|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.28M | 76.75M | 12.02M | 49.79M | 61.66M | 27.91M | 77.77M | 103.50M | 88.71M | 65.82M | 59.73M | 79.71M | 58.17M | 59.30M | 38.87M | 61.09M | 41.56M | 50.40M | 51.10M | 66.09M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | 35.46M | | | | | | | | | | | | | | 0.25M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.28M | 101.35M | 47.48M | 49.79M | 61.66M | 27.91M | 77.77M | 103.50M | 88.71M | 65.82M | 59.73M | 79.71M | 58.17M | 59.30M | 38.87M | 61.09M | 41.80M | 50.40M | 51.10M | 66.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.80M | 113.19M | 126.90M | 123.83M | 129.72M | 142.10M | 128.51M | 105.79M | 114.32M | 134.47M | 129.73M | 130.43M | 119.01M | 135.00M | 127.51M | 122.64M | 109.93M | 117.57M | 123.54M | 113.52M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.29M | 19.14M | 17.09M | 15.00M | 16.35M | 17.10M | 12.90M | 12.98M | 13.85M | 16.74M | 11.27M | 10.84M | 14.00M | 16.92M | 13.14M | 10.22M | 13.75M | 19.64M | 16.08M | 12.25M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.37M | 233.68M | 193.78M | 192.61M | 207.73M | 187.74M | 219.19M | 222.88M | 219.08M | 220.09M | 204.03M | 225.10M | 195.00M | 215.12M | 183.11M | 197.06M | 168.60M | 189.20M | 192.09M | 193.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.53M | 66.52M | 71.94M | 75.28M | 68.21M | 72.45M | 60.91M | 60.11M | 57.38M | 59.08M | 56.66M | 56.23M | 53.35M | 51.70M | 48.88M | 50.72M | 49.15M | 50.52M | 53.16M | 54.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | 4.09M | 3.92M | 2.99M | 4.32M | 2.54M | 0.87M | 2.89M | 4.39M | 6.10M | 7.20M | 5.11M | 7.88M | 13.71M | 15.30M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.41M | 1.40M | 1.32M | 1.29M | 1.25M | 1.22M | 1.18M | 1.13M | 1.08M | 1.05M | 1.00M | 0.96M | 0.92M | 0.89M | 0.85M | 1.30M | 1.26M | 1.82M | 1.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.81M | 262.53M | 273.79M | 281.42M | 315.50M | 313.80M | 327.67M | 321.38M | 315.35M | 306.42M | 304.19M | 293.62M | 289.10M | 291.62M | 283.96M | 265.71M | 268.81M | 268.20M | 272.17M | 278.12M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.18M | 496.21M | 467.57M | 474.02M | 523.23M | 501.54M | 546.86M | 544.26M | 534.43M | 526.51M | 508.21M | 518.72M | 484.10M | 506.73M | 467.08M | 462.77M | 437.41M | 457.41M | 464.26M | 471.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.72M | 99.18M | 102.60M | 98.88M | 87.86M | 82.96M | 83.45M | 80.67M | 90.03M | 93.68M | 83.39M | 100.37M | 72.27M | 110.54M | 82.79M | 102.46M | 80.92M | 96.25M | 97.99M | 100.69M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.72M | 99.18M | 102.60M | 98.88M | 87.86M | 82.96M | 83.45M | 80.67M | 90.03M | 93.68M | 83.39M | 100.37M | 72.27M | 110.54M | 82.79M | 102.46M | 80.92M | 96.25M | 97.99M | 100.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.25M | 24.48M | 22.85M | 25.90M | 11.18M | 13.01M | 10.68M | 10.82M | 8.49M | 17.04M | 9.00M | 16.47M | 15.19M | 17.06M | 16.11M | 7.18M | 14.31M | 9.17M | 21.62M | 15.13M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.91M | 47.15M | 47.14M | 47.80M | 46.91M | 47.55M | 48.29M | 52.66M | 47.78M | 46.54M | 46.51M | 45.84M | 45.43M | 49.07M | 49.39M | 47.72M | 44.59M | 43.34M | 43.59M | 44.40M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.60M | 3.64M | | | 6.71M | | 2.91M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 1.13M | 1.87M | 0.36M | 0.94M | 1.21M | 1.49M | 0.34M | 0.91M | 1.26M | 1.27M | 0.38M | 0.84M | 1.09M | 1.55M | 0.39M | 0.91M | 1.33M | 2.01M | 0.38M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.35M | 194.90M | 192.92M | 187.47M | 176.04M | 165.50M | 163.76M | 160.55M | 162.19M | 169.86M | 156.16M | 169.90M | 142.98M | 185.48M | 159.57M | 174.39M | 150.47M | 167.38M | 179.85M | 173.41M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.24M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.60M | 156.59M | 163.39M | 168.30M | 203.86M | 200.22M | 222.43M | 214.94M | 209.59M | 198.53M | 196.86M | 188.81M | 184.46M | 182.87M | 175.77M | 172.68M | 175.80M | 174.15M | 174.45M | 178.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.35M | 2.00M | 2.10M | 2.15M | 2.20M | 2.20M | 2.32M | 2.68M | 2.17M | 2.13M | 2.30M | 1.83M | 1.79M | 1.47M | 2.38M | 2.44M | 2.50M | 1.99M | 2.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.95M | 351.49M | 356.31M | 355.78M | 379.89M | 365.73M | 386.19M | 375.49M | 371.79M | 368.39M | 353.01M | 358.71M | 327.44M | 368.35M | 335.33M | 347.21M | 326.41M | 341.66M | 354.44M | 352.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 361.18M | 353.84M | 358.31M | 357.88M | 382.05M | 367.93M | 388.39M | 377.81M | 374.47M | 370.55M | 355.15M | 361.01M | 329.27M | 370.14M | 336.81M | 349.59M | 328.85M | 344.17M | 356.43M | 354.85M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.99M | 142.37M | 109.26M | 116.14M | 141.18M | 133.61M | 158.46M | 166.44M | 159.96M | 155.95M | 153.07M | 157.71M | 154.83M | 136.59M | 130.27M | 113.18M | 108.56M | 113.24M | 107.83M | 116.32M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.99M | 142.37M | 109.26M | 116.14M | 141.18M | 133.61M | 158.46M | 166.44M | 159.96M | 155.95M | 153.07M | 157.71M | 154.83M | 136.59M | 130.27M | 113.18M | 108.56M | 113.24M | 107.83M | 116.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 509.18M | 496.21M | 467.57M | 474.02M | 523.23M | 501.54M | 546.86M | 544.26M | 534.43M | 526.51M | 508.21M | 518.72M | 484.10M | 506.73M | 467.08M | 462.77M | 437.41M | 457.41M | 464.26M | 471.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.64M | 6.86M | 1.27M | 7.47M | 7.64M | 0.16M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.80M | 7.95M | 0.25M | 8.20M | 8.20M | 8.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.81M | 253.31M | 262.32M | 272.16M | 302.36M | 299.82M | 324.41M | 331.05M | 324.42M | 319.38M | 315.52M | 319.07M | 315.64M | 297.23M | 290.08M | 275.90M | 276.77M | 280.59M | 273.70M | 281.11M |