|
Revenue
|
1.22B | -11.71B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.05B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.54B | 0.02B | 0.00B | 0.00B | 0.06B |
|
Cost of Revenue
|
0.00B | 0.03B | 2.30B | 0.01B | 0.02B | 0.05B | 0.14B | 0.08B | 0.04B | 0.05B | 0.02B | 0.08B | 0.02B | 0.03B | 0.03B | 0.06B | 0.05B | 0.04B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gross Profit
|
1.22B | -11.74B | -2.30B | -0.00B | -0.01B | -0.02B | -0.10B | -0.03B | -0.01B | -0.02B | -0.01B | -0.07B | -0.01B | -0.02B | -0.01B | -0.03B | -0.03B | -0.03B | 0.52B | 0.01B | 0.00B | -0.00B | 0.06B |
|
Research & Development
|
-0.00B | 0.05B | -0.00B | 0.23B | -0.13B | -0.16B | -0.06B | 1.26B | -0.01B | -0.01B | -0.01B | 0.10B | -0.03B | -0.03B | -0.03B | 0.21B | -0.03B | -0.03B | -0.05B | 0.28B | -0.04B | -0.04B | -0.04B |
|
Share-based Compensation (IS)
|
| | | | 0.00B | 9.88B | 3.84B | | 2.55B | -2.42B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
-0.00B | 0.05B | -0.00B | 0.10B | -0.03B | -0.04B | -0.04B | 0.21B | -0.03B | -0.03B | -0.03B | 0.19B | -0.02B | -0.02B | -0.02B | 0.17B | -0.02B | -0.02B | -0.02B | 0.13B | -0.02B | -0.03B | -0.03B |
|
Operating Expenses
|
-0.00B | 0.10B | -0.00B | 0.33B | -0.15B | -0.19B | -0.09B | 1.47B | -0.04B | -0.04B | -0.04B | 0.29B | -0.05B | -0.06B | -0.05B | 0.38B | -0.05B | -0.05B | -0.07B | 0.41B | -0.06B | -0.07B | -0.07B |
|
Operating Income
|
-21.30B | 71.20B | -0.04B | -0.06B | -0.14B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.12B | -0.06B | -0.08B | -0.06B | -0.09B | -0.08B | -0.08B | 0.40B | -0.05B | -0.06B | -0.07B | 0.36B |
|
EBIT
|
-21.30B | 71.20B | -0.04B | -0.06B | -0.14B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.12B | -0.06B | -0.08B | -0.06B | -0.09B | -0.08B | -0.08B | 0.40B | -0.05B | -0.06B | -0.07B | 0.36B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -8.78B | -1.81B | 10.11B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.02B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | 0.00B | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B |
|
Non Operating Income
|
| | | -0.01B | 0.00B | -0.01B | -0.00B | 0.00B | | | | -0.01B | | | | 0.00B | | | | 0.01B | | | |
|
EBT
|
-0.00B | -0.11B | -0.04B | -0.07B | -0.14B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.13B | -0.06B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | 0.41B | -0.04B | 0.05B | -0.07B | 0.36B |
|
Tax Provisions
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.04B | 0.07B | -0.00B | 0.00B | -0.04B |
|
Profit After Tax
|
-0.00B | -0.11B | -0.00B | -0.07B | -0.14B | -0.18B | -0.17B | -0.00B | -0.02B | -0.06B | -0.05B | -0.13B | -0.06B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | 0.37B | -0.04B | -0.05B | -0.07B | 0.32B |
|
Income from Continuing Operations
|
-0.00B | -0.11B | -0.04B | -0.07B | -0.13B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.13B | -0.06B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | 0.44B | -0.11B | 0.05B | -0.07B | 0.40B |
|
Consolidated Net Income
|
-0.00B | -0.11B | -0.04B | -0.07B | -0.13B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.13B | -0.06B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | 0.44B | -0.11B | 0.05B | -0.07B | 0.40B |
|
Income towards Parent Company
|
-0.00B | -0.11B | -0.04B | -0.07B | -0.13B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.13B | -0.06B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | 0.44B | -0.11B | 0.05B | -0.07B | 0.40B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.11B | -0.04B | -0.07B | -0.13B | -0.18B | -0.17B | -0.01B | -0.02B | -0.06B | -0.05B | -0.13B | -0.06B | -0.07B | -0.05B | -0.09B | -0.08B | -0.08B | 0.44B | -0.11B | 0.05B | -0.07B | 0.40B |
|
EPS (Basic)
|
| -8.57 | -0.00B | -2.54 | -0.00B | -0.00B | -0.00B | -0.25 | -0.00B | -0.00B | -0.00B | -5.49 | -0.00B | -0.00B | -0.00B | -3.23 | -0.00B | -0.00B | 0.00B | -3.78 | 0.00B | -2.23 | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| 0.01B | 712.53 | 0.03B | 747.87 | 0.00B | 0.00B | 0.03B | 89.79 | 416.15 | 645.30 | 0.02B | 289.80 | 620.69 | 859.99 | 0.03B | 336.77 | 689.21 | 0.00B | 0.03B | 241.93 | 0.03B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| | | | 747.87 | 0.00B | 0.00B | | 89.79 | 416.15 | 645.30 | | 289.80 | 620.69 | 859.99 | | 336.77 | 689.21 | 0.00B | | 241.93 | 565.98 | 0.00B |
|
EBITDA
|
-21.30B | 71.20B | -0.04B | -0.06B | 0.14B | 0.18B | 0.17B | -0.01B | 0.02B | 0.06B | 0.05B | -0.12B | 0.06B | 0.07B | -0.05B | -0.09B | 0.08B | 0.08B | 0.37B | -0.05B | 0.05B | 0.07B | 0.32B |
|
Interest Expenses
|
-0.00B | 0.00B | -0.00B | 0.01B | 0.00B | 9.71B | -9.52B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B |
|
Tax Rate
|
-3,388.76% | 0.59% | 0.39% | 4.09% | 1.31% | -0.09% | 0.36% | -23.53% | -0.63% | 0.02% | -0.16% | 0.22% | 0.00% | 0.04% | 0.01% | -0.27% | 0.95% | 1.83% | -8.78% | -163.87% | -0.83% | -0.68% | -11.17% |