CureVac Ratios (2019-2025) | CVAC

Ratios Sep2019 Dec2019 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 100.00%100.26%-37,842.31%-18.73%-57.13%-66.95%-292.56%-69.95%-52.76%-111.86%-114.76%-583.77%-189.44%-241.13%-47.31%-137.15%-236.94%-182.09%95.56%89.76%2.02%-77.67%99.31%
EBT Margin 0.00%0.95%-705.77%-955.00%-1,118.98%-679.46%-489.76%-10.92%-62.32%-285.76%-424.95%-1,100.00%-805.41%-889.13%-295.30%-382.74%-564.83%-493.51%75.03%-265.94%5,784.43%-4,816.55%568.18%
EBIT Margin -1,746.81%-607.86%-705.77%-776.67%-1,154.87%-659.82%-488.40%-13.35%-62.64%-299.31%-467.18%-1,038.46%-846.61%-947.37%-327.83%-389.38%-592.56%-509.98%74.59%-302.07%-6,128.44%-4,959.52%573.04%
EBITDA Margin -1,746.81%-607.86%-706.92%-776.67%1,134.50%678.55%491.66%-13.35%62.15%286.62%425.61%-1,038.46%805.16%889.51%-295.52%-389.38%570.67%502.67%68.47%-302.07%5,845.13%4,802.49%504.72%
Operating Margin -1,746.81%-607.86%-705.77%-776.67%-1,154.87%-659.82%-488.40%-13.35%-62.64%-299.31%-467.18%-1,038.46%-846.61%-947.37%-327.83%-389.38%-592.56%-509.98%74.59%-302.07%-6,128.44%-4,959.52%573.04%
Net Margin -0.06%0.94%-703.00%-915.98%-1,104.37%-680.08%-488.01%-13.49%-62.71%-285.69%-425.64%-1,097.56%-805.40%-888.78%-295.27%-383.77%-559.45%-484.50%81.62%-701.74%5,832.47%-4,849.16%631.64%
FCF Margin 6,499.05%-1,612.35%-915,112.86%-866,477.82%1,112,057.40%-491,420.83%593,747.30%-109.69%-1,745.58%-1,214.17%-658.69%-301.04%-593.39%-739.35%-593.65%72.36%-639.01%-4,578.95%-3,319.92%55.61%
Efficiency
Inventory Average 3.43M8.66M120.95M115.19M46.78M21.72M11.03M16.20M25.48M25.33M24.77M26.02M27.58M14.48M0.50M0.55M0.57M0.59M0.62M
Assets Average 2,065.13M1,643.15M1,238.62M1,070.08M952.97M897.97M961.49M1,012.27M948.34M882.66M799.08M674.85M768.87M897.99M819.34M780.28M1,055.45M
Invested Capital 40.23M914.04M820.65M586.99M601.20M786.03M
Asset Utilization Ratio 0.040.070.110.120.110.080.050.040.050.070.080.110.770.650.700.720.08
Leverage & Solvency
Interest Coverage Ratio 14.95M0.04M0.01M-6.14-34.53-0.020.02-0.277.86101.5196.82-192.8663.4640.2790.36-27.75215.64474.97-0.00M-29.90-164.35109.28-52.41
Debt to Equity -1.520.04
Debt Ratio 0.500.020.010.02
Equity Ratio -0.330.470.590.620.660.87
Times Interest Earned 14.95M0.04M0.01M-6.14-34.53-0.020.02-0.277.86101.5196.82-192.8663.4640.2790.36-27.75215.64474.97-0.00M-29.90-164.35109.28-52.41
Valuation
Enterprise Value -35.58M-35.84M-1580.04M-1595.36M-49.89M-10.65M-933.61M-6.15M-869.73M-820.80M-510.41M-535.45M-545.72M-543.48M-435.88M-441.34M-437.42M-446.43M-518.66M-510.69M-448.05M-566.84M
Return Ratios
Return on Sales 0.00%0.01%-7.03%-9.16%-11.04%-6.80%-4.88%-0.13%-0.63%-2.86%-4.26%-10.98%-8.05%-8.89%-2.95%-3.84%-5.59%-4.84%0.82%-7.02%58.32%-48.49%6.32%
Return on Capital Employed -0.49%-0.40%-0.38%-0.30%-0.18%-0.35%-0.35%-0.38%-0.42%-0.43%-0.50%-0.56%0.23%0.24%0.29%0.33%0.24%
Return on Assets -0.27%-0.30%-0.30%-0.24%-0.14%-0.29%-0.31%-0.31%-0.34%-0.32%-0.37%-0.44%0.26%0.20%0.38%0.41%0.26%