Cavco Industries Growth Metrics (2010-2025) | CVCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 62.14%1.64%5.57%5.23%6.24%7.19%7.11%10.22%10.08%10.81%10.20%7.17%7.48%7.29%9.66%8.78%12.59%10.67%11.11%13.76%10.19%11.34%7.47%9.01%8.20%9.79%11.75%10.87%14.04%15.13%17.45%15.82%19.71%22.69%21.34%21.93%19.71%13.69%13.25%14.30%8.23%4.91%3.53%2.04%2.15%4.46%3.88%2.82%3.64%6.24%
Assets Growth (3y) 20.27%3.45%4.02%4.58%4.74%7.61%7.52%7.92%8.42%8.98%8.72%10.03%9.58%10.32%9.87%10.06%9.75%9.40%10.50%10.31%10.60%10.09%11.20%10.78%12.07%12.15%11.86%13.89%15.75%16.78%16.12%17.79%17.10%17.30%17.30%15.75%13.53%12.47%12.45%9.79%7.60%6.79%6.24%4.64%5.20%
Assets Growth (5y) 15.48%5.51%5.90%6.34%6.79%8.71%8.99%9.29%9.44%9.10%9.77%9.69%9.97%10.03%9.90%10.47%10.81%11.44%11.62%12.88%13.83%13.72%14.19%14.27%14.44%14.15%14.30%13.86%13.09%13.30%12.80%12.56%11.97%11.66%11.11%10.43%10.18%
Assets (QoQ) 58.88%1.02%-1.13%2.18%1.43%1.72%-0.41%2.73%1.12%2.70%0.48%2.65%4.05%2.57%1.14%2.09%1.19%2.87%0.96%4.34%0.39%6.47%-0.76%4.75%2.78%3.12%0.28%1.12%4.26%2.35%1.75%2.92%3.43%5.28%2.73%4.99%2.00%8.81%5.28%3.84%2.50%6.83%-0.02%3.44%3.45%1.16%-3.08%2.08%1.96%1.27%-0.89%1.51%0.92%2.07%1.60%
Capital Expenditures Growth (1y) 5,763.60%9,983.64%9,473.76%7,375.27%62.02%41.38%38.30%34.66%38.65%-21.74%-25.77%-41.13%-23.51%21.66%17.21%72.73%20.62%-16.73%-9.26%-21.90%-11.79%13.96%42.33%33.73%34.22%12.51%-7.25%-0.62%-2.24%-3.21%-290.74%317.28%-93.86%-93.91%104.37%21.78%-10.03%1.91%-19.66%3.41%39.71%8.40%108.86%-93.76%864.40%293.70%79.56%-66.48%-83.27%-47.60%-37.78%28.50%18.93%13.81%13.99%46.73%83.68%99.47%56.24%
Capital Expenditures Growth (3y) 408.80%381.41%361.48%289.87%19.77%10.41%6.36%11.04%8.56%-7.45%-7.58%-7.40%-6.63%4.90%14.82%21.73%12.61%2.21%6.20%1.25%4.99%7.46%-65.31%77.00%-56.82%-59.51%-57.39%71.56%-62.21%-60.82%-59.38%73.86%-57.43%-59.32%27.51%-57.17%129.71%63.23%44.43%-72.14%31.11%30.77%32.64%-70.05%24.26%32.91%8.39%-14.19%-28.51%5.96%3.48%
Capital Expenditures Growth (5y) 161.18%157.42%153.42%140.19%12.83%5.02%9.22%7.42%8.66%0.33%0.83%1.08%1.32%4.69%-36.15%49.55%-38.83%-42.48%-36.92%39.45%-42.31%-40.10%-38.44%47.51%-36.75%-40.70%-33.53%-20.09%-6.17%-23.82%-24.14%-35.71%-34.08%-32.62%15.80%-49.20%19.25%21.00%16.40%-47.27%37.55%38.39%32.96%
Capital Expenditures (QoQ) -7.95%0.45%26.24%4,922.94%58.30%-4.62%-1.43%8.87%38.14%-6.71%-4.02%12.10%-22.03%-11.51%-23.88%45.65%24.01%-14.75%12.17%1.71%-14.38%-7.11%-3.45%14.89%10.60%16.02%-9.29%15.31%-7.28%-4.36%-2.80%13.43%-8.20%-288.46%312.64%-98.33%-8.82%35.19%5,822.26%-98.77%3.29%6.57%7,523.40%-98.34%-19.86%105.34%127.68%157.41%-67.29%-6.34%-57.50%28.47%2.49%11.20%-12.23%18.91%-1.93%11.38%12.97%48.85%6.50%-12.76%
Cash & Equivalents Growth (1y) -55.66%-50.39%-28.00%-46.29%40.59%32.85%19.93%16.37%26.91%31.80%40.21%52.54%23.01%31.07%54.97%32.42%-4.60%14.89%4.25%1.21%45.97%23.85%24.52%48.15%26.36%18.93%16.06%28.95%37.05%42.91%38.78%0.32%12.58%-2.56%12.45%29.06%35.40%63.93%51.00%33.27%21.88%-28.17%-18.39%-24.24%-27.80%48.58%40.74%11.17%47.95%13.21%-6.21%29.94%2.00%-3.49%2.85%1.00%-4.08%2.98%-38.10%
Cash & Equivalents Growth (3y) -7.51%-4.58%6.58%-1.58%29.95%31.91%37.61%32.96%14.20%25.67%31.33%26.92%19.65%23.09%26.24%25.69%20.73%19.17%14.64%24.58%36.22%28.16%26.11%24.21%24.92%18.31%21.90%18.63%27.83%31.67%33.07%19.94%22.93%4.69%11.49%9.22%6.01%20.50%20.15%3.92%9.19%6.51%2.51%3.05%2.90%17.53%10.73%13.42%13.12%4.01%-15.79%
Cash & Equivalents Growth (5y) -1.48%5.52%14.36%5.02%25.04%26.70%27.60%28.65%22.40%23.93%26.77%31.32%24.29%25.95%26.51%20.76%22.11%18.70%18.65%20.15%30.97%27.45%27.77%26.94%26.33%14.29%17.42%11.01%12.95%19.49%22.04%7.76%14.69%14.05%12.84%13.48%12.45%13.84%10.84%8.05%4.96%3.73%-7.26%
Cash & Equivalents (QoQ) -6.15%-30.74%55.63%-56.17%5.02%0.51%16.09%14.73%-0.76%-9.27%12.65%25.12%3.07%-3.49%22.56%0.90%9.82%14.12%4.72%-27.31%32.25%3.55%1.67%4.84%12.21%4.12%20.96%-10.58%5.62%1.60%34.39%-4.97%10.14%-1.34%-2.85%6.64%-4.68%13.86%11.50%11.88%15.41%4.88%-1.59%2.32%-31.98%19.16%-8.65%-2.49%39.98%12.87%-27.84%29.77%7.11%-6.48%-0.03%1.87%1.34%-0.34%-1.83%-3.26%8.81%-40.10%
Cash from Investing Activities Growth (1y) -11,946.84%-328.50%110.81%5,468.29%95.90%20.18%-82.99%-144.07%59.66%-98.59%-624.58%-319.79%138.77%-10.24%162.14%25.34%-16,051.37%-42.32%-157.89%-80.72%95.85%49.73%-0.30%38.10%49.83%-40.76%-227.84%155.60%-158.72%-2.31%54.36%-133.84%6.61%-954.41%71.82%-895.31%107.15%98.89%-787.79%-186.51%-3,543.81%-81,412.83%263.54%38.30%-574.75%93.09%-30.10%-789.36%108.55%19.24%-450.92%94.84%-356.42%33.23%85.35%-93.17%-44.23%-118.91%-5,997.83%
Cash from Investing Activities Growth (3y) -25.81%-89.38%54.15%-363.10%26.13%-20.45%-17.85%-50.09%-192.21%-46.06%-57.23%-78.25%-36.94%7.60%28.81%5.83%-74.60%-0.24%-57.45%37.89%62.23%10.21%-14.49%51.16%-6.62%-147.63%25.01%-23.27%29.52%50.70%-4.52%-126.70%-31.98%-357.00%82.63%-160.09%-155.14%14.48%129.88%-150.51%170.84%-256.98%-58.89%34.34%-13.94%66.60%-33.12%3.95%31.87%-5.68%-221.85%
Cash from Investing Activities Growth (5y) -161.88%-60.52%48.95%-166.33%46.84%-4.57%-18.35%-28.80%12.27%-17.13%-52.34%31.62%-27.22%-2.58%11.60%30.93%-58.58%-61.14%-17.55%-15.95%14.91%38.96%-30.29%-27.14%-24.44%-167.69%52.03%-27.05%-109.26%-46.50%27.01%-122.85%27.17%-39.73%-58.60%-51.84%-29.49%19.54%-39.14%-9.39%-137.44%-131.50%-104.57%
Cash from Investing Activities (QoQ) 12.66%-18,509.66%99.89%-69,536.59%96.89%569.33%-47.13%-153.16%39.49%200.00%-237.01%51.34%-197.88%-164.15%-9.64%104.49%-946.99%248.90%-231.72%-860.23%92.44%39.44%-311.23%77.94%8.50%-20.83%-153.81%82.12%-156.74%-181.42%143.05%-183.18%-1.53%-25.55%68.08%-129.53%-1,046.29%96.64%-1,027.43%101.65%-278.10%-2,582.35%-263.86%80.19%-4,115.40%105.38%-237.27%-116.69%56.83%154.43%-1,846.46%102.08%-507.81%-136.53%74.33%-3.54%-6.19%48.12%-238.62%22.69%-61.17%-1,345.25%
Cash from Operations Growth (1y) 488.46%243.47%-323.26%44.16%78.14%-27.55%39.72%10.58%68.66%48.15%338.03%133.86%-86.06%-3.95%112.30%-59.90%80.95%293.84%-40.89%5.10%107.99%-45.21%22.19%100.59%-79.22%-50.76%-20.20%165.76%-224.12%185.39%-128.30%-63.51%894.23%34.49%1,805.31%102.80%112.48%45.24%-31.42%-32.77%-31.99%43.41%170.57%-18.73%139.92%87.60%46.42%40.08%41.30%-25.59%-31.67%-27.36%-42.41%-29.81%-17.70%108.01%17.15%43.51%75.04%
Cash from Operations Growth (3y) 160.52%52.40%47.42%55.05%-25.18%1.02%71.52%1.22%-24.79%77.63%70.85%-0.48%-19.34%27.50%15.31%-5.45%-7.87%2.04%-16.78%77.61%-36.38%-8.34%-31.54%24.83%27.00%23.64%56.75%25.29%175.66%77.31%49.03%-20.76%137.98%40.97%222.82%3.48%51.35%57.51%39.53%-8.53%32.11%26.03%39.37%-6.14%24.98%-0.68%-6.27%28.40%-1.58%-9.17%-0.52%
Cash from Operations Growth (5y) 34.86%50.90%32.08%9.46%9.53%17.34%33.25%16.93%-28.73%8.62%37.49%39.35%-16.38%23.84%-18.60%-3.90%50.45%32.46%22.71%32.90%55.36%8.51%26.41%21.54%24.24%31.53%48.19%1.45%102.65%71.87%67.32%-10.75%110.07%31.35%102.03%2.43%23.05%15.33%8.85%2.95%9.24%15.06%31.28%
Cash from Operations (QoQ) -602.49%129.42%312.55%-3.52%22.51%-145.79%366.38%19.22%-50.18%-138.10%588.63%81.85%-56.24%-38.79%380.06%-89.16%201.51%35.30%-9.33%-51.08%556.23%-79.69%61.23%-3.19%72.88%-54.72%164.67%-89.97%309.68%-26.62%781.48%-104.68%1,041.99%-107.28%1,236.41%1.94%59.51%-7.72%35.14%6.81%9.04%-56.43%32.48%8.06%129.92%-17.80%-60.21%219.00%79.78%-35.84%-61.93%221.78%-5.33%-41.08%-59.53%155.10%15.38%-30.91%2.30%43.67%41.33%-15.73%
Dividends Paid - Common Growth (1y) 33.33%0.00%140.00%-50.00%-25.00%0.00%
Dividends Paid - Common (QoQ) -33.33%-37.50%220.00%0.00%-50.00%50.00%-33.33%50.00%-33.33%
EBITDA Margin Growth (1y) 1,830.00-141.00540.00404.00-1950.0024.00-300.00-100.00144.00110.00169.0045.00148.0023.0019.0087.00-118.0020.00-1.0052.00-17.00138.00175.0020.00250.00-176.00362.00377.00258.00278.00-407.00-44.0010.00134.00188.00-363.00-152.00-195.00-82.00351.00161.00464.001,160.00228.00195.00232.00-650.00-52.00-38.00-359.00-381.00-188.00-252.00-54.00269.00-91.00207.0076.00-322.00
EBITDA Margin Growth (3y) 24.00-6.00409.00349.00-1658.00158.00-113.0032.00174.00153.00187.00184.0013.00181.00194.00159.00116.00-19.00537.00448.00492.00239.00131.00353.00518.00236.00144.00-30.00116.00217.00-300.00-56.0019.00404.001,266.00216.00203.00502.00428.00527.00317.00337.00129.00-13.00-96.00-180.00-761.00-332.00-84.00-337.00-433.00
EBITDA Margin Growth (5y) 54.0037.00427.00488.00-1793.00315.0062.00104.00407.00115.00725.00581.00522.00282.00150.00492.00383.00393.00319.0042.00349.00179.00237.00341.00527.00505.001,222.00549.00471.00914.00210.00120.00175.00277.00236.00-25.00-87.0089.00317.00248.00272.00360.0077.00
EBITDA Margin (QoQ) 115.00-351.00-25.002,091.00-1856.00330.00-161.00-263.00118.006.0039.00-19.0084.0064.00-84.0084.00-41.0060.00-16.00-121.0097.0039.0036.00-189.00252.0077.00-119.0041.00-175.00616.00-105.00-78.00-156.00-69.00258.00-24.00-31.00-15.00-293.00187.00-73.0098.00139.00-3.00230.00794.00-792.00-37.00267.00-88.00-195.00-22.00-54.00-110.00-2.00-86.00145.00213.00-362.00211.0014.00-185.00
EBIT Growth (1y) -168.88%292.90%9,292.65%13,260.00%591.57%-15.83%-1.86%29.31%69.56%39.60%52.36%42.51%37.47%19.55%2.66%35.20%-3.52%39.21%29.15%17.13%-6.65%5.35%38.53%47.75%82.85%-38.58%35.74%52.16%42.16%130.70%-23.62%-6.15%12.45%15.49%26.52%-40.43%-20.11%-19.19%3.53%85.89%65.90%146.33%130.38%159.63%136.85%103.58%33.12%-22.36%-28.49%-49.89%-45.61%-30.71%-31.40%8.08%60.98%2.76%56.57%26.57%-14.71%
EBIT Growth (3y) 79.06%66.51%419.79%525.31%137.86%11.99%15.35%35.56%31.01%32.44%26.41%31.17%7.38%20.58%22.47%32.76%18.09%-3.43%34.42%38.09%34.38%14.28%12.83%28.26%42.98%17.84%9.47%-5.25%8.49%29.13%0.02%1.29%14.23%31.98%44.51%42.19%46.42%59.43%46.98%55.32%41.11%35.95%18.60%11.78%5.13%3.31%5.24%-17.93%-8.42%-11.83%-9.28%
EBIT Growth (5y) 50.08%50.35%184.45%229.10%65.24%15.55%22.39%33.95%30.87%8.49%30.60%38.38%26.33%19.96%13.75%27.28%21.36%19.13%18.61%8.04%16.87%6.86%13.48%18.49%31.11%26.64%25.63%32.64%38.07%60.94%25.14%15.94%20.35%18.59%16.92%9.11%9.02%17.02%22.69%21.69%24.72%28.01%18.02%
EBIT Margin Growth (1y) -338.00142.00540.00404.00427.00-3.00-11.0072.00173.0093.00144.0085.00167.0069.00-23.00142.00-116.007.0031.00-47.00-105.0050.00169.00210.00295.00-307.00209.00208.00146.00383.00-297.00-60.0045.0031.0062.00-441.00-163.00-132.00-16.00311.00219.00538.00446.00504.00332.00332.00188.00-243.00-155.00-565.00-570.00-244.00-374.00-37.00336.00-135.00277.00149.00-286.00
EBIT Margin Growth (3y) 263.00233.00673.00562.00767.00159.00110.00300.00224.00169.00151.00181.00-54.00125.00177.00305.0074.00-251.00408.00372.00336.00126.0080.00358.00485.00107.00-26.00-293.0028.00282.00-251.00-190.00101.00437.00493.00374.00388.00738.00619.00572.00396.00304.0064.0017.00-197.00-271.00-46.00-622.00-252.00-454.00-520.00
EBIT Margin Growth (5y) 314.00308.00681.00658.00546.00215.00310.00463.00414.00-89.00529.00599.00387.00201.0088.00454.00265.00164.00173.00-129.00217.0025.00127.00228.00542.00513.00404.00523.00579.001,152.00384.0071.00277.00203.00111.00-113.00-141.00135.00385.00193.00299.00416.00114.00
EBIT Margin (QoQ) 115.00-351.00-25.00-76.00595.0047.00-161.00-53.00164.0039.00-78.0047.0085.0089.00-136.00129.00-14.00-2.0029.00-129.00109.0022.00-48.00-187.00264.00141.00-7.00-102.00-338.00657.00-8.00-164.00-101.00-24.00230.00-60.00-115.008.00-274.00218.00-84.00124.0053.00126.00235.0032.00111.00-47.00235.00-111.00-321.0042.00-175.00-116.005.00-88.00161.00257.00-465.00324.0033.00-178.00
EBIT (QoQ) 40.25%-95.98%-144.12%-2,666.67%900.00%-3.81%-38.19%3.34%36.99%12.15%-18.55%35.51%12.78%22.40%-23.82%30.72%-1.92%5.11%0.33%-6.72%41.51%-2.48%-9.01%-25.66%59.70%28.24%-2.96%-8.00%-46.36%183.43%8.77%-14.04%-12.95%-6.16%33.64%3.00%-10.59%2.80%-37.08%38.14%-9.56%31.71%12.97%23.29%34.28%23.18%27.31%12.47%15.42%-19.45%-25.75%3.59%-19.12%-12.57%-5.40%2.55%27.43%30.22%-39.61%56.25%3.02%-12.25%
EBT Growth (1y) 1,349.68%154.55%726.25%129.20%-86.09%-11.49%10.39%74.69%116.30%52.69%61.03%56.74%48.07%29.29%24.08%39.80%-3.47%43.56%13.77%19.36%-2.34%4.87%43.93%51.12%85.66%-35.11%36.98%86.38%54.21%129.64%-28.40%-15.07%13.37%39.65%45.94%-47.73%-20.77%-28.10%4.68%118.24%63.64%126.34%111.19%134.48%123.55%109.26%39.15%-16.04%-23.49%-44.34%-42.29%-26.68%-27.71%6.37%57.92%-0.03%48.87%22.39%-16.93%
EBT Growth (3y) 63.37%50.96%144.90%84.45%-23.63%20.45%30.17%56.43%45.68%41.52%31.49%37.78%11.76%24.86%26.66%36.11%20.51%-0.78%30.90%49.81%40.88%16.04%12.18%33.74%48.06%27.67%12.70%-6.12%11.47%32.11%3.03%-1.05%13.70%31.47%47.76%38.81%42.58%50.45%45.44%62.57%40.93%38.14%19.25%13.01%7.33%7.40%8.24%-14.94%-6.28%-10.18%-8.86%
EBT Growth (5y) 44.19%44.89%83.37%59.96%-15.93%21.34%29.28%47.17%41.16%14.04%34.99%49.09%31.93%23.73%14.79%31.89%25.07%25.66%18.57%8.34%20.22%9.43%16.61%22.23%33.30%27.63%25.91%33.46%38.34%61.30%26.30%13.78%20.25%21.49%20.97%10.49%9.90%15.05%22.90%25.79%24.67%27.97%17.34%
EBT Margin Growth (1y) 1,737.00-43.00271.00-28.00-1793.0017.0043.00143.00216.00118.00154.00115.00192.00106.00103.00149.00-109.0026.00-56.00-32.00-79.0045.00192.00217.00301.00-272.00215.00434.00223.00384.00-344.00-185.0057.00206.00178.00-548.00-185.00-255.00-7.00437.00223.00474.00370.00409.00274.00374.00253.00-151.00-73.00-465.00-537.00-207.00-357.00-60.00345.00-178.00254.00126.00-337.00
EBT Margin Growth (3y) 159.0092.00469.00230.00-1386.00242.00301.00407.00299.00250.00201.00232.005.00177.00239.00334.00114.00-201.00351.00619.00446.00157.0063.00467.00581.00319.0049.00-298.0094.00336.00-173.00-295.0094.00426.00541.00298.00312.00593.00616.00695.00424.00383.0086.0051.00-155.00-151.0062.00-535.00-175.00-399.00-528.00
EBT Margin Growth (5y) 242.00224.00516.00347.00-1573.00312.00437.00592.00522.0024.00608.00883.00529.00290.00110.00584.00394.00390.00185.00-113.00317.00109.00235.00356.00618.00538.00412.00548.00591.001,184.00451.00-37.00296.00335.00258.00-60.00-118.0068.00425.00311.00322.00449.0095.00
EBT Margin (QoQ) 135.00-280.00122.001,760.00-1645.0035.00-178.00-5.00165.0060.00-78.0068.0068.0097.00-117.00145.00-18.0094.00-72.00-113.00117.0011.00-47.00-160.00240.00159.00-22.00-75.00-333.00645.00197.00-286.00-171.00-83.00356.00-45.00-22.00-111.00-370.00317.00-91.00137.0074.00103.00160.0033.00113.00-32.00259.00-88.00-290.0046.00-132.00-160.0039.00-104.00164.00245.00-484.00328.0036.00-217.00
EBT (QoQ) 41.23%-70.40%79.79%1,828.72%-75.20%-3.92%-50.13%17.02%57.84%19.83%-21.08%44.89%11.43%26.38%-23.18%36.87%-2.71%21.29%-13.45%-5.49%44.69%-3.88%-9.20%-22.67%55.37%31.92%-4.66%-5.00%-45.70%178.49%29.72%-21.39%-19.14%-13.17%53.87%4.93%-0.39%-9.26%-44.89%59.06%-9.61%32.12%14.89%19.27%25.02%23.28%27.56%13.71%17.02%-18.03%-23.03%3.61%-14.86%-15.01%-2.21%2.16%25.28%26.18%-38.09%52.13%3.00%-14.36%
Enterprise Value Growth (1y) 156.30%160.54%190.94%198.47%-210.73%-208.87%-194.95%-7.06%155.53%-43.99%-57.56%-318.14%-415.50%-33.88%-51.23%-27.65%4.83%-11.82%-2.32%-4.05%-42.36%-24.73%-27.45%-44.69%-26.79%-20.00%-16.35%-27.22%-35.14%-38.41%-32.55%-0.68%-11.11%2.44%-13.47%-28.21%-34.67%-61.31%-49.23%-33.29%-21.81%26.40%16.63%22.93%27.54%-44.07%-36.44%-8.27%-44.23%-12.31%5.66%-30.08%-4.02%0.75%-2.52%-1.38%4.61%-0.81%36.16%
Enterprise Value Growth (3y) 32.88%1.73%-10.81%-25.91%-57.94%-60.04%-62.14%-66.17%-18.58%-29.18%-34.59%-69.82%-84.44%-23.14%-25.41%-24.33%-19.76%-18.73%-14.91%-24.19%-34.61%-27.48%-25.26%-22.83%-23.94%-17.45%-20.50%-17.98%-26.45%-29.63%-30.93%-19.83%-22.15%-5.02%-12.18%-9.62%-5.93%-19.59%-19.29%-3.61%-8.38%-6.00%-2.38%-2.77%-2.83%-17.11%-9.68%-12.60%-12.69%-3.97%14.85%
Enterprise Value Growth (5y) -0.78%-7.28%-16.06%-21.54%-35.86%-37.57%-37.70%-42.60%-24.65%-26.40%-29.31%-48.96%-56.29%-25.40%-24.92%-19.74%-20.86%-17.71%-17.94%-19.85%-29.56%-26.66%-27.18%-25.93%-25.58%-13.98%-16.83%-11.03%-12.28%-18.23%-20.62%-7.50%-13.76%-13.39%-12.69%-13.15%-12.27%-13.78%-10.42%-7.96%-4.78%-3.57%6.83%
Enterprise Value (QoQ) 6.15%30.74%17.22%204.63%0.93%4.03%-10.38%-217.67%0.76%9.27%187.73%-29.70%-357.34%0.72%-21.46%-1.68%-9.20%-12.15%-2.52%24.20%-28.30%-2.62%-4.25%-3.71%-12.42%-4.85%-18.36%9.12%-6.39%-1.66%-29.42%3.46%-8.97%2.64%1.69%-6.53%4.32%-13.23%-11.08%-11.90%-14.61%-4.75%0.78%-2.26%30.75%-18.65%8.28%3.85%-37.68%-12.37%27.22%-28.09%-7.21%5.62%-0.36%-2.43%-2.29%2.51%0.75%3.62%-8.11%38.27%
EPS (Basic) Growth (1y) 1,775.00%140.00%450.50%60.83%-92.00%-25.00%-12.50%1.91%116.67%183.33%219.05%19.07%150.00%21.57%11.94%31.95%-6.15%46.77%21.33%16.92%0.00%14.29%50.55%54.31%113.11%-33.65%72.99%102.25%67.69%149.28%-37.97%-10.36%7.34%33.14%55.78%-40.23%-22.22%-28.38%-6.55%108.81%61.54%149.39%304.67%113.50%127.21%103.42%-22.52%-6.48%-19.91%-42.31%-35.77%-25.55%-22.43%11.04%61.72%9.15%56.39%24.20%-18.94%
EPS (Basic) Growth (3y) 48.12%72.13%148.62%24.96%-24.33%37.21%46.20%16.99%71.94%71.63%63.03%22.47%32.88%26.81%26.93%33.53%25.99%3.63%46.74%53.95%52.89%23.64%17.33%40.91%56.54%30.10%18.68%2.72%11.87%33.45%-3.35%3.81%10.48%33.47%80.61%38.64%41.86%53.73%43.10%60.94%43.25%43.04%26.29%14.13%12.18%9.23%-6.98%-8.74%-0.96%-7.34%-5.57%
EPS (Basic) Growth (5y) 50.12%55.53%83.62%24.66%-16.47%34.08%41.68%23.63%61.05%30.83%62.37%41.80%53.00%27.52%17.02%33.97%29.20%29.86%25.01%14.35%24.44%12.50%18.65%28.41%36.96%31.50%44.60%37.03%38.73%64.53%23.14%17.44%19.67%22.78%24.00%13.16%12.14%18.41%24.93%27.64%28.95%32.19%21.43%
EPS (Basic) (QoQ) 25.00%-56.40%498.91%474.49%-84.00%0.00%74.97%-71.42%50.00%16.67%103.78%-39.24%96.15%31.37%-23.95%27.57%-4.62%20.97%-10.36%-9.27%49.18%0.00%-13.62%-22.40%70.49%31.73%-11.46%7.17%-46.92%243.48%3.52%-11.14%-21.10%-14.53%49.61%6.40%-2.14%0.00%-42.60%38.45%-9.89%30.49%28.26%7.11%39.12%111.74%-32.33%13.99%24.55%-19.35%-18.33%-2.37%-10.28%-10.21%-5.34%1.72%28.43%30.77%-36.10%45.73%2.00%-14.65%
EPS (Weighted Average and Diluted) Growth (1y) 1,750.00%140.00%467.76%64.50%-91.89%-25.00%-12.50%1.94%116.67%177.78%214.29%18.60%146.15%22.00%12.12%31.41%-6.25%45.90%20.27%16.99%0.00%15.73%51.69%54.79%113.33%-34.95%72.59%101.22%65.63%149.25%-38.20%-10.45%8.96%34.73%56.25%-39.91%-22.08%-28.00%-5.78%109.62%62.22%150.62%304.25%113.70%127.05%103.20%-22.29%-6.90%-20.21%-42.30%-35.89%-25.37%-22.31%10.92%61.59%9.14%56.20%24.05%-19.13%
EPS (Weighted Average and Diluted) Growth (3y) 48.12%71.00%149.94%25.76%-24.38%36.47%45.55%16.69%71.00%70.36%61.83%22.17%32.15%27.24%26.94%33.51%25.99%3.18%46.57%53.88%52.31%23.34%17.40%40.77%56.73%29.75%18.56%2.69%12.04%34.22%-3.10%4.10%11.26%34.46%81.22%39.11%42.11%54.20%43.58%60.97%43.24%43.23%26.29%14.09%12.07%9.15%-6.97%-8.81%-1.07%-7.40%-5.73%
EPS (Weighted Average and Diluted) Growth (5y) 49.63%54.84%83.94%25.05%-16.52%33.82%41.26%23.54%60.55%30.07%61.82%41.53%52.15%27.28%16.89%33.80%29.27%29.83%24.91%14.42%24.57%12.73%18.96%28.57%37.23%31.56%44.72%37.14%38.95%65.23%23.37%17.55%20.07%23.30%24.28%13.34%12.21%18.60%25.12%27.71%28.96%32.23%21.36%
EPS (Weighted Average and Diluted) (QoQ) 25.00%-57.73%497.67%485.80%-83.78%0.00%73.16%-71.13%50.00%16.67%101.73%-38.63%92.31%32.00%-23.87%27.38%-4.69%21.31%-10.77%-9.13%48.33%0.00%-13.21%-22.33%71.67%31.07%-11.43%7.05%-47.66%247.76%3.27%-11.89%-21.23%-13.77%49.63%7.21%-2.60%0.00%-42.45%39.02%-10.00%30.86%28.02%7.59%39.04%111.08%-32.32%14.31%24.43%-19.27%-18.92%-2.04%-10.02%-10.29%-5.62%1.99%28.47%30.68%-36.26%45.96%2.02%-14.81%
FCF Margin Growth (1y) -1026.00-200.00-2376.00-2632.00-241.00-1214.00-605.00-476.00-52.001,066.001,439.002,063.00-391.00-308.00140.00-1723.0021.001,724.00144.00671.00612.00-804.00-324.00132.00-639.00-490.00162.001,288.00130.00789.003,573.00-5086.002,008.001,380.00-1616.00-144.00770.00507.00-294.00241.00-672.0060.00447.004,517.00-91.00177.00225.00300.001,077.00-43.00-268.00-126.00-753.00-647.00-301.00297.00-55.00254.00372.00
FCF Margin Growth (3y) -1319.00-348.00-1542.00-1045.00-683.00-456.00974.00-136.00-421.002,482.001,723.001,011.00242.00612.00-40.00-920.00-7.00430.00-18.002,091.00103.00-505.003,410.00-3666.001,499.001,679.002,118.00-3941.002,908.002,676.001,662.00-4988.002,106.001,947.00-1463.004,615.007.00744.00378.005,058.00313.00194.00404.004,691.00232.00-513.00-344.00470.00268.00-437.00-197.00
FCF Margin Growth (5y) -1688.001,068.00-1258.00-2097.00-51.00464.00794.00667.00-449.001,188.001,561.002,431.00-267.00911.003,694.00-4718.002,132.002,599.001,938.00-3138.002,881.001,382.001,500.00-3568.001,597.002,246.002,272.00817.002,145.002,914.002,335.00-171.003,092.002,082.00-1506.004,788.00330.0054.00-191.005,229.00-495.00-199.00476.00
FCF Margin (QoQ) -1152.001,290.001,043.00-2207.00-326.00-885.00787.00183.00-1298.00-277.00916.00608.00-181.0096.001,539.00-1846.00-98.00544.00-323.00-102.001,605.00-1036.00204.00-161.00189.00-556.00660.00-932.00338.0096.001,786.00-2090.00997.002,880.00-6872.005,004.00369.00-117.00-5400.005,917.00106.00-918.00-4865.005,005.00838.00-531.00-795.00396.001,107.00-483.00-720.001,173.00-13.00-708.00-578.00546.0093.00-362.0020.00194.00402.00-243.00
FCF Payout Ratio Growth (1y) -25.77%-30.08%-8.14%-78.73%-1.67%44.68%
FCF Payout Ratio (QoQ) -13.91%204.47%-17.75%-65.57%-18.91%300.00%-80.95%59.15%19.31%
Free Cash Flow Growth (1y) -1,466.20%-239.15%-2,316.94%-355.88%-52.50%-69.17%-28.84%-48.96%-17.96%33.80%43.48%118.30%-38.17%-31.55%5.50%-674.63%-14.62%104.33%-7.71%32.52%30.60%-1,504.76%-48.26%7.22%-87.62%-75.87%4.11%220.95%-9.32%56.07%323.54%-790.68%141.24%327.75%-60.88%-9.32%129.63%48.51%-32.77%-13.73%-35.92%45.23%179.02%106.41%53.27%79.63%43.02%161.27%135.04%-23.73%-30.88%-35.50%-45.69%-32.35%-21.38%125.83%9.35%38.02%78.20%
Free Cash Flow Growth (3y) -198.42%-56.02%-162.77%-11.31%-35.46%-13.78%11.71%-16.14%-23.16%26.78%16.83%10.80%-3.20%7.18%-14.70%-77.55%-14.28%-2.25%-15.26%40.22%-12.49%-134.24%73.00%-97.90%41.71%55.49%41.59%-109.02%44.79%51.62%37.29%-119.58%37.63%90.49%-9.80%27.64%31.14%57.06%38.95%29.87%32.16%25.78%40.24%28.22%25.07%-2.50%-8.06%56.12%11.76%-10.70%-1.06%
Free Cash Flow Growth (5y) -110.08%17.25%-79.11%-36.31%-14.60%2.18%-1.90%0.39%-19.45%1.42%3.94%22.83%-17.65%9.18%39.24%-100.06%21.73%25.15%27.27%-41.72%27.34%105.56%23.18%-57.32%26.54%42.10%29.00%21.66%24.71%42.50%34.16%7.54%33.16%54.24%-6.22%16.37%23.55%14.86%7.83%17.89%6.51%13.19%31.04%
Free Cash Flow (QoQ) -822.79%123.29%370.81%-272.35%-79.43%-52.27%45.66%-2.71%-99.04%-15.98%37.17%18.67%-11.70%0.98%120.34%-713.99%-6.35%28.86%-23.71%-22.47%104.02%-1,870.44%22.50%-25.96%18.72%-86.85%51.50%-154.71%23.81%-1.88%161.17%-330.23%69.39%618.43%-289.02%113.75%69.08%-10.96%-628.25%128.87%9.35%-59.69%-993.66%116.27%147.83%-22.56%-79.47%289.05%190.44%-38.34%-62.50%249.99%-5.75%-44.12%-65.01%194.69%17.41%-35.06%0.50%42.70%48.19%-16.15%
Gross Margin Growth (1y) 277.00607.001,001.001,106.00393.00164.00-31.00-269.00169.00-33.00-37.00-25.0085.00-34.00-118.0014.00-310.00-207.00-159.00-128.00-173.0016.00147.0060.00233.00-353.00100.00111.0060.00323.00-154.0075.00195.00130.0089.00-281.00-112.00-101.00-135.00280.0069.00426.00617.00252.00220.00228.00-32.00-31.0017.00-363.00-330.00-176.00-312.00-78.00183.00-73.00161.00127.00-150.00
Gross Margin Growth (3y) 838.00737.00934.00813.00647.0097.00-186.00-279.00-56.00-275.00-313.00-139.00-398.00-226.00-130.00-54.00-250.00-545.0088.0043.00120.00-15.0092.00246.00488.00100.0034.00-95.00142.00352.00-201.0073.00151.00455.00571.00250.00176.00553.00449.00500.00306.00291.00255.0044.00-75.00-213.00-179.00-280.00-134.00-314.00-297.00
Gross Margin Growth (5y) 613.00496.00657.00699.00163.00-95.00-198.00-348.004.00-612.00-67.0032.00-105.00-256.00-185.00132.004.00-92.0022.00-164.00202.0015.0046.00244.00444.00425.00516.00436.00431.001,006.00384.00293.00388.00320.00209.0043.00-119.00112.00303.00252.00154.00340.00288.00
Gross Margin (QoQ) 209.00-216.0020.00264.00539.00179.00126.00-450.00310.00-16.00-112.00-13.00108.00-19.00-100.0097.00-11.00-104.0032.00-227.0091.00-55.0062.00-272.00280.0076.00-24.00-99.00-306.00529.00-13.00-150.00-43.0052.00216.00-30.00-108.0011.00-154.00139.00-96.00-24.00261.00-72.00261.00167.00-105.00-104.00270.00-93.00-104.00-55.00-111.00-60.0050.00-192.00123.00201.00-205.0042.0089.00-76.00
Gross Profit Growth (1y) 150.89%293.20%403.87%363.50%48.86%-8.93%-1.29%-2.50%22.21%16.25%18.79%19.21%7.89%5.73%0.73%8.34%0.37%25.19%14.43%18.20%4.45%-1.13%19.66%14.91%26.21%-11.64%14.50%28.88%22.66%43.01%-1.67%2.74%17.14%18.32%22.10%-6.98%-8.25%-8.43%-1.03%36.57%33.78%67.96%94.48%82.86%95.54%75.25%14.55%-6.91%-18.55%-32.13%-21.91%-17.93%-12.28%8.57%26.10%17.27%25.25%15.75%4.59%
Gross Profit Growth (3y) 65.88%60.86%80.78%75.30%25.20%3.83%5.71%7.98%9.79%15.45%11.05%15.14%4.19%9.38%11.32%13.74%9.78%3.03%16.17%20.52%17.37%7.70%10.44%15.02%21.94%14.35%11.19%7.19%9.65%15.72%5.92%9.28%12.87%22.09%32.95%32.44%33.89%39.17%30.15%32.47%28.68%25.94%20.27%11.79%11.79%8.89%4.10%-3.60%-3.64%-5.17%0.99%
Gross Profit Growth (5y) 37.65%40.68%46.77%47.15%15.52%6.74%10.09%11.33%11.77%6.09%13.41%17.72%11.86%10.58%9.20%14.27%13.71%13.10%13.48%10.84%11.69%6.24%10.24%14.09%17.35%18.12%21.48%25.20%28.09%35.46%21.49%17.31%18.02%16.70%16.02%12.16%11.39%14.71%16.77%17.48%18.54%20.21%18.07%
Gross Profit (QoQ) 11.46%-25.57%-0.52%204.05%74.68%-4.63%-8.49%-2.35%6.87%3.38%-9.62%22.40%1.65%5.64%-9.30%10.78%-0.38%0.65%-2.46%2.62%24.25%-8.00%0.76%-9.31%17.61%11.35%-3.24%-0.40%-17.66%44.28%8.92%-5.21%-4.00%-0.80%13.81%8.07%-3.04%2.37%-13.29%6.60%-3.22%10.64%19.64%4.43%21.50%28.11%12.49%11.67%8.90%-16.26%-8.58%-2.29%-9.27%-3.65%-3.92%4.43%12.30%11.91%-10.64%11.53%3.78%1.13%
Interest Coverage Ratio Growth (1y) 526.73%2.72%42.90%81.15%127.57%82.94%75.36%59.87%46.59%23.36%14.29%37.43%11.78%67.48%13.68%18.78%-18.39%-10.20%57.96%58.91%102.56%-31.90%19.82%47.56%53.27%150.31%2.29%68.55%124.89%259.87%138.32%66.89%98.10%25.79%186.62%135.89%98.28%135.41%95.11%252.35%141.26%77.36%28.81%-67.39%-56.72%-54.57%-86.05%-26.80%102.74%122.22%774.46%98.53%-14.08%41.26%0.92%
Interest Coverage Ratio Growth (3y) 153.21%32.35%42.01%58.47%55.07%55.77%31.58%37.67%10.17%22.88%27.08%37.40%22.71%0.80%29.10%40.70%36.33%15.25%24.63%58.11%91.13%83.06%42.95%60.71%89.72%124.61%91.17%87.92%106.72%120.06%137.09%140.28%111.61%73.83%93.12%39.43%27.46%23.79%-29.48%-5.61%28.41%21.43%16.26%-22.04%-8.98%12.56%7.18%
Interest Coverage Ratio Growth (5y) 71.84%28.38%38.75%49.67%43.87%18.24%33.95%43.66%32.94%25.89%20.26%45.19%44.82%55.96%39.30%50.94%62.38%47.28%67.60%73.14%93.92%78.59%74.83%103.03%100.82%116.27%77.38%50.12%55.95%53.73%19.09%27.06%52.75%39.60%54.45%31.54%29.25%42.88%25.35%
Interest Coverage Ratio (QoQ) 710.02%-9.79%-31.55%13.29%46.84%25.50%-13.24%42.32%18.05%20.30%-20.90%30.50%-0.66%11.45%-4.89%6.15%48.85%-24.35%-0.62%-27.07%63.79%33.06%-0.03%-7.03%-44.94%134.13%23.12%-3.43%-10.08%-4.33%102.87%28.85%43.89%-36.64%42.07%52.94%-8.63%44.36%16.93%28.55%8.48%19.65%111.17%-11.98%-20.25%-13.11%-46.54%16.83%-16.29%-73.31%180.47%223.60%-8.25%5.02%-36.33%40.05%50.84%-24.98%
Net Cash Flow Growth (1y) -6,742.35%136.18%100.48%-79.17%114.09%-121.34%-2,537.64%-5.70%98.38%611.42%50.43%149.98%-94.55%293.57%630.50%-67.56%-4,127.63%213.41%-71.07%-63.22%117.92%-44.73%43.41%761.05%-127.12%-45.23%-115.17%259.31%-507.41%165.81%-608.64%-109.56%268.94%-139.59%580.52%635.01%165.11%637.59%-53.56%-105.20%-78.47%-363.85%240.52%-1,707.74%-184.86%192.98%-1.01%-332.22%1,400.83%-69.89%-174.25%102.08%-87.72%-74.58%73.29%-252.96%-167.98%332.93%-1,974.59%
Net Cash Flow Growth (3y) 164.79%33.79%61.34%-21.11%26.31%62.56%300.22%-8.56%-85.25%302.24%40.28%-33.19%-26.71%89.62%61.35%0.90%-58.17%-1.74%-27.30%124.92%33.42%-6.99%-52.43%-70.51%40.65%-37.09%72.85%22.49%207.95%78.19%161.17%-26.55%43.65%-96.74%112.53%-71.28%-35.44%147.65%16.11%-82.31%33.45%-9.60%-65.13%53.67%10.68%27.47%-29.99%48.35%-2.79%-30.80%-82.86%
Net Cash Flow Growth (5y) -111.95%47.03%15.87%-43.31%16.11%49.39%92.74%19.35%-17.21%84.01%30.22%55.96%-21.50%58.25%-18.79%-18.66%82.21%-24.56%16.46%42.22%27.14%11.36%28.03%-23.06%9.69%-59.04%52.20%-30.09%-37.81%69.23%123.13%-32.45%66.10%9.47%-41.06%19.65%-5.00%24.65%-18.23%-16.32%-17.06%-4.06%-73.82%
Net Cash Flow (QoQ) -818.55%-700.49%173.49%-257.13%103.91%-89.42%3,100.56%6.28%-105.93%-1,108.64%223.81%123.60%-84.72%-217.16%724.31%-95.12%1,003.21%57.92%-61.83%-705.62%185.85%-85.42%-51.47%195.13%164.74%-62.18%191.38%-109.29%634.79%-110.47%7,002.92%-115.71%334.03%-127.92%6.88%377.65%-154.85%438.86%3.68%37.58%11.22%-70.72%-111.60%670.16%-1,462.90%137.78%-161.57%73.24%1,593.36%-59.78%-368.85%180.55%-65.44%-199.20%107.55%374.64%-28.46%-204.23%56.78%-110.94%555.57%-599.47%
Net Income Growth (1y) 2,333.88%164.55%927.59%66.65%-92.18%-15.48%1.38%3.08%138.63%76.91%95.03%41.42%49.16%15.26%12.66%41.40%-6.49%47.61%21.99%17.39%1.08%15.75%51.68%55.81%115.93%-33.82%74.44%103.34%67.54%151.96%-37.54%-9.80%7.98%34.08%56.14%-39.91%-21.58%-27.94%-5.73%110.17%62.20%119.38%282.50%116.44%120.71%124.74%-20.92%-13.24%-22.25%-43.97%-39.61%-28.35%-25.82%5.39%56.90%7.06%50.00%19.55%-21.95%
Net Income Growth (3y) 65.61%58.15%172.87%34.43%-34.71%19.90%30.60%27.27%49.30%44.39%38.91%32.90%12.13%25.35%27.75%37.26%26.84%4.18%47.79%54.93%54.06%24.51%18.23%41.91%57.49%30.76%19.38%3.30%12.36%34.52%-2.76%4.44%11.16%28.46%77.90%39.82%41.07%52.59%41.80%58.03%40.67%40.31%22.24%10.40%8.38%9.89%-9.17%-12.69%-4.72%-10.96%-9.57%
Net Income Growth (5y) 44.66%46.42%94.62%32.16%-23.44%24.11%32.74%30.40%48.67%18.19%47.97%49.38%38.52%26.85%17.83%36.53%29.85%30.74%25.78%15.05%25.36%13.27%19.46%29.27%37.80%28.73%43.74%38.05%38.41%64.38%22.70%16.43%18.71%21.69%21.87%11.19%10.12%15.97%21.99%24.80%25.37%28.33%17.47%
Net Income (QoQ) 41.06%-75.81%497.59%1,093.77%-84.67%-6.05%-3.09%-43.98%65.70%12.68%-1.46%29.69%22.84%24.23%-28.55%36.79%-5.07%21.42%-10.32%-9.54%49.86%0.35%-13.71%-22.11%71.61%31.50%-11.36%7.94%-47.40%246.60%3.33%-11.06%-20.90%-14.07%49.22%6.46%-1.77%0.06%-42.57%38.94%-9.75%30.91%28.02%7.23%22.07%128.25%-27.56%9.35%24.30%-19.69%-20.52%-2.00%-10.42%-13.44%-5.70%1.46%27.26%28.86%-35.66%42.15%1.43%-15.87%
Net Income towards Common Stockholders Growth (1y) 2,333.88%164.55%927.59%66.65%-92.18%-15.48%1.38%3.08%138.63%76.91%95.03%41.42%49.16%15.26%12.66%41.40%-6.49%47.61%21.99%17.39%1.08%15.75%51.68%55.81%115.93%-33.82%74.44%103.34%67.54%151.96%-37.54%-9.80%8.08%34.08%56.14%-39.91%-21.65%-27.94%-5.73%110.17%62.20%119.38%282.50%116.44%120.71%124.74%-20.92%-13.24%-22.25%-43.97%-39.61%-28.35%-25.82%5.39%56.90%7.06%50.00%19.55%-21.95%
Net Income towards Common Stockholders Growth (3y) 65.61%58.15%172.87%34.43%-34.71%19.90%30.60%27.27%49.30%44.39%38.91%32.90%12.13%25.35%27.75%37.26%26.84%4.18%47.79%54.93%54.06%24.51%18.23%41.91%57.54%30.76%19.38%3.30%12.36%34.52%-2.76%4.44%11.16%28.46%77.90%39.82%41.03%52.59%41.80%58.03%40.67%40.31%22.24%10.40%8.38%9.89%-9.17%-12.69%-4.72%-10.96%-9.57%
Net Income towards Common Stockholders Growth (5y) 44.66%46.42%94.62%32.16%-23.44%24.11%32.74%30.40%48.67%18.19%47.97%49.38%38.52%26.85%17.83%36.53%29.88%30.74%25.78%15.05%25.36%13.27%19.46%29.27%37.80%28.73%43.74%38.05%38.41%64.38%22.70%16.43%18.71%21.69%21.87%11.19%10.10%15.97%21.99%24.80%25.37%28.33%17.47%
Net Income towards Common Stockholders (QoQ) 41.06%-75.81%497.59%1,093.77%-84.67%-6.05%-3.09%-43.98%65.70%12.68%-1.46%29.69%22.84%24.23%-28.55%36.79%-5.07%21.42%-10.32%-9.54%49.86%0.35%-13.71%-22.11%71.61%31.50%-11.36%7.94%-47.40%246.60%3.33%-11.06%-20.90%-14.07%49.22%6.56%-1.87%0.06%-42.57%38.94%-9.75%30.91%28.02%7.23%22.07%128.25%-27.56%9.35%24.30%-19.69%-20.52%-2.00%-10.42%-13.44%-5.70%1.46%27.26%28.86%-35.66%42.15%1.43%-15.87%
Net Margin Growth (1y) 1,911.00-17.00187.00-156.00-1954.000.003.00-17.00152.00122.00162.0047.00126.0027.0026.00101.00-81.0028.00-5.00-27.00-39.0076.00161.00156.00274.00-188.00361.00363.00231.00337.00-395.00-85.007.00132.00191.00-358.00-152.00-194.00-81.00353.00164.00335.001,063.00257.00196.00367.00-555.00-86.00-39.00-365.00-385.00-186.00-254.00-56.00276.00-93.00207.0078.00-323.00
Net Margin Growth (3y) 109.00104.00353.00-126.00-1676.00148.00192.00131.00197.00177.00183.00121.006.00131.00181.00229.00154.00-84.00516.00491.00466.00224.00126.00434.00512.00281.00156.00-80.0086.00275.00-286.00-90.0019.00273.001,173.00252.00209.00508.00427.00524.00321.00336.00123.00-15.00-98.00-55.00-664.00-365.00-87.00-344.00-432.00
Net Margin Growth (5y) 154.00159.00373.00-52.00-1796.00252.00347.00260.00432.0065.00704.00639.00511.00280.00147.00507.00392.00385.00312.0049.00321.00163.00236.00429.00525.00422.001,138.00530.00446.00977.00222.0081.00176.00275.00233.00-21.00-85.0086.00318.00245.00273.00358.0076.00
Net Margin (QoQ) 82.00-188.00373.001,644.00-1846.0016.0030.00-154.00107.0020.0010.0015.0077.0061.00-105.0093.00-21.0059.00-30.00-88.0087.0026.00-52.00-100.00202.00111.00-57.0018.00-260.00660.00-55.00-114.00-154.00-72.00256.00-22.00-29.00-14.00-293.00184.00-71.0099.00141.00-4.00100.00827.00-666.00-65.00270.00-95.00-196.00-19.00-56.00-114.002.00-87.00143.00218.00-367.00213.0014.00-183.00
Operating Income Growth (1y) -168.88%292.90%9,292.65%13,260.00%591.57%-15.83%-1.86%29.31%69.56%39.60%52.36%42.51%37.47%19.55%2.66%35.20%-3.52%39.21%29.15%17.13%-6.65%5.35%38.53%47.75%82.85%-38.58%35.74%52.16%42.16%130.70%-23.62%-6.15%12.45%15.49%26.52%-40.43%-20.11%-19.19%3.53%85.89%65.90%146.33%130.38%159.63%136.85%103.58%33.12%-22.36%-28.49%-49.89%-45.61%-30.71%-31.40%8.08%60.98%2.76%56.57%26.57%-14.71%
Operating Income Growth (3y) 79.06%66.51%419.79%525.31%137.86%11.99%15.35%35.56%31.01%32.44%26.41%31.17%7.38%20.58%22.47%32.76%18.09%-3.43%34.42%38.09%34.38%14.28%12.83%28.26%42.98%17.84%9.47%-5.25%8.49%29.13%0.02%1.29%14.23%31.98%44.51%42.19%46.42%59.43%46.98%55.32%41.11%35.95%18.60%11.78%5.13%3.31%5.24%-17.93%-8.42%-11.83%-9.28%
Operating Income Growth (5y) 50.08%50.35%184.45%229.10%65.24%15.55%22.39%33.95%30.87%8.49%30.60%38.38%26.33%19.96%13.75%27.28%21.36%19.13%18.61%8.04%16.87%6.86%13.48%18.49%31.11%26.64%25.63%32.64%38.07%60.94%25.14%15.94%20.35%18.59%16.92%9.11%9.02%17.02%22.69%21.69%24.72%28.01%18.02%
Operating Income (QoQ) 40.25%-95.98%-144.12%-2,666.67%900.00%-3.81%-38.19%3.34%36.99%12.15%-18.55%35.51%12.78%22.40%-23.82%30.72%-1.92%5.11%0.33%-6.72%41.51%-2.48%-9.01%-25.66%59.70%28.24%-2.96%-8.00%-46.36%183.43%8.77%-14.04%-12.95%-6.16%33.64%3.00%-10.59%2.80%-37.08%38.14%-9.56%31.71%12.97%23.29%34.28%23.18%27.31%12.47%15.42%-19.45%-25.75%3.59%-19.12%-12.57%-5.40%2.55%27.43%30.22%-39.61%56.25%3.02%-12.25%
Operating Margin Growth (1y) -338.00142.00540.00404.00427.00-3.00-11.0072.00173.0093.00144.0085.00167.0069.00-23.00142.00-116.007.0031.00-47.00-105.0050.00169.00210.00295.00-307.00209.00208.00146.00383.00-297.00-60.0045.0031.0062.00-441.00-163.00-132.00-16.00311.00219.00538.00446.00504.00332.00332.00188.00-243.00-155.00-565.00-570.00-244.00-374.00-37.00336.00-135.00277.00149.00-286.00
Operating Margin Growth (3y) 263.00233.00673.00562.00767.00159.00110.00300.00224.00169.00151.00181.00-54.00125.00177.00305.0074.00-251.00408.00372.00336.00126.0080.00358.00485.00107.00-26.00-293.0028.00282.00-251.00-190.00101.00437.00493.00374.00388.00738.00619.00572.00396.00304.0064.0017.00-197.00-271.00-46.00-622.00-252.00-454.00-520.00
Operating Margin Growth (5y) 314.00308.00681.00658.00546.00215.00310.00463.00414.00-89.00529.00599.00387.00201.0088.00454.00265.00164.00173.00-129.00217.0025.00127.00228.00542.00513.00404.00523.00579.001,152.00384.0071.00277.00203.00111.00-113.00-141.00135.00385.00193.00299.00416.00114.00
Operating Margin (QoQ) 115.00-351.00-25.00-76.00595.0047.00-161.00-53.00164.0039.00-78.0047.0085.0089.00-136.00129.00-14.00-2.0029.00-129.00109.0022.00-48.00-187.00264.00141.00-7.00-102.00-338.00657.00-8.00-164.00-101.00-24.00230.00-60.00-115.008.00-274.00218.00-84.00124.0053.00126.00235.0032.00111.00-47.00235.00-111.00-321.0042.00-175.00-116.005.00-88.00161.00257.00-465.00324.0033.00-178.00
Profit After Tax Growth (1y) 2,333.88%164.55%927.59%66.65%-92.18%-15.48%1.38%3.08%138.63%76.91%95.03%41.42%49.16%15.26%12.66%41.40%-6.49%47.61%21.99%17.39%1.08%15.75%51.68%55.81%115.93%-33.82%74.44%103.34%67.54%151.96%-37.54%-9.80%8.08%34.08%56.14%-39.91%-21.65%-6.17%23.89%110.17%112.77%150.16%207.51%111.71%68.26%51.36%-25.15%-11.31%-22.25%-43.97%-39.61%-28.35%-25.82%5.39%56.90%7.06%50.00%19.55%-21.95%
Profit After Tax Growth (3y) 65.61%58.15%172.87%34.43%-34.71%19.90%30.60%27.27%49.30%44.39%38.91%32.90%12.13%25.35%27.75%37.26%26.84%4.18%47.79%54.93%54.06%24.51%18.23%41.91%57.54%30.76%19.38%3.30%12.36%46.90%6.51%4.44%21.68%46.55%81.19%38.80%41.03%52.59%41.80%58.03%40.67%28.49%11.60%10.40%-1.00%-3.67%-10.82%-12.05%-4.72%-10.96%-9.57%
Profit After Tax Growth (5y) 44.66%46.42%94.62%32.16%-23.44%24.11%32.74%30.40%48.67%18.19%47.97%49.38%38.52%26.85%17.83%36.53%29.88%30.74%25.78%15.05%25.36%19.41%26.17%29.27%45.49%39.31%45.32%37.44%38.41%64.38%22.70%16.43%18.71%21.69%21.87%11.19%10.10%15.97%21.99%24.80%25.37%21.73%11.22%
Profit After Tax (QoQ) 41.06%-75.81%497.59%1,093.77%-84.67%-6.05%-3.09%-43.98%65.70%12.68%-1.46%29.69%22.84%24.23%-28.55%36.79%-5.07%21.42%-10.32%-9.54%49.86%0.35%-13.71%-22.11%71.61%31.50%-11.36%7.94%-47.40%246.60%3.33%-11.06%-20.90%-14.07%49.22%6.56%-1.87%0.06%-42.57%38.94%17.52%32.12%-2.58%40.66%38.17%62.41%-32.93%11.79%24.30%-19.69%-20.52%-2.00%-10.42%-13.44%-5.70%1.46%27.26%28.86%-35.66%42.15%1.43%-15.87%
Property, Plant & Equipment (Net) Growth (1y) 39.09%-7.67%4.34%4.35%-2.54%-1.99%-7.29%12.11%19.93%20.47%23.17%4.29%5.61%5.48%3.44%2.64%3.96%3.66%11.22%11.14%10.89%12.56%0.20%0.58%7.82%7.58%21.59%20.12%10.88%9.92%25.40%26.71%100.93%101.28%69.45%89.36%21.47%23.00%39.18%20.55%17.74%15.38%-1.79%0.49%0.65%0.85%1.53%3.17%5.15%22.37%
Property, Plant & Equipment (Net) Growth (3y) 10.24%-1.59%-4.07%-4.06%-3.70%6.01%6.86%7.27%7.59%5.71%6.27%9.61%9.62%12.32%5.96%6.78%7.16%4.85%4.69%7.52%7.87%10.66%10.32%9.85%10.00%15.17%15.25%33.93%33.52%37.22%42.31%39.35%39.62%43.54%42.48%42.17%41.89%32.31%31.88%12.91%12.70%11.54%7.72%7.61%12.50%
Property, Plant & Equipment (Net) Growth (5y) 8.88%2.19%2.26%2.33%2.62%6.51%6.84%7.31%7.76%5.65%6.05%9.50%9.79%11.54%7.53%7.80%7.79%11.94%11.80%22.59%22.66%23.55%26.36%26.47%26.94%29.22%28.43%27.99%27.56%28.70%28.41%26.25%25.93%24.15%24.56%24.91%28.66%
Property, Plant & Equipment (Net) (QoQ) 39.87%0.33%0.37%-1.25%-0.52%-0.50%-0.16%5.57%-0.50%-7.07%0.41%-0.13%20.31%-0.59%0.85%2.11%1.88%0.66%0.73%0.13%1.09%1.96%0.43%7.44%1.03%1.72%1.95%-4.36%1.41%9.05%1.72%8.10%0.18%0.66%0.84%23.32%1.23%59.62%1.02%3.81%13.12%2.39%2.30%17.47%-2.02%0.00%0.25%-0.01%0.25%0.17%0.45%0.66%1.87%2.08%16.90%
Return on Assets Growth (1y) 2.001.001.001.000.000.001.000.001.000.001.001.002.001.002.003.003.005.002.000.00-1.00-1.001.000.00-1.00-2.00-4.00-1.001.003.008.009.0010.0011.005.002.00-2.00-7.00-7.00-7.00-6.00-4.00-1.000.003.003.001.00
Return on Assets Growth (3y) -2.00-2.00-2.00-2.002.002.002.002.003.002.003.005.006.006.005.004.004.005.005.003.001.001.00-1.00-1.00-1.00-1.005.007.0010.0012.009.009.009.007.006.004.002.000.00-3.00-5.00-6.00-8.00-7.00
Return on Assets Growth (5y) -2.00-1.00-1.000.007.008.006.005.005.005.006.005.004.003.002.003.004.005.009.0010.0012.0015.0012.009.007.003.003.002.001.001.001.003.005.006.006.00
Return on Assets (QoQ) -1.001.000.000.001.000.000.000.000.000.000.000.000.000.000.000.001.001.001.00-1.001.002.001.001.00-1.000.000.000.001.00-1.00-1.00-1.000.001.001.001.004.002.002.003.00-2.00-1.00-2.00-3.00-2.00-1.00-1.000.001.000.001.000.00-1.00
Return on Capital Employed Growth (1y) 2.002.001.001.000.001.002.001.001.000.001.002.003.002.002.003.002.005.003.000.000.00-3.00-1.00-2.00-3.00-4.00-4.00-1.002.006.008.0011.0014.0014.0012.006.00-2.00-10.00-13.00-13.00-11.00-6.00-1.001.004.005.002.00
Return on Capital Employed Growth (3y) 9.008.006.005.004.003.003.004.005.003.004.006.006.008.005.004.005.004.004.001.00-1.00-1.00-2.00-2.00-2.000.003.009.0013.0017.0016.0016.0014.0010.007.004.001.00-2.00-3.00-7.00-9.00-12.00-13.00
Return on Capital Employed Growth (5y) 10.009.008.008.009.0011.008.007.006.006.006.004.003.001.001.002.004.007.008.0012.0015.0019.0019.0015.0011.004.002.001.000.000.002.004.007.009.008.00
Return on Capital Employed (QoQ) 1.002.001.001.001.001.000.000.000.001.000.001.000.000.000.000.001.001.001.00-1.000.002.001.002.00-2.00-1.000.000.000.00-2.00-1.00-1.000.002.001.003.002.004.005.003.000.00-2.00-3.00-5.00-4.00-1.00-2.000.002.000.002.001.00-1.00
Return on Equity Growth (1y) 0.001.001.001.000.001.001.001.001.000.001.002.003.002.003.004.004.006.002.00-1.00-2.00-3.000.00-1.00-2.00-3.00-4.00-1.001.004.0011.0012.0014.0015.005.002.00-4.00-11.00-9.00-9.00-9.00-5.00-1.001.004.004.001.00
Return on Equity Growth (3y) -8.00-9.00-10.00-10.001.002.003.003.004.003.005.006.008.008.006.005.005.005.005.003.000.000.00-2.00-2.00-2.00-2.007.0010.0013.0016.0012.0012.0011.009.007.004.001.000.00-5.00-7.00-9.00-11.00-9.00
Return on Equity Growth (5y) -7.00-8.00-8.00-8.008.0010.008.007.006.006.007.005.004.002.002.003.005.006.0012.0013.0015.0020.0014.0011.008.003.003.002.001.001.002.004.006.008.007.00
Return on Equity (QoQ) 1.001.000.00-1.000.000.001.000.000.000.000.001.000.000.000.000.001.001.001.00-1.002.002.001.001.00-2.00-1.000.000.001.00-2.00-1.00-1.000.002.001.002.006.002.003.003.00-3.00-1.00-2.00-4.00-2.00-1.00-1.000.002.000.002.001.00-1.00
Return on Invested Capital Growth (1y) 1.00-2.000.000.000.000.000.000.001.001.001.000.001.001.003.002.003.003.002.004.000.000.00-1.00-2.000.00-1.00-2.00-2.00-4.00-1.001.004.0011.0013.0015.0016.006.001.00-5.00-12.00-10.00-10.00-9.00-5.00-1.001.004.004.001.00
Return on Invested Capital Growth (3y) 7.004.001.00-1.00-1.000.001.002.003.004.003.005.005.006.006.004.004.004.004.004.001.00-1.000.00-3.00-2.00-1.000.008.0011.0014.0017.0013.0013.0011.008.006.003.001.00-1.00-6.00-8.00-10.00-13.00-10.00
Return on Invested Capital Growth (5y) 8.005.003.001.003.005.007.005.005.005.005.006.004.003.002.001.002.003.005.0011.0013.0015.0019.0014.0012.009.004.003.002.000.001.002.003.006.007.007.00
Return on Invested Capital (QoQ) 3.003.002.00-1.00-1.000.000.000.000.000.000.000.001.000.000.000.000.001.001.001.00-1.002.001.001.001.00-2.000.000.000.001.00-1.00-1.00-1.000.001.001.002.006.003.003.003.00-4.00-2.00-2.00-4.00-2.00-1.00-1.000.002.000.002.001.00-1.00
Return on Sales Growth (1y) 19.000.002.00-2.00-20.000.000.000.002.001.002.000.001.000.000.001.00-1.000.000.000.000.001.002.002.003.00-2.004.004.002.003.00-4.00-1.000.001.002.00-4.00-2.00-2.00-1.004.002.003.0011.003.002.004.00-6.00-1.000.00-4.00-4.00-2.00-3.00-1.003.00-1.002.001.00-3.00
Return on Sales Growth (3y) 1.001.004.00-1.00-17.001.002.001.002.002.002.001.000.001.002.002.002.00-1.005.005.005.002.001.004.005.003.002.00-1.001.003.00-3.00-1.000.003.0012.003.002.005.004.005.003.003.001.000.00-1.00-1.00-7.00-4.00-1.00-3.00-4.00
Return on Sales Growth (5y) 2.002.004.00-1.00-18.003.003.003.004.001.007.006.005.003.001.005.004.004.003.000.003.002.002.004.005.004.0011.005.004.0010.002.001.002.003.002.000.00-1.001.003.002.003.004.001.00
Return on Sales (QoQ) 1.00-2.004.0016.00-18.000.000.00-2.001.000.000.000.001.001.00-1.001.000.001.000.00-1.001.000.00-1.00-1.002.001.00-1.000.00-3.007.00-1.00-1.00-2.00-1.003.000.000.000.00-3.002.00-1.001.001.000.001.008.00-7.00-1.003.00-1.00-2.000.00-1.00-1.000.00-1.001.002.00-4.002.000.00-2.00
Revenue Growth (1y) 108.36%183.32%189.22%156.33%20.00%-15.33%0.03%9.36%12.80%17.93%20.69%20.56%3.86%7.31%6.23%7.65%16.17%37.79%23.48%25.52%14.52%-1.88%11.51%11.68%11.71%6.46%9.43%22.49%19.14%20.46%5.56%-0.58%7.16%11.24%17.13%5.90%-3.50%-3.98%5.50%20.04%29.68%39.37%49.50%64.92%78.06%60.59%15.96%-5.76%-19.12%-21.71%-10.75%-11.81%0.36%12.26%16.85%21.00%16.60%9.67%11.29%
Revenue Growth (3y) 41.29%41.43%51.71%50.07%12.03%2.33%8.65%12.38%10.82%20.36%16.55%17.66%11.38%13.21%13.51%14.70%14.12%12.90%14.64%19.75%15.08%7.96%8.81%10.79%12.56%12.57%10.60%8.85%7.20%8.76%9.26%8.12%10.27%14.18%22.70%27.99%30.61%29.05%22.29%23.11%23.15%20.56%15.66%11.08%13.07%12.17%6.54%0.19%-1.82%-1.22%5.09%
Revenue Growth (5y) 27.75%33.14%35.57%35.49%13.34%7.70%12.05%14.75%11.73%12.74%14.07%17.38%12.96%13.22%11.06%12.94%13.67%14.04%13.25%12.57%9.53%6.09%9.74%11.57%12.28%13.80%16.37%20.62%23.26%23.56%17.73%14.46%14.07%13.35%13.84%11.75%12.58%13.56%13.78%14.77%16.93%16.62%15.01%
Revenue (QoQ) -3.40%-13.68%-1.99%154.96%31.35%-11.88%-13.14%19.36%-7.32%4.11%-5.04%23.11%-3.11%6.54%-5.14%6.06%0.11%5.47%-3.87%14.46%18.74%-5.49%-2.28%4.43%1.73%7.41%-2.13%4.45%-3.05%10.41%9.55%1.60%-1.98%-3.24%3.17%9.51%1.75%1.88%-6.72%-0.21%1.25%11.94%6.14%7.80%8.81%20.07%17.09%16.39%-1.86%-13.30%-4.84%-0.11%-5.01%-1.16%-5.97%13.68%6.25%2.87%-2.62%9.54%-0.06%4.40%
Share-based Compensation Growth (1y) 34.06%43.39%31.32%36.42%45.95%35.06%38.08%35.75%324.44%116.12%-31.52%-36.67%-75.39%5.18%30.09%31.05%17.38%-5.53%34.35%0.40%11.78%25.57%-2.28%52.80%38.65%3.55%-0.78%5.50%16.76%48.34%114.36%6.45%5.18%-46.04%-0.12%275.99%50.00%34.84%8.17%-9.67%16.40%19.40%17.59%9.75%29.55%59.45%27.52%-11.88%0.91%-26.14%28.50%46.34%52.64%74.85%2.17%-1.55%62.37%30.13%81.67%
Share-based Compensation Growth (3y) 102.50%61.15%7.48%5.46%15.09%45.34%7.15%4.06%7.03%29.02%6.18%-5.90%-31.40%7.66%19.53%26.21%22.07%7.10%9.22%17.41%21.86%24.48%27.62%19.72%19.41%-6.07%28.55%61.63%22.59%2.58%32.30%53.48%22.46%-4.58%8.30%55.05%31.27%36.93%17.49%-4.41%15.02%12.03%24.43%12.27%25.90%27.22%18.74%8.28%35.74%18.89%33.61%
Share-based Compensation Growth (5y) 19.12%32.98%16.76%9.06%14.87%29.50%10.06%11.57%13.70%22.80%3.02%6.08%-12.17%13.89%29.43%17.69%17.44%-0.34%22.77%45.31%23.34%7.01%17.56%42.27%24.35%5.94%21.99%33.15%22.67%15.49%28.27%28.45%19.14%0.46%15.79%36.89%28.36%27.09%16.32%4.71%30.41%26.19%29.03%
Share-based Compensation (QoQ) 36.96%-3.70%-10.99%14.20%46.49%-11.81%-7.53%22.17%35.56%-9.84%-9.09%282.00%-30.98%-71.43%-15.93%48.42%195.04%-64.66%-15.31%32.93%137.46%-49.75%-36.71%48.00%166.76%-60.89%-1.04%34.29%99.22%-62.52%5.22%48.64%153.09%-45.84%-47.75%46.85%29.84%0.24%96.71%-41.41%16.72%-19.58%64.26%-24.50%19.73%-20.80%53.31%-10.88%47.37%-36.67%5.94%2.06%7.86%10.19%20.66%6.45%23.55%-35.62%16.27%75.57%-0.98%-10.12%
Shareholder's Equity Growth (1y) 11.73%5.08%64.19%65.08%9.63%9.90%10.23%9.71%9.44%9.69%10.33%10.12%10.70%11.56%11.66%12.76%11.32%13.44%15.90%17.63%19.80%16.87%15.86%15.69%15.82%16.93%14.73%13.39%11.81%11.17%12.52%12.03%14.43%21.83%21.48%21.81%26.71%18.52%17.56%20.11%9.72%5.57%5.85%1.54%2.23%4.81%3.02%2.53%4.24%3.03%
Shareholder's Equity Growth (3y) 24.45%22.67%23.05%23.55%23.90%25.93%25.87%9.92%10.38%10.74%10.85%10.49%11.55%12.60%13.46%13.87%13.94%14.45%15.34%15.59%15.74%15.49%15.56%15.76%14.96%14.36%13.69%14.01%16.56%16.18%15.66%17.47%17.09%17.13%17.91%16.74%15.09%14.77%14.10%12.43%9.46%8.63%7.73%5.35%4.46%
Shareholder's Equity Growth (5y) 18.58%17.40%17.68%18.20%18.56%20.91%21.47%12.12%12.26%12.77%13.14%13.35%13.66%13.67%13.89%13.84%13.97%14.12%14.28%14.60%15.99%16.06%16.06%17.60%17.01%16.39%16.55%15.55%14.66%14.31%13.54%12.70%12.17%11.87%11.28%11.13%10.48%
Shareholder's Equity (QoQ) 6.75%2.18%1.25%1.17%1.67%55.30%2.23%1.72%2.22%3.14%2.47%2.03%1.73%2.89%2.71%2.63%1.53%3.44%3.51%2.72%2.54%2.12%5.47%4.94%4.06%4.01%2.90%4.03%3.92%4.12%3.88%2.07%2.70%2.67%3.29%3.31%2.26%4.87%9.97%3.01%2.54%9.09%2.86%2.18%4.77%-0.35%-1.04%2.45%0.50%0.33%1.46%0.70%0.02%2.00%0.28%
Tax Rate Growth (1y) -4167.00-241.00-1220.004,544.004,509.00287.00509.004,961.00-598.00-965.00-1208.00698.00-47.00765.00638.00-74.00202.00-177.00-455.00108.00-218.00-670.00-363.00-199.00-1053.00-142.00-1944.00-602.00-649.00-707.001,155.00-448.00388.00318.00-552.00-1146.0080.00-17.00840.00326.0068.00236.00-6173.00652.0097.00-551.005,950.00-260.00-122.00-53.00-364.00184.00-201.0074.0053.00-560.00-59.00185.00492.00
Tax Rate Growth (3y) -256.00-919.00-1920.0010,203.003,863.0087.00-62.005,586.00-443.00-378.00-1025.00732.00-63.00-83.00-180.00-165.00-1069.00-990.00-2762.00-693.00-1920.00-1520.00-1152.00-1248.00-1314.00-531.00-1341.00-2196.00-182.00-406.001,443.00-1268.00535.00537.00-5885.00-168.00244.00-332.00617.00718.0042.00-368.00-587.00576.00-226.00-530.005,639.00-637.00-382.00206.00182.00
Tax Rate Growth (5y) -101.00-331.00-1737.0010,237.003,847.00-761.00-880.005,495.00-1714.00-1190.00-3332.00-68.00-1765.00-932.00-969.00-1215.00-1330.00-1379.00-2159.00-2287.00-1453.00-1218.00-864.00-2069.00-1167.00-312.00-6674.00-1218.00-17.00-721.001,220.00-877.00509.00-67.00-299.00-245.00-79.00-311.00307.00341.00-218.00-109.00-41.00
Tax Rate (QoQ) 7.001,121.00-11639.006,344.003,933.00142.00-5875.006,309.00-288.00363.00-1422.00749.00-655.00120.00484.004.00156.00-7.00-227.00280.00-223.00-284.00335.00-46.00-675.0023.00499.00-900.00236.00-1779.001,842.00-948.00178.0083.00239.00-112.00108.00-787.00-355.001,114.0011.0070.00-870.00856.00180.00-6339.005,955.00300.00-468.00162.00-255.00438.00-398.00-149.00293.0054.00-124.00-170.00-321.00555.00120.00138.00
Total Debt Growth (1y) -10.04%-14.87%-12.86%-9.79%-7.16%-4.41%-4.95%-6.75%-7.60%-8.65%-9.23%-8.68%-7.57%-5.20%-3.16%1.75%-0.80%3.14%0.92%-4.90%-4.67%-42.92%-40.91%-71.08%-70.73%-56.20%-57.74%-13.45%-18.77%-18.50%-19.04%39.24%-8.92%-4.64%
Total Debt Growth (3y) -9.29%-8.57%-8.74%-9.88%-9.41%-9.07%-8.41%-7.44%-6.10%-5.82%-4.66%-5.37%-3.69%-3.91%-4.04%-4.38%-17.67%-16.72%-34.59%-34.83%-36.35%-36.84%-38.02%-39.03%-41.16%-41.31%-29.62%-39.95%-30.18%
Total Debt Growth (5y) -8.43%-8.23%-8.28%-8.71%-6.18%-5.98%-5.76%-5.59%-13.39%-13.01%-24.93%-25.06%-25.91%-26.03%-26.05%-26.96%-27.58%-27.70%-19.54%-27.18%-27.49%
Total Debt (QoQ) -3.49%-0.17%2.81%-3.87%-4.55%-3.53%-3.82%-1.60%-1.18%-0.73%-0.97%-2.16%-3.05%-1.64%-2.10%-2.79%-2.46%-0.44%0.41%-0.69%2.49%-2.93%4.40%-2.83%-3.43%-2.69%-37.49%0.59%-52.73%-1.52%-6.47%-2.95%-3.18%-7.57%-6.17%-3.59%66.52%-39.55%-1.76%