|
Cash & Equivalents
|
0.03B | 0.04B | 1.58B | 1.60B | 0.00B | 0.00B | 0.93B | 0.00B | 0.87B | 0.82B | 0.51B | 0.53B | 0.54B | 0.54B | 0.43B | 0.44B | 0.43B | 0.44B | 0.51B | 0.51B | 0.44B | 0.56B |
|
Short-term Investments
|
0.00B | 0.00B | 0.00B | | 0.05B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.04B | 0.04B | 1.58B | 1.60B | 0.05B | 0.01B | 0.93B | 0.01B | 0.87B | 0.82B | 0.51B | 0.54B | 0.55B | 0.54B | 0.44B | 0.44B | 0.44B | 0.45B | 0.52B | 0.51B | 0.45B | 0.57B |
|
Receivables - Net
|
0.02B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.00B | 0.00B | 0.02B |
|
Receivables - Other
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | | |
|
Receivables
|
0.02B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.00B | 0.00B | 0.02B |
|
Raw Materials
|
0.01B | | 0.02B | -0.00B | | | 0.06B | -0.00B | | | | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | | |
|
Finished Goods
|
0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.01B | 0.00B | 0.02B | | 0.08B | 0.17B | 0.06B | 0.03B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Prepaid Assets
|
0.00B | 0.00B | 0.06B | | 0.17B | 0.28B | 0.06B | 0.08B | 0.08B | 0.06B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.50B |
|
Current Assets
|
0.06B | 0.00B | 1.66B | | 1.94B | 1.71B | 1.08B | 0.89B | 0.72B | 0.63B | 0.60B | 0.74B | 0.66B | 0.58B | 0.51B | 0.41B | 0.27B | 0.64B | 0.56B | 0.49B | 0.48B | 1.02B |
|
Property, Plant & Equipment (Net)
|
0.05B | 0.00B | 0.08B | | 0.16B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.20B | 0.23B | 0.24B | 0.25B | 0.25B | 0.26B | 0.26B | 0.22B | 0.22B | 0.21B | 0.23B | 0.23B |
|
Intangibles
|
0.01B | 0.00B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Goodwill & Intangibles
|
0.01B | 0.00B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Long-Term Deferred Tax
|
| 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.01B | 0.00B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets
|
0.08B | 0.00B | 0.14B | | 0.23B | 0.25B | 0.25B | 0.27B | 0.27B | 0.29B | 0.28B | 0.31B | 0.32B | 0.33B | 0.33B | 0.34B | 0.33B | 0.30B | 0.30B | 0.29B | 0.30B | 0.31B |
|
Assets
|
0.14B | 0.00B | 1.80B | | 2.17B | 1.96B | 1.32B | 1.15B | 0.99B | 0.92B | 0.88B | 1.05B | 0.98B | 0.92B | 0.85B | 0.75B | 0.60B | 0.94B | 0.86B | 0.78B | 0.78B | 1.33B |
|
Accounts Payables
|
0.01B | 0.00B | 0.03B | | 0.09B | 0.07B | 0.15B | 0.07B | 0.05B | 0.05B | 0.07B | 0.02B | 0.01B | 0.01B | 0.05B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Payables
|
0.01B | 0.00B | 0.03B | | 0.09B | 0.07B | 0.15B | 0.07B | 0.05B | 0.05B | 0.07B | 0.02B | 0.01B | 0.01B | 0.05B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Other Accumulated Expenses
|
| | 0.00B | -0.00B | | | 0.00B | -0.00B | | | | -0.00B | -0.00B | | | -600.76 | -0.00B | | | | | |
|
Current Leases
|
0.00B | 0.00B | 0.00B | | 0.03B | 0.03B | 0.00B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B |
|
Current Taxes
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.05B |
|
Current Deferred Revenue
|
0.01B | 0.00B | 0.19B | 0.00B | 0.79B | 0.76B | 0.06B | 0.00B | 0.08B | 0.08B | 0.04B | 0.00B | 0.00B | 0.06B | 0.05B | 0.05B | 0.05B | 0.00B | | | 0.00B | 0.00B |
|
Total Current Liabilities
|
0.03B | 0.00B | 0.30B | | 0.98B | 0.96B | 0.41B | 0.27B | 0.21B | 0.17B | 0.16B | 0.10B | 0.17B | 0.16B | 0.20B | 0.18B | 0.12B | 0.10B | 0.08B | 0.06B | 0.08B | 0.28B |
|
Non-Current Debt
|
0.07B | | 0.03B | | 0.03B | 0.03B | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
0.07B | | 0.60B | | | | 0.10B | | | | 0.07B | | | | 0.05B | | | | | | | |
|
Non-Current Deferred Tax Liability
|
0.00B | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases
|
0.02B | | 0.04B | -0.00B | | | 0.03B | -0.00B | | | 0.04B | -0.00B | 0.00B | | 0.05B | 0.00B | 0.00B | | 0.04B | | | |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | | 0.09B | 0.12B | 0.00B | 0.13B | 0.10B | 0.08B | 0.06B | 0.04B | 0.04B | 0.03B | 0.05B | 0.05B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.21B |
|
Total Non-Current Liabilities
|
0.16B | 0.00B | 0.66B | | 0.18B | 0.18B | 0.13B | 0.13B | 0.11B | 0.11B | 0.17B | 0.18B | 0.10B | 0.10B | 0.09B | 0.08B | 0.08B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Total Liabilities
|
0.19B | 304.35B | 0.95B | | 1.16B | 1.14B | 0.54B | 0.39B | 0.32B | 0.29B | 0.33B | 0.28B | 0.27B | 0.26B | 0.29B | 0.26B | 0.19B | 0.14B | 0.11B | 0.10B | 0.12B | 0.31B |
|
Total Debt
|
0.07B | | 0.03B | | 0.03B | 0.03B | | | | | | | | | | | | | | | | |
|
Common Equity
|
-0.05B | 0.00B | 0.85B | | 1.01B | 0.82B | 0.79B | 0.76B | 0.66B | 0.63B | 0.54B | 0.77B | 0.71B | 0.66B | 0.56B | 0.49B | 0.41B | 0.80B | 0.74B | 0.68B | 0.66B | 1.02B |
|
Shareholder's Equity
|
-0.05B | | 0.85B | | | | 0.79B | | | | 0.54B | | | | 0.56B | | | | 0.74B | | | |
|
Liabilities and Shareholders Equity
|
0.14B | 0.00B | 1.80B | | 2.17B | 1.96B | 1.32B | 1.15B | 0.99B | 0.92B | 0.88B | 1.05B | 0.98B | 0.92B | 0.85B | 0.75B | 0.60B | 0.94B | 0.86B | 0.78B | 0.78B | 1.33B |
|
Treasury Shares
|
| | | | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | |
|
Retained Earnings
|
-0.57B | -0.00B | -0.77B | | -1.10B | -1.24B | -1.21B | -1.20B | -1.21B | -1.19B | -1.33B | -1.46B | -1.56B | -1.61B | -1.68B | -1.78B | -1.84B | -1.51B | -1.50B | -1.53B | -1.72B | -1.45B |