|
Gross Margin
|
39.96% | 38.16% | 37.40% | 38.60% | 39.90% | 37.41% | 36.91% | 38.86% | 39.68% | 33.36% | 33.66% | 30.18% | 37.77% | 33.57% | 34.35% | 32.73% | 37.03% | 35.93% | 36.66% | 36.66% | 38.96% | 36.86% | 37.11% | 37.31% | 39.71% | 39.45% | 38.61% | 38.36% | 39.17% | 38.72% | 37.54% | 38.11% | 38.79% | 38.52% | 37.78% | 38.08% | 38.68% | 39.34% | 37.03% | 37.32% | 37.45% | 37.31% | 37.41% | 39.67% | 27.34% | 41.18% | 41.82% | 42.73% | 42.61% | 40.77% | 40.31% | 40.38% | 39.00% | 38.06% | 39.82% | 39.52% | 36.75% | 38.22% | 38.20% | 39.12% | 38.67% | 31.11% | 39.78% | 39.71% | 39.56% | 39.99% | 38.88% |
|
EBT Margin
|
8.42% | -0.10% | 0.72% | 9.91% | 10.61% | -0.68% | -0.61% | 8.19% | 9.76% | -11.62% | -8.39% | -5.13% | 8.03% | -9.49% | -4.41% | -0.84% | 5.40% | -6.31% | -2.28% | 1.22% | 7.51% | -3.42% | -2.07% | 2.87% | 8.61% | 0.25% | 0.73% | 3.39% | 6.69% | -0.12% | -0.92% | 4.34% | 6.47% | -0.18% | 0.53% | 4.68% | 6.59% | 2.21% | -0.42% | 4.55% | 4.43% | 0.29% | -0.66% | 5.49% | -23.68% | 12.07% | 4.60% | 9.39% | 13.65% | 6.86% | 5.05% | 5.18% | 19.01% | -1.84% | 16.49% | 3.89% | -4.74% | -4.10% | -2.89% | 2.29% | -3.33% | -13.80% | -4.70% | 0.78% | 0.43% | 2.00% | -3.50% |
|
EBIT Margin
|
8.86% | -0.77% | 0.63% | 9.86% | 10.58% | -0.71% | -0.63% | 8.17% | 9.73% | -11.67% | -8.42% | -5.14% | 8.02% | -9.49% | -4.42% | -0.85% | 5.39% | -6.33% | -2.30% | 1.20% | 7.51% | -3.41% | -2.07% | 2.87% | 8.61% | 0.24% | 0.73% | 3.35% | 6.64% | -0.18% | -0.99% | 4.28% | 6.39% | -0.29% | 0.43% | 4.58% | 6.46% | 2.03% | -0.58% | 4.38% | 4.26% | 0.08% | -0.87% | 5.33% | -23.73% | 12.24% | 4.69% | 9.41% | 13.67% | 6.90% | 5.08% | 5.22% | 19.04% | -1.80% | 16.42% | 3.53% | -5.26% | -4.57% | -3.34% | 1.83% | -3.74% | -14.10% | -4.93% | 0.57% | 0.24% | 1.84% | -3.73% |
|
EBITDA Margin
|
8.86% | -0.77% | 0.63% | 9.86% | 13,196.92% | -0.71% | -0.63% | 8.17% | 12,685.55% | -11.67% | -8.42% | -5.14% | 8.02% | -9.49% | -4.42% | -0.85% | 5.39% | -6.33% | -2.30% | 1.20% | 7.51% | -3.41% | -2.07% | 2.87% | 8.61% | 0.24% | 0.73% | 3.35% | 6.64% | -0.18% | -0.99% | 4.28% | 6.39% | -0.29% | 0.43% | 4.58% | 6.46% | 2.03% | -0.58% | 4.38% | 4.26% | 0.08% | -0.87% | 5.33% | -23.73% | 12.24% | 4.69% | 9.41% | 13.67% | 6.90% | 5.08% | 5.22% | 19.04% | -1.80% | 16.42% | 3.53% | -5.26% | -4.57% | -3.34% | 1.83% | -3.74% | -14.10% | -4.93% | 0.57% | 0.24% | 1.84% | -3.73% |
|
Operating Margin
|
8.86% | -0.77% | 0.63% | 9.86% | 10.58% | -0.71% | -0.63% | 8.17% | 9.73% | -11.67% | -8.42% | -5.14% | 8.02% | -9.49% | -4.42% | -0.85% | 5.39% | -6.33% | -2.30% | 1.20% | 7.51% | -3.41% | -2.07% | 2.87% | 8.61% | 0.24% | 0.73% | 3.35% | 6.64% | -0.18% | -0.99% | 4.28% | 6.39% | -0.29% | 0.43% | 4.58% | 6.46% | 2.03% | -0.58% | 4.38% | 4.26% | 0.08% | -0.87% | 5.33% | -23.73% | 12.24% | 4.69% | 9.41% | 13.67% | 6.90% | 5.08% | 5.22% | 19.04% | -1.80% | 16.42% | 3.53% | -5.26% | -4.57% | -3.34% | 1.83% | -3.74% | -14.10% | -4.93% | 0.57% | 0.24% | 1.84% | -3.73% |
|
Net Margin
|
5.54% | -0.06% | 6.65% | 2.00% | 6.86% | 9.21% | -0.28% | 5.44% | 6.39% | -7.70% | -4.73% | -2.98% | 5.11% | -5.99% | -2.48% | -0.40% | 3.39% | -3.99% | -1.15% | 0.93% | 4.83% | -1.78% | -1.41% | 2.58% | 5.79% | 0.11% | 0.39% | 1.97% | 4.51% | -0.08% | -0.52% | 2.99% | 4.45% | -0.13% | 0.37% | 2.47% | 5.35% | 1.78% | -0.29% | 3.65% | 3.80% | 0.21% | -0.59% | 4.47% | -17.99% | 9.19% | 3.50% | 7.16% | 10.83% | 5.26% | 3.95% | 4.08% | 14.51% | -1.37% | 12.78% | 3.17% | -3.69% | -2.90% | -2.15% | 1.65% | -1.84% | -10.43% | -3.99% | -6.71% | 0.43% | 2.00% | -3.50% |
|
FCF Margin
|
7.78% | 1.60% | -1.55% | 4.84% | 9.26% | 2.74% | 18.42% | 3.40% | 7.67% | -18.62% | -11.52% | 5.55% | 11.50% | -9.25% | -10.41% | 0.01% | 14.96% | 2.46% | -1.76% | -0.72% | 12.85% | -4.09% | 1.44% | 4.87% | 8.80% | -8.56% | -0.69% | 2.84% | 8.83% | -9.73% | -0.24% | 7.66% | 10.45% | -10.70% | 1.62% | 7.23% | 4.04% | 0.02% | -1.87% | 5.89% | 3.22% | 2.78% | -2.08% | 5.00% | 7.61% | 18.84% | 0.80% | 16.97% | 19.55% | -4.64% | -4.72% | 4.39% | -12.92% | -16.07% | 7.46% | 12.29% | -7.84% | -13.13% | -4.22% | 9.29% | -11.38% | 0.94% | -11.40% | 12.31% | -6.48% | -0.92% | 0.39% |
|
Inventory Average
|
| 45.24M | 53.94M | 59.96M | 53.03M | 56.37M | 111.41M | 118.35M | 117.41M | 117.85M | 124.73M | 129.34M | 123.27M | 124.39M | 140.24M | 144.09M | 124.99M | 114.46M | 121.80M | 124.85M | 119.61M | 116.59M | 124.49M | 129.79M | 123.60M | 121.25M | 127.89M | 133.23M | 130.18M | 127.71M | 131.42M | 132.70M | 129.59M | 128.26M | 132.62M | 135.47M | 131.52M | 132.07M | 139.25M | 139.77M | 135.55M | 131.65M | 133.72M | 136.83M | 130.07M | 108.22M | 104.47M | 109.12M | 102.82M | 107.49M | 120.04M | 125.37M | 126.78M | 135.91M | 135.31M | 117.15M | 110.06M | 124.40M | 132.10M | 130.08M | 124.72M | 127.00M | 131.25M | 125.08M | 116.29M | 113.75M | 120.55M |
|
Assets Average
|
| 246.57M | 254.25M | 271.57M | 285.79M | 290.98M | 291.68M | 299.70M | 311.79M | 313.51M | 308.95M | 311.42M | 309.93M | 308.91M | 307.61M | 297.32M | 286.89M | 289.52M | 296.64M | 293.59M | 294.62M | 299.49M | 304.50M | 313.16M | 316.15M | 314.99M | 314.49M | 313.72M | 313.99M | 313.46M | 313.36M | 322.90M | 336.47M | 325.05M | 311.17M | 319.87M | 321.66M | 313.52M | 305.50M | 299.10M | 367.77M | 442.60M | 444.95M | 450.70M | 472.99M | 493.83M | 491.37M | 488.26M | 501.88M | 502.69M | 481.89M | 470.80M | 498.63M | 512.38M | 524.20M | 545.56M | 539.34M | 530.47M | 517.36M | 513.47M | 501.41M | 495.42M | 486.90M | 464.92M | 450.09M | 447.41M | 460.83M |
|
Equity Average
|
| | | | | | | | | | 205.59M | 199.44M | 201.34M | 202.65M | 197.53M | 196.00M | 199.09M | 199.84M | 197.06M | 197.75M | 203.50M | 207.27M | 205.72M | 207.82M | 216.38M | 222.67M | 219.82M | 214.34M | 216.04M | 219.66M | 218.92M | 220.98M | 227.31M | 218.07M | 205.06M | 207.24M | 213.04M | 208.80M | 198.45M | 191.67M | 188.99M | 188.97M | 184.02M | 175.85M | 157.05M | 153.26M | 162.19M | 162.28M | 155.81M | 145.18M | 125.82M | 112.70M | 128.66M | 137.39M | 146.04M | 162.45M | 163.20M | 157.96M | 154.51M | 155.39M | 156.27M | 145.71M | 133.43M | 121.72M | 110.87M | 110.90M | 110.53M |
|
Invested Capital
|
| | | 181.34M | | | | 204.80M | | 208.69M | 202.49M | 196.40M | 206.27M | 199.02M | 196.03M | 195.97M | 202.20M | 197.47M | 196.64M | 198.87M | 208.14M | 206.41M | 205.02M | 210.62M | 222.15M | 223.19M | 216.45M | 212.23M | 219.85M | 219.48M | 218.36M | 223.59M | 231.03M | 205.11M | 205.01M | 209.47M | 216.61M | 200.99M | 195.92M | 187.43M | 190.55M | 187.40M | 180.65M | 171.04M | 143.06M | 163.46M | 160.93M | 163.63M | 147.99M | 142.37M | 109.26M | 116.14M | 141.18M | 133.61M | 158.46M | 166.44M | 159.96M | 155.95M | 153.07M | 157.71M | 154.83M | 136.59M | 130.27M | 113.18M | 108.56M | 113.24M | 107.83M |
|
Asset Utilization Ratio
|
| 1.46 | 1.50 | 2.03 | 2.07 | 2.09 | 2.13 | 2.08 | 2.02 | 2.01 | 2.05 | 2.06 | 2.10 | 2.11 | 2.14 | 2.20 | 2.23 | 2.23 | 2.16 | 2.12 | 2.13 | 2.12 | 2.12 | 2.14 | 2.14 | 2.18 | 2.19 | 2.18 | 2.17 | 2.18 | 2.19 | 2.15 | 2.08 | 2.19 | 2.34 | 2.36 | 2.38 | 2.49 | 2.55 | 2.57 | 2.08 | 1.73 | 1.74 | 1.73 | 1.47 | 1.47 | 1.51 | 1.60 | 1.90 | 1.94 | 2.08 | 2.11 | 1.83 | 1.68 | 1.58 | 1.46 | 1.42 | 1.42 | 1.43 | 1.46 | 1.50 | 1.53 | 1.55 | 1.62 | 1.71 | 1.75 | 1.74 |
|
Interest Coverage Ratio
|
309.32 | 30.54 | 46.82 | 270.18 | 4.80 | -183.00 | -110.75 | 0.00M | 0.00M | -0.00M | -708.88 | -176.15 | 323.51 | -196.17 | -131.70 | -30.63 | 208.36 | -177.94 | -68.24 | 38.63 | 294.04 | -88.23 | -67.50 | 108.13 | 357.00 | 8.00 | 10.91 | 143.78 | 321.68 | -6.66 | -40.79 | 203.49 | 345.41 | -12.84 | 19.87 | 255.45 | 368.65 | 97.32 | -26.28 | 220.40 | 229.82 | 3.75 | -40.72 | 274.49 | -169.04 | 70.15 | 48.39 | 551.14 | 829.81 | 212.49 | 152.33 | 118.65 | 521.75 | -42.69 | 415.55 | 97.37 | -126.12 | -102.90 | -78.99 | 50.40 | -88.22 | -311.19 | -111.72 | 14.84 | 6.43 | 39.97 | -80.70 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.25 | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.08 | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.65 | | | | 0.67 | | 0.67 | 0.66 | 0.62 | 0.68 | 0.64 | 0.65 | 0.67 | 0.72 | 0.66 | 0.66 | 0.68 | 0.70 | 0.69 | 0.67 | 0.66 | 0.71 | 0.71 | 0.69 | 0.67 | 0.70 | 0.70 | 0.70 | 0.67 | 0.68 | 0.66 | 0.66 | 0.64 | 0.68 | 0.65 | 0.65 | 0.63 | 0.44 | 0.42 | 0.41 | 0.37 | 0.29 | 0.33 | 0.33 | 0.33 | 0.29 | 0.29 | 0.23 | 0.25 | 0.27 | 0.27 | 0.29 | 0.31 | 0.30 | 0.30 | 0.30 | 0.30 | 0.32 | 0.27 | 0.28 | 0.24 | 0.25 | 0.25 | 0.23 |
|
Times Interest Earned
|
309.32 | 30.54 | 46.82 | 270.18 | 4.80 | -183.00 | -110.75 | 0.00M | 0.00M | -0.00M | -708.88 | -176.15 | 323.51 | -196.17 | -131.70 | -30.63 | 208.36 | -177.94 | -68.24 | 38.63 | 294.04 | -88.23 | -67.50 | 108.13 | 357.00 | 8.00 | 10.91 | 143.78 | 321.68 | -6.66 | -40.79 | 203.49 | 345.41 | -12.84 | 19.87 | 255.45 | 368.65 | 97.32 | -26.28 | 220.40 | 229.82 | 3.75 | -40.72 | 274.49 | -169.04 | 70.15 | 48.39 | 551.14 | 829.81 | 212.49 | 152.33 | 118.65 | 521.75 | -42.69 | 415.55 | 97.37 | -126.12 | -102.90 | -78.99 | 50.40 | -88.22 | -311.19 | -111.72 | 14.84 | 6.43 | 39.97 | -80.70 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.05 | -0.06 | -2.25 | 0.06 | 0.04 | -0.07 | 0.38 | 0.07 | 0.13 | 24.57 | -0.31 | 0.09 | 0.14 | 0.19 | -0.25 | 0.09 | 0.09 | | | 0.00 | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-33.52M | -75.98M | -75.74M | -96.02M | -113.42M | -66.14M | -74.38M | -69.82M | -76.85M | -49.50M | -33.23M | -42.89M | -65.60M | -55.04M | -40.93M | -50.03M | -80.31M | -77.09M | -65.80M | -64.93M | -88.78M | -83.74M | -79.98M | -90.36M | -107.52M | -79.16M | -75.73M | -71.79M | -93.25M | -76.95M | -71.09M | -87.28M | -107.23M | -62.86M | -65.16M | -79.95M | -87.48M | -77.00M | -71.32M | -68.21M | -72.62M | -65.20M | -56.04M | -47.48M | -108.14M | -146.75M | -96.76M | -123.18M | -131.28M | -101.35M | -47.48M | -49.79M | -61.66M | -27.91M | -77.77M | -103.50M | -88.71M | -65.82M | -59.73M | -79.71M | -58.17M | -59.30M | -38.87M | -61.09M | -41.80M | -50.40M | -51.10M |
|
Return on Sales
|
0.06% | 0.00% | 0.00% | 0.07% | 0.07% | 0.00% | 0.00% | 0.05% | 0.06% | -0.08% | -0.05% | -0.03% | 0.05% | -0.06% | -0.02% | 0.00% | 0.03% | -0.04% | -0.01% | 0.01% | 0.05% | -0.02% | -0.01% | 0.03% | 0.06% | 0.00% | 0.00% | 0.02% | 0.05% | 0.00% | -0.01% | 0.03% | 0.04% | 0.00% | 0.00% | 0.02% | 0.05% | 0.02% | 0.00% | 0.04% | 0.04% | 0.00% | -0.01% | 0.04% | -0.18% | 0.09% | 0.03% | 0.07% | 0.11% | 0.05% | 0.04% | 0.04% | 0.15% | -0.01% | 0.13% | 0.03% | -0.04% | -0.03% | -0.02% | 0.02% | -0.02% | -0.10% | -0.04% | -0.07% | 0.00% | 0.02% | -0.03% |
|
Return on Capital Employed
|
| 0.05% | 0.06% | 0.16% | 0.18% | 0.17% | 0.17% | 0.15% | 0.14% | 0.07% | 0.02% | -0.09% | -0.09% | -0.09% | -0.06% | -0.02% | -0.05% | -0.04% | -0.02% | 0.00% | 0.02% | 0.04% | 0.04% | 0.05% | 0.06% | 0.08% | 0.10% | 0.11% | 0.09% | 0.09% | 0.07% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.10% | 0.13% | 0.12% | 0.13% | 0.09% | 0.06% | 0.05% | 0.06% | -0.06% | 0.03% | 0.06% | 0.10% | 0.34% | 0.29% | 0.31% | 0.28% | 0.25% | 0.17% | 0.22% | 0.20% | 0.07% | 0.06% | -0.04% | -0.06% | -0.05% | -0.11% | -0.11% | -0.14% | -0.11% | -0.01% | -0.01% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.02% | -0.05% | -0.06% | -0.05% | -0.03% | -0.01% | -0.03% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.11% | 0.09% | 0.07% | 0.07% | 0.09% | -0.08% | 0.05% | 0.10% | 0.15% | 0.49% | 0.47% | 0.56% | 0.55% | 0.48% | 0.34% | 0.43% | 0.36% | 0.13% | 0.11% | -0.07% | -0.09% | -0.07% | -0.17% | -0.21% | -0.38% | | | |
|
Return on Assets
|
| 0.03% | 0.03% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.04% | 0.02% | -0.03% | -0.04% | -0.03% | -0.02% | -0.01% | -0.02% | -0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.06% | 0.07% | 0.05% | 0.03% | 0.03% | 0.04% | -0.03% | 0.01% | 0.03% | 0.05% | 0.15% | 0.14% | 0.15% | 0.13% | 0.12% | 0.09% | 0.12% | 0.11% | 0.04% | 0.04% | -0.02% | -0.02% | -0.02% | -0.04% | -0.05% | -0.09% | -0.09% | -0.04% | -0.04% |
|
Return on Equity
|
| | | | | | | | | | 0.02% | -0.05% | -0.06% | -0.05% | -0.03% | -0.01% | -0.03% | -0.02% | -0.01% | 0.00% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | -0.08% | 0.05% | 0.09% | 0.15% | 0.49% | 0.47% | 0.56% | 0.55% | 0.48% | 0.34% | 0.43% | 0.36% | 0.14% | 0.12% | -0.06% | -0.08% | -0.06% | -0.15% | -0.19% | -0.35% | -0.35% | -0.15% | -0.15% |