|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.56M | 88.14M | 82.51M | 76.31M | 75.09M | 68.12M | 50.79M | 28.14M | 46.68M | 50.93M | 54.60M | 43.48M | 50.20M | 58.92M | 33.12M | 27.68M | 46.34M | 51.15M | 54.98M | 52.98M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.56M | 88.14M | 82.51M | 76.31M | 75.09M | 68.12M | 50.79M | 28.14M | 46.68M | 50.93M | 54.60M | 43.48M | 50.20M | 58.92M | 33.12M | 27.68M | 46.34M | 51.15M | 54.98M | 52.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.12M | 27.47M | 24.18M | 24.99M | 29.80M | 37.70M | 41.40M | 45.70M | 29.20M | 30.20M | 37.00M | 40.21M | 43.30M | 43.85M | 32.50M | 29.10M | 33.90M | 37.93M | 41.90M | 36.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | | | | 2.60M | 2.50M | 2.40M | 2.20M | 3.30M | 4.10M | 4.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.12M | 27.47M | 24.18M | 24.99M | 29.80M | 37.70M | 41.40M | 45.70M | 29.20M | 30.80M | 37.00M | 40.21M | 43.30M | 46.45M | 35.00M | 31.50M | 36.10M | 41.23M | 46.00M | 41.11M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 5.29M | 9.54M | 11.75M | 13.65M | 19.75M | 23.50M | 26.89M | 29.84M | 31.87M | 32.22M | 34.79M | 37.36M | 40.79M | 44.57M | 44.72M | 46.21M | 45.70M | 47.66M | 50.72M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.41M | 2.29M | 2.17M | 3.74M | 4.29M | 4.31M | 3.47M | 5.04M | 3.75M | 3.74M | 6.31M | 8.33M | 7.84M | 7.46M | 9.51M | 12.93M | 12.73M | 13.71M | 13.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.78M | 131.28M | 126.56M | 123.47M | 128.86M | 136.58M | 126.55M | 111.99M | 118.24M | 123.38M | 133.99M | 131.01M | 144.99M | 157.79M | 123.75M | 117.01M | 145.20M | 152.93M | 163.47M | 159.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.60M | 5.57M | 6.72M | 8.90M | 11.28M | 12.78M | 16.64M | 20.54M | 22.79M | 25.28M | 26.68M | 27.75M | 30.32M | 34.03M | 35.89M | 37.69M | 36.44M | 39.12M | 39.76M | 40.23M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95M | 63.95M | 66.19M | 66.66M | 66.66M | 66.66M | 66.66M | 92.24M | 92.77M | 92.00M | 92.38M | 92.90M | 94.01M | 94.90M | 102.71M | 102.29M | 102.80M | 103.22M | 103.08M | 103.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.75M | 19.99M | 20.92M | 19.61M | 18.78M | 17.95M | 17.13M | 29.54M | 27.82M | 27.81M | 26.24M | 25.40M | 26.69M | 24.63M | 26.76M | 25.02M | 24.61M | 23.33M | 21.84M | 20.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.69M | 83.94M | 87.12M | 86.26M | 85.43M | 84.60M | 83.78M | 121.78M | 120.59M | 119.82M | 118.62M | 118.30M | 120.69M | 119.53M | 129.47M | 127.31M | 127.41M | 126.55M | 124.91M | 123.48M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.62M | 43.25M | 41.57M | 40.53M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.21M | 2.47M | 2.61M | 2.79M | 4.57M | 4.61M | 4.82M | 4.80M | 5.25M | 5.08M | 5.18M | 4.69M | 6.19M | 5.88M | 5.39M | 5.78M | 6.52M | 7.22M | 7.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.13M | 106.39M | 110.39M | 111.62M | 115.38M | 119.05M | 121.92M | 163.42M | 164.85M | 166.23M | 166.70M | 171.38M | 174.91M | 177.77M | 188.39M | 186.04M | 225.33M | 228.93M | 226.05M | 222.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.91M | 237.67M | 236.94M | 235.09M | 244.25M | 255.63M | 248.46M | 275.41M | 283.10M | 289.61M | 300.69M | 302.39M | 319.90M | 335.57M | 312.13M | 303.05M | 370.52M | 381.86M | 389.51M | 381.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.76M | 36.77M | 36.15M | 31.32M | 37.55M | 48.44M | 51.78M | 48.58M | 51.02M | 52.87M | 59.59M | 50.18M | 64.13M | 78.89M | 52.61M | 41.08M | 59.51M | 58.74M | 61.74M | 52.33M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.76M | 36.77M | 36.15M | 31.32M | 37.55M | 48.44M | 51.78M | 48.58M | 51.02M | 52.87M | 59.59M | 50.18M | 64.13M | 78.89M | 52.61M | 41.08M | 59.51M | 58.74M | 61.74M | 52.33M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.68M | 26.46M | 26.21M | 28.72M | 26.60M | 28.15M | 27.38M | 29.47M | 25.73M | 26.28M | 24.83M | 26.95M | 24.82M | 24.01M | 21.74M | 20.92M | 17.49M | 19.75M | 22.48M | 25.35M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 0.68M | 0.66M | 0.85M | 0.77M | 0.69M | 0.69M | 1.19M | 0.79M | 0.88M | 0.98M | 1.07M | 1.45M | 1.27M | 1.36M | 1.46M | 1.93M | 1.92M | 1.94M | 1.92M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.76M | 1.72M | 1.75M | 1.97M | 1.89M | 2.07M | 1.97M | 1.89M | 1.67M | 1.94M | 1.79M | 1.89M | 1.73M | 1.47M | 1.36M | 2.05M | 1.99M | 3.98M | 3.65M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.85M | 65.67M | 64.74M | 62.64M | 66.90M | 79.18M | 81.92M | 81.21M | 79.43M | 81.69M | 87.34M | 80.00M | 92.30M | 105.89M | 77.19M | 64.81M | 80.98M | 82.40M | 90.13M | 83.24M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 13.64M | 13.48M | 13.12M | 14.01M | 13.93M | 13.76M | 38.08M | 38.31M | 37.55M | 37.28M | 37.01M | 36.65M | 36.28M | 35.92M | 35.55M | 37.23M | 36.75M | 36.35M | 35.79M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 3.14M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M | 2.72M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.18M | 0.18M | 0.19M | 0.20M | 0.19M | 0.20M | 0.22M | 0.26M | 0.28M | 0.32M | 0.36M | 0.41M | 0.47M | 0.51M | 0.55M | | 5.07M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09M | 3.65M | 3.54M | 4.62M | 4.26M | 2.37M | 3.54M | 3.15M | 4.09M | 2.50M | 9.78M | 9.84M | 9.77M | 9.78M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46M | 9.57M | 9.27M | 8.91M | 8.96M | 8.47M | 7.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.90M | 17.47M | 17.20M | 16.47M | 16.97M | 16.48M | 15.98M | 40.11M | 41.21M | 40.33M | 41.75M | 46.58M | 46.09M | 45.21M | 46.00M | 45.37M | 46.14M | 45.71M | 44.82M | 43.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.75M | 83.14M | 81.94M | 79.11M | 83.86M | 95.66M | 97.90M | 121.32M | 120.64M | 122.02M | 129.09M | 126.57M | 138.39M | 151.10M | 123.19M | 110.19M | 127.11M | 128.11M | 134.96M | 126.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.54M | 14.32M | 14.14M | 13.97M | 14.78M | 14.62M | 14.45M | 39.27M | 39.10M | 38.43M | 38.26M | 38.08M | 38.10M | 37.55M | 37.28M | 37.01M | 39.16M | 38.66M | 38.29M | 37.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.02M | 151.39M | 151.86M | 152.85M | 157.24M | 156.83M | 147.84M | 151.37M | 159.73M | 164.87M | 168.89M | 173.10M | 178.79M | 181.75M | 186.23M | 190.14M | 240.69M | 251.03M | 251.84M | 252.46M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.02M | 151.39M | 151.86M | 152.85M | 157.24M | 156.83M | 147.84M | 151.37M | 159.73M | 164.87M | 168.89M | 173.10M | 178.79M | 181.75M | 186.23M | 190.14M | 240.69M | 251.03M | 251.84M | 252.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.91M | 237.67M | 236.94M | 235.09M | 244.25M | 255.63M | 248.46M | 275.41M | 283.10M | 289.61M | 300.69M | 302.39M | 319.90M | 335.57M | 312.13M | 303.05M | 370.52M | 381.86M | 389.51M | 381.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -314.04M | -311.38M | -312.67M | -313.14M | -311.00M | -313.08M | -321.66M | -322.23M | -315.28M | | -310.44M | -307.32M | -0.01M | -0.12M | 0.07M | -1.75M | -242.76M | -235.93M | 0.13M | -236.91M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.45M | | | | 0.42M | | | | 0.55M | | | | 0.71M | | |