|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.01M | 26.06M | 16.96M | 11.78M | 14.55M | 18.87M | 19.14M | 16.73M | 20.96M | 16.81M | 15.21M | 12.59M | 10.01M | 13.47M | 10.53M | 5.28M | 5.63M | 11.09M | 10.73M | 9.69M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 1.66M | 1.56M | 1.31M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.17M | 27.72M | 18.52M | 13.10M | 14.55M | 18.87M | 19.14M | 16.73M | 20.96M | 16.81M | 15.21M | 12.59M | 10.01M | 13.47M | 10.53M | 5.28M | 5.63M | 11.09M | 10.73M | 9.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.73M | 35.01M | 32.32M | 39.00M | 22.23M | 24.81M | 22.44M | 21.24M | 25.24M | 22.61M | 0.26M | 23.69M | 21.14M | 0.27M | 22.33M | 23.16M | 21.84M | 18.38M | 5.00M | 16.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.73M | 35.01M | 32.32M | 39.00M | 22.23M | 24.81M | 22.44M | 21.24M | 25.24M | 22.61M | 0.26M | 23.69M | 21.14M | 0.27M | 22.33M | 23.16M | 21.84M | 18.38M | 5.00M | 16.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.74M | 9.44M | 10.63M | 12.96M | 13.48M | 12.69M | 9.86M | 9.62M | 7.91M | 8.41M | 8.43M | 8.21M | 6.21M | 7.08M | 6.22M | 5.50M | 5.73M | 5.70M | 5.67M | 6.07M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.64M | 4.48M | 4.68M | 4.24M | 4.99M | 3.72M | 3.16M | 2.60M | 2.43M | 2.20M | 2.39M | 1.85M | 1.88M | 1.79M | 2.37M | 2.75M | 3.37M | 2.76M | 2.66M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.02M | 45.53M | 48.67M | 55.49M | 48.84M | 46.07M | 38.64M | 34.84M | 34.57M | 32.98M | 33.84M | 36.27M | 36.77M | 32.72M | 37.12M | 40.73M | 40.83M | 41.04M | 41.51M | 43.48M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.92M | 58.61M | 63.78M | 73.13M | 66.56M | 63.75M | 52.22M | 47.63M | 45.08M | 43.82M | 44.47M | 46.88M | 44.84M | 41.67M | 45.13M | 48.60M | 49.31M | 50.11M | 49.94M | 52.21M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 3.89M | 3.81M | 4.42M | 2.99M | 3.84M | 3.46M | 2.84M | 3.07M | 3.58M | 4.35M | 4.24M | 3.37M | 3.59M | 3.19M | 2.62M | 2.97M | 2.77M | 2.49M | 2.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.21M | 135.45M | 128.75M | 130.45M | 107.18M | 112.07M | 100.01M | 93.04M | 95.52M | 88.06M | 88.59M | 89.06M | 80.88M | 82.68M | 86.90M | 85.29M | 83.53M | 88.89M | 90.36M | 88.44M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.20M | | | | 31.63M | | | | 30.41M | | | | 30.77M | | | | 25.29M | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | | | | 0.95M | | | | 0.95M | | | | 0.95M | | | | 0.60M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 43.93M | 43.27M | 42.78M | 41.70M | 40.49M | 38.83M | 37.19M | 36.11M | 34.93M | 34.66M | 34.02M | 33.18M | 30.48M | 26.51M | 25.94M | 24.84M | 23.55M | 22.39M | 21.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.41M | 6.63M | 8.35M | 9.22M | 9.36M | 9.57M | 7.53M | 7.72M | 7.07M | 7.20M | 7.00M | 7.08M | 7.10M | 7.09M | 7.11M | 6.25M | 5.72M | 5.71M | 5.64M | 5.05M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.54M | 2.82M | 2.72M | 0.54M | 0.54M | 2.44M | 2.35M | 1.33M | 0.54M | 0.54M | 0.54M | 0.30M | 0.54M | 1.69M | 0.54M | 0.96M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.54M | 2.82M | 2.72M | 0.54M | 0.54M | 2.44M | 2.35M | 1.33M | 0.54M | 0.54M | 0.54M | 0.30M | 0.54M | 1.69M | 0.54M | 0.96M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.46M | 0.45M | 0.50M | 0.53M | 0.55M | 0.49M | 0.46M | 0.48M | 0.48M | 0.47M | 0.53M | 0.52M | 0.53M | 0.56M | 0.49M | 0.64M | 0.47M | 0.47M | 0.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 2.58M | 3.00M | 0.62M | 0.59M | 0.72M | 0.72M | 0.92M | 0.84M | 0.94M | 0.90M | 0.85M | 0.83M | 0.71M | 0.66M | 0.64M | 0.59M | 0.68M | 0.59M | 0.53M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.87M | 76.79M | 80.58M | 81.12M | 70.39M | 68.42M | 61.62M | 57.56M | 56.67M | 54.84M | 53.57M | 52.94M | 51.17M | 46.46M | 42.09M | 42.27M | 39.84M | 37.52M | 34.89M | 32.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.08M | 212.25M | 209.32M | 211.57M | 177.56M | 180.49M | 161.63M | 150.60M | 152.18M | 142.90M | 142.16M | 142.00M | 132.05M | 129.14M | 128.99M | 127.56M | 123.37M | 126.41M | 125.25M | 120.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.54M | 45.28M | 40.52M | 46.69M | 20.10M | 29.10M | 24.30M | 22.54M | 29.44M | 26.47M | 27.90M | 29.79M | 25.61M | 26.54M | 32.37M | 32.72M | 27.32M | 24.32M | 29.66M | 29.64M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.54M | 45.28M | 40.52M | 46.69M | 20.10M | 29.10M | 24.30M | 22.54M | 29.44M | 26.47M | 27.90M | 29.79M | 25.61M | 26.54M | 32.37M | 32.72M | 27.32M | 24.32M | 29.66M | 29.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.84M | 9.95M | 11.02M | 8.45M | 7.83M | 7.16M | 7.59M | 3.57M | 8.53M | 0.79M | 4.54M | 0.94M | 0.90M | 0.95M | 6.20M | 6.08M | 1.32M | 1.40M | 2.45M | 1.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 3.27M | 3.10M | 3.13M | 2.73M | 3.24M | 3.57M | 3.53M | 2.52M | 2.79M | 2.65M | 3.76M | 2.80M | 2.49M | 2.75M | 3.14M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.10M | 5.40M | 8.11M | 11.10M | 11.26M | 11.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.73M | 2.88M | 3.29M | 3.22M | 3.13M | 2.65M | 2.79M | 2.64M | 2.56M | 2.54M | 2.52M | 2.06M | 1.56M | 1.11M | 2.02M | 2.39M | 2.21M | 1.61M | 1.14M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.25M | 0.65M | 0.24M | 0.41M | 0.59M | 0.97M | 0.47M | 0.75M | 0.53M | 1.00M | 1.07M | 0.97M | 0.76M | 1.17M | 0.83M | 1.42M | 2.41M | 0.90M | 1.05M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.69M | 0.68M | 0.52M | 0.52M | 1.37M | 1.53M | 1.43M | 1.19M | 1.03M | 0.85M | 1.80M | 1.50M | 1.60M | 1.13M | 0.70M | 0.42M | 0.48M | 0.89M | 0.62M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.23M | 58.96M | 55.92M | 59.22M | 32.56M | 41.68M | 39.51M | 36.37M | 44.02M | 38.25M | 41.63M | 43.44M | 38.11M | 42.22M | 48.43M | 50.65M | 46.96M | 47.90M | 51.26M | 51.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02M | 4.07M | 5.38M | 12.70M | 18.14M | 7.03M | 18.50M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.37M | 8.79M | 9.02M | 9.18M | 9.34M | 9.53M | 7.49M | 7.59M | 6.84M | 6.97M | 6.75M | 6.86M | 6.93M | 6.95M | 6.97M | 6.15M | 5.69M | 5.70M | 5.66M | 5.09M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 4.92M | 4.92M | 5.48M | 6.00M | 6.01M | 5.70M | 6.09M | 5.95M | 5.86M | 5.66M | 6.18M | 6.38M | 6.45M | 6.62M | 6.58M | 5.16M | 5.30M | 5.39M | 4.85M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 6.67M | 7.91M | 7.85M | 7.06M | 6.16M | 4.19M | 4.40M | 3.61M | 2.99M | 2.43M | 2.66M | 2.42M | 2.22M | 1.96M | 3.13M | 2.54M | 2.00M | 1.48M | 1.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 3.37M | 3.10M | 3.10M | 1.10M | 3.12M | 2.63M | 2.65M | 8.20M | 2.71M | 2.06M | 2.07M | 2.09M | 2.18M | 1.38M | 1.40M | 0.79M | 0.84M | 0.84M | 0.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.63M | 79.33M | 77.77M | 81.73M | 56.96M | 63.38M | 56.89M | 54.45M | 54.90M | 54.08M | 56.48M | 59.13M | 53.84M | 57.84M | 63.99M | 66.50M | 64.94M | 67.93M | 70.82M | 69.69M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.07M | 82.70M | 80.87M | 84.83M | 58.06M | 66.50M | 59.52M | 57.09M | 63.10M | 56.78M | 58.53M | 61.20M | 55.92M | 60.02M | 65.36M | 67.91M | 65.73M | 68.77M | 71.66M | 70.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.03M | 8.17M | 10.78M | 20.81M | 29.25M | 18.28M | 30.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.01M | 129.55M | 128.45M | 126.73M | 119.50M | 114.00M | 102.11M | 93.50M | 89.08M | 86.12M | 83.63M | 80.80M | 76.13M | 69.12M | 63.62M | 59.65M | 57.64M | 57.65M | 53.59M | 50.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.01M | 129.55M | 128.45M | 126.73M | 119.50M | 114.00M | 102.11M | 93.50M | 89.08M | 86.12M | 83.63M | 80.80M | 76.13M | 69.12M | 63.62M | 59.65M | 57.64M | 57.65M | 53.59M | 50.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.08M | 212.25M | 209.32M | 211.57M | 177.56M | 180.49M | 161.63M | 150.60M | 152.18M | 142.90M | 142.16M | 142.00M | 132.05M | 129.14M | 128.99M | 127.56M | 123.37M | 126.41M | 125.25M | 120.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 85.33M | 0.28M | 0.09M | 0.03M | 0.03M | -0.02M | 48.88M | 0.02M | 0.08M | -0.01M | 0.09M | 30.38M | 23.11M | 17.47M | 13.35M | 0.15M | 0.29M | 0.38M | 3.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.21M | | | | 0.29M | | | | 0.31M | | | | | | | |