|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.38M | 237.28M | 227.96M | 240.97M | 208.22M | 185.01M | 192.32M | 209.46M | 179.69M | 173.55M | 179.52M | 215.18M | 186.29M | 176.55M | 179.07M | 211.17M | 201.73M | 190.75M | 197.09M | 230.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.79M | 140.54M | 136.07M | 143.66M | 127.01M | 114.59M | 115.74M | 126.68M | 113.66M | 107.23M | 110.94M | 131.00M | 114.25M | 121.62M | 107.83M | 127.33M | 121.92M | 114.48M | 120.46M | 138.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.59M | 96.74M | 91.89M | 97.31M | 81.20M | 70.42M | 76.58M | 82.78M | 66.03M | 66.33M | 68.58M | 84.18M | 72.03M | 54.93M | 71.23M | 83.85M | 79.81M | 76.27M | 76.63M | 91.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.89M | 75.38M | 74.78M | 79.56M | 71.03M | 68.48M | 69.09M | 70.58M | 70.81M | 69.54M | 69.65M | 74.53M | 74.21M | 73.78M | 74.73M | 77.45M | 74.89M | 78.91M | 79.35M | 80.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.12M | 23.69M | 23.99M | 24.85M | 24.24M | 26.55M | 27.07M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.90M | 0.02M | 29.17M | 0.01M | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.89M | 75.38M | 74.78M | 79.56M | 71.03M | 68.48M | 69.09M | 70.58M | 70.81M | 69.54M | 69.65M | 74.53M | 97.33M | 97.47M | 98.72M | 102.30M | 99.12M | 105.45M | 106.42M | 80.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00M | 16.36M | 11.58M | -50.30M | 39.65M | -3.33M | 31.58M | 7.40M | -9.46M | -7.92M | -6.00M | 20.05M | -6.97M | -24.89M | -8.83M | 32.85M | 0.49M | 3.52M | -7.34M | 4.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00M | 16.36M | 11.58M | -50.30M | 39.65M | -3.33M | 31.58M | 7.40M | -9.46M | -7.92M | -6.00M | 20.05M | -6.97M | -24.89M | -8.83M | 32.85M | 0.49M | 3.52M | -7.34M | 4.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.02M | 0.01M | | | 0.20M | 0.83M | 1.02M | 0.89M | 0.89M | 1.07M | 0.85M | 0.61M | 0.48M | 0.53M | 0.46M | 0.39M | 0.54M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.96M | 16.29M | 11.52M | 12.48M | 39.58M | -3.41M | 31.71M | 8.15M | -8.51M | -7.11M | -5.18M | 4.92M | -6.20M | -24.36M | -8.42M | 1.65M | 0.87M | 3.82M | -6.89M | 7.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06M | 3.80M | 2.50M | -0.56M | 9.37M | -0.87M | 7.12M | 1.52M | -1.88M | -2.08M | -1.32M | 3.58M | -2.77M | -5.95M | -1.27M | 15.83M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 12.49M | 9.01M | 13.04M | 30.20M | -2.54M | 24.59M | 6.64M | -6.63M | -5.03M | -3.86M | 1.34M | -3.43M | -18.41M | -7.15M | -14.18M | 0.87M | 3.82M | -6.89M | 7.71M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 12.49M | 9.01M | 13.04M | 30.20M | -2.54M | 24.59M | 6.64M | -6.63M | -5.03M | -3.86M | 1.34M | -3.43M | -18.41M | -7.15M | -14.18M | 0.87M | 3.82M | -6.89M | 7.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 12.49M | 9.01M | 13.04M | 30.20M | -2.54M | 24.59M | 6.64M | -6.63M | -5.03M | -3.86M | 1.34M | -3.43M | -18.41M | -7.15M | -14.18M | 0.87M | 3.82M | -6.89M | 7.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 12.49M | 9.01M | 13.04M | 30.20M | -2.54M | 24.59M | 6.64M | -6.63M | -5.03M | -3.86M | 1.34M | -3.43M | -18.41M | -7.15M | -14.18M | 0.87M | 3.82M | -6.89M | 7.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.90M | 12.49M | 9.01M | 9.84M | 30.20M | -2.54M | 24.59M | 6.64M | -6.63M | -5.03M | -3.86M | 3.55M | -3.43M | -18.41M | -7.15M | -14.18M | 0.87M | 3.82M | -6.89M | 7.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27 | 1.37 | 1.04 | 1.21 | 3.59 | -0.31 | 3.02 | 0.83 | -0.81 | -0.61 | -0.47 | 0.43 | -0.42 | -2.21 | -0.86 | -1.70 | 0.11 | 0.48 | -0.86 | 0.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23 | 1.36 | 1.03 | 1.20 | 3.59 | -0.31 | 3.02 | 0.83 | -0.81 | -0.61 | -0.47 | 0.43 | -0.42 | -2.21 | -0.86 | -1.70 | 0.11 | 0.46 | -0.86 | 0.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.45M | 9.09M | 9.08M | 8.91M | 8.41M | 8.28M | 8.15M | 8.22M | 8.18M | 8.22M | 8.24M | 8.22M | 8.25M | 8.34M | 8.36M | 8.31M | 8.03M | 8.03M | 8.05M | 8.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00M | 16.36M | 11.58M | -50.30M | 39.65M | -3.33M | 31.58M | 7.40M | -9.46M | -7.92M | -6.00M | 20.05M | -6.97M | -24.89M | -8.83M | 32.85M | 0.49M | 3.52M | -7.34M | 4.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.08M | 0.11M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.69% | 23.31% | 21.75% | -4.52% | 23.69% | 25.54% | 22.45% | 18.60% | 22.04% | 29.26% | 25.50% | 72.78% | 44.73% | 24.43% | 15.09% | 958.29% | | | | |