57.23%-13.11%-11.08%15.75%-0.80%-1.61%-0.09%48.46%-6.44%-7.96%-22.24%-10.59%131.29%7.03%6.35%
Share-based Compensation Growth (5y) 19.35%29.92%-0.98%-26.34%46.71%41.59%2.01%-6.48%241.54%-10.27%-7.11%32.11%1,027.02%26.28%15.26%-3.60%-9.96%4.92%5.91%13.02%-18.21%4.71%9.65%0.67%-3.21%-42.81%-12.88%-1.20%-7.49%10.04%-6.31%12.98%-9.44%-3.17%-3.48%-9.67%1.56%-1.60%-2.28%-6.25%
Share-based Compensation (QoQ) -20.90%1,047.87%128.38%-96.64%-1.42%1,666.03%0.00%105,347.81%0.00%-94.74%-99.99%10,299,900.00%0.00%40.97%-19.30%133.02%-47.99%-46.13%20.91%195.20%-48.00%5.32%-17.48%242.76%-35.22%-67.05%75.79%32.33%18.88%-69.38%137.83%81.92%-36.65%-42.32%-42.64%400.75%-45.50%-25.42%-76.01%915.29%-34.51%-31.30%-32.23%-75.31%431.25%-38.20%26.53%215.22%-46.83%-21.92%-21.28%154.15%-37.65%-58.58%3.02%327.48%-47.36%-39.37%
Shareholder's Equity Growth (1y) 20.94%22.22%45.28%50.19%49.18%45.77%18.17%12.72%10.37%10.10%-26.99%-27.25%-27.14%-27.42%8.96%10.91%8.82%-6.87%-5.67%-6.42%-4.15%12.49%10.84%10.41%9.92%-120.90%-122.88%-125.71%-206.37%68.22%67.09%65.32%87.30%-183.60%-168.53%-105.91%-29.32%12.59%25.75%62.39%58.91%53.17%55.61%44.91%178.67%203.32%246.29%366.06%426.13%308.23%251.74%241.70%17.44%10.64%-1.43%0.20%
Shareholder's Equity Growth (3y) 25.81%25.18%7.82%7.19%6.26%5.22%-2.04%-3.11%-4.35%-9.38%-9.13%-8.94%-8.74%-8.73%4.44%4.65%4.66%-30.43%-30.83%-31.34%-46.13%-27.54%-27.72%-28.03%-29.04%-29.83%-30.10%-29.74%-29.56%7.64%13.10%35.48%59.29%-5.10%3.99%24.72%34.22%34.31%35.40%36.64%54.68%58.41%62.41%91.37%90.02%88.21%91.95%123.13%
Shareholder's Equity Growth (5y) 9.57%5.80%5.20%5.04%4.59%4.06%-0.35%-1.23%-1.61%-16.81%-16.98%-17.23%-23.63%-15.44%-15.84%-16.02%-16.60%-17.05%-17.20%-16.97%-16.91%-16.92%-16.72%-15.73%-15.76%-15.74%-15.63%-15.30%-43.72%18.95%19.39%19.07%17.91%47.14%45.65%42.51%35.59%31.35%29.71%31.20%
Shareholder's Equity (QoQ) 3.99%6.03%3.72%5.76%5.08%26.03%7.23%5.04%2.68%2.17%2.28%2.85%2.43%-32.25%1.92%3.01%2.03%1.71%3.75%1.07%-12.68%3.02%2.93%3.52%2.48%1.50%2.54%3.06%-119.48%-11.15%-15.21%-326.37%94.18%-15.09%-21.41%-56.14%-29.98%-8.98%6.90%1.94%12.14%7.44%52.84%-7.14%-0.13%12.26%41.47%252.99%31.50%24.23%6.45%202.55%2.04%7.04%3.41%3.99%-3.87%-4.64%5.11%
Tax Rate Growth (1y) -282.00799.00187.00356.00179.00-205.0050.00-776.0011.00292.00371.00-1106.00107.00133.00-508.004,132.00484.00178.00721.00-2200.001.003.00-567.00-1119.00-84.0086.0014.00668.004,038.00215.001,164.00-2348.00186.002,220.00144.00
Tax Rate Growth (3y) -92.00887.00609.00-1525.00298.00221.00-86.002,251.00602.00603.00584.00827.00592.00314.00-354.00813.00-3801.00-3033.003,968.001,882.001,917.001,703.004,051.001,833.00
Tax Rate Growth (5y) 499.001,197.00822.00407.00782.00402.0068.00-1068.00-1869.00-2879.00-3682.00-3665.00-3684.00-3583.00-3103.003,844.001,763.00
Tax Rate (QoQ) -699.00367.00531.00-481.00382.00-245.00700.00-658.00-2.0010.00-126.00129.00279.0089.00-1603.001,342.00305.00-552.003,037.00-2306.00-1.00-9.00116.00-105.001.00-579.00-436.0015.00-27.00-99.00-898.003,271.0050.00-241.002,139.00-1763.002,084.00-2317.00
Total Debt Growth (1y) 753.69%111.14%48.08%56.92%49.86%75.45%67.94%-11.67%-6.36%-3.09%-11.84%12.28%-1.78%-26.11%-15.25%-8.53%0.98%23.34%29.42%9.31%-1.16%-4.60%-6.21%4.21%7.56%-11.34%-16.20%-15.83%-11.95%10.39%11.26%11.41%-10.68%-6.79%-2.89%-7.31%-9.64%-14.11%-16.57%-98.60%-13.77%-13.70%-12.00%5,728.17%-9.14%-10.29%-12.72%-13.22%-12.79%-14.33%-12.31%
Total Debt Growth (3y) 127.87%53.12%29.91%15.89%11.28%7.91%7.86%-3.20%-2.44%-2.69%9.95%2.73%0.60%1.09%4.14%1.16%12.82%9.45%3.06%-4.93%-2.18%-2.26%-4.37%-0.77%-5.42%-3.01%-3.26%-4.57%-2.40%-2.46%-4.85%-6.90%-77.26%-10.41%-12.61%-7.37%-9.73%-12.37%-13.56%-10.94%-11.92%-12.79%-12.34%
Total Debt Growth (5y) 64.79%18.04%13.00%8.75%11.60%8.87%2.29%-0.98%0.56%-0.41%2.37%-3.15%-2.24%-0.43%2.02%-0.71%6.13%0.62%2.41%-1.48%-4.69%-6.12%-5.45%-5.24%-59.05%-7.68%-8.95%-8.97%-5.42%-6.18%-7.78%-9.13%-9.86%-10.64%-12.50%-9.46%
Total Debt (QoQ) 54.71%24.65%29.21%-15.26%8.50%32.10%23.39%-0.79%3.86%-30.53%30.81%2.68%-5.52%-11.52%14.42%-22.75%8.36%-4.51%26.31%0.21%6.68%-3.56%-4.13%-3.29%4.89%7.15%-1.05%-20.28%-0.86%7.62%3.51%-0.05%-0.08%7.77%-17.00%4.30%4.09%2.86%-1.06%-0.09%-3.04%-98.54%6,007.37%0.00%-1.14%-3.47%-4.79%-1.26%-3.82%-4.03%-4.31%-3.00%-1.55%