Cts Growth Metrics (2010-2025) | CTS

Growth Metrics Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.37%-1.08%-6.80%16.72%10.99%7.87%12.15%-14.42%-16.01%-9.28%-9.47%-4.86%-0.63%2.01%0.00%5.79%14.67%6.25%5.08%7.10%-2.34%3.57%5.79%4.25%3.98%0.77%1.16%1.60%4.61%7.03%17.91%17.33%19.37%14.24%1.21%-2.69%-7.37%-2.43%-0.59%6.14%7.89%12.72%12.69%12.65%9.09%3.60%2.62%-0.98%-1.90%-4.01%4.72%3.27%4.46%8.15%0.10%
Assets Growth (3y) -0.16%-1.07%-1.82%-1.68%-2.52%-0.06%0.51%-4.85%-1.45%-0.56%-1.65%2.53%3.63%3.93%3.59%5.71%5.21%3.51%3.99%4.29%2.04%3.76%8.06%7.51%9.09%7.21%6.48%5.07%4.97%6.06%5.86%6.61%6.06%7.91%4.27%5.17%2.92%4.45%4.76%5.79%4.91%3.88%6.59%4.83%3.79%2.46%2.47%
Assets Growth (5y) 0.03%0.97%-0.11%1.49%0.74%1.90%2.45%-0.78%-0.57%0.52%0.36%2.69%3.89%3.90%5.80%7.08%7.78%6.28%6.06%5.31%3.27%4.48%4.89%5.12%5.35%6.27%6.22%6.76%6.37%6.86%6.53%6.21%5.01%4.56%4.03%3.54%2.24%3.42%3.80%
Assets (QoQ) 4.25%-6.90%5.79%-3.65%-1.78%16.58%0.60%-6.35%2.12%-11.04%-1.27%1.15%1.90%-6.51%3.12%3.84%-0.11%-1.10%11.79%-3.79%-1.20%0.80%1.93%2.03%0.91%-0.66%1.67%-1.12%1.30%-0.23%4.68%1.17%11.59%-0.72%6.50%-3.18%-1.14%-4.54%1.38%1.99%0.72%1.92%3.05%6.56%0.69%1.88%-0.20%1.19%-0.26%-1.70%-1.12%-0.98%8.81%-3.06%0.01%2.51%0.72%
Capital Expenditures Growth (1y) -14.15%93.71%37.91%-25.31%-21.36%-31.22%7.55%45.93%-12.16%-16.58%-40.94%-12.13%18.28%28.27%-57.05%-15.64%-11.97%-19.76%141.36%69.78%163.15%90.68%32.29%15.15%-58.81%1.23%81.61%50.79%104.73%25.89%-22.96%-48.67%-0.36%-16.31%-14.18%-34.84%-45.54%-31.35%-64.16%-12.82%30.48%69.82%107.57%53.99%-45.59%-32.37%33.53%9.91%21.15%-30.97%-11.12%17.48%40.81%74.21%10.66%-29.26%23.92%
Capital Expenditures Growth (3y) -15.98%3.58%-4.32%-1.43%-6.51%-9.72%-35.14%2.65%-2.93%-4.95%-15.09%7.96%39.93%25.20%11.11%18.15%-1.55%15.70%79.66%43.39%30.44%34.44%22.78%-3.77%-5.63%2.17%6.29%-20.40%3.57%-10.24%-38.12%-33.69%-10.87%-0.82%-13.89%-4.36%-27.15%-7.62%-0.22%13.85%-4.90%-7.45%35.05%25.75%-2.45%-6.65%9.51%-2.97%28.34%
Capital Expenditures Growth (5y) -9.19%2.73%-1.91%6.52%13.61%2.40%-2.72%16.16%-0.17%10.63%8.02%16.92%18.24%20.12%13.92%5.00%14.25%10.29%30.84%-0.28%3.79%6.90%-10.65%-12.73%-9.80%4.45%-2.23%-7.50%-4.64%-3.64%-8.06%-13.17%-14.14%-14.55%-5.40%2.47%-7.99%-1.06%-0.46%4.16%8.46%
Capital Expenditures (QoQ) -35.64%14.53%6.00%9.89%45.20%-18.46%-42.60%15.71%26.98%27.52%-22.11%-30.36%20.60%-9.73%15.89%-6.25%30.78%-69.77%127.60%-2.17%19.22%-9.07%60.10%51.63%-13.62%-36.91%39.36%-45.76%112.27%13.18%15.71%-26.36%30.53%-30.74%-22.91%42.97%9.63%-28.97%-41.47%19.48%38.20%-62.92%42.37%78.82%79.88%-54.67%5.62%-36.81%123.58%-10.51%-13.06%-30.35%27.39%15.22%14.92%-16.52%57.61%-26.82%-26.54%46.25%
Cash & Equivalents Growth (1y) 15.06%22.10%4.22%13.86%10.64%-0.62%43.40%29.60%3.62%9.15%13.50%8.72%47.87%35.31%8.15%16.28%15.37%15.18%16.67%-5.33%-18.31%-24.09%-27.48%-6.98%-10.09%1.50%-0.20%-0.36%-4.59%-10.67%-11.13%-17.03%2.64%-2.46%-0.69%49.89%38.27%30.18%-8.45%-31.51%-19.58%-2.44%54.15%21.98%-15.89%15.08%10.92%13.81%52.80%8.25%4.44%13.16%6.87%-40.74%-42.44%-44.41%-38.33%16.25%
Cash & Equivalents Growth (3y) 9.67%9.82%19.26%17.06%19.23%13.65%20.74%17.88%20.91%19.37%12.72%6.17%11.70%5.76%-2.92%0.79%-5.37%-3.90%-5.48%-4.26%-11.18%-11.71%-13.68%-8.38%-4.15%-4.01%-4.14%7.41%10.63%4.29%-6.86%-5.21%4.50%7.40%11.91%7.79%-2.21%13.49%16.11%-1.67%1.11%6.72%21.32%16.25%11.16%-9.62%-12.63%-10.54%0.24%-9.32%
Cash & Equivalents Growth (5y) 17.61%15.60%16.44%12.05%9.82%5.11%8.29%7.60%5.36%5.56%0.72%2.09%3.63%1.41%-4.09%-3.28%-3.66%-5.01%-5.71%1.76%-0.11%-2.66%-10.17%-4.62%-0.42%2.35%4.45%0.70%-1.74%4.95%6.68%3.41%7.96%9.06%10.18%10.03%8.84%-1.28%-1.21%-9.77%-7.39%-3.49%
Cash & Equivalents (QoQ) 11.95%0.39%1.16%1.20%18.81%-14.31%10.51%-1.66%6.72%23.64%-0.13%-21.37%12.42%28.57%-4.34%6.94%2.87%2.77%2.84%6.11%2.70%4.09%-16.55%-8.44%-4.57%-0.55%7.04%-11.50%7.73%-2.22%6.88%-15.26%0.87%-2.72%-0.22%4.84%-4.15%-0.95%50.59%-3.30%-9.76%-30.34%12.66%13.55%9.48%10.07%-10.85%-21.71%49.80%6.09%-8.52%5.11%6.12%2.35%-0.89%-0.73%-41.16%-0.57%-4.29%10.14%10.92%
Cash from Investing Activities Growth (1y) 4.43%-22.40%-204.59%3.19%22.73%-1,366.01%75.08%-8.92%22.08%247.66%79.46%11.61%-43.31%-101.15%-25.24%13.39%74.66%-427.76%-6,256.34%372.78%-795.12%-34.52%94.97%-432.24%67.75%-1.10%-81.66%67.45%-161.89%-27.02%23.70%49.56%-1,248.76%12.15%13.35%33.69%95.98%-88.48%64.16%3.29%-30.48%41.06%-1,602.32%-2,823.66%45.59%28.01%71.68%94.78%-21.15%35.15%48.90%-17.39%-4,475.59%-74.21%-10.66%29.26%96.19%
Cash from Investing Activities Growth (3y) 16.83%205.44%46.17%2.32%4.80%37.04%59.97%5.88%34.35%55.21%-153.83%59.90%-48.14%-27.69%-58.75%-98.74%9.89%-92.90%-79.71%-43.42%-96.27%-19.99%58.85%-36.54%-125.01%-4.10%-6.30%52.25%-12.43%-28.12%38.12%31.35%10.87%0.81%-74.21%-165.66%69.43%7.18%-20.00%-13.87%4.90%34.96%-35.05%-21.47%-211.29%6.65%45.70%64.87%-28.34%
Cash from Investing Activities Growth (5y) 26.88%-10.03%-65.50%33.26%-14.37%-12.13%27.17%-49.86%3.96%34.32%-8.35%-17.70%-22.39%-16.05%-40.86%-5.21%-91.63%-51.61%-30.86%0.27%-32.62%-23.39%53.54%-18.63%9.77%-4.62%-48.94%-25.22%-0.18%2.25%-2.70%13.16%14.14%14.55%5.21%-2.83%-9.63%2.01%0.46%-4.16%-8.46%
Cash from Investing Activities (QoQ) 25.99%-121.02%44.93%-6.10%5.22%-450.01%82.50%15.32%-1,698.29%90.65%23.50%39.42%3,507.97%-101.30%-229.13%1.79%72.58%-41.28%-127.62%71.27%-471.12%-1,601.60%109.77%-194.29%14.17%36.42%-545.70%90.85%-169.05%-14.23%-15.70%26.35%-30.49%31.38%23.51%-1,869.31%91.50%32.32%41.47%-19.48%-298.19%87.13%-57.94%-61.19%-79.88%-271.74%-171.25%97.00%-137.99%-46.22%49.97%30.41%-27.39%-15.22%-14.92%-2,612.59%95.15%26.82%26.54%-46.25%
Cash from Operations Growth (1y) 159.35%-21.50%-63.85%41.82%186.62%89.09%15.05%-14.83%17.51%-27.55%-74.25%17.72%-65.39%49.11%107.95%-6.96%63.12%-16.51%484.68%-10.72%106.85%-12.61%246.28%0.67%32.83%-15.65%106.09%-43.91%-37.38%40.71%-52.40%92.82%11.54%51.81%24.33%-19.15%54.51%16.12%68.61%58.30%-16.58%-5.32%-4.10%-13.97%183.08%-2.17%-42.00%45.78%-63.34%25.97%63.70%-16.19%59.91%-22.33%-15.25%44.44%-18.00%
Cash from Operations Growth (3y) 105.95%2.45%-34.36%12.45%5.24%26.88%28.42%-2.29%-12.79%-3.38%41.11%-0.74%5.30%2.85%53.39%-5.79%64.88%-14.94%246.85%-20.41%19.83%1.22%50.32%2.87%-2.47%21.68%6.84%-4.38%2.57%35.37%-0.07%35.14%12.86%18.62%26.21%3.26%53.95%2.46%-2.12%25.68%-4.70%5.27%-3.08%1.67%18.39%-1.45%-6.99%20.84%-21.67%
Cash from Operations Growth (5y) 37.59%6.01%25.61%3.39%31.50%8.31%34.38%-3.46%12.76%-7.84%50.72%-11.20%-0.58%5.24%29.04%-1.99%25.64%5.62%89.90%-4.70%24.28%12.83%48.08%6.86%3.64%14.65%14.55%3.55%20.57%18.10%-11.11%25.35%8.33%15.51%13.80%6.11%16.42%1.02%5.40%19.17%2.56%
Cash from Operations (QoQ) 542.02%-122.32%552.75%-60.02%94.33%-146.58%491.89%-19.20%28.21%-120.93%492.92%11.48%-20.96%-150.33%365.45%-67.23%240.57%-97.32%3,007.87%-42.55%74.32%-81.21%374.58%33.11%-26.36%-25.56%37.97%75.63%-53.24%81.88%-62.45%96.10%5.07%-38.47%52.10%13.43%43.01%-49.61%-1.09%116.78%7.48%-26.84%-7.14%14.23%22.00%-25.89%-16.70%275.87%-57.84%-56.06%109.38%-5.49%44.88%-42.90%7.20%80.32%-29.63%-37.70%82.70%2.37%
Dividends Paid - Common Growth (1y) 0.78%0.39%16.28%15.73%15.10%15.05%-1.84%-1.51%-0.84%13.92%15.37%14.31%14.08%-1.04%-1.11%-0.75%-2.16%-2.17%-2.47%-1.73%-0.38%0.31%0.54%0.38%0.53%0.53%0.76%0.68%-200.53%0.38%-0.38%-1.06%198.42%-1.44%-1.22%-1.30%-1.07%-1.00%-0.38%0.54%-0.08%0.00%-0.39%-0.77%-1.63%-1.16%-1.32%-2.09%-1.50%-2.19%-3.07%-3.57%-3.20%-3.21%-2.60%-2.71%-3.56%
Dividends Paid - Common Growth (3y) 4.78%9.58%9.61%9.22%9.20%9.06%3.85%3.77%3.44%3.32%3.62%3.69%3.60%-0.97%-1.02%-0.70%-0.67%-0.45%-0.40%-0.23%-44.33%0.41%0.31%0.00%-0.18%-0.18%-0.28%-0.56%-0.71%-0.69%-0.66%-0.61%43.79%-0.81%-0.66%-0.51%-0.93%-0.72%-0.70%-0.78%-1.07%-1.12%-1.60%-2.15%-2.11%-2.19%-2.33%-2.79%-2.76%
Dividends Paid - Common Growth (5y) 5.13%4.96%4.90%4.91%4.88%4.94%1.89%1.97%2.08%2.15%2.42%2.42%-25.58%-0.40%-0.54%-0.50%-0.62%-0.48%-0.56%-0.61%-0.40%-0.25%-0.14%-0.15%-0.34%-0.31%-0.32%-0.38%-0.77%-0.65%-0.74%-0.94%24.09%-1.16%-1.28%-1.45%-1.50%-1.52%-1.56%-1.73%-2.00%
Dividends Paid - Common (QoQ) 0.10%0.00%0.39%0.29%-0.29%15.83%-0.08%-0.25%-0.34%-1.18%0.26%0.43%14.50%0.07%-0.67%0.22%-0.67%0.00%-0.30%-1.20%-0.68%-0.31%0.46%0.15%0.00%-0.08%0.31%0.30%0.00%0.15%0.23%-200.15%199.85%-0.60%-0.46%-0.38%0.00%-0.38%-0.54%-0.15%0.08%0.23%0.39%-0.77%0.16%-0.15%0.00%-1.63%0.63%-0.31%-0.79%-1.03%-0.08%-1.20%-1.30%-0.66%-0.08%-0.58%-1.42%-1.52%
Dividends payables Growth (1y) -0.45%-2.61%-0.62%0.08%-0.15%-0.70%-0.77%-1.39%-1.32%-1.71%-2.41%-2.04%-3.07%-2.93%-3.11%-3.29%-2.60%-2.20%-2.88%-3.31%
Dividends payables Growth (3y) -0.70%-1.12%-1.52%-1.78%-2.10%-2.24%-2.33%-2.28%-2.80%-2.88%
Dividends payables Growth (5y) -0.56%-0.25%-1.56%-2.00%
Dividends payables (QoQ) -0.45%-0.30%-1.20%-0.68%0.00%0.23%0.23%-0.39%-0.23%-0.31%0.16%-1.01%-0.16%-0.71%-0.55%-0.64%-1.20%-0.57%-0.73%-0.82%-0.50%-0.17%-1.42%-1.27%
EBITDA Margin Growth (1y) -249.00-27.0087.00-249.0062.00-96.00523.00142.00-138.00294.00-534.00803.00734.00394.00538.00-10.0088.00-1548.00-927.0031,010.001,388.001,678.001,293.00-30859.00-1192.00-19.00-1394.00-41.00-17.00122.001,419.0032.00183.00-481.00-340.00-385.00-674.00290.00316.00616.00847.00384.00-2.00323.00-23.00-59.00129.00-245.00-295.00-139.00-217.00-363.0095.00225.00120.00139.00315.00-112.00
EBITDA Margin Growth (3y) -326.00171.0077.00697.00658.00592.00527.00935.00683.00-859.00-923.0031,803.002,210.00524.00903.00141.00284.00111.00-1029.00110.00179.001,781.001,317.00-30868.00-1026.00-377.00-315.00-394.00-508.00-69.001,395.00264.00356.00194.00-26.00555.00149.00615.00443.00695.00528.00186.00-89.00-284.00-223.0027.0033.00-469.00115.00-26.00
EBITDA Margin Growth (5y) 496.00-982.00-313.0031,697.002,133.00722.00893.001,086.00879.00800.00-1025.00903.001,000.00627.00928.00132.00450.00-247.0050.00-243.00-312.001,590.001,293.00-30637.00-854.00297.00-1.00546.00315.00257.001,522.00342.0037.00-4.00-114.00-53.00-51.00702.00347.00471.00939.00299.00
EBITDA Margin (QoQ) 0.00-145.00-33.00-72.00223.00-31.00-369.00239.0064.00588.00-750.00-42.00497.00-240.00588.00-111.00157.00-96.0040.00-13.00-1478.00525.0031,977.00-29635.00-1189.00140.00-175.0032.00-16.00-1236.001,178.0056.00124.0061.00-208.00207.00-540.00202.00-253.00-83.00424.00228.0047.00148.00-38.00-159.00372.00-199.00-74.0030.00-1.00-249.0082.00-48.00-148.00209.00212.00-153.00-129.00385.00-215.00
EBIT Growth (1y) -41.52%-0.22%20.32%-66.45%26.20%-57.66%7.51%38.77%-57.24%130.06%-35.28%304.51%307.08%48.59%105.79%-3.29%6.02%-134.30%-90.97%18.55%128.54%424.42%1,419.44%-1.91%-45.19%4.97%-100.13%9.54%10.12%22.93%89,663.16%6.43%17.46%-37.19%-27.18%-40.27%-63.46%30.97%38.30%117.83%229.69%43.05%7.58%40.80%10.24%19.39%17.32%-14.86%-18.75%-19.68%-24.85%-34.45%-3.62%14.78%10.78%12.03%27.96%0.30%
EBIT Growth (3y) -31.92%-0.94%-5.75%23.49%30.00%13.12%12.71%75.75%22.66%-46.94%-50.64%66.76%114.46%18.25%41.34%3.99%9.92%5.32%-26.03%8.40%11.32%83.58%163.42%4.57%-10.83%-6.76%-4.32%-11.37%-22.11%0.37%866.90%11.46%12.27%5.58%2.71%22.36%9.92%30.78%20.41%37.71%43.47%11.11%-1.74%-7.72%-4.78%3.25%-0.78%-14.49%0.07%-2.58%
EBIT Growth (5y) 6.38%-20.07%-31.07%16.64%39.71%10.00%14.46%44.56%18.25%31.91%-14.90%37.88%42.87%16.37%27.71%5.57%11.43%-2.04%3.75%-4.13%-9.95%40.34%79.06%8.27%-3.11%8.71%5.44%16.39%11.43%11.55%308.71%10.67%4.85%2.45%-0.91%0.44%0.78%15.57%7.76%13.91%29.50%9.57%
EBIT Margin Growth (1y) -249.00-27.0087.00-249.0062.00-96.00523.00142.00-138.00294.00-534.00803.00734.00394.00538.00-10.0088.00-1548.00-927.0031,010.001,388.001,678.001,293.00-30859.00-1192.00-19.00-1394.00-41.00-17.00122.001,419.0032.00183.00-481.00-340.00-385.00-674.00290.00316.00616.00847.00384.00-2.00323.00-23.00-59.00129.00-245.00-295.00-139.00-217.00-363.0095.00225.00120.00139.00315.00-112.00
EBIT Margin Growth (3y) -326.00171.0077.00697.00658.00592.00527.00935.00683.00-859.00-923.0031,803.002,210.00524.00903.00141.00284.00111.00-1029.00110.00179.001,781.001,317.00-30868.00-1026.00-377.00-315.00-394.00-508.00-69.001,395.00264.00356.00194.00-26.00555.00149.00615.00443.00695.00528.00186.00-89.00-284.00-223.0027.0033.00-469.00115.00-26.00
EBIT Margin Growth (5y) 496.00-982.00-313.0031,697.002,133.00722.00893.001,086.00879.00800.00-1025.00903.001,000.00627.00928.00132.00450.00-247.0050.00-243.00-312.001,590.001,293.00-30637.00-854.00297.00-1.00546.00315.00257.001,522.00342.0037.00-4.00-114.00-53.00-51.00702.00347.00471.00939.00299.00
EBIT Margin (QoQ) 0.00-145.00-33.00-72.00223.00-31.00-369.00239.0064.00588.00-750.00-42.00497.00-240.00588.00-111.00157.00-96.0040.00-13.00-1478.00525.0031,977.00-29635.00-1189.00140.00-175.0032.00-16.00-1236.001,178.0056.00124.0061.00-208.00207.00-540.00202.00-253.00-83.00424.00228.0047.00148.00-38.00-159.00372.00-199.00-74.0030.00-1.00-249.0082.00-48.00-148.00209.00212.00-153.00-129.00385.00-215.00
EBIT (QoQ) 0.39%-23.00%-3.76%-21.39%71.28%-7.14%-73.17%195.70%-42.53%135.79%-65.37%-8.88%209.17%-33.67%116.47%-8.30%12.85%-8.14%1.73%0.53%-136.51%124.18%1,235.45%93.81%-48.17%13.26%-13.78%8.30%-0.73%-100.14%70,410.53%8.87%10.82%5.58%-16.45%20.15%-40.74%22.39%-31.47%-26.50%112.42%29.25%7.94%11.25%-7.83%-2.80%41.28%-12.90%-0.19%-4.48%2.52%-16.88%-1.32%-10.62%-10.58%22.21%17.52%-13.73%-9.57%39.58%-7.89%
EBT Growth (1y) -30.62%-19.88%-218.91%-65.16%13.47%-1.21%103.32%-26.82%-60.98%3.48%2,770.35%436.88%332.57%55.54%34.99%-0.23%12.62%-158.06%-107.75%32.89%104.25%269.44%1,774.67%2.17%-37.22%19.00%-98.72%25.19%-16.90%2.84%11,536.55%-6.69%37.84%-49.84%-23.92%-58.05%-63.05%97.72%50.81%146.89%-110.20%-730.93%-23.81%74.09%2,915.64%119.26%40.81%-11.80%-4.98%8.32%-15.14%-39.86%10.50%16.60%-13.16%18.04%29.34%-9.74%
EBT Growth (3y) -32.53%-6.44%4.24%11.03%24.18%16.72%48.67%57.67%23.87%-43.17%-71.05%92.36%115.09%15.23%20.57%10.65%13.03%5.39%-74.51%19.34%2.14%59.71%199.44%6.07%-10.41%-15.01%4.12%-21.16%-24.92%0.66%411.11%-1.13%-27.07%-102.12%-4.38%21.71%1.99%33.93%17.40%55.93%39.74%9.59%-3.08%-2.62%216.04%30.91%1.24%-14.45%10.74%4.46%
EBT Growth (5y) 8.39%-22.33%-16.20%12.66%34.52%9.36%29.69%39.71%19.50%13.51%-8.49%55.54%39.01%13.37%21.07%9.61%10.59%-9.60%7.95%-7.83%-11.51%32.32%98.11%4.33%-15.18%-57.39%5.34%16.06%3.98%4.38%169.91%8.21%6.80%5.47%0.88%-0.89%2.18%24.86%3.58%21.90%31.28%6.73%
EBT Margin Growth (1y) -180.00-158.00-868.00-279.0028.00467.00503.0015.00-159.00-241.00604.00725.00725.00453.00239.0020.00149.00-1957.00-945.0029,954.001,162.001,940.001,192.00-29649.00-930.00137.00-1106.00127.00-337.00-106.001,392.00-134.00341.00-585.00-289.00-633.00-622.00629.00458.00570.00-746.00-8590.00-461.00592.001,214.008,478.00347.00-188.00-60.00254.00-46.00-469.00258.00258.00-203.00196.00333.00-271.00
EBT Margin Growth (3y) -311.0068.00239.00461.00594.00680.001,345.00760.00715.00-1744.00-103.0030,698.002,036.00437.00486.00324.00381.00121.00-859.00432.00-105.001,971.001,478.00-29655.00-926.00-554.00-3.00-639.00-618.00-63.001,561.00-196.00-1027.00-8547.00-292.00529.00-154.00516.00344.00974.00408.00141.00-160.00-65.001,412.008,990.0097.00-461.00531.00241.00
EBT Margin Growth (5y) 562.00-1435.00-468.0030,434.001,905.00663.001,592.001,064.00947.00334.00-17.001,177.00769.00468.00772.00318.00385.00-570.00243.00-335.00-385.002,015.001,647.00-29718.00-2294.00-8516.00-6.00523.00-150.00-175.001,447.00207.00127.00185.008.00-128.0044.001,028.0095.00701.00999.00128.00
EBT Margin (QoQ) 149.00-277.0040.00-92.00171.00-986.00629.00214.00610.00-950.00142.0040.00528.00-106.00263.0040.00257.00-321.0043.00169.00-1849.00691.0030,942.00-28622.00-1071.00-57.00101.0097.00-4.00-1301.001,335.00-368.00227.00197.00-191.00108.00-699.00493.00-535.00119.00551.00323.00-422.00-1198.00-7293.008,452.00630.00-576.00-28.00321.0096.00-448.00285.0021.00-327.00279.00285.00-440.0071.00417.00-319.00
EBT (QoQ) 28.98%-38.80%15.10%-23.63%48.94%-190.83%133.72%148.72%29.67%-96.95%643.81%32.60%243.92%-15.38%39.12%6.84%23.67%-26.56%2.82%20.60%-163.75%90.19%1,862.15%85.37%-47.11%-3.06%7.51%13.90%0.25%-98.96%10,454.48%-24.39%24.06%17.54%-15.37%11.69%-54.86%78.29%-53.34%-1.62%141.57%35.99%-23.61%-104.06%-14,844.93%116.42%74.54%-34.27%2.22%20.08%9.33%-29.19%16.52%-5.92%-22.52%30.10%22.96%-29.93%5.32%42.55%-14.19%
Enterprise Value Growth (1y) -15.06%-22.10%-4.22%-13.86%-10.64%0.62%-43.40%-29.60%-3.62%-9.15%-13.50%-8.72%-47.87%-35.31%-8.15%-16.28%-15.37%-15.18%-16.67%5.33%18.31%24.09%27.48%6.98%10.09%-1.50%0.20%0.36%4.59%10.67%11.13%17.03%-2.64%2.46%0.11%-49.89%-38.27%-30.18%7.86%30.94%18.88%2.08%-52.43%-21.61%15.47%-17.24%-12.93%-15.02%-53.81%-8.03%-3.63%-12.98%-6.18%43.20%44.88%46.16%36.79%-24.38%
Enterprise Value Growth (3y) -9.67%-9.82%-19.26%-17.06%-19.23%-13.65%-20.74%-17.88%-20.91%-19.37%-12.72%-6.17%-11.70%-5.76%2.92%-0.79%5.37%3.90%5.48%4.26%11.18%11.71%13.68%8.38%4.15%4.01%3.96%-7.41%-10.63%-4.29%6.48%4.95%-4.81%-7.53%-11.95%-7.98%1.76%-14.33%-16.62%1.15%-1.79%-7.44%-21.28%-16.48%-11.35%10.40%13.60%11.23%-1.07%8.61%
Enterprise Value Growth (5y) -17.61%-15.60%-16.44%-12.05%-9.82%-5.11%-8.29%-7.60%-5.36%-5.56%-0.72%-2.09%-3.63%-1.41%4.09%3.28%3.66%5.01%5.60%-1.76%0.11%2.66%9.95%4.46%0.25%-2.43%-4.47%-0.80%1.47%-5.42%-7.08%-3.74%-8.40%-9.51%-10.42%-10.34%-9.14%1.72%1.96%10.09%6.67%2.61%
Enterprise Value (QoQ) -11.95%-0.39%-1.16%-1.20%-18.81%14.31%-10.51%1.66%-6.72%-23.64%0.13%21.37%-12.42%-28.57%4.34%-6.94%-2.87%-2.77%-2.84%-6.11%-2.70%-4.09%16.55%8.44%4.57%0.55%-7.04%11.50%-7.73%2.22%-6.88%15.26%-0.87%2.72%0.22%-4.84%4.15%0.37%-49.73%3.30%9.76%29.48%-12.22%-13.59%-8.94%-9.77%10.47%21.04%-51.08%-5.73%8.81%-5.59%-6.12%-1.42%0.58%0.76%43.24%1.57%2.90%-16.52%-11.69%
EPS (Basic) Growth (1y) -29.41%-15.00%21.43%-55.37%10.11%0.00%-49.69%64.33%-357.32%17.65%-348.09%36.36%155.88%20.00%197.64%26.67%205.26%-162.50%-299.97%26.32%-24.14%173.33%161.30%8.33%-31.82%163.64%-263.09%34.62%-26.67%6.90%224.26%0.00%63.64%-74.19%-40.20%-65.71%-58.33%328.11%43.35%208.33%-80.00%-675.20%-36.52%70.27%1,208.37%118.78%67.86%-7.94%4.46%21.62%-2.77%-37.93%17.07%33.33%-16.84%25.00%29.17%-21.67%
EPS (Basic) Growth (3y) -58.74%0.00%-52.05%0.00%16.55%12.18%6.81%41.59%63.73%-42.31%-89.86%29.70%48.79%-18.07%47.31%20.12%16.45%6.51%-58.73%22.59%-27.61%59.62%48.01%13.40%-6.47%-10.07%6.62%-22.72%-20.63%5.70%45.26%1.87%-48.53%-102.91%-18.36%21.64%2.92%66.61%15.16%69.08%39.82%9.53%1.18%-0.91%151.98%32.09%10.72%-10.61%16.46%8.30%
EPS (Basic) Growth (5y) 27.82%-22.42%-37.75%9.86%29.67%-8.34%8.35%31.18%17.82%11.27%-46.91%26.05%21.49%9.16%34.65%18.47%13.63%-19.73%8.24%-8.78%-23.70%33.77%25.11%9.04%-41.56%-81.89%1.98%19.36%5.52%4.99%25.67%10.63%13.26%7.74%-2.35%0.57%5.92%49.63%4.31%30.26%32.82%6.53%
EPS (Basic) (QoQ) 17.65%-30.00%7.14%-20.00%41.67%0.00%-60.62%97.40%28.66%-49.69%28.63%-409.09%158.82%-206.08%170.70%26.67%26.32%-13.69%-8.28%205.26%-125.86%-176.16%157.94%83.33%-75.00%130.83%2.40%15.38%-3.33%-242.80%184.52%-37.14%40.91%66.00%-31.99%2.86%-77.78%284.63%-61.00%25.00%128.33%28.79%-16.12%-91.89%-6,666.67%114.21%125.00%-37.70%-5.73%27.03%23.40%-29.31%9.76%1.55%-21.22%33.33%25.00%-36.67%18.42%37.78%-24.19%
EPS (Weighted Average and Diluted) Growth (1y) -29.41%-15.00%23.08%-56.16%8.26%0.00%-47.48%52.07%-361.72%23.53%-347.71%50.00%155.88%14.29%198.03%26.67%200.00%-162.50%-299.83%26.32%-22.81%173.33%161.29%4.17%-31.82%163.64%-263.08%36.00%-30.00%3.45%224.21%0.00%71.43%-73.33%-39.96%-64.71%-58.33%324.57%43.94%208.33%-80.00%-680.01%-36.00%70.27%1,199.54%118.78%67.86%-7.94%5.17%18.92%-3.45%-37.93%17.07%34.09%-16.26%22.22%29.17%-22.03%
EPS (Weighted Average and Diluted) Growth (3y) -58.74%1.64%-53.28%0.00%16.55%12.18%8.44%42.43%63.71%-42.31%-89.94%33.89%48.79%-19.39%47.37%18.56%16.45%6.51%-58.71%21.41%-28.31%58.74%48.00%12.31%-6.47%-10.07%6.74%-21.70%-20.63%5.41%45.39%2.86%-47.72%-104.61%-17.91%22.83%2.69%66.61%15.64%69.08%39.82%9.01%1.23%-0.91%151.98%31.99%10.72%-11.28%16.72%7.53%
EPS (Weighted Average and Diluted) Growth (5y) 27.38%-22.42%-38.72%9.86%29.67%-8.34%9.33%30.62%18.22%11.27%-46.94%27.73%21.22%7.39%34.69%17.78%13.63%-19.73%8.30%-8.78%-23.43%33.65%25.17%9.04%-41.56%-81.89%2.30%20.30%5.38%4.99%25.82%11.27%14.32%7.96%-2.16%1.15%5.92%49.13%4.57%29.67%32.82%6.25%
EPS (Weighted Average and Diluted) (QoQ) 17.65%-35.00%15.38%-20.00%41.67%-5.88%-58.90%97.56%30.86%-50.57%19.00%-440.00%161.76%-199.12%172.06%26.67%26.32%-14.98%-6.88%200.00%-126.32%-171.83%158.86%83.33%-75.00%127.20%0.03%20.00%-3.33%-240.54%183.42%-38.24%42.86%68.75%-32.84%5.88%-77.78%279.93%-60.52%25.00%126.43%28.80%-15.43%-91.89%-6,666.67%114.21%125.00%-38.12%-5.09%27.03%23.40%-29.31%7.32%3.13%-20.67%33.33%22.92%-35.59%15.79%40.91%-25.81%
FCF Margin Growth (1y) 241.00-343.00-202.00337.001,279.001,476.00-258.0073.00-108.00-836.00-44.00301.00-1001.00522.00807.00-25.00431.00-129.00-65.00-338.00430.00-573.00733.00-117.00871.00-251.00570.00-811.00-1207.00210.00-804.00905.00171.00840.00351.00215.001,043.00377.00725.00178.00-564.00-478.00-363.00-401.002,423.0035.00-620.00481.00-2385.00858.00680.00-190.00940.00-804.00-256.00701.00-687.00
FCF Margin Growth (3y) 1,411.00296.00-505.00711.00169.001,161.00505.00349.00-678.00-443.00698.00-62.00-139.00-180.001,475.00-480.001,732.00-953.001,239.00-1265.0094.00-614.00500.00-22.00-165.00799.00117.00309.007.001,427.00272.001,298.00649.00739.00713.00-8.002,902.00-66.00-259.00258.00-526.00416.00-303.00-109.00979.0089.00-197.00992.00-2131.00
FCF Margin Growth (5y) 842.00689.00238.00348.001,031.00459.001,173.00-106.00623.00-1267.002,001.00-990.00-475.00-221.001,242.00-386.00696.0097.00786.00-146.001,308.00603.001,575.00370.00314.00698.00479.0086.001,866.00984.00-711.001,378.00688.001,633.00772.00283.001,458.00-11.00165.00770.00-272.00
FCF Margin (QoQ) 766.00-958.00918.00-486.00182.00-817.001,457.00456.00379.00-2551.001,788.00275.00-349.00-1758.002,134.00-1027.001,174.00-1473.001,301.00-570.00614.00-1409.001,028.00198.00-389.00-103.00178.001,185.00-1511.00718.00-1203.00789.00-95.00-295.00506.0055.00575.00-785.00370.00883.00-91.00-437.00-177.00141.00-5.00-322.00-215.002,965.00-2393.00-978.00886.0099.00850.00-1156.0017.001,229.00-894.00-608.00974.00-158.00
FCF Payout Ratio Growth (1y) 403.65%145.76%22.15%-31.94%-90.36%-69.37%-1.61%33.18%-21.33%64.31%-6.69%-11.11%539.14%-36.65%-1,134.80%4.26%-62.76%15.91%-1,204.69%37.40%-45.21%67.59%100.89%7.84%-47.58%43.59%-54.55%-2,012.78%-333.88%-36.83%209.09%104.07%182.45%-54.80%-42.69%13.46%-52.78%-26.03%-60.33%-43.88%30.29%24.54%15.83%30.00%-70.95%-10.19%135.88%-37.28%195.30%-30.21%-54.87%25.26%-40.47%47.03%25.81%-41.83%25.50%
FCF Payout Ratio Growth (3y) 30.65%7.35%5.50%-6.95%-21.44%-31.68%-137.44%7.27%23.25%6.46%-456.01%8.39%9.25%7.16%50.92%15.60%-52.53%40.76%27.09%-211.90%-38.76%14.98%26.25%-5.69%0.36%-25.71%-6.97%-4.08%-3.07%-40.45%-11.09%26.53%35.85%-25.33%-35.90%-6.11%-43.67%-6.12%2.72%-22.94%3.78%-7.92%7.23%0.71%-20.07%-2.68%10.22%-22.97%30.18%
FCF Payout Ratio Growth (5y) 20.57%-1.90%-167.11%2.91%-37.04%-9.14%28.90%12.83%-11.67%23.76%21.95%-95.10%-29.19%2.22%32.08%3.74%-27.08%-4.45%15.93%5.51%-23.53%-12.66%14.90%-11.79%-9.06%-17.70%-18.03%-8.43%-19.19%-25.07%13.94%15.11%19.48%-23.56%-22.46%-8.25%-20.67%-3.22%-9.25%-19.72%-3.54%
FCF Payout Ratio (QoQ) 130.15%-249.15%171.31%846.96%-75.60%-147.25%162.34%34.16%-22.48%-256.71%181.71%-20.75%61.91%-201.76%168.08%469.84%-83.95%-2,083.50%105.75%103.52%-50.04%-22,425.80%100.61%-18.84%52.80%18.84%-26.83%-60.55%318.56%-62.38%-3,179.37%95.18%213.05%84.07%-59.48%-2.21%-38.03%133.38%-19.78%-59.30%-2.92%25.18%13.46%-5.51%-7.20%16.42%27.34%-78.88%186.90%205.76%-66.14%-0.58%-32.19%97.70%-6.01%-52.76%67.49%69.16%-56.54%1.92%
Free Cash Flow Growth (1y) 133.19%-59.15%-49.37%70.04%1,093.74%275.56%3.40%-26.05%26.04%-30.66%-8.13%28.60%-82.15%56.22%91.99%-4.80%162.76%-15.60%92.52%-28.48%81.83%-40.15%11,369.81%-6.91%91.79%-29.98%121.70%-105.26%-57.02%58.91%-67.77%2,532.95%19.37%118.07%72.38%-13.01%109.48%33.84%151.08%79.16%-23.31%-19.71%-14.00%-23.67%238.64%10.05%-58.16%56.10%-66.64%40.14%114.81%-23.02%62.61%-34.17%-22.58%67.24%-23.15%
Free Cash Flow Growth (3y) 91.24%2.08%-15.98%17.38%39.00%59.63%56.26%-3.26%-16.07%-2.95%81.36%-4.33%-5.17%-7.59%38.81%-14.10%109.26%-29.28%174.47%-26.72%14.45%-12.67%335.38%6.03%-0.53%34.37%7.19%3.67%2.43%66.77%11.73%241.76%24.24%32.83%54.98%5.96%75.88%5.75%-3.33%28.76%-4.67%7.39%-8.23%-2.84%22.47%0.51%-11.39%26.20%-25.30%
Free Cash Flow Growth (5y) 34.13%7.00%60.73%1.95%66.59%15.49%22.02%-9.63%15.57%-17.46%29.32%-15.36%-6.80%-2.57%19.94%-4.09%36.29%4.15%65.39%-5.80%30.25%14.21%222.81%13.19%9.59%21.13%21.61%8.79%22.79%32.59%-12.88%116.15%16.72%29.30%27.31%7.41%24.16%1.76%8.48%22.41%1.60%
Free Cash Flow (QoQ) 432.01%-167.04%240.78%-89.41%308.63%-345.15%260.27%-25.65%28.56%-163.06%222.69%26.72%-29.28%-198.34%245.92%-82.41%518.97%-105.04%1,834.56%-51.46%98.81%-100.45%16,696.23%23.41%-34.56%-15.92%37.08%154.26%-76.11%166.22%-103.25%2,176.33%-11.68%-46.00%145.69%1.87%61.36%-57.32%23.99%145.31%3.09%-19.93%-11.53%5.01%7.93%-14.24%-21.47%365.88%-64.92%-67.40%193.02%-0.45%47.36%-50.03%5.02%110.27%-40.34%-41.23%126.83%-3.37%
Gross Margin Growth (1y) -288.00-271.0019,788.00-424.00-216.00-6538.008,167.001,231.001,393.007,746.00-27017.00309.00210.00163.00344.00229.0051.00218.00-58.0083,078.00156.00206.00298.00-82930.00-105.00-142.00-566.00-32.00156.007.00587.0068.00-129.00-336.00-188.00-261.00-259.0040.00106.00125.00525.00487.00202.00363.00-105.00-219.00-88.00-141.00-81.00-63.00-211.0048.0068.00267.00336.00115.00312.00155.00
Gross Margin Growth (3y) 889.00938.00938.001,116.001,388.001,371.00-18506.001,769.001,654.008,127.00-26731.0083,615.00417.00587.00584.00377.00102.00282.00-326.00116.00208.0071.00319.00-82894.00-77.00-471.00-166.00-225.00-231.00-290.00506.00-69.00138.00191.00121.00226.00162.00307.00221.00346.00340.00205.00-97.00269.00-118.00-15.0037.0022.00299.00359.00
Gross Margin Growth (5y) 1,150.001,319.001,224.0084,422.001,595.001,795.00-18266.001,917.001,706.008,191.00-26999.00654.00468.00453.00605.00413.00130.00-47.0074.00-77.00-180.00-225.00238.00-83030.00189.0056.00142.00262.00189.00-22.00621.00153.00-48.00-92.00-178.00133.00148.00511.00345.00509.00720.00627.00
Gross Margin (QoQ) -35.00-142.00-84.00-28.00-17.0019,916.00-20296.00181.00-6339.0034,622.00-27232.00343.0013.00-142.0094.00244.00-33.0039.00-21.0066.00134.00-237.0083,114.00-82855.00184.00-145.00-113.00-30.00146.00-569.00421.00158.00-2.0011.00-99.00-39.00-210.00160.00-172.00-36.0088.00227.00-154.00364.0050.00-59.007.00-103.00-65.0073.00-47.00-43.00-47.00-75.00212.00-23.00153.00-7.00-8.00174.00-4.00
Gross Profit Growth (1y) -8.15%-8.37%977.75%-24.39%-6.93%-228.18%-27.75%21.48%24.91%190.92%-86.70%14.29%4.39%1.56%9.48%4.97%-1.33%-3.24%-8.70%4.14%3.25%16.52%18.93%2.26%3.88%2.45%-8.33%12.30%16.82%12.11%29.72%5.68%-1.46%-11.94%-9.25%-19.00%-35.52%-0.41%10.31%29.46%79.53%23.73%14.01%27.59%8.71%16.83%4.79%-4.95%-2.13%-13.02%-17.53%-12.70%-8.61%6.01%11.51%3.24%13.07%12.51%
Gross Profit Growth (3y) 2.21%2.21%1.18%1.64%6.67%5.78%-52.79%13.38%8.76%42.50%-48.96%7.71%2.07%4.62%5.93%3.78%1.91%4.92%-0.15%6.15%7.80%10.20%12.25%6.66%6.14%0.38%2.57%-1.31%-9.46%-0.56%9.10%3.48%4.49%2.76%4.50%10.19%7.96%12.91%9.64%16.23%24.07%7.93%-0.49%1.92%-0.93%2.51%-1.23%-5.03%0.37%1.23%
Gross Profit Growth (5y) 1.92%0.97%0.70%2.79%4.34%5.94%-35.20%9.19%6.65%25.12%-32.04%7.49%5.23%5.63%7.17%5.82%4.03%2.66%3.22%0.47%-4.46%3.25%7.20%4.94%6.72%4.50%6.30%9.69%7.69%7.28%9.18%6.09%3.95%1.97%-0.27%2.11%2.39%5.83%3.92%7.19%14.56%8.44%
Gross Profit (QoQ) -1.22%-2.83%0.13%-4.43%-1.46%1,042.98%-92.97%17.64%-235.70%744.21%-88.19%20.96%-1.23%-5.73%1.49%10.48%-3.91%1.62%-2.69%3.85%-5.77%-4.11%10.99%2.96%6.34%-2.13%-4.56%4.59%4.87%-12.42%16.91%8.79%0.64%1.34%-4.76%1.45%-10.06%4.43%-14.99%-19.25%38.92%15.67%-0.23%11.99%-4.26%6.59%11.65%-4.59%2.89%-4.39%1.27%-1.76%-8.56%-9.35%7.19%2.84%6.07%-4.65%-0.76%12.64%5.55%
Interest Coverage Ratio Growth (1y) -73.91%-53.84%-22.46%-74.95%-60.20%-14.91%0.94%64.25%-6.01%497.86%640.02%113.99%76.18%0.82%-5.50%-127.29%-92.45%-14.99%47.90%352.60%969.65%17.60%-26.46%24.53%-100.11%38.49%45.02%94.33%209,944.26%23.56%43.61%-62.17%-60.97%-67.29%-81.23%24.09%90.67%234.00%489.93%138.51%31.96%43.13%-6.97%79.43%-10.75%-33.02%-40.21%-72.45%-35.82%-43.21%-5.36%-12.44%-29.63%-23.10%-4.91%18.10%
Interest Coverage Ratio Growth (3y) -59.18%-32.92%-14.72%14.76%24.48%11.84%12.11%82.56%-43.57%-49.99%72.40%117.88%13.83%12.49%0.26%0.92%-4.96%-26.01%11.45%16.41%100.94%194.01%26.25%15.27%-2.90%-2.48%-17.59%-26.88%-3.02%1,060.65%10.51%16.73%3.84%-0.61%16.06%1.00%74.47%30.95%47.39%48.60%5.65%-8.91%-18.34%-19.26%-24.36%-26.13%-33.62%-18.66%-34.20%
Interest Coverage Ratio Growth (5y) -13.81%-16.83%-39.28%5.31%21.94%-0.72%2.63%43.49%24.72%-14.89%52.86%61.63%28.98%27.60%11.52%16.44%-8.80%-5.61%-10.97%-15.72%37.24%80.03%17.06%11.15%22.06%18.46%21.75%16.50%31.31%349.79%5.29%-2.42%-11.16%-10.87%-9.87%-10.23%5.08%0.28%6.94%24.18%4.04%
Interest Coverage Ratio (QoQ) -9.89%-45.21%-30.17%-24.32%59.43%-7.98%-77.44%96.72%-73.24%-21.97%299.88%12.57%70.21%-3.41%15.63%-7.32%-2.60%-9.47%-133.39%125.66%996.04%57.51%-42.97%8.64%20.50%-1.50%-3.43%-100.10%147,479.18%3.15%29.41%6.67%-13.22%19.89%-65.92%10.06%-27.28%-31.19%125.30%69.11%27.39%21.54%-8.91%-6.44%38.17%-21.00%75.70%-53.46%3.70%-29.48%-19.04%8.41%-8.24%17.51%-25.10%-12.87%0.27%45.31%-6.98%
Net Cash Flow Growth (1y) 69.39%-4,241.96%587.28%-280.59%-57.57%261.10%-94.43%-1,024.94%78.00%27.69%-1,312.92%133.20%-65.39%-87.08%159.04%0.76%12.21%90.71%-850.24%-236.19%-228.98%-116.32%131.54%-23.45%261.41%-113.72%2.54%-37.97%-92.67%-24.60%-105.82%127.13%-834.14%62.28%10,655.77%-195.36%-205.35%-3,501.65%-77.80%396.02%177.34%133.65%-116.33%-392.00%358.38%-33.66%-630.28%114.61%-80.92%-64.60%84.76%-112.38%-799.05%-118.94%-138.53%1,235.84%113.94%
Net Cash Flow Growth (3y) 8.56%340.03%-87.95%88.93%-36.06%31.34%-26.41%79.28%-11.58%-31.99%-281.96%23.06%-35.74%-26.83%50.33%-54.58%32.68%-38.65%34.37%-62.86%-46.57%-34.53%73.40%35.03%4.61%-0.15%84.65%29.06%-53.86%-156.77%10.88%40.37%158.81%87.31%-56.43%-117.18%134.07%115.73%-31.32%48.32%38.84%27.63%-29.70%-27.09%-100.95%-26.92%-38.46%30.17%-42.93%
Net Cash Flow Growth (5y) -13.06%83.83%-86.48%-62.28%-18.92%39.25%-1.17%-44.62%7.55%-16.10%77.00%4.95%-43.18%-16.07%39.17%-8.71%-26.63%-18.26%71.64%-21.06%-40.21%-51.21%19.54%27.01%32.28%69.94%-17.38%-25.28%42.24%42.03%-29.39%18.40%72.25%25.18%-33.62%-16.53%-70.57%11.63%-15.95%30.44%21.60%
Net Cash Flow (QoQ) -96.13%289.27%-3.57%1,066.81%-194.56%164.59%-125.34%374.13%259.06%-97.77%-5,221.82%143.38%157.56%-121.20%240.17%-54.78%-3.86%-3.12%139.23%-49.64%63.41%-481.09%56.57%52.31%79.32%836.46%-269.97%162.36%-127.38%453.34%-328.70%103.31%-565.70%83.51%1,166.88%-189.59%76.07%4,715.12%-109.64%-186.85%-182.26%128.45%28.51%-25.06%22.81%-113.81%-2,197.32%217.64%-82.23%-252.04%145.96%53.63%-67.02%-165.44%62.65%-8,572.33%99.11%-724.32%277.86%6.40%
Net Income Growth (1y) -29.87%-15.21%-242.75%-55.38%8.93%-60.50%142.34%-74.59%-124.04%-26.42%-345.74%775.86%376.35%197.69%23.76%-158.64%-296.05%25.07%-24.07%178.15%160.87%7.90%-31.21%158.58%-263.91%36.12%-27.66%6.15%224.76%-1.12%65.67%-73.34%-40.79%-66.65%-59.33%306.80%41.67%214.86%-81.98%-677.04%-35.71%68.80%1,339.77%118.46%63.01%-9.36%2.37%18.42%-4.08%-39.39%14.03%29.44%-26.92%20.22%25.97%-24.31%
Net Income Growth (3y) -29.74%-37.31%-51.62%-0.24%11.45%44.49%40.17%61.84%-59.47%-88.58%138.44%148.74%29.73%46.83%18.64%5.82%-58.15%22.47%-27.71%60.64%48.04%13.24%-6.23%-9.89%6.58%-23.43%-21.30%4.80%44.97%1.26%-50.49%-102.12%-18.60%21.02%1.80%63.04%14.08%68.89%38.48%8.06%0.18%-2.48%156.16%31.68%4.54%-12.91%13.72%5.08%
Net Income Growth (5y) 26.49%-21.87%-37.10%8.98%28.52%-8.70%26.29%30.02%17.23%32.95%-46.27%81.89%54.00%43.06%34.39%17.59%-19.63%7.64%-9.54%-23.94%34.04%24.94%8.80%-42.96%-80.53%1.98%18.99%4.80%4.17%25.37%9.70%12.34%6.47%-3.35%-0.53%4.25%46.04%0.80%28.55%30.70%4.33%
Net Income (QoQ) 17.36%-30.59%6.58%-19.23%41.89%-216.87%133.32%97.15%-48.54%25.26%-80.01%-286.55%257.49%-518.37%171.26%-14.20%-9.72%203.48%-124.95%-186.83%157.59%84.24%-74.32%123.39%2.09%17.47%-3.48%-241.61%184.78%-37.57%41.64%66.43%-32.81%4.59%-77.21%269.65%-62.15%27.55%127.98%28.74%-15.89%-92.70%-7,402.40%114.34%120.83%-37.75%-6.35%26.63%22.78%-29.69%8.33%2.57%-22.41%32.27%22.96%-42.09%27.65%38.60%-26.12%
Net Income towards Common Stockholders Growth (1y) -29.87%-15.21%-242.75%-55.38%8.93%-60.50%142.34%-74.59%-124.04%-26.42%-345.74%775.86%376.35%197.69%23.76%-158.64%-296.05%25.07%-24.07%178.15%160.87%7.90%-31.21%158.58%-263.91%36.12%-27.66%6.15%224.76%-1.12%65.67%-73.34%-40.79%-66.65%-59.33%306.80%41.67%214.86%-81.98%-677.04%-35.71%68.80%1,339.77%118.46%63.01%-9.36%2.37%18.42%-4.08%-39.39%14.03%29.44%-26.92%20.22%25.97%-24.31%
Net Income towards Common Stockholders Growth (3y) -29.74%-37.31%-51.62%-0.24%11.45%44.49%40.17%61.84%-59.47%-88.58%138.44%148.74%29.73%46.83%18.64%5.82%-58.15%22.47%-27.71%60.64%48.04%13.24%-6.23%-9.89%6.58%-23.43%-21.30%4.80%44.97%1.26%-50.49%-102.12%-18.60%21.02%1.80%63.04%14.08%68.89%38.48%8.06%0.18%-2.48%156.16%31.68%4.54%-12.91%13.72%5.08%
Net Income towards Common Stockholders Growth (5y) 26.49%-21.87%-37.10%8.98%28.52%-8.70%26.29%30.02%17.23%32.95%-46.27%81.89%54.00%43.06%34.39%17.59%-19.63%7.64%-9.54%-23.94%34.04%24.94%8.80%-42.96%-80.53%1.98%18.99%4.80%4.17%25.37%9.70%12.34%6.47%-3.35%-0.53%4.25%46.04%0.80%28.55%30.70%4.33%
Net Income towards Common Stockholders (QoQ) 17.36%-30.59%6.58%-19.23%41.89%-216.87%133.32%97.15%-48.54%25.26%-80.01%-286.55%257.49%-518.37%171.26%-14.20%-9.72%203.48%-124.95%-186.83%157.59%84.24%-74.32%123.39%2.09%17.47%-3.48%-241.61%184.78%-37.57%41.64%66.43%-32.81%4.59%-77.21%269.65%-62.15%27.55%127.98%28.74%-15.89%-92.70%-7,402.40%114.34%120.83%-37.75%-6.35%26.63%22.78%-29.69%8.33%2.57%-22.41%32.27%22.96%-42.09%27.65%38.60%-26.12%
Net Margin Growth (1y) -143.00-95.00-807.00-182.0010.00-95.00859.00-96.00-394.00-142.00-1080.00445.00648.001,390.00135.00-1337.00-2157.0019,647.00-439.00898.002,282.00-19439.00-525.00532.00-2046.00170.00-332.00-46.002,643.00-46.00379.00-624.00-541.00-601.00-413.00738.00284.00564.00-509.00-6194.00-467.00437.00801.005,998.00358.00-114.0019.00262.0099.00-372.00242.00328.00-321.00179.00239.00-409.00
Net Margin Growth (3y) -527.00-332.00-1027.00167.00411.001,170.00484.001,615.00-832.00-1847.0020,227.001,571.00209.001,514.00343.0093.00-1922.00378.00-1296.001,384.002,879.00-19316.00-478.00-138.0057.00-478.00-366.0068.002,387.00-84.00-543.00-6080.00-724.00400.00-121.00541.00175.00887.00311.0065.00-10.00-49.001,062.006,587.00137.00-308.00500.00181.00
Net Margin Growth (5y) 1,482.00-1021.00-1795.0019,949.001,187.00-28.001,294.00692.00651.00599.00-1611.00958.00713.00695.002,112.00466.00-577.00181.00-270.00-1330.001,498.002,622.00-19353.00-1400.00-5594.00-127.00523.00-74.00-129.002,278.00239.00278.00179.00-266.00-87.00140.001,131.00-47.00693.00792.00-16.00
Net Margin (QoQ) 72.00-165.007.00-56.00120.00-877.00631.00136.0015.0077.00-324.00-162.00267.00-861.001,201.00-118.00-54.001,267.00-2432.00-939.0021,750.00-18818.00-1095.00445.0029.0096.00-38.00-2133.002,245.00-406.00248.00556.00-445.0019.00-754.00639.00-505.00207.00396.00186.00-225.00-866.00-5289.005,913.00679.00-501.00-92.00273.00206.00-368.00150.00111.00-265.00246.00236.00-538.00235.00306.00-412.00
Operating Income Growth (1y) -41.52%-0.22%20.32%-66.45%26.20%-57.66%7.51%38.77%-57.24%130.06%-35.28%304.51%307.08%48.59%105.79%-3.29%6.02%-134.30%-90.97%18.55%128.54%424.42%1,419.44%-1.91%-45.19%4.97%-100.13%9.54%10.12%22.93%89,663.16%6.43%17.46%-37.19%-27.18%-40.27%-63.46%30.97%38.30%117.83%229.69%43.05%7.58%40.80%10.24%19.39%17.32%-14.86%-18.75%-19.68%-24.85%-34.45%-3.62%14.78%10.78%12.03%27.96%0.30%
Operating Income Growth (3y) -31.92%-0.94%-5.75%23.49%30.00%13.12%12.71%75.75%22.66%-46.94%-50.64%66.76%114.46%18.25%41.34%3.99%9.92%5.32%-26.03%8.40%11.32%83.58%163.42%4.57%-10.83%-6.76%-4.32%-11.37%-22.11%0.37%866.90%11.46%12.27%5.58%2.71%22.36%9.92%30.78%20.41%37.71%43.47%11.11%-1.74%-7.72%-4.78%3.25%-0.78%-14.49%0.07%-2.58%
Operating Income Growth (5y) 6.38%-20.07%-31.07%16.64%39.71%10.00%14.46%44.56%18.25%31.91%-14.90%37.88%42.87%16.37%27.71%5.57%11.43%-2.04%3.75%-4.13%-9.95%40.34%79.06%8.27%-3.11%8.71%5.44%16.39%11.43%11.55%308.71%10.67%4.85%2.45%-0.91%0.44%0.78%15.57%7.76%13.91%29.50%9.57%
Operating Income (QoQ) 0.39%-23.00%-3.76%-21.39%71.28%-7.14%-73.17%195.70%-42.53%135.79%-65.37%-8.88%209.17%-33.67%116.47%-8.30%12.85%-8.14%1.73%0.53%-136.51%124.18%1,235.45%93.81%-48.17%13.26%-13.78%8.30%-0.73%-100.14%70,410.53%8.87%10.82%5.58%-16.45%20.15%-40.74%22.39%-31.47%-26.50%112.42%29.25%7.94%11.25%-7.83%-2.80%41.28%-12.90%-0.19%-4.48%2.52%-16.88%-1.32%-10.62%-10.58%22.21%17.52%-13.73%-9.57%39.58%-7.89%
Operating Margin Growth (1y) -249.00-27.0087.00-249.0062.00-96.00523.00142.00-138.00294.00-534.00803.00734.00394.00538.00-10.0088.00-1548.00-927.0031,010.001,388.001,678.001,293.00-30859.00-1192.00-19.00-1394.00-41.00-17.00122.001,419.0032.00183.00-481.00-340.00-385.00-674.00290.00316.00616.00847.00384.00-2.00323.00-23.00-59.00129.00-245.00-295.00-139.00-217.00-363.0095.00225.00120.00139.00315.00-112.00
Operating Margin Growth (3y) -326.00171.0077.00697.00658.00592.00527.00935.00683.00-859.00-923.0031,803.002,210.00524.00903.00141.00284.00111.00-1029.00110.00179.001,781.001,317.00-30868.00-1026.00-377.00-315.00-394.00-508.00-69.001,395.00264.00356.00194.00-26.00555.00149.00615.00443.00695.00528.00186.00-89.00-284.00-223.0027.0033.00-469.00115.00-26.00
Operating Margin Growth (5y) 496.00-982.00-313.0031,697.002,133.00722.00893.001,086.00879.00800.00-1025.00903.001,000.00627.00928.00132.00450.00-247.0050.00-243.00-312.001,590.001,293.00-30637.00-854.00297.00-1.00546.00315.00257.001,522.00342.0037.00-4.00-114.00-53.00-51.00702.00347.00471.00939.00299.00
Operating Margin (QoQ) 0.00-145.00-33.00-72.00223.00-31.00-369.00239.0064.00588.00-750.00-42.00497.00-240.00588.00-111.00157.00-96.0040.00-13.00-1478.00525.0031,977.00-29635.00-1189.00140.00-175.0032.00-16.00-1236.001,178.0056.00124.0061.00-208.00207.00-540.00202.00-253.00-83.00424.00228.0047.00148.00-38.00-159.00372.00-199.00-74.0030.00-1.00-249.0082.00-48.00-148.00209.00212.00-153.00-129.00385.00-215.00
Profit After Tax Growth (1y) -29.87%-15.21%22.00%-55.38%8.93%0.92%50.82%56.29%-351.83%15.24%-53.03%42.38%156.12%19.04%67.89%23.76%199.95%-158.64%-296.05%-98.23%-24.07%178.15%160.87%7,543.24%-31.21%158.58%-263.91%36.12%-27.66%6.15%228.95%-1.12%65.67%-73.34%-42.71%-66.65%-59.33%306.80%48.55%214.86%-81.98%-677.04%-38.68%68.80%1,339.77%118.46%63.01%-9.36%2.37%18.42%2.54%-39.39%14.03%29.44%-24.52%20.22%25.97%-24.31%
Profit After Tax Growth (3y) -57.73%-0.46%-4.75%-0.24%15.47%11.45%5.95%40.17%61.84%-41.02%-52.49%-68.55%48.55%-18.29%26.06%18.64%16.14%5.82%-58.15%22.47%-27.71%60.64%48.68%368.56%-6.23%-9.89%6.58%-23.43%-21.30%4.80%45.77%1.26%-50.49%-102.12%-19.49%21.02%1.80%63.04%14.08%68.89%38.48%8.06%0.83%-2.48%156.16%31.68%8.06%-12.91%13.72%5.08%
Profit After Tax Growth (5y) 26.49%-21.87%-37.10%-53.52%28.52%-8.70%7.25%30.02%17.23%10.21%-28.78%26.48%21.39%8.41%33.46%17.59%13.43%-19.63%7.64%-9.54%-23.94%34.04%25.35%155.09%-42.96%-80.53%1.98%18.99%4.80%4.17%25.37%9.70%12.34%6.47%-2.70%-0.53%4.25%46.04%2.82%28.55%30.70%4.33%
Profit After Tax (QoQ) 17.36%-30.59%6.58%-19.23%41.89%-0.12%-61.01%97.15%31.46%49.26%-59.60%-417.68%160.16%-39.17%22.47%25.22%27.61%-14.20%-9.72%203.48%-124.95%-186.83%100.81%12,951.35%-74.32%123.39%2.09%17.47%-3.48%-241.61%184.78%-37.57%41.64%72.01%-34.99%4.59%-77.21%269.65%-62.15%27.55%127.98%34.99%-19.78%-92.70%-7,402.40%114.34%120.83%-37.75%-6.35%26.63%22.78%-29.69%8.33%9.66%-27.42%32.27%22.96%-36.06%15.60%38.60%-26.12%
Property, Plant & Equipment (Net) Growth (1y) 8.50%15.10%9.48%10.45%4.95%-0.11%-0.27%-20.12%-20.90%-18.27%-17.12%-4.61%-5.35%-5.73%-7.05%-2.16%9.93%9.70%15.08%17.52%7.50%10.65%6.25%7.47%8.91%9.93%14.69%12.64%9.23%6.67%6.17%5.67%2.73%-0.53%-4.73%-7.24%-6.79%-6.37%-5.36%-0.58%2.31%7.12%3.65%0.44%-0.78%-4.70%-3.16%-4.84%-4.83%-3.37%0.63%1.91%2.36%1.93%-3.09%
Property, Plant & Equipment (Net) Growth (3y) -1.45%-2.05%-3.28%-5.59%-7.72%-8.36%-8.41%-9.33%-6.29%-5.45%-3.93%3.13%3.81%4.60%4.36%7.31%8.77%10.09%11.93%12.47%8.54%9.07%8.97%8.55%6.91%5.27%5.07%3.36%1.51%-0.22%-1.45%-0.85%-0.68%-0.08%-2.24%-2.52%-1.83%-1.50%-1.70%-1.69%-1.15%-0.45%0.33%-0.87%-1.13%-2.09%-1.89%
Property, Plant & Equipment (Net) Growth (5y) -2.23%-0.57%-0.65%-0.66%-1.47%-1.35%-1.24%-1.20%-0.74%0.56%1.56%5.83%5.88%6.06%6.72%8.02%7.63%7.20%7.24%6.88%4.13%3.86%3.13%3.36%3.11%3.19%2.62%1.97%1.20%0.28%-0.80%-1.41%-1.55%-1.68%-1.85%-2.12%-1.62%-1.20%-1.52%
Property, Plant & Equipment (Net) (QoQ) 3.46%3.55%5.68%1.66%-1.59%4.46%0.42%-3.24%-1.74%-16.33%-0.57%-0.01%-0.37%-3.70%-1.33%-0.42%-1.76%1.36%10.85%-0.62%3.06%3.51%1.41%2.29%-1.04%4.69%2.76%3.25%3.25%2.83%-0.35%0.83%2.76%2.34%-3.13%-2.36%-1.58%-0.35%-2.66%-1.93%-0.52%4.69%0.17%2.68%-3.74%1.45%-1.05%-1.38%-2.19%-0.31%-1.04%0.15%1.86%0.95%-0.61%-0.27%-3.15%
Return on Assets Growth (1y) -3.001.001.000.000.00-3.00-2.00-1.000.005.005.008.004.00-3.00-3.00-8.00-3.005.005.005.004.00-4.00-3.00-3.00-4.006.005.006.004.00-3.00-4.00-6.00-2.000.002.003.00-10.00-12.00-12.00-9.0013.0014.0013.0011.001.000.00-1.000.000.00-1.000.000.00-1.00
Return on Assets Growth (3y) -3.003.004.007.005.00-1.000.000.002.008.007.006.005.00-2.00-1.00-6.00-3.007.007.008.005.00-1.00-2.00-3.00-2.003.003.003.00-8.00-15.00-13.00-12.000.002.003.005.003.003.000.001.0013.0013.0012.0011.000.00
Return on Assets Growth (5y) -2.005.006.005.006.000.001.002.002.0010.008.009.006.001.000.00-5.00-1.004.005.005.00-8.00-13.00-12.00-9.001.005.004.005.005.000.00-1.00-1.001.001.003.005.003.00
Return on Assets (QoQ) -2.00-1.000.00-1.002.000.00-1.000.00-2.001.000.001.003.000.004.00-3.00-4.000.00-1.002.004.000.00-1.001.00-4.001.00-1.000.006.000.001.00-2.00-1.00-1.00-1.001.001.001.00-1.00-12.00-1.001.002.0010.001.000.000.000.000.00-1.000.000.00-1.000.000.00-1.00
Return on Capital Employed Growth (1y) -2.00-2.00-1.00-2.000.000.002.005.004.007.004.002.00-2.00-6.00-6.00-3.005.0011.0010.004.000.00-6.00-6.00-3.00-2.005.004.004.001.00-4.00-5.00-7.00-4.00-1.002.007.007.006.004.002.001.001.00-1.00-1.00-2.00-3.00-3.00-3.00-2.00-1.000.001.001.00
Return on Capital Employed Growth (3y) 3.004.005.005.002.000.001.004.007.0011.008.003.003.00-2.00-2.00-1.003.009.008.006.00-1.00-5.00-6.00-6.00-5.000.002.004.004.000.002.001.003.005.005.007.005.003.000.00-2.00-3.00-4.00-4.00-3.00-3.00
Return on Capital Employed Growth (5y) 6.008.009.006.007.004.005.006.005.009.007.005.002.00-1.00-3.00-4.000.004.006.005.002.00-1.000.003.003.006.005.004.002.00-2.00-3.00-3.00-1.001.002.005.004.00
Return on Capital Employed (QoQ) 0.00-1.000.00-1.000.000.00-1.001.00-1.002.002.001.002.000.000.00-4.00-2.000.003.004.003.000.00-3.000.00-3.000.000.001.004.000.000.00-2.00-2.00-1.00-2.001.001.002.002.001.000.001.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.001.000.00
Return on Equity Growth (1y) -6.001.002.000.00-5.00-2.009.0014.004.00-17.00-4.00-12.00-5.009.008.008.007.00-7.00-6.00-5.00-7.008.007.009.007.00-3.00-5.00-8.00-4.00-1.003.003.00-15.00-17.00-17.00-13.0019.0021.0018.0016.001.00-1.00-1.00-1.000.00-1.001.001.00-1.00
Return on Equity Growth (3y) -2.0016.005.0011.008.00-2.00-1.000.0012.009.005.00-15.00-2.00-9.00-5.0010.009.0012.007.00-2.00-4.00-4.00-3.004.005.004.00-12.00-21.00-19.00-17.000.003.004.006.004.003.000.002.0019.0019.0018.0016.00-1.00
Return on Equity Growth (5y) -3.008.009.007.0010.000.001.002.0013.0013.006.00-10.000.00-8.00-2.006.007.007.00-12.00-20.00-18.00-14.000.008.006.007.007.00-1.00-2.00-3.000.001.004.006.003.00
Return on Equity (QoQ) -4.00-1.000.00-1.004.00-1.00-2.001.006.0014.00-12.006.00-4.00-7.001.00-2.003.007.000.00-2.001.00-6.001.00-1.000.008.000.001.00-2.00-2.00-2.00-2.002.001.002.00-1.00-17.00-1.002.003.0016.001.00-1.000.000.000.00-1.000.001.00-1.000.000.00-1.00
Return on Invested Capital Growth (1y) -2.00-2.00-1.00-8.00-1.009.006.007.00-9.00-24.00-6.00-12.00-7.009.008.008.006.00-8.00-7.00-6.00-6.009.008.009.007.00-3.00-5.00-7.00-4.00-2.002.006.003.003.002.000.002.002.001.000.00-1.00-2.00-3.00-2.00-1.00-1.001.001.000.00
Return on Invested Capital Growth (3y) 14.0021.005.008.007.00-1.00-1.004.008.003.00-10.00-23.00-6.00-10.00-7.009.009.0012.007.00-2.00-4.00-3.00-3.004.005.008.006.00-1.00-1.00-2.002.004.005.006.004.003.000.00-2.000.00-1.00-1.00-1.00-3.00
Return on Invested Capital Growth (5y) -2.006.006.004.006.000.000.007.009.007.00-9.00-17.00-2.00-8.00-4.005.006.0011.006.00-1.000.002.002.0010.008.008.007.00-1.00-3.00-3.00-1.001.003.005.003.00
Return on Invested Capital (QoQ) -1.00-1.000.00-1.00-1.001.00-7.003.0014.006.00-17.004.00-3.00-8.000.00-2.003.008.000.00-2.001.00-7.001.000.000.008.000.001.00-2.00-2.00-2.00-2.001.000.002.003.00-2.001.001.000.001.001.00-1.00-1.00-1.00-1.00-1.000.001.000.000.000.00-1.00
Return on Sales Growth (1y) -1.00-1.00-8.00-2.000.00-1.009.00-1.00-4.00-1.00-11.004.001.006.0014.001.0019.00-13.00-22.00196.00-4.009.0023.00-194.00-5.005.00-20.002.00-3.000.0026.000.004.00-6.00-5.00-6.00-4.007.003.006.00-5.00-62.00-5.004.008.0060.004.00-1.000.003.001.00-4.002.003.00-3.002.002.00-4.00
Return on Sales Growth (3y) -5.00-3.00-10.002.00-3.004.0012.005.0016.00-8.00-18.00202.0016.002.0015.003.0010.001.00-19.004.00-13.0014.0029.00-193.00-5.00-1.001.00-5.00-4.001.0024.00-1.00-5.00-61.00-7.004.00-1.005.002.009.003.001.000.000.0011.0066.001.00-3.005.002.00
Return on Sales Growth (5y) 15.00-10.00-18.00199.0012.000.0013.007.007.006.00-16.0010.007.007.0021.005.0010.00-6.002.00-3.00-13.0015.0026.00-194.00-14.00-56.00-1.005.00-1.00-1.0023.002.003.002.00-3.00-1.001.0011.000.007.008.000.00
Return on Sales (QoQ) 1.00-2.000.00-1.001.00-9.006.001.000.001.00-3.00-2.003.00-9.0012.00-5.008.00-1.00-1.0013.00-24.00-9.00218.00-188.00-11.004.000.001.000.00-21.0022.00-4.002.006.00-4.000.00-8.006.00-5.002.004.002.00-2.00-9.00-53.0059.007.00-5.00-1.003.002.00-4.002.001.00-3.002.002.00-5.002.003.00-4.00
Revenue Growth (1y) 5.81%4.81%-0.71%-3.00%5.02%-48.27%-47.45%-33.28%-31.70%37.14%35.30%2.70%-2.28%-3.55%-1.96%-2.38%-2.82%-9.32%-7.07%-96.06%-1.38%9.98%8.90%2,483.95%7.09%6.57%9.18%13.36%11.67%11.87%8.26%3.61%2.26%-2.70%-4.19%-12.37%-30.23%-1.62%6.93%24.60%53.91%7.56%7.73%15.00%11.88%24.13%7.36%-1.15%0.14%-11.43%-12.36%-13.87%-10.35%-1.61%1.42%0.02%3.95%8.00%
Revenue Growth (3y) -8.78%-9.40%-10.96%-12.73%-11.17%-11.88%-11.33%-12.54%-13.44%6.25%7.22%-65.94%-2.16%-1.28%-0.26%-0.18%0.87%2.05%3.38%4.91%5.65%9.45%8.78%211.92%6.94%5.07%4.23%0.96%-7.30%2.31%3.51%4.20%3.16%0.98%3.35%7.88%6.31%9.52%7.34%12.30%19.91%5.75%0.45%-0.70%0.15%2.65%-1.55%-5.22%-2.28%-2.00%
Revenue Growth (5y) -6.34%-8.24%-8.45%-51.96%-7.65%-7.35%-6.74%-7.38%-7.29%7.05%7.95%2.97%2.29%2.78%3.24%3.15%3.22%2.96%2.76%0.95%-3.40%4.65%5.69%101.40%5.60%4.19%5.46%8.08%6.53%7.41%5.11%5.16%4.23%2.51%0.76%1.34%1.52%2.74%1.91%4.06%9.95%4.67%
Revenue (QoQ) 0.37%4.06%4.48%-3.04%-0.58%-1.42%2.06%4.98%-51.03%0.15%29.58%7.46%-1.66%-1.20%-1.64%2.26%-2.94%0.42%-2.06%1.79%-9.42%2.91%-95.84%2,446.26%1.02%1.89%-1.41%5.52%0.53%4.39%2.36%3.96%0.71%1.02%-2.04%2.60%-4.17%-0.53%-10.40%-18.31%35.13%8.12%4.40%0.90%-5.56%8.29%11.44%-1.84%4.78%-6.34%2.61%-0.56%-7.32%-7.33%0.85%3.51%1.71%-4.47%-0.55%7.59%5.66%
Share-based Compensation Growth (1y) 34.68%-65.93%2.88%-18.97%0.80%139.69%8.57%21.53%-34.65%17.43%-40.90%-65.61%0.00%-23.84%95.12%110.50%-55.61%-34.23%-81.45%-18.65%170.31%81.30%212.06%17.81%4.42%70.58%4.89%56.51%131.92%-31.02%31.53%25.02%-39.68%-7.55%-81.22%-48.26%-3.28%17.65%434.65%132.93%-12.06%59.54%59.97%-15.08%127.74%-4.00%-18.67%2.04%-37.26%-71.86%-23.01%-19.77%2.99%207.04%34.89%-53.44%-19.27%
Share-based Compensation Growth (3y) -3.91%-1.38%-12.93%-30.29%-12.99%28.94%7.78%-4.18%-33.80%-16.21%-40.19%-16.18%6.27%-3.16%4.15%26.36%7.81%26.70%-15.32%14.47%87.07%28.73%62.68%32.10%13.47%2.85%-36.25%0.41%10.61%-9.13%9.72%14.64%-19.95%20.17%17.11%0.78%24.65%21.69%90.89%26.38%7.91%-24.47%0.05%-11.41%13.74%-6.04%-5.47%-27.49%-19.50%
Share-based Compensation Growth (5y) -17.00%-13.64%-24.89%-10.32%-4.59%20.65%-6.23%-3.35%-3.92%12.71%-6.88%1.66%23.78%1.34%9.28%31.60%11.88%5.34%-31.57%-0.60%30.74%18.33%34.01%22.67%4.44%15.35%17.25%14.90%22.06%2.82%11.43%5.48%-6.02%-14.06%0.12%-3.48%4.59%9.26%48.51%-5.49%0.88%
Share-based Compensation (QoQ) 51.08%4.98%0.08%-15.16%-61.78%216.97%-21.17%5.54%-9.11%43.57%-11.76%-43.25%63.33%-27.74%-48.65%65.00%24.39%85.14%-44.61%-65.20%84.30%-47.78%142.91%15.62%23.61%-10.11%-8.30%2.48%101.93%-44.73%36.84%51.86%-39.94%5.38%30.07%-26.73%-7.95%-78.59%258.33%36.96%11.97%-2.71%56.11%-48.29%103.15%-2.45%-17.13%38.68%-14.37%-17.35%3.97%-14.74%-61.59%126.11%8.35%9.45%14.50%-0.66%-62.60%89.77%
Shareholder's Equity Growth (1y) -3.99%-7.09%-6.43%1.69%1.82%-1.45%-131.04%11.86%16.67%448.70%-2.84%0.09%468.36%-2.81%-1.67%-0.95%3.61%12.86%13.13%11.18%13.17%8.15%9.09%8.11%8.54%9.93%8.76%8.74%5.05%7.22%2.73%1.35%4.75%4.56%9.62%13.32%10.49%9.42%10.20%6.96%7.27%9.20%7.07%7.29%6.53%4.07%1.39%0.26%1.44%0.26%3.25%5.24%3.29%
Shareholder's Equity Growth (3y) -32.06%2.23%-31.53%3.25%3.43%4.80%2.77%1.70%2.24%4.97%79.93%2.62%3.30%84.88%5.86%6.66%5.99%8.37%10.30%10.31%9.34%8.87%8.43%6.82%6.01%6.10%7.21%6.99%7.69%6.73%7.05%7.47%7.10%7.48%7.70%8.96%9.16%8.08%7.53%6.16%4.79%5.05%4.45%3.88%4.22%3.73%
Shareholder's Equity Growth (5y) 0.53%1.16%1.02%3.84%4.24%4.85%4.94%5.13%5.69%6.81%45.62%5.10%5.32%47.26%6.94%6.28%5.58%6.97%8.51%8.61%8.46%8.35%7.84%8.05%7.63%7.20%8.05%7.64%7.47%6.80%6.87%6.14%5.74%6.05%5.44%6.25%6.53%5.76%
Shareholder's Equity (QoQ) 1.86%-9.54%0.61%0.22%2.59%-1.69%0.73%-3.00%463.05%1.17%-126.29%461.12%1.15%4.23%-3.25%-4.72%2.34%4.99%1.20%3.79%2.58%3.19%3.01%-0.81%3.47%2.26%3.42%0.46%2.37%2.24%-0.09%2.54%-1.91%0.86%3.26%2.35%2.84%4.27%0.67%1.36%3.58%1.20%0.96%3.18%1.56%1.41%0.24%0.79%-1.05%0.28%1.43%-0.38%1.90%2.21%-0.45%
Tax Rate Growth (1y) -87.00-431.00-1680.00-2179.00328.00-169.00163,556.00-7830.0053,877.001,315.00-159890.0012,140.00-52595.00-135.00-1558.00-1354.00-10973.00-68.00-193123.00411.0011,039.003,704.00193,767.00-368.00-626.00-3720.00946,687.00-606.00927.00-222.00-949451.00-451.00-1258.003,333.002,233.001,639.00-754.00-3998.00475.00-1750.0022,801.00664.001,150.00246.00-22004.00293.00-980.00-217.00-576.00-636.00-937.00-63.00-256.00-821.001,289.00-150.00215.001,337.00
Tax Rate Growth (3y) 54,117.00716.001,986.002,131.001,609.001,011.002,108.002,957.00-9692.001,112.00-354571.0011,198.00-52530.003,501.00-914.00-1311.00-560.00-84.00947,332.00-563.0011,340.00-238.00191,003.00-1425.00-956.00-609.00-530.00583.00-1085.00-887.00-946742.00-562.0020,789.00-1.003,859.00135.0043.00-3040.00646.00-1721.00221.00322.00-766.00-34.00-22836.00-1163.00-628.00-430.00-617.00-120.00
Tax Rate Growth (5y) -9452.00512.00-192695.001,188.001,675.004,647.002,752.002,999.00721.001,096.00785,884.0010,223.00-52228.00-441.00-3677.00-2368.00-891.003,027.00114.00625.009,329.00-903.00193,712.00-1536.0021,091.00-3943.001,095.00-921.00-287.0070.00-946572.00-532.00-1790.00-343.001,942.00-145.00-789.00-4497.00997.00-1934.00180.00837.00
Tax Rate (QoQ) 731.00-992.00620.00-447.00388.00-2242.00121.002,061.00-109.00161,483.00-171265.0063,767.00-52671.00278.00766.00-968.00-210.00-1145.00970.00-10588.0010,695.00-194199.00194,503.0040.003,360.00-4137.00368.00-218.00267.00946,270.00-946925.001,316.00-883.00-2959.002,075.00508.003,708.00-4058.001,481.00-1885.00464.00415.00-744.0022,666.00-21673.00901.00-1648.00416.00624.00-372.00-885.0057.00564.00-673.00-11.00-136.000.001,436.00-1450.00230.001,121.00
Total Debt Growth (1y) 6.29%30.20%5.35%106.32%50.87%33.51%-50.88%-53.29%-41.16%0.33%9.57%17.44%13.81%19.91%68.35%23.82%5.04%-1.76%-33.47%-16.25%-14.27%-14.37%-21.28%-38.58%-39.25%-34.47%-32.43%-12.28%125.40%99.40%202.40%182.60%-5.68%-45.24%-66.93%-64.61%-52.96%-8.42%0.00%82.05%70.96%67.34%60.52%-15.37%-10.31%-19.33%-15.90%-15.63%33.96%36.74%28.44%35.38%-11.68%
Total Debt Growth (3y) 2.50%0.75%-3.62%0.55%-8.26%-2.65%-1.11%-16.09%-4.84%-5.07%5.73%7.06%6.79%0.82%0.29%-4.11%-13.96%-18.21%-18.00%-29.27%-23.30%5.49%3.82%17.17%15.04%8.90%-10.56%-12.25%-4.27%0.00%0.00%0.00%22.10%-8.80%-5.68%-19.03%-18.31%-10.32%7.33%10.52%9.14%27.12%22.67%20.14%-1.12%2.00%
Total Debt Growth (5y) 5.32%8.26%1.37%3.67%-2.86%-0.88%-2.73%-13.05%-14.71%-15.14%-7.89%-8.18%-8.08%7.01%5.68%12.49%9.57%3.07%-9.65%-18.76%-14.71%-12.23%-10.91%-11.86%-0.39%0.76%1.86%1.64%6.21%8.92%6.19%6.19%5.39%-1.84%-1.53%-10.53%-9.04%-3.12%
Total Debt (QoQ) 20.40%-17.06%46.10%-10.76%-2.58%62.43%6.84%-21.04%1.60%-0.52%5.38%-5.80%10.96%6.62%2.13%-0.76%55.79%-21.59%-13.36%-7.19%5.50%-1.28%-11.31%-7.29%-3.01%-22.97%-12.28%0.00%0.00%0.00%125.40%-11.54%51.65%-6.55%-24.77%-48.64%-8.42%0.00%0.00%0.00%0.00%82.05%-6.10%-2.12%-4.07%-4.01%-0.49%-11.95%0.00%-3.70%58.00%-10.13%-6.07%1.50%3.07%