|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.39M | 117.40M | 128.53M | 141.47M | | 98.74M | 147.91M | 156.91M | 143.54M | 150.88M | 160.11M | 163.88M | 162.43M | 161.25M | 94.88M | 94.33M | 90.29M | 99.44M | 110.30M | 82.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.02M | 0.47M | 0.14M | | 1.36M | 3.33M | 3.00M | 1.45M | 2.10M | 1.29M | 1.83M | 2.32M | -0.32M | 0.67M | -2.99M | 0.37M | 0.83M | 3.76M | 4.77M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.25M | 118.42M | 129.00M | 141.60M | | 100.10M | 151.24M | 159.91M | 144.99M | 152.97M | 161.41M | 165.70M | 164.75M | 160.93M | 95.54M | 91.34M | 90.65M | 100.27M | 114.06M | 87.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.33M | 81.68M | 79.63M | 82.19M | | 98.95M | 98.39M | 90.94M | 97.71M | 98.67M | 89.56M | 78.57M | 81.39M | 85.38M | 86.36M | 77.65M | 81.44M | 85.58M | 86.72M | 88.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 4.10M | 3.69M | 2.59M | 7.67M | 6.69M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.33M | 81.68M | 79.63M | 82.19M | | 98.95M | 98.39M | 90.94M | 97.71M | 98.67M | 89.56M | 78.57M | 81.39M | 85.38M | 89.02M | 81.75M | 85.13M | 88.17M | 94.39M | 94.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 29.07M | 30.64M | 28.08M | | 37.52M | 38.46M | 37.36M | 39.50M | 38.62M | 36.73M | 33.19M | 34.33M | 32.23M | 36.36M | 31.82M | 31.34M | 30.93M | 33.61M | 30.73M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.84M | 16.43M | 18.73M | 18.88M | | 21.37M | 22.33M | 22.82M | 21.89M | 22.08M | 22.46M | 19.21M | 21.98M | 20.63M | 24.74M | 22.33M | 24.36M | 27.52M | 23.87M | 24.40M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.22M | 11.53M | 11.19M | 11.96M | | 15.48M | 13.54M | 12.87M | 13.43M | 13.10M | 17.82M | 20.28M | 15.31M | 13.64M | 11.38M | 12.13M | 11.89M | 12.50M | 10.71M | 11.39M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.56M | 48.97M | 50.87M | 49.51M | | 64.16M | 63.47M | 62.26M | 63.47M | 62.56M | 65.38M | 60.03M | 57.78M | 51.67M | 56.04M | 52.31M | 53.88M | 57.10M | 54.25M | 52.85M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12M | 16.18M | 19.84M | 15.93M | | 16.70M | 18.02M | 15.65M | 17.93M | 18.92M | 19.27M | 16.87M | 17.35M | 16.57M | 17.04M | 17.88M | 17.93M | 19.63M | 25.77M | 29.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.64M | 263.34M | 277.45M | 289.09M | | 278.55M | 326.40M | 325.76M | 322.64M | 329.88M | 334.32M | 319.35M | 318.22M | 314.86M | 254.31M | 242.17M | 243.54M | 261.75M | 276.18M | 252.71M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.85M | 93.02M | 92.53M | 96.88M | | 99.64M | 95.91M | 97.30M | 96.28M | 94.96M | 92.88M | 92.59M | 91.63M | 91.76M | 93.47M | 94.36M | 93.79M | 93.53M | 90.58M | 89.74M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.47M | 109.90M | 109.80M | 109.80M | | 31.98M | 138.94M | 152.36M | 155.65M | 155.93M | 154.13M | 157.64M | 156.33M | 156.06M | 196.24M | 201.30M | 203.35M | 207.55M | 207.25M | 209.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.93M | 5.34M | 144.33M | 69.89M | | 6.30M | 188.78M | 108.05M | 195.92M | 108.72M | 103.83M | 198.72M | 99.95M | 197.19M | 285.34M | 271.60M | 274.26M | 161.78M | 278.85M | 153.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.40M | 115.24M | 254.13M | 179.69M | | 38.28M | 327.73M | 260.41M | 351.57M | 264.65M | 257.96M | 356.36M | 256.28M | 353.25M | 481.58M | 472.90M | 477.61M | 369.33M | 486.11M | 363.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.19M | 23.95M | 24.66M | 25.41M | | 23.40M | 22.99M | 23.46M | 23.25M | 22.83M | 23.73M | 25.18M | 25.56M | 26.62M | 26.84M | 27.59M | 27.85M | 26.71M | 24.39M | 25.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 56.90M | 50.64M | 49.38M | | 19.29M | 0.01M | 18.85M | 17.61M | 17.83M | 17.53M | 16.02M | 15.86M | 15.31M | 14.15M | 13.18M | 12.44M | 11.69M | 10.92M | 11.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.03M | 383.95M | 374.52M | 375.37M | | 451.08M | 408.28M | 422.73M | 424.36M | 426.03M | 419.64M | 421.82M | 414.62M | 410.76M | 535.25M | 523.25M | 521.99M | 522.98M | 514.19M | 511.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.66M | 647.30M | 651.97M | 664.46M | | 729.63M | 734.68M | 748.49M | 747.01M | 755.91M | 753.96M | 741.17M | 732.84M | 725.62M | 789.56M | 765.43M | 765.53M | 784.73M | 790.37M | 764.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.31M | 47.75M | 48.98M | 55.54M | | 60.66M | 65.69M | 53.21M | 53.41M | 53.12M | 49.85M | 43.50M | 45.61M | 40.86M | 44.95M | 42.63M | 43.18M | 47.27M | 48.07M | 48.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.30M | 1.29M | 1.29M | | 1.29M | 1.27M | 1.27M | 1.26M | 1.26M | 1.25M | 1.23M | 1.23M | 1.22M | 1.21M | 1.20M | 1.20M | 1.18M | 1.17M | 1.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.61M | 49.05M | 50.27M | 56.83M | | 61.95M | 66.96M | 54.48M | 54.67M | 54.38M | 51.10M | 44.73M | 46.84M | 42.08M | 46.16M | 43.83M | 44.38M | 48.45M | 49.24M | 49.37M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.69M | 14.43M | 17.07M | 36.72M | | 14.93M | 35.74M | 2.37M | 11.80M | 2.25M | 13.33M | 14.59M | 2.07M | 15.29M | 38.02M | 15.75M | 2.27M | 17.44M | 19.03M | 20.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 10.27M | 6.12M | 10.98M | | 4.24M | 10.63M | 11.05M | 11.06M | 12.81M | 8.05M | 12.04M | 11.94M | 5.50M | 6.03M | 9.09M | 12.04M | 4.99M | 4.67M | 4.80M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.36M | 3.35M | 3.39M | | 3.61M | 3.53M | 3.94M | 4.03M | 4.29M | 4.44M | 4.39M | 4.40M | 4.37M | 4.59M | 4.72M | 4.34M | 4.56M | 3.59M | 3.45M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 6.03M | 6.21M | 6.76M | | 7.84M | 1.92M | 9.63M | 9.21M | 7.55M | 6.84M | 1.54M | 6.22M | 5.91M | 5.74M | 1.52M | 1.51M | 1.33M | 5.32M | 7.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 5.24M | 4.46M | 3.25M | | 4.77M | 3.26M | 2.84M | 2.65M | 2.42M | 1.68M | 2.17M | 2.32M | 1.56M | 4.86M | 2.11M | 1.70M | 1.58M | 1.07M | 2.60M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.71M | 102.31M | 105.07M | 114.07M | | 115.38M | 121.94M | 112.53M | 105.78M | 107.18M | 103.43M | 97.04M | 95.95M | 92.45M | 104.57M | 98.46M | 92.43M | 100.47M | 104.77M | 109.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | 50.00M | 50.00M | | 91.03M | 85.48M | 83.67M | 80.26M | 77.04M | 76.67M | 67.50M | 67.50M | 65.00M | 102.70M | 92.30M | 86.70M | 88.00M | 90.70M | 57.50M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 7.20M | 7.11M | 6.89M | | 6.36M | 6.25M | 5.05M | 5.02M | 5.02M | 4.96M | 4.66M | 4.62M | 4.58M | 4.56M | 3.93M | 3.90M | 3.87M | 3.84M | 3.70M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.89M | 6.92M | 6.91M | 5.89M | | 6.17M | 5.51M | 16.01M | 15.79M | 15.78M | 15.29M | 14.73M | 14.42M | 14.31M | 13.78M | 12.74M | 13.23M | 14.23M | 12.94M | 12.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.51M | 22.95M | 22.26M | 21.35M | | 21.85M | 22.10M | 21.75M | 20.81M | 24.53M | 26.02M | 24.96M | 23.82M | 22.74M | 22.02M | 21.12M | 21.16M | 20.00M | 22.84M | 21.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.68M | 0.68M | 0.44M | | 2.90M | | 3.25M | 0.65M | 4.96M | 0.02M | 0.75M | 5.25M | 0.46M | 2.82M | 0.33M | 9.86M | 8.00M | 1.06M | 0.79M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.28M | 192.31M | 193.91M | 200.45M | | 240.79M | 244.07M | 239.01M | 232.22M | 229.55M | 231.28M | 213.60M | 206.31M | 202.41M | 256.54M | 236.88M | 217.43M | 226.57M | 241.66M | 211.74M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.95M | 192.99M | 194.60M | 200.88M | -480.18M | 243.69M | 244.07M | 242.26M | 232.87M | 234.51M | 231.29M | 214.34M | 211.56M | 202.87M | 259.36M | 237.22M | 227.29M | 234.57M | 242.72M | 212.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | 50.00M | 50.00M | | 91.03M | 85.48M | 83.67M | 80.26M | 77.04M | 76.67M | 67.50M | 67.50M | 65.00M | 102.70M | 92.30M | 86.70M | 88.00M | 90.70M | 57.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.72M | 454.31M | 457.37M | 463.58M | 480.18M | 485.95M | 490.61M | 506.22M | 514.14M | 521.39M | 522.67M | 526.82M | 521.28M | 522.75M | 530.21M | 528.21M | 538.24M | 550.16M | 547.65M | 551.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.72M | 454.31M | 457.37M | 463.58M | 480.18M | 485.95M | 490.61M | 506.22M | 514.14M | 521.39M | 522.67M | 526.82M | 521.28M | 522.75M | 530.21M | 528.21M | 538.24M | 550.16M | 547.65M | 551.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 634.66M | 647.30M | 651.97M | 664.46M | | 729.63M | 734.68M | 748.49M | 747.01M | 755.91M | 753.96M | 741.17M | 732.84M | 725.62M | 789.56M | 765.43M | 765.53M | 784.73M | 790.37M | 764.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | | 0.15M | 0.27M | 0.12M | 0.22M | 0.05M | 0.58M | 0.20M | 0.20M | 0.58M | 0.97M | 0.27M | 0.23M | 0.74M | 27.52M | 0.14M | 0.41M | 28.47M | 28.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.67M | -74.64M | -2.11M | -0.49M | -3.44M | 0.17M | -10.36M | -0.67M | 0.70M | -0.83M | -3.69M | 602.23M | 0.32M | 0.78M | 642.49M | -4.27M | 1.27M | 12.02M | 12.59M | 713.47M |