|
Revenue
|
551.87M | 622.53M | 640.82M | 654.65M | 622.20M | 670.84M | 683.79M | 695.17M | 755.24M | 769.55M | 781.92M | 783.29M | 991.60M | 795.01M | 747.94M | 753.08M |
|
Cost of Revenue
|
338.90M | 383.32M | 420.32M | 426.90M | 394.44M | 418.42M | 416.78M | 428.17M | 466.02M | 476.33M | 484.74M | 471.62M | 584.06M | 484.02M | 462.82M | 471.04M |
|
Gross Profit
|
212.97M | 239.21M | 220.50M | 227.75M | 227.76M | 252.42M | 267.01M | 267.01M | 289.22M | 293.23M | 297.19M | 311.68M | 407.53M | 310.99M | 285.12M | 282.04M |
|
Selling, General & Administrative
|
165.17M | 187.23M | 207.03M | 207.41M | 206.15M | 221.04M | 224.22M | 230.67M | 247.06M | 247.94M | 259.63M | 260.20M | 307.62M | 279.18M | 284.53M | 300.17M |
|
Restructuring Costs
|
| | | | | | | | | | | | | 80.04M | 83.41M | 95.66M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | 64.10M | | |
|
Operating Expenses
|
165.17M | 187.23M | 207.03M | 207.41M | 206.15M | 221.04M | 224.22M | 230.67M | 247.06M | 247.94M | 259.63M | 260.20M | 307.62M | 359.22M | 367.94M | 395.83M |
|
Operating Income
|
29.37M | 31.44M | -17.99M | -4.79M | -0.38M | 11.12M | 24.22M | 18.94M | 22.77M | 25.13M | 18.55M | 31.93M | 79.52M | 75.31M | -19.45M | -39.49M |
|
EBIT
|
29.37M | 31.44M | -17.99M | -4.79M | -0.38M | 11.12M | 24.22M | 18.94M | 22.77M | 25.13M | 18.55M | 31.93M | 79.52M | 75.31M | -19.45M | -39.49M |
|
Interest & Investment Income
|
0.40M | 0.17M | 0.24M | 0.26M | 0.28M | 0.19M | 0.34M | 0.57M | 0.88M | 1.35M | 1.58M | 0.24M | 0.03M | 1.03M | 3.87M | 2.47M |
|
Non Operating Income
|
| | 0.01M | 0.02M | 0.02M | 0.00M | 0.08M | 0.12M | 0.23M | 0.33M | 0.32M | -0.04M | | | | |
|
EBT
|
29.69M | 31.59M | -17.83M | -4.74M | -0.29M | 11.11M | 24.31M | 19.35M | 23.50M | 26.33M | 19.97M | 31.39M | 79.24M | 76.03M | -15.89M | -37.33M |
|
Tax Provisions
|
9.97M | 10.74M | -7.82M | -2.52M | 0.94M | 2.14M | 8.79M | 6.02M | 8.93M | 5.72M | 3.60M | 7.42M | 17.00M | 17.14M | -3.91M | 5.84M |
|
Profit After Tax
|
19.72M | 20.85M | -10.01M | -2.23M | -1.23M | 8.97M | 15.53M | 13.33M | 14.57M | 20.61M | 16.37M | 23.98M | 62.24M | 58.89M | -11.98M | -43.17M |
|
Income from Continuing Operations
|
19.72M | 20.85M | -10.01M | -2.23M | -1.23M | 8.97M | 15.53M | 13.33M | 14.57M | 20.61M | 16.37M | 23.98M | 62.24M | 58.89M | -11.98M | -43.17M |
|
Consolidated Net Income
|
19.72M | 20.85M | -10.01M | -2.23M | -1.23M | 8.97M | 15.53M | 13.33M | 14.57M | 20.61M | 16.37M | 23.98M | 62.24M | 58.89M | -11.98M | -43.17M |
|
Income towards Parent Company
|
19.72M | 20.85M | -10.01M | -2.23M | -1.23M | 8.97M | 15.53M | 13.33M | 14.57M | 20.61M | 16.37M | 23.98M | 62.24M | 58.89M | -11.98M | -43.17M |
|
Net Income towards Common Stockholders
|
19.72M | 20.85M | -10.01M | -2.23M | 0.46M | 8.97M | 15.53M | 13.33M | 14.57M | 21.37M | 16.50M | 23.98M | 62.24M | 58.89M | -11.98M | -43.17M |
|
EPS (Basic)
|
0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
14.69M | 14.83M | 14.95M | 15.14M | 15.45M | 15.58M | 15.17M | 14.90M | 13.74M | 12.93M | 11.65M | 10.14M | 8.50M | 8.36M | 8.54M | 8.71M |
|
Shares Outstanding (Diluted Average)
|
14.52M | 14.52M | 14.59M | | | | | | | | | | | | | |
|
EBITDA
|
29.37M | 31.44M | -17.99M | -4.79M | -0.38M | 11.12M | 24.22M | 18.94M | 22.77M | 25.13M | 18.55M | 31.93M | 79.52M | 75.31M | -19.45M | -39.49M |
|
Interest Expenses
|
0.09M | 0.02M | 0.08M | 0.21M | 0.19M | 0.20M | 0.24M | 0.16M | 0.15M | 0.15M | 0.16M | 0.78M | 0.31M | 0.31M | 0.31M | 0.32M |
|
Tax Rate
|
33.58% | 34.00% | 43.84% | 53.07% | | 19.30% | 36.14% | 31.11% | 37.98% | 21.71% | 18.00% | 23.62% | 21.46% | 22.54% | 24.59% | |