|
Revenue
|
| | | | | 0.17M | 0.45M | 0.33M | 0.37M | 1.05M | 0.98M | 1.05M | 0.90M | 1.07M | 0.70M | 0.48M | 1.55M | 2.74M | 2.40M | 8.25M | 1.00M | 0.03M | 0.07M | 0.15M | 0.19M | 1.38M | 2.10M | 1.82M | 1.72M | 2.66M | 3.34M | 1.58M | 0.42M | 2.95M | 2.15M |
|
Research & Development
|
| | | | 5.82M | 5.41M | 10.31M | 6.82M | 8.35M | 6.87M | 5.30M | 6.96M | 9.91M | 8.12M | 7.52M | 8.00M | 9.82M | 8.76M | 11.29M | 11.50M | 10.08M | 9.59M | 7.57M | 11.33M | 9.39M | 10.65M | 9.87M | 10.89M | 10.20M | 9.53M | 9.38M | 7.18M | 8.55M | 7.91M | 4.75M |
|
Selling, General & Administrative
|
| | | | 1.70M | 2.23M | 2.90M | 4.47M | 3.44M | 3.42M | 2.78M | 3.10M | 3.99M | 3.90M | 3.32M | 3.45M | 4.25M | 4.28M | 4.12M | 4.65M | 5.16M | 3.78M | 3.53M | 3.70M | 4.18M | 4.25M | 3.65M | 4.61M | 4.19M | 3.51M | 2.87M | 4.02M | 4.17M | 3.68M | 4.94M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | -0.26M | | -0.02M | | | | -0.16M | | | 0.10M | -0.00M | | | 0.05M |
|
Operating Expenses
|
| | | | 7.52M | 7.64M | 13.21M | 11.30M | 11.80M | 10.29M | 8.08M | 10.06M | 13.89M | 12.02M | 10.84M | 11.45M | 14.07M | 13.04M | 15.41M | 16.15M | 15.24M | 13.12M | 11.10M | 15.02M | 13.57M | 14.90M | 13.52M | 15.65M | 14.38M | 13.04M | 12.15M | 11.21M | 12.72M | 11.59M | 9.74M |
|
Operating Income
|
| | | | -7.52M | -7.47M | -12.76M | -10.97M | -11.43M | -9.23M | -7.09M | -9.02M | -12.99M | -10.94M | -10.13M | -10.97M | -12.52M | -10.30M | -13.02M | -7.89M | -14.24M | -13.09M | -11.03M | -14.87M | -13.38M | -13.52M | -11.42M | -13.83M | -12.67M | -10.38M | -8.81M | -9.63M | -12.30M | -8.63M | -7.59M |
|
EBIT
|
| | | | -7.52M | -7.47M | -12.76M | -10.97M | -11.43M | -9.23M | -7.09M | -9.02M | -12.99M | -10.94M | -10.13M | -10.97M | -12.52M | -10.30M | -13.02M | -7.89M | -14.24M | -13.09M | -11.03M | -14.87M | -13.38M | -13.52M | -11.42M | -13.83M | -12.67M | -10.38M | -8.81M | -9.63M | -12.30M | -8.63M | -7.59M |
|
Interest & Investment Income
|
| | | | | 0.17M | 0.10M | 0.10M | 0.11M | 0.10M | 0.10M | 0.17M | 0.18M | 0.11M | 0.10M | 0.08M | 0.01M | 0.02M | 0.03M | 0.00M | 0.01M | 0.09M | 0.20M | 0.63M | 0.64M | 0.56M | 0.70M | 0.91M | 0.56M | 0.43M | 0.34M | 0.29M | 0.17M | 0.20M | 0.22M |
|
Other Non Operating Income
|
| | | | -0.00M | 0.00M | 0.10M | 0.07M | 0.05M | 0.03M | 0.01M | -0.01M | -0.03M | -0.03M | -0.02M | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | -0.00M | 0.17M | 0.20M | 0.17M | 0.16M | 0.12M | 0.10M | 0.10M | 0.18M | 0.11M | 0.10M | 0.08M | 0.01M | 0.02M | 0.03M | 0.00M | -0.02M | -0.12M | 0.08M | 0.27M | 0.27M | 0.33M | 0.41M | 0.40M | 0.32M | 0.21M | 0.15M | 0.14M | 0.04M | 0.15M | 0.15M |
|
EBT
|
| | | | -7.52M | -7.30M | -12.56M | -10.80M | -11.31M | -9.11M | -6.99M | -8.92M | -12.82M | -10.83M | -10.03M | -10.90M | -12.51M | -10.28M | -12.99M | -7.89M | -14.26M | -13.21M | -10.96M | -14.23M | -12.74M | -12.95M | -10.72M | -12.93M | -12.11M | -9.96M | -8.47M | -9.34M | -12.13M | -8.44M | -7.37M |
|
Tax Provisions
|
| | | | | | | | | 0.41M | | -500.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| | | | -7.52M | -7.30M | -12.55M | 66.34M | -11.27M | -9.52M | -6.99M | -8.92M | -12.82M | -10.83M | -10.03M | -11.10M | -12.51M | -10.28M | -12.99M | -8.38M | -14.26M | -13.21M | -10.96M | -14.59M | -13.11M | -13.19M | -11.01M | -13.43M | -12.35M | -10.17M | -8.66M | -9.50M | -12.26M | -8.48M | -7.45M |
|
Income from Continuing Operations
|
| | | | -7.52M | -7.30M | -12.56M | -10.80M | -11.31M | -9.52M | -6.99M | -8.92M | -12.82M | -10.83M | -10.03M | -10.90M | -12.51M | -10.28M | -12.99M | -7.89M | -14.26M | -13.21M | -10.96M | -14.23M | -12.74M | -12.95M | -10.72M | -12.93M | -12.11M | -9.96M | -8.47M | -9.34M | -12.13M | -8.44M | -7.37M |
|
Consolidated Net Income
|
| | | | -7.52M | -7.30M | -12.56M | -10.80M | -11.31M | -9.52M | -6.99M | -8.92M | -12.82M | -10.83M | -10.03M | -10.90M | -12.51M | -10.28M | -12.99M | -7.89M | -14.26M | -13.21M | -10.96M | -14.23M | -12.74M | -12.95M | -10.72M | -12.93M | -12.11M | -9.96M | -8.47M | -9.34M | -12.13M | -8.44M | -7.37M |
|
Income towards Parent Company
|
| | | | -7.52M | -7.30M | -12.56M | -10.80M | -11.31M | -9.52M | -6.99M | -8.92M | -12.82M | -10.83M | -10.03M | -10.90M | -12.51M | -10.28M | -12.99M | -7.89M | -14.26M | -13.21M | -10.96M | -14.23M | -12.74M | -12.95M | -10.72M | -12.93M | -12.11M | -9.96M | -8.47M | -9.34M | -12.13M | -8.44M | -7.37M |
|
Net Income towards Common Stockholders
|
| | | | -7.52M | -7.30M | -12.56M | -10.80M | -11.31M | -9.52M | -6.99M | -8.92M | -12.82M | -10.83M | -10.03M | -10.90M | -12.51M | -10.28M | -12.99M | -7.89M | -14.26M | -13.21M | -10.96M | -14.23M | -12.74M | -12.95M | -10.72M | -12.93M | -12.11M | -9.96M | -8.47M | -9.34M | -12.13M | -8.44M | -7.37M |
|
EPS (Basic)
|
| | | | -0.37 | -0.36 | -0.62 | 3.30 | -0.54 | -0.46 | -0.31 | -0.36 | -0.48 | -0.38 | -0.34 | -0.36 | -0.41 | -0.33 | -0.41 | -0.25 | -0.44 | -0.37 | -0.31 | -0.40 | -0.29 | -0.29 | -0.24 | -0.29 | -0.25 | -0.20 | -0.17 | -0.17 | -0.17 | -0.09 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | -0.41 | -0.25 | -0.44 | -0.37 | -0.31 | -0.40 | -0.29 | -0.29 | -0.24 | -0.29 | -0.25 | -0.20 | -0.17 | -0.17 | -0.17 | -0.09 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
10.64M | 10.64M | 10.64M | 10.73M | 20.06M | 20.13M | 20.13M | 20.13M | 20.72M | 20.82M | 22.45M | 22.04M | 26.57M | 28.22M | 29.65M | 28.69M | 30.43M | 31.23M | 31.32M | 31.29M | 32.64M | 35.36M | 35.38M | 35.65M | 44.65M | 44.80M | 46.36M | 45.75M | 49.47M | 50.17M | 51.23M | 56.33M | 74.25M | 95.46M | 100.87M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | 31.32M | 31.29M | 32.64M | 35.36M | 35.38M | 35.65M | 44.65M | 44.80M | 46.36M | 45.75M | 49.47M | 50.17M | 51.23M | 56.33M | 74.25M | 95.46M | 100.87M |
|
EBITDA
|
| | | | -7.52M | -7.30M | -12.58M | 66.37M | -11.27M | -9.52M | -6.99M | -8.93M | -12.56M | -10.93M | -9.95M | -11.17M | -12.51M | -10.28M | -12.99M | -8.38M | -14.26M | -13.21M | -11.05M | -14.60M | -13.05M | -13.15M | -11.00M | -13.43M | -12.35M | -10.17M | -8.66M | -9.50M | -12.26M | -8.48M | -7.45M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.21M | 0.12M | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | -4.53% | | 0.01% | | | | | | | | | | | | | | | | | | | | | | | |