Culp Balance Sheet (2010-2022) | CULP

Balance Sheet Aug2010 Oct2010 Jan2011 May2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Jan2016 May2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Jan2021 May2021 Aug2021 Oct2021 Jan2022
Assets
Current Assets
Cash & Equivalents 14.04M15.26M17.26M23.18M14.57M13.79M15.10M25.02M21.89M23.46M19.49M23.53M21.42M24.27M23.29M29.30M24.66M28.95M28.77M29.73M25.93M31.18M31.71M37.79M45.55M13.91M15.66M20.80M18.32M15.74M22.43M21.23M8.59M14.77M26.42M40.01M44.24M46.95M21.64M69.79M39.99M45.29M35.99M37.01M26.06M16.96M11.78M
Short-term Investments 4.01M4.04M5.52M7.70M10.44M10.48M8.51M5.94M5.20M5.24M5.24M5.29M6.17M6.22M7.08M6.29M6.31M6.32M8.38M10.00M6.34M6.32M4.26M4.36M2.43M2.43M2.41M2.44M2.47M4.01M17.21M25.76M30.76M26.72M13.54M5.00M7.58M4.27M5.09M5.50M9.79M3.16M1.66M1.56M1.31M
Cash & Current Investments 18.05M19.30M22.78M30.88M25.01M24.28M23.61M30.96M27.09M28.70M24.73M28.82M27.60M30.49M30.37M35.60M30.98M35.27M37.16M39.73M32.27M37.50M35.97M42.15M47.98M16.34M18.07M23.24M20.79M19.75M39.63M46.99M39.35M41.49M39.96M45.01M44.24M46.95M29.22M74.06M45.08M50.79M45.77M40.17M27.72M18.52M13.10M
Receivables - Net 18.34M14.81M16.91M20.21M18.91M16.24M22.01M25.05M21.23M20.68M25.53M24.71M24.49M26.02M27.42M28.46M25.21M26.08M31.95M30.34M27.43M25.05M28.68M25.53M24.67M20.58M24.34M26.21M23.55M25.59M27.67M26.31M23.23M24.36M26.14M23.80M23.66M23.89M25.85M25.65M29.89M32.96M36.40M37.73M35.01M32.32M39.00M
Receivables 18.34M14.81M16.91M20.21M18.91M16.24M22.01M25.05M21.23M20.68M25.53M24.71M24.49M26.02M27.42M28.46M25.21M26.08M31.95M30.34M27.43M25.05M28.68M25.53M24.67M20.58M24.34M26.21M23.55M25.59M27.67M26.31M23.23M24.36M26.14M23.80M23.66M23.89M25.85M25.65M29.89M32.96M36.40M37.73M35.01M32.32M39.00M
Raw Materials 5.53M5.92M5.88M6.04M5.31M5.96M5.59M6.18M6.71M6.14M5.66M5.79M5.37M6.94M6.27M6.83M5.46M6.78M6.13M6.98M6.46M6.96M6.62M6.65M6.02M5.29M5.40M5.75M5.62M7.61M7.82M7.74M8.59M7.94M7.74M9.44M10.63M12.96M
Work In Process 3.63M2.51M2.79M2.77M2.54M2.23M2.38M2.18M2.26M2.17M2.19M2.23M2.77M3.02M2.78M3.37M2.97M3.22M2.52M3.16M3.10M2.78M2.69M3.15M3.26M2.41M2.08M2.61M2.29M2.54M1.96M2.29M3.06M2.70M3.16M3.64M4.48M4.68M
Finished Goods 27.21M35.62M29.59M33.37M30.57M33.58M36.91M35.33M31.70M33.37M30.38M30.00M34.34M36.58M37.43M38.29M38.10M38.13M37.31M36.05M41.93M45.49M40.91M45.85M44.17M47.28M43.12M47.06M42.95M47.43M38.13M30.37M36.08M47.15M45.02M45.53M48.67M55.49M
Inventory 29.69M29.43M26.41M28.72M34.86M33.78M32.91M36.37M44.05M38.26M42.18M38.42M41.77M44.88M43.69M40.67M41.69M38.23M38.01M42.48M46.54M46.48M48.48M46.53M48.13M45.95M46.19M51.48M55.23M50.21M55.65M53.45M54.99M50.60M55.41M1.80M47.59M51.44M54.01M47.91M40.40M47.73M57.79M55.92M58.61M63.78M73.13M
Current Deferred Tax Assets 0.14M0.18M0.30M0.29M1.24M2.66M2.77M2.47M2.34M4.47M4.10M7.71M7.75M7.75M7.50M6.23M6.20M6.19M7.00M4.79M6.99M7.75M
Prepaid Assets 1.65M1.23M1.52M2.38M2.86M1.60M2.52M1.99M2.56M1.64M1.66M2.09M3.41M2.55M3.00M2.34M2.31M2.30M2.99M2.44M3.50M2.61M2.33M2.48M2.29M1.68M2.51M2.89M3.44M2.26M3.11M2.87M3.85M2.46M2.95M2.82M2.62M2.75M3.11M2.12M3.55M3.51M3.12M3.85M3.89M3.81M4.42M
Current Assets 68.56M65.55M68.43M82.64M83.03M78.71M83.86M96.86M96.08M93.75M96.91M100.75M105.31M110.60M110.95M112.38M105.55M107.04M109.04M113.63M108.16M109.98M113.59M114.79M121.10M83.01M89.50M102.19M101.60M98.92M126.97M132.07M121.42M119.15M124.47M123.25M122.44M130.57M120.87M151.69M120.69M139.95M148.63M143.21M135.45M128.75M130.45M
Non-Current Assets
Buildings 12.57M12.81M12.98M15.31M16.13M19.07M31.02M30.71M31.05M31.20M
Construction in Progress 1.06M1.73M3.94M1.97M2.90M
Land & Improvements 0.74M0.74M0.74M0.74M0.84M0.84M0.96M0.84M0.91M0.94M
Property, Plant & Equipment (Net) 30.47M31.23M30.57M28.58M30.61M30.43M30.29M29.24M31.02M30.62M30.05M28.58M30.81M30.56M30.11M29.04M31.89M33.20M35.27M33.77M37.48M38.32M38.16M37.48M41.74M45.54M50.33M51.65M52.91M52.53M51.84M51.79M51.04M49.24M48.14M46.48M45.48M45.22M44.65M43.15M42.05M41.60M42.38M44.00M43.93M43.27M42.78M
Long-Term Investments 0.77M1.75M1.91M2.06M2.42M2.89M3.28M3.59M4.03M4.61M31.05M30.83M30.95M30.91M26.85M13.62M7.33M7.67M7.85M6.83M7.08M7.35M7.60M7.80M7.83M7.92M8.10M8.23M8.41M8.84M9.04M9.22M
Goodwill 11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M13.57M27.22M27.22M27.22M13.60M13.57M13.57M13.57M
Intangibles 1.10M1.10M1.10M1.10M1.10M0.83M1.43M1.40M0.68M10.73M10.64M6.55M6.55M3.81M3.71M3.62M3.38M3.29M3.19M3.10M3.00M2.91M2.82M2.72M
Goodwill & Intangibles 11.46M11.46M11.46M11.46M11.46M11.46M11.46M12.56M12.56M12.56M12.56M12.56M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M11.46M12.29M11.46M12.89M12.86M14.25M37.95M37.86M33.77M20.15M17.37M17.28M17.19M3.38M3.29M3.19M3.10M3.00M2.91M2.82M2.72M
Long-Term Deferred Tax 0.24M1.39M1.32M3.61M2.19M4.54M3.90M3.21M2.71M4.74M4.17M8.46M0.65M0.66M1.23M8.27M0.97M0.51M5.02M5.17M4.41M3.42M4.31M2.32M1.94M0.58M0.42M0.42M0.44M0.49M1.94M1.46M3.72M3.61M3.22M0.46M0.49M0.51M0.92M0.79M0.59M0.65M0.64M0.55M0.46M0.45M0.50M
Other Non-Current Assets 2.36M2.28M2.09M1.57M2.01M1.98M1.94M1.57M1.89M1.87M1.20M0.97M2.87M2.96M2.92M1.06M2.59M2.54M2.50M0.80M2.48M2.49M2.44M0.95M2.50M2.50M2.42M2.39M2.40M0.91M0.92M0.96M0.91M0.94M0.97M22.11M23.06M22.95M9.24M0.66M0.54M0.55M0.56M2.04M2.58M3.00M0.62M
Non-Current Assets 44.54M46.36M45.45M47.42M46.28M48.41M47.59M47.85M47.08M48.69M46.88M43.96M45.79M45.64M45.73M48.56M48.67M49.12M56.32M57.67M58.72M58.97M59.96M60.35M62.26M96.12M101.55M103.44M106.31M102.12M89.88M85.92M105.71M103.89M101.27M97.31M103.81M102.95M91.27M63.40M63.90M62.83M63.35M70.87M76.79M80.58M81.12M
Assets 113.10M111.91M113.88M130.05M129.31M127.12M131.46M144.72M143.16M142.44M143.80M144.71M151.10M156.24M156.68M160.94M154.22M156.16M165.36M171.30M166.88M168.95M173.55M175.14M183.36M179.13M191.06M205.63M207.90M201.04M216.84M217.98M227.12M223.04M225.74M220.56M226.25M233.52M212.14M215.08M184.59M202.78M211.98M214.08M212.25M209.32M211.57M
Liabilities
Current Liabilities
Accounts Payables 22.82M17.99M17.12M24.87M25.02M21.69M23.49M30.66M27.28M23.22M26.22M22.36M27.82M28.54M25.19M26.69M24.46M25.45M28.64M28.41M28.23M25.22M25.60M23.99M26.71M20.18M22.35M29.10M29.11M24.60M32.43M27.24M25.07M24.01M28.40M22.73M21.86M26.34M20.42M23.00M25.75M38.25M44.95M42.54M45.28M40.52M46.69M
Notes Payables 7.61M
Payables 22.82M17.99M17.12M24.87M25.02M21.69M23.49M30.66M27.28M23.22M26.22M22.36M27.82M28.54M25.19M26.69M24.46M25.45M28.64M28.41M28.23M25.22M25.60M23.99M26.71M20.18M22.35M29.10M29.11M24.60M32.43M27.24M25.07M24.01M28.40M22.73M21.86M26.34M20.42M30.61M25.75M38.25M44.95M42.54M45.28M40.52M46.69M
Accumulated Expenses 5.96M5.67M5.97M7.62M5.86M6.84M7.59M9.32M8.37M10.61M12.82M11.83M8.70M11.67M11.81M9.18M6.37M7.72M9.95M11.13M7.73M9.89M12.69M11.92M6.89M8.88M10.51M11.95M6.08M7.36M8.84M9.32M8.18M8.67M9.74M8.63M8.10M8.30M7.30M5.70M7.90M11.68M13.57M14.84M9.95M11.02M8.45M
Other Accumulated Expenses 1.88M2.29M2.72M3.16M1.89M2.47M3.03M2.91M1.72M2.14M0.86M0.95M1.01M0.87M0.70M1.14M1.04M1.00M1.03M1.18M1.24M1.17M1.30M2.07M
Short term Debt 0.19M2.40M2.40M2.41M2.41M2.40M2.40M2.40M2.40M2.40M2.37M2.20M2.20M2.20M2.20M2.20M2.20M2.20M2.20M2.20M2.20M7.61M
Current Leases 2.27M2.09M2.03M1.80M2.39M2.32M2.27M2.74M2.73M2.88M3.29M
Current Taxes 0.18M0.09M0.29M0.65M0.34M0.37M0.21M0.64M0.75M0.39M0.40M0.28M0.32M0.30M0.13M0.44M0.39M0.27M0.33M0.33M0.39M0.30M0.62M0.18M0.36M0.51M0.22M0.29M0.88M0.69M1.58M1.44M1.24M2.04M0.64M1.02M1.12M1.54M0.46M0.40M0.61M1.41M1.13M0.23M0.25M0.65M0.24M
Current Deferred Revenue 0.81M0.63M0.65M0.49M0.40M0.68M0.38M0.40M0.50M0.69M0.38M0.23M0.54M0.69M0.68M0.52M
Curent Deferred Tax Liability 0.08M0.08M
Total Current Liabilities 29.98M26.68M26.05M35.81M34.10M31.45M34.62M44.13M39.83M37.59M42.38M37.46M39.05M42.78M39.56M38.79M33.61M35.82M41.90M43.06M39.17M36.69M39.29M36.32M34.58M32.57M37.97M46.10M41.72M35.87M44.41M40.58M36.43M36.46M39.59M35.19M35.55M40.94M32.83M40.12M37.62M54.10M62.39M61.23M58.96M55.92M59.22M
Non-Current Liabilities
Non-Current Debt 11.45M9.21M9.17M9.13M9.08M6.82M6.77M6.72M6.67M4.42M4.40M4.40M4.40M2.20M2.20M2.20M2.20M7.00M5.00M4.00M29.75M
Non-Current Deffered Revenue 2.64M3.63M3.79M3.93M4.04M4.28M4.42M4.50M4.69M5.03M5.17M5.33M5.52M6.77M6.97M7.22M7.35M7.68M7.12M6.78M7.00M7.23M7.43M7.64M7.72M7.87M8.00M8.18M8.40M8.79M9.02M9.18M
Minority Interest 4.54M4.55M4.46M4.31M4.19M4.40M0.25M
Liabilities from Discontinued Operations 2.21M3.60M3.55M3.50M
Non-Current Deferred Tax Liability 0.67M0.62M0.62M0.60M0.60M0.66M0.66M0.70M0.70M0.86M0.86M3.08M4.33M5.02M0.94M1.01M1.01M1.40M0.93M0.98M1.07M1.21M1.21M1.48M1.53M1.70M2.92M3.59M4.25M4.64M2.10M2.15M2.15M2.23M2.23M3.18M2.54M3.28M2.01M1.82M5.31M6.09M5.54M5.33M4.92M4.92M5.48M
Operating Leases 3.08M2.61M2.38M2.02M4.21M4.01M4.18M6.82M6.67M7.91M7.85M
Other Non-Current Liabilities 3.88M3.89M3.93M4.17M4.18M4.10M4.04M4.16M4.13M4.19M4.20M4.19M4.18M4.14M3.95M3.96M4.04M3.98M3.63M3.79M3.63M3.65M3.48M3.84M3.78M3.73M1.82M0.47M0.49M0.49M10.94M3.76M5.60M5.71M5.78M5.86M5.93M6.01M3.44M3.80M3.59M3.33M3.33M3.33M3.37M3.10M3.10M
Total Non-Current Liabilities 42.09M36.51M35.84M45.54M43.78M38.93M42.05M51.55M47.20M42.87M47.64M44.93M48.34M50.59M43.28M45.23M41.03M41.01M46.76M48.08M44.52M42.32M45.00M42.49M48.15M39.44M46.92M56.54M57.74M47.48M53.72M50.85M54.74M49.04M51.90M50.45M55.98M61.59M48.60M81.59M55.13M72.20M80.29M81.75M79.33M77.77M81.73M
Total Liabilities 45.97M40.40M39.78M49.71M47.96M43.03M46.09M55.72M51.33M47.05M51.83M49.12M52.52M54.73M47.23M49.19M45.06M44.99M50.39M51.87M48.16M45.97M48.48M46.33M51.92M43.18M48.74M57.00M58.23M47.96M64.66M54.61M60.34M54.74M57.68M56.31M61.91M67.60M52.04M85.39M58.72M75.53M83.62M85.07M82.70M80.87M84.83M
Shareholder's Equity
Total Debt 11.65M11.61M11.57M11.55M11.49M9.22M9.17M9.12M9.07M6.82M6.77M6.60M6.60M4.40M4.40M4.40M4.40M2.20M2.20M2.20M2.20M7.00M5.00M4.00M37.36M
Common Equity 67.13M71.50M74.10M80.34M81.35M84.10M85.37M89.00M91.83M95.39M91.97M95.58M98.58M101.52M109.44M111.74M109.15M111.67M114.97M119.43M118.72M122.97M125.07M128.81M131.44M135.95M142.31M148.63M149.68M153.08M152.18M163.38M161.49M162.92M162.78M164.25M164.34M165.92M160.10M129.70M125.87M127.25M128.36M129.01M129.55M128.45M126.73M
Shareholder's Equity 67.13M71.50M74.10M80.34M81.35M84.10M85.37M89.00M91.83M95.39M91.97M95.58M98.58M101.52M109.44M111.74M109.15M111.67M114.97M119.43M118.72M122.97M125.07M128.81M131.44M135.95M142.31M148.63M149.68M153.08M152.18M163.38M161.49M162.92M162.78M164.25M164.34M165.92M160.10M129.70M125.87M127.25M128.36M129.01M129.55M128.45M126.73M
Liabilities and Shareholders Equity 113.10M111.91M113.88M130.05M129.31M127.12M131.46M144.72M143.16M142.44M143.80M144.71M151.10M156.24M156.68M160.94M154.22M156.16M165.36M171.30M166.88M168.95M173.55M175.14M183.36M179.13M191.06M205.63M207.90M201.04M216.84M217.98M227.12M223.04M225.74M220.56M226.25M233.52M212.14M215.08M184.59M202.78M211.98M214.08M212.25M209.32M211.57M
Retained Earnings 29.00M42.29M53.02M55.76M58.36M66.13M68.26M66.10M68.49M71.57M75.75M74.78M77.81M81.80M84.55M86.42M90.03M95.39M100.60M101.98M104.96M103.09M114.64M114.47M116.27M118.19M115.58M115.68M116.73M115.37M86.51M82.49M83.58M84.31M84.44M85.33M84.84M83.14M
Treasury Shares 0.20M0.18M0.12M0.12M0.12M0.12M0.06M0.06M0.06M0.06M0.02M0.00M0.00M0.01M0.04M0.17M