|
Revenue
|
0.14B | 0.11B | 0.13B | 0.17B | 0.18B | 0.13B | 0.14B | 0.17B | 0.19B | 0.13B | 0.14B | 0.18B | 0.20B | 0.13B | 0.15B | 0.18B | 0.18B | 0.14B | 0.15B | 0.16B | 0.19B | 0.14B | 0.16B | 0.18B | 0.19B | 0.15B | 0.16B | 0.18B | 0.19B | 0.16B | 0.16B | 0.19B | 0.20B | 0.17B | 0.18B | 0.21B | 0.21B | 0.18B | 0.18B | 0.20B | 0.21B | 0.18B | 0.18B | 0.21B | 0.12B | 0.22B | 0.20B | 0.25B | 0.29B | 0.24B | 0.23B | 0.24B | 0.21B | 0.19B | 0.19B | 0.21B | 0.18B | 0.17B | 0.18B | 0.22B | 0.19B | 0.18B | 0.18B | 0.21B | 0.20B | 0.19B | 0.20B |
|
Cost of Revenue
|
0.09B | 0.07B | 0.08B | 0.10B | 0.11B | 0.08B | 0.09B | 0.11B | 0.11B | 0.09B | 0.09B | 0.12B | 0.12B | 0.09B | 0.10B | 0.12B | 0.11B | 0.09B | 0.09B | 0.10B | 0.11B | 0.09B | 0.10B | 0.11B | 0.12B | 0.09B | 0.10B | 0.11B | 0.12B | 0.10B | 0.10B | 0.11B | 0.12B | 0.10B | 0.11B | 0.13B | 0.13B | 0.11B | 0.11B | 0.13B | 0.13B | 0.11B | 0.11B | 0.13B | 0.08B | 0.13B | 0.12B | 0.14B | 0.16B | 0.14B | 0.14B | 0.14B | 0.13B | 0.11B | 0.12B | 0.13B | 0.11B | 0.11B | 0.11B | 0.13B | 0.11B | 0.12B | 0.11B | 0.13B | 0.12B | 0.11B | 0.12B |
|
Gross Profit
|
0.06B | 0.04B | 0.05B | 0.07B | 0.07B | 0.05B | 0.05B | 0.07B | 0.08B | 0.04B | 0.05B | 0.05B | 0.07B | 0.04B | 0.05B | 0.06B | 0.07B | 0.05B | 0.05B | 0.06B | 0.07B | 0.05B | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.07B | 0.08B | 0.06B | 0.06B | 0.07B | 0.08B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.06B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.03B | 0.09B | 0.08B | 0.11B | 0.12B | 0.10B | 0.09B | 0.10B | 0.08B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.05B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Selling, General & Administrative
|
0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.03B | 0.00B | | | | | | | | | | | |
|
Operating Expenses
|
0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.05B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B |
|
Operating Income
|
0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | -0.00B | 0.01B | 0.02B | -0.02B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.01B | 0.04B | -0.00B | 0.03B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B |
|
EBIT
|
0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | -0.00B | 0.01B | 0.02B | -0.02B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.01B | 0.04B | -0.00B | 0.03B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Non Operating Investment Income
|
-0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
| | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
EBT
|
0.01B | -0.00B | 0.00B | 0.02B | 0.02B | -0.00B | -0.00B | 0.01B | 0.02B | -0.02B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.01B | 0.04B | -0.00B | 0.03B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Tax Provisions
|
0.00B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.02B | | | |
|
Profit After Tax
|
0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | -0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B |
|
Income from Continuing Operations
|
0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | -0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B |
|
Consolidated Net Income
|
0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | -0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B |
|
Income towards Parent Company
|
0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | -0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B |
|
Preferred Dividend Payments
|
-0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | -0.00B | 0.02B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.02B | -0.01B | -0.01B | 0.00B | 0.00B | -0.01B |
|
EPS (Basic)
|
0.54 | 0.54 | 0.04 | 0.24 | 0.86 | -0.04 | -0.03 | 0.65 | 0.83 | -0.69 | -0.46 | -0.36 | 0.69 | -0.54 | -0.25 | -0.05 | 0.42 | -0.37 | -0.11 | 0.10 | 0.61 | -0.17 | -0.15 | 0.31 | 0.75 | 0.01 | 0.04 | 0.24 | 0.60 | -0.01 | -0.06 | 0.38 | 0.60 | -0.01 | 0.05 | 0.39 | 0.83 | 0.24 | -0.04 | 0.59 | 0.65 | 0.03 | -0.09 | 0.84 | -2.00 | 1.90 | 0.67 | 1.83 | 3.27 | 1.37 | 1.04 | 1.21 | 3.59 | -0.31 | 3.02 | 0.83 | -0.81 | -0.61 | -0.47 | 0.43 | -0.42 | -2.21 | -0.86 | -1.70 | 0.11 | 0.48 | -0.86 |
|
EPS (Weighted Average and Diluted)
|
0.54 | 0.54 | 0.04 | 0.24 | 0.86 | -0.04 | -0.03 | 0.64 | 0.83 | -0.69 | -0.46 | -0.36 | 0.69 | -0.54 | -0.25 | -0.05 | 0.42 | -0.37 | -0.11 | 0.10 | 0.61 | -0.17 | -0.15 | 0.31 | 0.74 | 0.01 | 0.04 | 0.24 | 0.60 | -0.01 | -0.06 | 0.38 | 0.60 | -0.01 | 0.05 | 0.38 | 0.83 | 0.24 | -0.04 | 0.59 | 0.65 | 0.03 | -0.09 | 0.84 | -2.00 | 1.90 | 0.67 | 1.81 | 3.23 | 1.36 | 1.03 | 1.20 | 3.59 | -0.31 | 3.02 | 0.83 | -0.81 | -0.61 | -0.47 | 0.43 | -0.42 | -2.21 | -0.86 | -1.70 | 0.11 | 0.46 | -0.86 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.01B | -0.00B | 0.00B | 0.02B | 23.94B | -0.00B | -0.00B | 0.01B | 24.00B | -0.02B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.03B | 0.03B | 0.01B | 0.02B | 0.04B | 0.02B | 0.01B | 0.01B | 0.04B | -0.00B | 0.03B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Interest Expenses
|
0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
34.21% | 35.51% | 34.20% | 33.11% | 35.30% | 35.27% | 53.81% | 33.50% | 34.50% | 33.73% | 43.69% | 41.91% | 36.31% | 36.87% | 43.67% | 52.56% | 37.19% | 36.87% | 49.56% | 23.38% | 35.70% | 47.98% | 31.99% | 10.03% | 32.82% | 58.25% | 47.39% | 41.85% | 32.55% | 32.96% | 43.67% | 31.14% | 31.24% | 29.29% | 30.65% | 47.19% | 18.71% | 19.59% | 31.90% | 19.69% | 14.17% | 28.05% | 10.12% | 18.61% | 24.03% | 23.84% | 23.89% | 23.76% | 20.69% | 23.31% | 21.75% | 21.15% | 23.69% | 25.54% | 22.45% | 18.60% | 22.04% | 29.26% | 25.50% | 27.87% | 44.73% | 24.43% | 15.09% | 958.29% | | | |