|
Gross Margin
|
30.53% | 41.35% | 28.12% | 34.14% | 30.56% | 28.17% | 37.14% | 40.22% | 37.48% | 40.52% | 40.99% | 37.90% | 35.39% | 36.23% | 38.28% | 32.68% | 25.59% | 29.12% | 33.51% | 27.25% | 30.40% | 29.63% | 27.86% | 26.35% | 29.19% | 29.58% | 24.11% | 18.81% | 24.47% | 29.09% | 29.31% | 24.87% | 32.75% | 27.36% | 26.40% | 25.29% | 26.33% | 28.97% | 25.52% | 33.99% | 38.61% | 32.13% | 29.71% | 30.16% | 32.49% | 31.30% | 32.21% | 29.52% | 24.51% | 30.07% | 37.93% | 40.11% | 38.81% | 37.20% | 39.63% | 37.30% | 40.73% | 41.67% | 41.58% | 39.84% | 41.45% |
|
EBT Margin
|
-42.48% | -2.21% | -30.12% | -28.43% | -27.07% | -28.67% | -8.42% | -32.78% | 0.55% | 1.81% | -11.24% | 17.39% | 2.97% | 3.94% | 1.33% | -5.17% | -3.44% | 1.10% | -2.79% | -0.52% | 2.33% | -3.89% | -27.08% | -7.18% | -15.52% | -0.96% | -3.43% | -9.16% | -8.48% | -13.80% | -9.54% | -4.01% | -15.61% | -30.21% | -11.36% | -25.05% | -26.41% | -18.86% | -21.76% | -35.10% | -17.82% | -7.45% | -4.22% | 5.91% | -2.63% | -0.72% | 4.32% | -3.65% | -14.79% | -0.87% | 11.60% | 4.50% | 3.33% | 4.90% | 6.98% | 4.05% | 5.29% | 7.28% | 9.61% | 7.04% | 1.25% |
|
EBIT Margin
|
-42.77% | -2.34% | -30.20% | -28.75% | -27.17% | -28.15% | -8.47% | -32.95% | -4.94% | 6.39% | 3.90% | 2.17% | 1.27% | 4.82% | 3.50% | -5.06% | -5.44% | 0.40% | 4.76% | -2.01% | 0.67% | 3.21% | -2.92% | -7.19% | -6.41% | 0.50% | -1.75% | -7.56% | -6.93% | -12.38% | -7.64% | -2.38% | -14.73% | -29.02% | -9.86% | -24.63% | -26.01% | -17.61% | -23.62% | -31.80% | -9.87% | -6.74% | -4.72% | -0.95% | -2.49% | -0.63% | 1.75% | -3.58% | -14.74% | -1.49% | 11.17% | 5.38% | 4.40% | 5.49% | 6.32% | 4.87% | 5.80% | 8.36% | 9.15% | 6.25% | 2.01% |
|
EBITDA Margin
|
-36.77% | 3.29% | -21.71% | -21.77% | -18.78% | -20.11% | -0.08% | -24.15% | 5.00% | 16.57% | 15.07% | 13.48% | 13.31% | 16.92% | 17.03% | 8.76% | 6.58% | 11.66% | 14.09% | 2.24% | 0.67% | 3.21% | -2.92% | -7.19% | -6.41% | 0.50% | -1.75% | -7.56% | -6.93% | -12.38% | -7.64% | -2.38% | -14.73% | -29.02% | -9.86% | -24.63% | -26.01% | -17.61% | -23.62% | -31.80% | -9.87% | -6.74% | -5.65% | -0.95% | -2.49% | -0.63% | 1.75% | -3.58% | -14.74% | -1.49% | 11.17% | 5.38% | 4.40% | 5.49% | 6.32% | 4.87% | 5.80% | 8.36% | 9.15% | 6.25% | 2.01% |
|
Operating Margin
|
-42.77% | -2.34% | -30.20% | -28.75% | -27.17% | -28.15% | -8.47% | -32.95% | -4.94% | 6.39% | 3.90% | 2.17% | 1.27% | 4.82% | 3.50% | -5.06% | -5.44% | 0.40% | 4.76% | -2.01% | 0.67% | 3.21% | -2.92% | -7.19% | -6.41% | 0.50% | -1.75% | -7.56% | -6.93% | -12.38% | -7.64% | -2.38% | -14.73% | -29.02% | -9.86% | -24.63% | -26.01% | -17.61% | -23.62% | -31.80% | -9.87% | -6.74% | -4.72% | -0.95% | -2.49% | -0.63% | 1.75% | -3.58% | -14.74% | -1.49% | 11.17% | 5.38% | 4.40% | 5.49% | 6.32% | 4.87% | 5.80% | 8.36% | 9.15% | 6.25% | 2.01% |
|
Net Margin
|
-49.99% | -2.21% | -51.54% | -27.92% | -6.13% | -26.46% | -11.57% | -35.08% | -3.49% | 1.73% | -15.01% | 17.32% | -0.38% | 3.87% | 254.06% | -0.37% | -3.22% | -2.04% | -5.87% | -1.13% | 0.16% | -4.72% | -28.26% | -3.97% | -17.17% | -1.06% | -4.79% | -9.25% | -9.92% | -13.30% | -10.59% | -4.03% | -16.65% | -30.27% | -12.31% | -25.58% | -27.31% | -19.02% | -22.34% | -34.96% | -18.84% | -7.58% | -5.10% | 5.42% | -3.55% | -0.92% | 3.58% | -3.58% | -15.42% | -0.93% | 11.03% | 4.41% | 2.74% | 4.78% | 6.43% | 3.04% | 4.63% | 6.75% | 64.79% | 8.27% | -1.49% |
|
FCF Margin
|
-45.60% | -5.94% | -26.92% | 38.75% | -8.31% | -41.28% | 2.68% | 35.38% | 8.06% | 21.09% | -2.77% | 37.49% | 8.86% | 16.39% | 20.37% | 19.78% | -11.72% | -23.85% | 0.40% | 5.85% | 1.89% | 2.10% | -6.37% | 28.98% | -30.31% | 3.13% | 2.53% | -14.19% | 0.00% | 0.55% | 12.96% | 9.31% | -43.87% | -11.89% | -26.41% | -10.84% | -0.44% | -24.99% | -18.88% | 8.15% | 12.73% | -16.51% | 19.13% | -0.44% | -5.49% | -11.92% | -5.01% | -11.78% | -24.21% | -18.82% | 30.93% | 7.64% | 6.04% | -16.72% | 16.86% | 11.70% | -22.32% | -5.11% | 24.63% | 5.26% | 4.38% |
|
Inventory Average
|
| | | | 2.59M | 2.93M | 3.29M | 2.87M | 1.85M | 1.81M | 2.14M | 1.83M | 1.79M | 1.74M | 1.61M | 1.50M | 2.06M | 3.04M | 3.84M | 4.23M | 3.97M | 3.28M | 2.60M | 2.19M | 2.98M | 4.18M | 4.06M | 4.43M | 7.03M | 10.45M | 11.97M | 9.98M | 7.48M | 7.13M | 9.42M | 11.38M | 10.37M | 10.40M | 10.45M | 9.35M | 8.07M | 7.90M | 7.43M | 5.68M | 7.41M | 10.64M | 12.70M | 16.70M | 21.63M | 25.20M | 28.37M | 30.85M | 32.04M | 33.50M | 36.08M | 39.08M | 42.68M | 44.64M | 45.46M | 45.95M | 46.68M |
|
Assets Average
|
| | | | 35.42M | 33.72M | 32.51M | 32.82M | 32.94M | 32.87M | 33.15M | 34.90M | 36.63M | 37.72M | 52.70M | 68.70M | 71.12M | 69.58M | 68.82M | 72.55M | 74.67M | 74.91M | 78.93M | 83.54M | 73.14M | 61.12M | 61.96M | 65.34M | 85.70M | 135.40M | 167.83M | 200.36M | 225.43M | 212.25M | 197.19M | 186.06M | 182.86M | 189.04M | 187.72M | 180.37M | 181.24M | 178.48M | 205.71M | 236.79M | 237.31M | 236.02M | 239.67M | 249.94M | 252.05M | 261.94M | 279.25M | 286.35M | 295.15M | 301.54M | 311.14M | 327.73M | 323.85M | 307.59M | 336.78M | 376.19M | 385.69M |
|
Equity Average
|
| | | | 26.21M | 25.47M | 24.42M | 22.93M | 21.74M | 21.90M | 21.61M | 22.31M | 23.63M | 25.23M | 40.03M | 53.61M | 53.78M | 53.75M | 53.50M | 53.32M | 53.64M | 53.63M | 51.86M | 52.73M | 41.29M | 27.56M | 27.22M | 25.67M | 43.56M | 72.49M | 80.90M | 111.08M | 140.33M | 133.03M | 126.10M | 119.27M | 108.81M | 108.28M | 108.89M | 101.32M | 95.83M | 92.85M | 119.13M | 148.71M | 151.63M | 152.36M | 155.05M | 157.04M | 152.34M | 149.61M | 155.55M | 162.30M | 166.88M | 170.99M | 175.95M | 180.27M | 183.99M | 188.19M | 215.41M | 245.86M | 251.43M |
|
Invested Capital
|
| | | 26.38M | 26.63M | 24.95M | 24.46M | 22.38M | 23.16M | 22.98M | 21.72M | 23.75M | 24.29M | 26.90M | 54.05M | 54.16M | 54.24M | 54.14M | 55.45M | 55.64M | 57.97M | 55.40M | 57.41M | 57.23M | 32.51M | 31.89M | 30.66M | 27.67M | 65.29M | 84.12M | 81.07M | 144.09M | 139.27M | 129.19M | 125.02M | 115.22M | 114.03M | 113.93M | 104.81M | 113.98M | 93.55M | 109.95M | 163.56M | 165.71M | 166.00M | 166.82M | 172.02M | 171.46M | 162.29M | 190.65M | 198.83M | 203.30M | 207.14M | 211.18M | 216.89M | 219.30M | 223.51M | 227.15M | 279.85M | 289.69M | 290.13M |
|
Asset Utilization Ratio
|
| | | | 0.71 | 0.77 | 0.86 | 0.88 | 0.93 | 1.00 | 1.03 | 1.03 | 1.03 | 1.04 | 0.77 | 0.62 | 0.63 | 0.67 | 0.75 | 0.80 | 0.84 | 0.91 | 0.93 | 0.93 | 1.13 | 1.40 | 1.48 | 1.55 | 1.23 | 0.85 | 0.73 | 0.66 | 0.63 | 0.68 | 0.75 | 0.78 | 0.84 | 0.87 | 0.90 | 0.90 | 0.86 | 0.85 | 0.73 | 0.71 | 0.74 | 0.80 | 0.82 | 0.82 | 0.86 | 0.87 | 0.85 | 0.85 | 0.84 | 0.84 | 0.84 | 0.82 | 0.85 | 0.93 | 0.87 | 0.80 | 0.81 |
|
Interest Coverage Ratio
|
-150.12 | -14.09 | -170.26 | -561.25 | -163.23 | -39.47 | -60.57 | -196.71 | -18.01 | 22.69 | 5.71 | 4.40 | 2.11 | 8.44 | 6.00 | -7.59 | -8.89 | 1.04 | 8.60 | -3.82 | 0.94 | 5.71 | -3.31 | -8.01 | -2.53 | 0.21 | -0.82 | -3.96 | -3.70 | -5.07 | -2.97 | -1.00 | -6.33 | -12.22 | -4.07 | -20.01 | -24.25 | -9.31 | -14.90 | -16.85 | -1.11 | -4.33 | -22.93 | -10.86 | -2.38 | -0.67 | | | -17.86 | -1.76 | | | 2.49 | 3.58 | | | 4.14 | 6.21 | | | 1.78 |
|
Debt to Equity
|
| | | 0.01 | 0.03 | 0.03 | 0.02 | 0.03 | 0.07 | 0.05 | 0.10 | 0.13 | 0.17 | 0.15 | 0.08 | 0.10 | 0.10 | 0.08 | 0.11 | 0.11 | 0.11 | 0.16 | 0.17 | 0.16 | 0.23 | 0.21 | 0.19 | 0.17 | 0.06 | 0.37 | 0.34 | 0.25 | 0.25 | 0.26 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.16 | 0.19 | 0.19 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.26 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.16 | 0.15 | 0.15 |
|
Debt Ratio
|
| | | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.04 | 0.06 | 0.09 | 0.11 | 0.10 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 | 0.08 | 0.08 | 0.11 | 0.11 | 0.10 | 0.11 | 0.09 | 0.08 | 0.06 | 0.04 | 0.18 | 0.16 | 0.15 | 0.16 | 0.16 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.09 | 0.10 | 0.10 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 |
|
Equity Ratio
|
| | | 0.73 | 0.75 | 0.76 | 0.75 | 0.65 | 0.67 | 0.66 | 0.64 | 0.64 | 0.65 | 0.69 | 0.80 | 0.76 | 0.75 | 0.79 | 0.76 | 0.71 | 0.73 | 0.70 | 0.61 | 0.65 | 0.45 | 0.45 | 0.43 | 0.36 | 0.60 | 0.49 | 0.47 | 0.62 | 0.63 | 0.62 | 0.66 | 0.62 | 0.57 | 0.58 | 0.58 | 0.54 | 0.52 | 0.53 | 0.62 | 0.64 | 0.64 | 0.65 | 0.64 | 0.61 | 0.60 | 0.55 | 0.56 | 0.57 | 0.56 | 0.57 | 0.56 | 0.54 | 0.60 | 0.63 | 0.65 | 0.66 | 0.65 |
|
Times Interest Earned
|
-150.12 | -14.09 | -170.26 | -561.25 | -163.23 | -39.47 | -60.57 | -196.71 | -18.01 | 22.69 | 5.71 | 4.40 | 2.11 | 8.44 | 6.00 | -7.59 | -8.89 | 1.04 | 8.60 | -3.82 | 0.94 | 5.71 | -3.31 | -8.01 | -2.53 | 0.21 | -0.82 | -3.96 | -3.70 | -5.07 | -2.97 | -1.00 | -6.33 | -12.22 | -4.07 | -20.01 | -24.25 | -9.31 | -14.90 | -16.85 | -1.11 | -4.33 | -22.93 | -10.86 | -2.38 | -0.67 | | | -17.86 | -1.76 | | | 2.49 | 3.58 | | | 4.14 | 6.21 | | | 1.78 |
|
Enterprise Value
|
25.88M | 21.71M | 51.21M | 57.64M | 27.64M | 29.03M | 35.59M | 40.72M | 34.98M | 52.29M | 82.63M | 51.54M | 48.03M | 55.04M | 67.01M | 65.95M | 53.17M | 50.77M | 89.83M | 77.28M | 77.69M | 95.73M | 141.82M | 137.58M | 196.77M | 155.24M | 153.61M | 254.85M | 289.47M | 461.89M | 624.31M | 667.42M | 318.17M | 145.59M | 189.94M | 371.31M | 426.98M | 434.80M | 269.29M | 420.83M | 536.04M | 655.73M | 676.59M | 755.24M | 685.65M | 553.89M | 406.16M | 330.10M | 196.67M | 281.66M | 366.36M | 526.33M | 399.75M | 495.43M | 417.89M | 421.62M | 506.97M | 666.42M | 528.45M | 751.77M | 720.52M |
|
Market Capitalization
|
31.35M | 26.70M | 64.51M | 70.63M | 38.74M | 36.36M | 41.79M | 47.15M | 41.19M | 57.34M | 86.58M | 57.52M | 53.84M | 61.69M | 73.59M | 75.02M | 64.09M | 57.50M | 98.31M | 96.56M | 89.28M | 110.54M | 156.72M | 156.86M | 214.97M | 173.28M | 171.39M | 267.59M | 341.34M | 477.25M | 641.36M | 751.39M | 386.43M | 208.78M | 222.73M | 398.77M | 452.52M | 472.31M | 295.19M | 452.55M | 570.73M | 683.89M | 765.15M | 843.38M | 768.16M | 630.20M | 481.24M | 398.22M | 247.47M | 309.80M | 413.04M | 577.25M | 454.35M | 538.91M | 468.08M | 480.54M | 540.10M | 694.10M | 574.78M | 802.91M | 775.51M |
|
Return on Sales
|
| | | -0.25% | -0.22% | -0.29% | -0.23% | -0.24% | -0.17% | -0.09% | -0.10% | 0.02% | 0.03% | 0.03% | 0.72% | 0.65% | 0.61% | 0.57% | -0.02% | -0.02% | -0.01% | -0.02% | -0.08% | -0.09% | -0.13% | -0.12% | -0.06% | -0.07% | -0.06% | -0.09% | -0.10% | -0.09% | -0.10% | -0.14% | -0.15% | -0.21% | -0.23% | -0.21% | -0.23% | -0.25% | -0.23% | -0.20% | -0.15% | -0.05% | -0.02% | -0.01% | 0.02% | -0.01% | -0.04% | -0.04% | -0.02% | 0.00% | 0.04% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.20% | 0.21% | 0.19% |
|
Return on Capital Employed
|
| | | | -0.20% | -0.27% | -0.25% | -0.31% | -0.24% | -0.13% | -0.09% | 0.03% | 0.05% | 0.05% | 0.03% | 0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.00% | -0.03% | -0.07% | -0.11% | -0.11% | -0.16% | -0.09% | -0.10% | -0.09% | -0.08% | -0.08% | -0.13% | -0.14% | -0.23% | -0.31% | -0.25% | -0.29% | -0.34% | -0.28% | -0.23% | -0.14% | -0.05% | -0.04% | -0.02% | -0.01% | -0.02% | -0.06% | -0.06% | -0.02% | 0.00% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% |
|
Return on Invested Capital
|
| | | | | | | | | | | 0.03% | 0.05% | 0.05% | | | | | -0.01% | | | | | -0.02% | -0.06% | -0.10% | -0.09% | | | -0.11% | -0.13% | -0.08% | -0.09% | | | | | | | | -0.31% | -0.26% | | | | | -0.01% | | | | | 0.00% | 0.06% | 0.08% | 0.06% | 0.06% | 0.06% | 0.07% | | | |
|
Return on Assets
|
| | | | -0.16% | -0.22% | -0.20% | -0.21% | -0.16% | -0.09% | -0.10% | 0.02% | 0.03% | 0.04% | 0.56% | 0.40% | 0.38% | 0.38% | -0.01% | -0.02% | -0.01% | -0.02% | -0.08% | -0.08% | -0.14% | -0.16% | -0.09% | -0.11% | -0.07% | -0.08% | -0.07% | -0.06% | -0.06% | -0.10% | -0.11% | -0.16% | -0.20% | -0.18% | -0.21% | -0.23% | -0.20% | -0.17% | -0.11% | -0.04% | -0.01% | 0.00% | 0.01% | -0.01% | -0.04% | -0.03% | -0.02% | 0.00% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.18% | 0.17% | 0.16% |
|
Return on Equity
|
| | | | -0.21% | -0.29% | -0.26% | -0.31% | -0.24% | -0.14% | -0.16% | 0.04% | 0.05% | 0.05% | 0.73% | 0.51% | 0.51% | 0.49% | -0.02% | -0.02% | -0.01% | -0.02% | -0.12% | -0.13% | -0.26% | -0.36% | -0.20% | -0.29% | -0.14% | -0.14% | -0.15% | -0.10% | -0.10% | -0.16% | -0.17% | -0.25% | -0.33% | -0.31% | -0.36% | -0.40% | -0.37% | -0.33% | -0.19% | -0.06% | -0.02% | -0.01% | 0.02% | -0.01% | -0.06% | -0.06% | -0.03% | 0.00% | 0.07% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.28% | 0.26% | 0.24% |