Cantaloupe Growth Metrics (2010-2025) | CTLP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -7.73%-6.25%1.47%2.47%10.10%12.29%17.21%100.52%93.47%94.87%74.63%4.99%6.18%3.81%11.71%17.56%12.91%-17.18%-19.62%-23.22%-20.38%69.02%174.65%167.23%243.47%110.73%23.18%11.87%-20.96%-16.68%-4.82%-4.78%-1.28%-0.50%-10.33%31.26%31.29%30.58%33.95%3.53%7.56%4.86%17.15%15.91%13.29%21.02%9.80%13.00%15.87%3.80%0.22%15.82%13.79%24.79%26.04%
Assets Growth (3y) 25.26%27.06%27.59%29.21%31.26%31.45%31.74%35.27%32.37%18.77%16.18%-1.78%-1.54%13.27%35.11%34.11%45.62%43.41%39.58%31.91%29.30%43.70%47.67%41.72%38.90%20.44%1.68%11.82%0.81%2.68%4.56%8.97%11.71%10.86%12.06%16.35%16.96%18.34%19.88%10.69%12.18%9.62%8.83%14.90%14.31%16.17%11.52%
Assets Growth (5y) 18.70%12.02%13.28%14.25%15.25%26.03%38.24%38.40%44.70%42.94%39.62%23.15%20.98%20.60%23.66%20.77%19.23%19.58%18.34%23.46%22.88%30.99%31.07%31.07%30.50%19.06%10.53%10.90%4.54%6.56%8.02%11.13%12.85%11.35%9.14%15.57%16.10%16.51%16.83%
Assets (QoQ) -3.23%-6.46%-0.49%2.44%-1.67%1.24%0.48%10.07%0.28%5.67%71.91%6.20%1.00%-5.30%3.35%7.40%-1.24%1.91%8.76%3.15%-27.56%-1.09%3.88%6.97%53.77%60.73%1.07%37.50%-5.66%-6.05%-8.21%-2.85%-0.56%7.33%-8.17%0.72%0.24%-3.27%34.42%0.75%-0.31%-0.78%3.89%4.66%-2.80%10.85%2.79%2.30%3.83%0.56%5.79%4.90%-6.98%-2.91%22.27%3.06%2.00%-1.94%
Capital Expenditures Growth (1y) -32.95%153.42%11.42%46.39%-97.47%-84.45%4.16%-65.34%859.08%-78.26%11.85%97.35%111.95%79.23%-88.62%3,154.41%58.06%521.05%140,525.00%-408.80%1,171.43%273.73%-96.75%124.58%15.57%129.93%667.21%-32.85%69.72%8.68%-40.74%104.64%-65.63%-14.61%-57.93%-51.89%15.00%-48.25%-11.14%-32.65%239.75%458.11%812.86%270.20%202.01%64.83%12.65%70.56%-41.16%-33.13%2.03%63.78%30.01%43.19%17.56%-11.70%-9.42%-12.26%
Capital Expenditures Growth (3y) -45.43%-55.92%9.09%0.04%-19.91%-60.72%-49.00%181.29%217.91%34.26%463.64%-485.12%249.24%246.50%73.34%191.24%185.31%276.50%605.40%-20.12%192.16%110.59%-47.11%32.72%-12.32%28.74%24.13%-12.89%-12.46%-21.69%-39.49%-12.80%10.33%35.11%50.55%6.25%127.66%68.23%109.06%62.02%82.09%83.23%118.92%117.87%32.20%16.43%10.55%35.11%-11.51%-5.64%
Capital Expenditures Growth (5y) -11.45%-0.95%190.76%-152.49%59.50%7.06%43.42%76.02%242.62%83.49%113.82%100.91%142.32%153.14%88.31%102.38%68.41%118.26%144.57%-12.88%58.03%32.78%-43.96%16.10%21.37%43.87%73.04%10.51%47.08%34.60%17.90%33.16%19.00%22.14%31.43%27.36%55.27%35.45%61.42%43.81%48.04%50.53%
Capital Expenditures (QoQ) 37.50%-78.13%86.87%19.31%419.65%-90.38%145.51%-97.94%3,096.92%-35.57%-18.31%-43.00%-27.52%231.42%44.13%-38.78%-38.71%-78.95%41,100.00%-97.03%140.82%4,666.95%-190.47%112.24%-29.21%-58.50%583.61%-42.45%40.83%38.46%-40.17%45.48%-9.82%-24.50%106.61%-75.57%124.05%-62.81%136.29%-41.60%0.83%-36.14%79.10%194.61%65.63%4.45%-27.37%140.35%-9.60%-28.62%9.97%-17.09%2.74%8.91%76.52%-34.18%13.16%-10.58%32.59%-32.48%9.61%
Cash & Equivalents Growth (1y) 103.02%46.73%-53.40%-50.53%-44.11%-31.16%-36.25%-6.93%-6.32%31.88%66.57%51.68%87.82%1.19%28.86%112.43%6.19%119.91%75.82%0.00%56.99%21.78%19.32%-33.87%185.03%-14.83%-4.08%558.80%31.60%311.41%92.25%-67.29%-62.59%-40.65%-21.03%15.47%35.83%-24.91%242.02%177.92%137.85%170.96%-15.22%-22.70%-38.44%-63.12%-37.84%-25.24%7.49%54.49%7.54%15.70%-39.33%-36.34%-7.69%-13.19%66.00%91.41%
Cash & Equivalents Growth (3y) 2.06%10.03%-20.90%-11.28%-0.56%-2.79%11.02%44.21%23.17%43.17%55.69%47.70%46.30%39.42%39.30%12.00%68.12%31.64%26.25%63.33%80.58%62.20%30.07%12.53%11.96%27.64%13.35%35.51%-12.55%22.39%73.17%1.63%6.52%6.49%31.81%35.37%25.76%-9.13%21.70%17.10%16.32%15.58%-17.24%-12.56%-26.23%-28.68%-14.86%-9.11%2.68%23.48%
Cash & Equivalents Growth (5y) 16.22%24.27%2.31%8.21%10.39%19.73%23.48%14.68%52.92%24.93%33.99%69.61%63.67%56.86%37.89%24.80%18.53%40.98%25.03%10.47%24.51%13.72%42.83%35.53%35.30%33.44%33.39%39.83%-0.42%12.87%22.31%-9.52%-4.37%-7.21%8.89%16.49%5.34%-5.90%12.34%10.03%9.65%13.47%
Cash & Equivalents (QoQ) -8.62%166.05%-2.26%-14.56%-33.96%-15.50%3.76%-3.47%-18.66%-21.75%51.47%-2.83%14.51%-1.17%37.93%20.33%-38.31%25.85%127.40%-39.85%27.75%0.62%29.33%-5.57%-0.90%-1.41%-28.32%306.98%-70.39%11.04%392.31%-18.70%-7.43%-48.11%-16.24%-7.01%46.85%-30.96%22.47%9.39%-18.82%214.47%-0.48%-6.38%-7.52%-1.60%-9.27%-25.44%-44.59%65.85%9.11%7.21%-20.37%15.45%17.38%-43.78%-16.44%67.41%10.38%7.51%-3.65%
Cash from Investing Activities Growth (1y) -1,338.86%-817.19%-4,543.01%40.98%-60.38%-121.64%-42.51%-9.87%-0.61%1.45%-49.26%75.86%260.08%99.68%100.56%100.30%-101.35%-112.50%-38,566.67%2,900.00%-1,284.44%-6,211.76%85.62%-1,780.00%-8.35%-6,058.71%-57.71%21.23%-76.59%98.41%38.04%-114.86%67.28%10.48%57.09%52.17%-21.79%48.51%10.92%31.50%-856.00%-461.57%-837.10%-268.87%-9.14%-1,386.13%-8.09%-63.72%41.16%92.58%-155.19%-39.54%-364.75%-43.19%35.02%-7.96%74.66%12.26%
Cash from Investing Activities Growth (3y) -185.28%-171.59%-362.23%46.10%66.11%80.83%26.24%26.01%72.12%81.09%-47.70%26.44%33.20%24.36%32.28%-14.28%-30.09%-1,921.47%-346.92%-636.19%-198.09%-295.29%48.01%-212.21%14.46%4.32%25.15%6.80%11.05%80.58%38.13%11.04%-56.18%-37.31%-53.01%-6.52%-133.36%-250.26%-108.19%-60.54%-83.10%-83.61%-195.67%-103.50%-43.97%-16.43%-21.47%-35.11%11.51%54.66%
Cash from Investing Activities Growth (5y) 12.94%32.77%-192.25%15.03%13.61%1.12%7.96%16.92%20.13%-92.26%6.08%22.27%10.62%15.79%21.22%-20.36%-16.18%-159.42%-90.67%-233.09%-60.21%-95.38%44.28%-62.46%-48.78%-20.43%-28.47%-15.39%-48.99%9.38%-19.12%-33.57%-19.59%-23.33%-58.11%-22.53%-103.32%-35.48%-71.79%-44.19%-48.53%-50.72%
Cash from Investing Activities (QoQ) -37.50%78.13%-15,838.38%69.98%12.35%-10.72%-102.61%18.43%-21.12%28.81%-56.21%25.31%-18.63%-7.83%74.73%595.30%-100.24%287.50%-86.67%-2,350.00%62.22%-33,841.18%101.04%-1,138.33%-72.23%22.65%-21.45%33.04%-9,690.07%98.02%39.34%-50.13%11.91%22.76%-110.36%77.14%-141.03%62.98%-134.48%41.79%-1.89%35.95%-80.32%-712.34%40.15%-6.88%29.02%-140.35%-715.03%92.23%-7.52%13.63%-2.74%-167.46%41.21%-187.67%68.34%-21.38%2.32%32.48%-9.61%
Cash from Operations Growth (1y) 74.32%-982.19%115.91%5.52%236.48%176.06%-193.65%27.40%34.49%-9.30%1,094.67%-37.99%-254.09%-274.32%-96.99%18.26%125.77%116.68%6,558.46%-52.59%-1,733.98%121.30%-80.41%-356.25%112.19%5.88%579.13%246.24%-1,985.30%-352.27%-258.48%-151.54%101.68%-235.87%14.66%242.04%2,161.14%42.06%208.99%-90.19%-116.88%42.16%-96.25%-1,496.49%-933.41%-109.37%6,776.42%276.28%174.21%-12.36%-32.72%69.43%-279.29%106.58%52.31%-33.92%158.02%503.45%
Cash from Operations Growth (3y) 35.20%111.54%51.56%-5.89%-41.42%-6.34%-34.58%-2.24%-18.87%-35.87%179.80%-29.69%-103.98%-13.66%-26.81%-50.91%35.96%33.72%345.80%21.11%-240.71%-99.26%-60.17%-57.83%26.80%-122.21%-123.64%45.35%92.93%-90.46%13.81%-58.44%59.94%-4.02%26.72%-24.84%-246.05%11.14%68.77%34.15%8.99%-10.81%20.12%246.79%-139.57%29.16%313.05%58.39%40.48%34.74%
Cash from Operations Growth (5y) 16.94%33.06%37.78%-14.11%-64.12%19.57%29.57%-25.67%1.24%-9.18%95.40%5.43%-76.04%-30.04%-44.13%-25.25%16.68%-27.06%-161.31%5.40%70.25%-68.30%14.42%-23.09%31.78%-38.01%-17.81%-7.96%-70.78%-51.36%30.58%12.07%20.05%-21.50%29.29%50.85%-122.46%15.46%37.29%22.00%6.13%20.50%
Cash from Operations (QoQ) 87.93%-525.07%286.33%-118.27%-408.69%109.19%1,136.14%-76.38%183.50%-111.31%1,781.50%-75.06%91.19%24.06%4.82%-161.98%-116.30%102.14%4,024.62%-86.50%40.06%753.65%-70.63%-565.38%118.97%-24.42%-484.08%122.14%64.77%384.76%-17.29%-385.39%77.95%-204.54%73.10%109.33%-4,495.63%22.62%144.77%48.49%-212.63%245.56%-95.97%-355.56%-285.93%109.43%-1,601.89%-89.11%21.81%409.64%-61.50%-20.38%-218.38%285.42%-3.05%-184.25%104.34%4,193.10%-57.94%-26.02%-54.83%
EBITDA Margin Growth (1y) 0.00M-0.00M0.00M-237.000.00M0.00M0.00M0.00M830.0035.00196.00-472.00-672.00-526.00-294.00-652.00-591.00-845.00-0.00M-943.00-709.00-271.00118.00-36.00-52.00-0.00M-589.00518.00-780.00-0.00M-222.00-0.00M-0.00M0.00M-0.00M-717.000.00M0.00M0.00M0.00M738.00612.00741.00-263.00-0.00M-86.00942.00896.000.00M698.00-485.00-51.00140.00287.00283.00139.00-378.00-632.00
EBITDA Margin Growth (3y) 0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-433.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-462.00-0.00M-0.00M-694.00-0.00M-0.00M-0.00M-0.00M-0.00M-294.00564.00198.00143.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M582.00828.00899.00740.00984.000.00M353.00
EBITDA Margin Growth (5y) 0.00M-8.000.00M0.00M0.00M0.00M-167.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-995.00-273.00624.00393.00-113.00350.00397.00-781.000.00M0.00M776.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M878.00
EBITDA Margin (QoQ) 0.00M-0.00M-6.00300.00-134.000.00M-0.00M0.00M0.00M-150.00-160.00-17.00361.0012.00-827.00-218.00508.00243.00-0.00M-156.00254.00-613.00-427.0078.00691.00-225.00-581.0063.00-546.00475.00526.00-0.00M-0.00M0.00M-0.00M-138.00840.00-601.00-818.000.00M312.00109.00470.00-153.00186.00238.00-534.00-0.00M0.00M0.00M-579.00-98.00109.0084.00-145.0093.00256.0079.00-289.00-424.003.00
EBIT Growth (1y) 4.05%-1,277.47%61.79%-31.47%77.27%129.31%154.96%108.08%131.12%-10.21%4.37%-369.70%-617.38%-89.99%99.98%37.41%116.79%1,064.71%-181.40%-344.51%-1,334.82%-81.65%22.86%-52.15%-26.54%-3,682.57%-459.04%58.27%-184.17%-156.29%-44.89%-846.51%-126.78%22.50%-173.75%-9.45%67.74%66.71%80.17%95.50%68.72%87.61%143.66%-345.40%-648.51%-185.63%665.04%265.91%132.34%492.23%-36.32%2.46%49.07%71.91%60.74%45.98%-60.36%-73.94%
EBIT Growth (3y) 27.40%77.84%30.44%34.09%28.47%26.54%46.55%48.53%31.43%1.52%-54.65%-111.82%-133.48%-40.20%-48.21%-61.77%-37.92%-328.30%-76.63%-41.32%-259.34%-166.13%-84.19%-81.81%-101.28%-318.23%-180.94%-62.91%-27.63%12.88%7.70%22.47%38.83%68.26%30.78%39.69%8.93%50.97%38.60%32.62%40.23%50.20%60.40%112.32%77.68%177.02%98.58%64.87%29.88%55.46%
EBIT Growth (5y) 15.54%44.15%18.63%4.44%5.37%15.51%6.35%1.61%-33.40%-54.77%-56.30%-46.57%-109.73%-84.94%-64.84%-75.65%-76.04%-173.87%-73.94%-96.42%-103.01%-44.71%-27.67%21.61%3.82%-37.62%31.41%2.83%-37.23%25.21%35.85%40.34%20.63%18.72%25.83%18.86%18.78%22.82%21.77%20.09%19.60%21.26%
EBIT Margin Growth (1y) 0.00M-0.00M0.00M-420.000.00M0.00M0.00M0.00M621.00-157.00-40.00-723.00-672.00-442.00126.00305.00612.00281.00-768.00-518.00-709.00-271.00118.00-36.00-52.00-0.00M-589.00518.00-780.00-0.00M-222.00-0.00M-0.00M0.00M-0.00M-717.000.00M0.00M0.00M0.00M738.00612.00647.00-263.00-0.00M-86.00942.00896.000.00M698.00-485.00-51.00140.00287.00283.00139.00-378.00-632.00
EBIT Margin Growth (3y) 0.00M716.000.00M0.00M0.00M0.00M0.00M0.00M561.00-318.00-682.00-936.00-769.00-432.00-525.00-249.00-148.00-0.00M-0.00M-37.00-0.00M-0.00M-694.00-0.00M-0.00M-0.00M-0.00M-0.00M-294.00564.00292.00143.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M582.00828.00899.00740.00984.000.00M353.00
EBIT Margin Growth (5y) 0.00M555.000.00M0.00M0.00M0.00M672.000.00M-199.00-0.00M-0.00M-455.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-995.00-180.00624.00393.00-113.00350.00397.00-781.000.00M0.00M776.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M878.00
EBIT Margin (QoQ) 0.00M-0.00M144.00158.00-97.000.00M-0.00M0.00M0.00M-249.00-173.00-90.00355.00-132.00-856.00-38.00584.00436.00-677.00269.00254.00-613.00-427.0078.00691.00-225.00-581.0063.00-546.00475.00526.00-0.00M-0.00M0.00M-0.00M-138.00840.00-601.00-818.000.00M312.00202.00377.00-153.00186.00238.00-534.00-0.00M0.00M0.00M-579.00-98.00109.0084.00-145.0093.00256.0079.00-289.00-424.003.00
EBIT (QoQ) 92.60%-1,085.91%-18.77%8.00%-6.30%67.10%-308.65%84.09%237.04%-38.30%-39.96%-38.69%295.36%-28.28%-255.15%-17.61%107.65%1,333.33%-148.56%131.55%430.36%-200.17%-165.21%12.36%107.88%-521.10%-423.09%27.11%-123.14%34.29%60.95%-396.31%-101.25%62.85%-155.08%-18.92%31.23%-31.23%-1.98%64.95%29.03%21.84%76.86%-143.68%71.88%375.31%-336.10%-309.52%89.27%837.42%-48.80%-20.17%30.13%19.72%-17.61%16.15%50.06%11.94%-25.18%-68.46%-1.35%
EBT Growth (1y) 3.77%-1,381.86%61.91%-32.25%102.54%108.14%-59.23%165.02%552.54%159.00%113.76%-134.41%-240.07%-66.11%-409.06%84.30%191.92%-610.64%-1,185.08%-1,630.77%-964.86%70.97%83.64%-84.89%35.97%-1,981.82%-255.10%42.03%-145.92%-139.46%-33.72%-471.56%-117.25%20.28%-119.01%-18.77%42.59%65.65%80.77%125.26%81.71%87.17%220.34%-173.23%-611.15%-45.08%222.62%236.32%124.43%703.58%-32.32%1.90%79.55%67.52%53.00%97.32%-72.98%-79.94%
EBT Growth (3y) 29.25%72.42%27.72%33.37%38.56%27.48%12.19%67.25%103.29%-86.45%-76.13%-43.18%-135.95%-35.76%-104.07%-71.28%-72.02%-220.29%-95.45%-164.71%-149.96%-143.69%8.07%-82.97%-50.67%-241.26%-118.27%-57.88%-45.29%13.12%17.42%54.88%38.90%67.25%35.85%39.66%9.28%60.01%40.05%31.08%32.34%46.18%66.64%0.57%72.34%155.45%49.49%67.99%28.43%59.11%
EBT Growth (5y) 17.14%-40.16%-27.08%4.27%-13.01%36.17%-7.32%-2.37%-117.37%-96.21%-25.99%-24.59%-81.20%-93.37%-101.06%-75.50%-93.60%-127.48%-85.33%-163.04%-80.17%-31.70%20.02%30.86%18.52%-11.86%34.53%6.15%-31.88%34.34%33.16%29.99%19.10%18.20%25.45%18.18%18.41%21.49%22.63%20.18%16.59%18.91%
EBT Margin Growth (1y) 0.00M-0.00M0.00M-434.000.00M0.00M-282.000.01M242.00213.000.00M-0.00M-641.00-284.00-412.00465.00577.00-499.00-0.00M-666.00-0.00M293.000.00M-199.00703.00-0.00M-611.00516.00-712.00-0.00M-182.00-0.00M-0.00M0.00M-0.00M-0.00M858.000.00M0.00M0.00M0.00M674.00853.00-956.00-0.00M-15.00729.00816.000.00M577.00-462.00-45.00196.00238.00263.00298.00-404.00-591.00
EBT Margin Growth (3y) 0.00M615.000.00M0.00M0.00M0.00M563.000.00M178.00-570.00-0.00M-0.00M-0.00M-490.00-476.00-399.00-505.00-0.00M-674.00-349.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-934.00635.00532.00991.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-185.00792.00800.00530.000.00M0.00M223.00
EBT Margin Growth (5y) 0.00M-168.00304.000.00M0.00M0.00M499.000.00M-903.00-0.00M170.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-356.000.00M0.00M0.00M24.00775.00551.00-631.000.00M0.00M851.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M882.00
EBT Margin (QoQ) 0.00M-0.00M169.00136.00-159.000.00M-0.00M0.00M126.00-0.00M0.00M-0.00M97.00-261.00-650.00173.00454.00-389.00228.00285.00-622.00-0.00M0.00M-834.000.00M-247.00-573.0068.00-531.00426.00553.00-0.00M-0.00M0.00M-0.00M-135.00755.00-291.00-0.00M0.00M0.00M323.000.00M-853.00191.00503.00-797.00-0.00M0.00M0.00M-710.00-117.00157.00208.00-293.00124.00199.00233.00-258.00-579.0012.00
EBT (QoQ) 92.94%-1,149.54%-17.74%7.31%-8.66%67.88%-308.76%101.78%248.80%-728.05%266.90%-82.15%38.44%-66.64%-517.47%27.35%133.49%-404.26%78.79%525.27%-286.05%-665.69%71.43%-112.51%93.76%-331.58%-222.84%26.41%-103.03%26.38%47.30%-212.20%-97.70%58.89%-125.26%-18.67%27.45%-12.93%-22.16%42.64%56.60%36.77%260.48%-141.52%69.55%693.17%-197.65%-303.21%93.79%1,419.02%-58.74%-27.75%53.50%47.89%-37.87%27.30%43.21%35.07%-19.87%-82.57%6.32%
Enterprise Value Growth (1y) -103.02%-46.73%53.40%50.53%44.11%31.16%36.25%6.93%6.32%-31.88%-66.57%-51.68%-87.82%-1.19%-28.86%-112.43%-6.19%-119.91%-75.82%0.00%-56.99%-21.78%-19.32%33.87%-185.03%14.83%4.08%-558.80%-31.60%-311.41%-92.25%67.29%62.59%40.65%21.03%-15.47%-35.83%24.91%-242.02%-177.92%-137.85%-170.96%15.22%22.70%38.44%63.12%37.84%25.24%-7.49%-54.49%-7.54%-15.70%39.33%36.34%7.69%13.19%-66.00%-91.41%
Enterprise Value Growth (3y) -2.06%-10.03%20.90%11.28%0.56%2.79%-11.02%-44.21%-23.17%-43.17%-55.69%-47.70%-46.30%-39.42%-39.30%-12.00%-68.12%-31.64%-26.25%-63.33%-80.58%-62.20%-30.07%-12.53%-11.96%-27.64%-13.35%-35.51%12.55%-22.39%-73.17%-1.63%-6.52%-6.49%-31.81%-35.37%-25.76%9.13%-21.70%-17.10%-16.32%-15.58%17.24%12.56%26.23%28.68%14.86%9.11%-2.68%-23.48%
Enterprise Value Growth (5y) -16.22%-24.27%-2.31%-8.21%-10.39%-19.73%-23.48%-14.68%-52.92%-24.93%-33.99%-69.61%-63.67%-56.86%-37.89%-24.80%-18.53%-40.98%-25.03%-10.47%-24.51%-13.72%-42.83%-35.53%-35.30%-33.44%-33.39%-39.83%0.42%-12.87%-22.31%9.52%4.37%7.21%-8.89%-16.49%-5.34%5.90%-12.34%-10.03%-9.65%-13.47%
Enterprise Value (QoQ) 8.62%-166.05%2.26%14.56%33.96%15.50%-3.76%3.47%18.66%21.75%-51.47%2.83%-14.51%1.17%-37.93%-20.33%38.31%-25.85%-127.40%39.85%-27.75%-0.62%-29.33%5.57%0.90%1.41%28.32%-306.98%70.39%-11.04%-392.31%18.70%7.43%48.11%16.24%7.01%-46.85%30.96%-22.47%-9.39%18.82%-214.47%0.48%6.38%7.52%1.60%9.27%25.44%44.59%-65.85%-9.11%-7.21%20.37%-15.45%-17.38%43.78%16.44%-67.41%-10.38%-7.51%3.65%
EPS (Basic) Growth (1y) 85.85%-461.22%72.73%-23.02%29.22%108.37%-33.33%159.82%87.16%155.19%1,975.00%-102.36%-763.95%-183.43%-104.00%-363.07%107.25%-100.00%-433.33%-328.92%-13,887.84%50.00%81.25%-131.48%50.00%-700.00%-133.33%41.15%-80.00%-112.50%-14.29%-401.29%-118.94%23.53%-87.50%-10.51%45.64%65.61%80.00%122.07%78.68%77.63%200.00%-175.00%-447.94%20.01%200.00%233.33%118.89%636.86%-33.33%-25.00%90.18%63.00%1,016.67%200.00%-144.51%
EPS (Basic) Growth (3y) 76.57%47.34%106.60%74.09%7.74%43.73%0.00%59.69%27.66%-84.28%-58.74%-35.17%-342.08%-41.52%-26.83%-258.24%-71.00%-100.00%-32.64%-80.11%-401.45%-104.08%20.63%-89.72%-25.37%-135.13%-71.00%-48.28%-28.91%17.63%24.61%47.71%36.70%61.11%33.42%43.23%14.05%60.52%37.51%30.47%30.46%43.59%58.74%-9.14%58.32%108.01%181.61%71.00%45.73%
EPS (Basic) Growth (5y) 14.96%-14.87%-7.78%19.15%-51.01%29.18%0.00%8.25%-40.87%-80.26%-11.84%-21.42%-138.86%-74.51%-16.07%-166.98%-81.52%-67.03%-37.97%-100.46%-172.29%-17.45%28.45%29.67%25.58%0.00%24.57%11.61%-20.13%36.91%26.86%26.37%17.74%17.64%22.42%16.90%17.38%20.48%45.26%20.08%28.51%
EPS (Basic) (QoQ) 88.89%-1,000.00%36.81%81.68%-340.71%46.55%-185.04%89.46%152.12%-951.58%227.88%-102.26%1,135.60%6,156.90%-100.16%-727.02%0.00%-200.00%81.34%112.95%-2,857.57%-700.00%84.99%-316.39%90.00%-200.00%-85.31%10.06%-60.00%12.50%53.26%-175.10%-88.89%52.94%-105.00%-20.15%34.03%-15.38%-20.82%40.90%58.26%32.89%233.33%-157.08%56.20%400.00%-200.00%-317.00%93.61%1,225.08%-55.56%-40.94%81.78%39.71%-50.00%49.77%55.80%857.14%-86.57%-122.22%
EPS (Weighted Average and Diluted) Growth (1y) -23.02%108.19%158.35%160.26%-102.40%-183.64%-361.33%107.13%-143.39%-430.40%-322.93%-14,133.80%58.91%81.15%-137.96%50.00%-700.00%-133.33%41.15%-80.00%-112.50%-14.29%-401.29%-118.94%23.53%-87.50%-10.51%45.64%65.61%80.00%122.07%78.68%77.63%200.00%-175.00%-447.94%20.01%200.00%233.33%118.48%628.20%-33.33%-25.00%92.09%65.67%983.33%200.00%-145.03%
EPS (Weighted Average and Diluted) Growth (3y) 74.17%43.73%59.88%-93.97%-35.14%-41.55%-259.42%-71.00%-100.00%-32.64%-80.93%-404.37%-91.15%20.48%-91.47%-25.37%-135.13%-71.00%-48.28%-28.91%17.63%24.61%47.71%36.70%61.11%33.42%43.23%14.05%60.52%37.51%30.47%30.37%43.34%58.74%-9.14%58.01%108.01%178.78%71.00%45.73%
EPS (Weighted Average and Diluted) Growth (5y) 19.59%29.18%8.25%-80.98%-21.57%-74.58%-167.50%-81.52%-67.03%-37.97%-101.00%-173.24%-12.93%28.37%29.99%25.58%0.00%24.57%11.61%-20.13%36.91%26.86%26.37%17.68%17.59%22.42%16.90%17.35%20.48%44.65%20.08%28.51%
EPS (Weighted Average and Diluted) (QoQ) -735.17%0.00%-200.00%81.59%112.90%-3,515.64%-553.77%85.32%-328.05%90.00%-200.00%-85.31%10.06%-60.00%12.50%53.26%-175.10%-88.89%52.94%-105.00%-20.15%34.03%-15.38%-20.82%40.90%58.26%32.89%233.33%-157.08%56.20%400.00%-200.00%-317.00%93.61%1,225.08%-55.56%-42.20%82.75%42.00%-50.00%48.04%57.61%828.57%-86.15%-122.22%
FCF Margin Growth (1y) 0.00M-0.00M0.00M-337.000.00M0.01M-545.00211.0080.00-469.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M-677.000.00M-0.00M102.00890.00-0.00M0.00M-257.000.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M753.000.00M0.00M848.000.00M-859.00-0.00M458.00-0.00M-0.00M-0.00M-690.000.00M0.00M0.00M209.00-0.00M407.00-0.00M0.00M776.00-645.000.00M433.00
FCF Margin Growth (3y) 0.01M0.00M0.00M-0.00M-341.000.00M-229.00-0.00M-618.00-0.00M-360.00-850.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M346.00-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M-0.00M616.00-975.000.00M-4.000.00M-94.00-0.00M617.000.00M-51.00-669.00-22.00-226.000.00M-0.00M681.000.00M0.00M0.00M0.00M
FCF Margin Growth (5y) 0.00M804.000.00M-976.00-0.00M0.00M-16.00-0.00M-806.00-0.00M0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-114.00-0.00M229.000.00M-0.00M0.00M-0.00M0.00M-0.00M-754.00240.00-0.00M-0.00M0.00M-167.000.00M-484.000.00M0.00M-0.00M0.00M0.00M-289.00-835.000.00M
FCF Margin (QoQ) 0.00M-0.00M0.01M-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M753.00398.00-60.00-0.00M-0.00M0.00M546.00-397.0022.00-847.000.00M-0.01M0.00M-60.00-0.00M0.00M55.000.00M-365.00-0.01M0.00M-0.00M0.00M0.00M-0.00M610.000.00M458.00-0.00M0.00M-0.00M-506.00-643.00691.00-677.00-0.00M539.000.00M-0.00M-160.00-0.00M0.00M-516.00-0.00M0.00M0.00M-0.00M-88.00-516.00
Free Cash Flow Growth (1y) 72.48%-695.13%113.59%4.75%221.42%165.95%-223.19%29.85%32.63%-7.51%954.99%-38.95%-260.05%-276.48%-97.13%-53.39%121.80%112.72%-2,226.23%515.68%-2,188.82%75.06%151.27%-170.88%100.02%-74.45%554.89%187.02%-1,481,600.00%-2,455.75%-328.68%-206.40%98.71%-168.53%18.27%163.73%2,558.12%42.59%200.48%-108.08%-153.57%3.61%-130.83%-3,080.47%-456.18%-89.49%840.54%171.69%127.07%5.29%-38.67%73.48%-517.45%65.53%62.22%-48.97%122.39%83.70%
Free Cash Flow Growth (3y) 34.68%89.92%50.83%-6.01%-37.11%-2.49%-32.91%-28.24%-22.66%-40.78%-73.38%20.55%-110.20%-26.75%-32.14%-59.19%26.01%27.18%314.85%56.02%-266.76%-132.31%-97.28%-38.49%69.20%-162.86%-142.38%37.33%1,574.47%-237.13%23.37%-27.13%44.63%-14.11%36.74%-17.89%-318.38%-1.59%62.53%22.60%-6.91%-20.04%11.87%246.37%-84.55%14.79%110.80%38.12%31.10%62.39%
Free Cash Flow Growth (5y) 16.59%25.30%2.69%18.96%-63.64%17.50%26.91%-29.29%-72.84%-37.83%81.14%1.56%-79.26%-34.28%-46.21%-31.17%33.20%-29.20%-166.90%20.82%71.88%-78.74%52.71%-15.26%17.39%-61.38%-42.09%-8.69%-574.78%-132.77%33.79%4.56%17.67%-21.67%25.79%32.20%-141.87%19.30%33.76%10.29%-5.50%37.27%
Free Cash Flow (QoQ) 82.36%-316.14%279.53%-120.87%-409.87%107.11%1,284.02%-75.80%176.93%-113.28%1,558.93%-75.29%93.13%22.79%4.17%-164.79%-112.95%101.99%1,593.44%-69.70%24.28%-433.42%590.36%-202.80%110.42%-2.35%-777.89%100.02%17,300.00%2,402.87%-9.92%-477.64%72.33%-142.96%58.09%95.42%-5,662.83%26.06%132.68%76.50%-234.59%229.42%-102.63%-1,069.77%-142.19%58.61%-171.24%-104.56%17.49%261.75%-73.74%-22.75%-388.65%204.75%-25.73%-285.90%76.17%592.94%-76.63%-18.46%-117.35%
Gross Margin Growth (1y) 3.00-0.00M901.00608.00692.000.00M386.00-232.00-208.00-429.00-271.00-523.00-981.00-712.00-477.00-542.00482.0052.00-565.00-90.00-121.00-5.00-374.00-755.00-472.00-49.00519.00607.00828.00-173.00-291.0042.00-642.00161.00-88.00870.000.00M316.00419.00-384.00-612.00-83.00250.00-64.00-799.00-123.00572.000.00M0.00M714.00170.00-281.00192.00447.00195.00254.0072.00-287.00
Gross Margin Growth (3y) 487.00-512.000.00M-146.00-497.0095.00-363.00-0.00M-707.00-0.00M-0.00M-0.00M-620.00-665.00-0.00M-0.00M-112.00-3.00-420.00-238.00234.00-227.00-146.00-106.00-287.00-61.00141.000.00M0.00M304.0040.00528.00-25.00394.00581.00423.00-182.00110.000.00M612.0020.00507.00992.00714.00823.000.00M937.000.00M0.00M874.00
Gross Margin Growth (5y) -12.00-0.00M-26.00-779.00-136.00141.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-265.00-888.00-0.00M-739.0074.00-15.00-799.00674.00821.00250.00185.00380.00330.00172.00809.000.00M4.0098.00862.000.00M606.00984.000.00M0.00M0.00M0.00M0.00M585.00284.00667.00
Gross Margin (QoQ) 0.00M-0.00M602.00-359.00-239.00897.00308.00-274.00305.0047.00-309.00-251.0084.00204.00-560.00-709.00353.00439.00-625.00315.00-77.00-178.00-150.00284.0039.00-547.00-531.00566.00462.0022.00-443.00787.00-539.00-96.00-111.00104.00264.00-345.00847.00462.00-648.00-242.0045.00234.00-120.0091.00-269.00-501.00556.00786.00218.00-130.00-161.00243.00-233.00343.0094.00-9.00-174.00161.00-265.00
Gross Profit Growth (1y) 51.16%-22.09%79.97%35.14%53.45%85.72%31.70%15.49%13.95%6.39%8.60%-0.23%-12.50%-2.54%28.72%31.31%60.99%46.88%10.22%20.25%24.77%17.55%11.81%3.35%-1.84%42.31%55.23%75.31%78.90%2.87%1.10%-7.05%3.24%35.26%10.50%13.94%24.74%-3.61%15.51%33.21%4.47%29.99%27.52%15.88%-4.80%15.33%41.31%50.27%71.78%31.86%17.53%5.28%18.59%26.34%16.55%21.37%16.16%-0.57%
Gross Profit Growth (3y) 38.26%15.47%37.05%15.91%15.23%24.41%22.56%14.80%17.09%15.05%15.50%16.36%20.68%18.94%16.63%17.74%25.39%34.94%24.14%29.64%29.88%19.83%20.62%18.97%21.93%25.57%20.14%22.91%32.07%10.28%8.87%12.15%10.39%19.23%17.63%20.71%7.45%13.05%27.68%32.37%19.55%25.50%28.42%22.39%24.71%24.32%24.63%24.29%33.26%18.32%
Gross Profit Growth (5y) 30.07%17.12%29.57%19.71%25.17%27.16%17.80%13.46%14.47%20.57%21.74%23.34%25.28%19.76%20.01%21.61%29.50%27.87%16.40%18.20%23.05%17.54%17.50%20.65%18.76%19.93%20.63%23.44%18.04%14.99%18.39%19.69%17.08%20.85%22.01%22.71%20.37%19.21%23.31%24.27%18.67%19.95%
Gross Profit (QoQ) 83.54%-37.58%51.43%-12.88%-5.40%44.20%13.71%-1.07%14.50%2.25%-0.29%-2.40%6.90%4.38%-8.39%-14.40%19.07%37.85%-6.55%4.95%8.64%3.45%1.96%8.89%2.35%-1.60%-5.76%3.41%48.39%7.34%6.43%5.54%-14.68%5.49%-2.15%17.22%11.79%-13.82%0.90%28.32%-13.62%3.28%16.36%0.64%7.49%1.31%5.73%-17.32%30.21%24.14%12.44%-5.49%-0.05%10.66%0.72%6.46%6.48%2.09%4.88%1.89%-8.86%
Interest Coverage Ratio Growth (1y) -8.73%-180.06%64.42%64.95%88.97%157.49%109.42%102.24%111.74%-62.81%5.14%-272.62%-520.64%-87.66%43.36%49.73%110.58%448.76%-138.44%-109.84%-368.64%-96.32%75.07%50.54%-46.33%-2,510.09%-260.82%74.68%-71.01%-140.95%-36.96%-1,894.85%-283.34%23.80%-265.93%15.78%95.43%53.47%-53.89%35.55%-114.97%84.45%-650.08%-161.91%113.94%302.77%66.52%73.47%-57.02%-69.08%
Interest Coverage Ratio Growth (3y) 26.29%37.48%26.73%76.17%62.09%26.54%28.91%73.13%27.08%-36.86%-37.14%-56.33%-47.30%-70.78%-28.81%19.50%25.35%-90.13%-32.87%35.95%-105.85%-60.56%-7.20%-35.68%-112.48%-258.95%-162.48%-62.02%33.11%5.12%-97.57%-121.23%27.81%61.94%9.70%42.56%61.95%41.38%55.23%123.82%28.05%45.61%
Interest Coverage Ratio Growth (5y) 14.94%19.19%54.54%57.25%56.55%14.93%57.66%54.21%27.13%-17.33%-20.31%-17.38%-37.93%-28.09%-21.78%-21.38%-22.22%-61.38%-30.14%-34.58%-26.01%-22.50%-47.31%-6.28%1.20%-39.07%-37.00%19.04%19.07%18.05%16.77%21.67%29.26%19.56%
Interest Coverage Ratio (QoQ) 90.61%-1,107.95%-229.65%70.92%75.82%-53.45%-224.77%90.85%226.03%-74.85%-22.90%-51.94%299.10%-28.91%-226.59%-17.11%111.70%726.27%-144.39%124.66%506.85%-157.88%-142.32%68.44%108.32%-491.62%-380.80%6.62%-37.07%41.37%66.27%-530.80%-93.14%66.67%-391.33%-21.22%61.61%-60.05%-13.08%93.43%-291.19%-429.33%52.64%78.08%71.70%90.12%43.76%49.76%7.72%
Net Cash Flow Growth (1y) 11.48%-699.68%-113.70%177.44%88.21%69.30%3.39%773.76%24.15%172.85%92.91%22.75%1,190.48%-596.03%2,335.43%16.20%-88.18%176.92%-94.72%50.78%-592.66%-105.10%-376.09%-215.19%3,742.92%-22,162.20%767.32%1,428.88%-140.13%86.12%-1,893.81%-107.96%87.75%336.04%61.81%209.30%254.73%-154.56%620.20%-107.32%-288.95%4.99%-102.02%-1,534.04%-208.12%-265.20%1,615.37%161.07%121.17%50.89%-63.76%106.73%-808.99%61.85%163.69%-45.39%114.81%52.66%
Net Cash Flow Growth (3y) 57.07%55.89%-26.19%117.62%43.82%-3.52%52.29%131.85%43.87%68.45%27.73%29.08%-85.19%-29.95%-48.30%-58.98%176.84%-105.91%-0.89%184.72%-319.89%-52.92%-592.78%-47.64%-21.45%321.64%-257.56%46.68%-57.63%43.66%229.07%-26.13%28.98%-6.96%65.74%-9.35%-108.07%-57.31%53.21%-9.94%7.22%-19.44%-51.91%182.85%-66.62%11.88%154.49%39.07%30.50%55.40%
Net Cash Flow Growth (5y) 16.02%54.57%-59.36%75.30%10.70%46.58%25.89%-88.26%181.73%-99.43%28.79%101.14%-147.49%-51.62%-229.84%-32.82%-24.93%37.20%-54.03%14.95%68.68%-32.14%265.97%-15.97%-39.26%-106.79%-36.94%-6.69%-19.56%9.11%61.34%-42.38%17.44%-17.02%17.30%29.56%-68.35%-18.68%28.66%-3.78%5.30%21.00%
Net Cash Flow (QoQ) 77.94%1,859.89%-103.62%-529.76%-99.28%69.85%120.47%-195.84%-419.13%5.15%285.14%-108.32%598.58%-109.24%3,303.41%-26.09%-326.79%141.63%66.51%-92.48%1,375.69%-97.14%4,651.09%-124.57%84.73%-54.88%-1,882.28%877.06%-193.32%104.64%3,847.43%-123.47%67.72%-499.82%82.49%63.86%721.88%-197.04%150.12%-48.84%-319.28%1,025.25%-100.71%-1,220.42%-10.26%80.28%-469.17%-148.99%-30.68%181.82%-77.06%-13.67%-403.11%160.38%30.83%-396.09%83.69%517.34%-72.91%-19.69%-152.13%
Net Income Growth (1y) 3.77%-1,381.86%61.91%-32.25%102.16%107.79%-60.32%164.75%650.27%166.13%2,744.49%-102.29%-120.77%-163.78%-102.11%-421.23%690.16%-234.87%-855.91%-336.00%-1,036.11%73.46%82.93%-236.93%35.58%-1,707.76%-248.43%42.27%-143.57%-148.88%-33.60%-480.78%-117.62%19.74%-115.86%-15.88%42.54%65.36%80.12%123.29%80.48%83.87%215.31%-178.25%-564.14%-22.44%223.98%236.15%123.19%641.88%-32.79%-22.10%78.52%60.03%959.40%209.66%-125.89%-101.41%
Net Income Growth (3y) 29.18%71.83%162.80%73.04%67.73%49.05%3.64%57.42%109.52%-97.33%-74.73%-36.08%-137.97%-36.92%-26.71%-324.64%-228.93%-152.35%-78.47%-103.92%-155.55%-128.58%7.38%-124.37%-50.59%-230.54%-115.79%-57.20%-44.96%11.55%16.92%52.80%37.50%64.47%35.63%40.45%9.34%59.10%39.98%31.00%32.01%45.34%65.23%-6.02%68.09%132.80%184.66%74.18%52.50%50.38%
Net Income Growth (5y) 16.98%-45.70%-26.65%14.94%-13.17%34.83%-7.86%-2.55%-124.85%-96.47%-25.97%-24.67%-82.07%-94.04%-16.65%-203.31%-185.19%-100.12%-74.96%-124.53%-82.72%-27.13%19.36%38.24%17.46%-15.07%33.90%6.67%-31.61%32.84%32.88%29.70%18.90%18.10%25.21%17.33%18.21%20.99%48.77%21.04%32.61%52.52%
Net Income (QoQ) 92.94%-1,149.54%-17.74%7.31%-8.66%67.88%-308.76%101.51%292.84%-760.74%265.08%-82.49%39.34%6,465.77%-100.14%-58.97%-327.87%-117.24%64.73%280.00%-342.78%-520.14%83.91%-286.47%93.12%-298.71%-217.62%26.11%-93.18%23.15%47.38%-211.79%-97.39%58.75%-128.75%-16.83%27.20%-10.95%-22.80%42.06%56.12%36.32%243.83%-148.57%63.75%555.34%-197.61%-312.21%93.32%1,304.89%-58.98%-29.80%56.19%49.44%-52.46%60.88%40.01%889.25%-86.10%-113.45%92.38%
Net Income towards Common Stockholders Growth (1y) 81.48%-1,267.87%69.41%-44.18%28.72%108.44%-54.81%160.49%86.84%166.13%2,068.17%-102.50%-924.06%-163.78%-103.40%-377.11%106.58%-234.87%-538.62%-336.00%-14,346.15%73.46%78.12%-236.93%32.37%-1,707.76%-182.53%42.27%-124.43%-148.88%-30.45%-480.78%-110.64%19.74%-107.52%-15.88%41.34%65.36%77.34%123.29%76.61%83.87%182.58%-178.25%-448.18%-22.44%269.53%236.15%119.29%645.20%-34.42%-22.10%91.09%59.22%1,019.01%209.66%-136.80%-101.41%
Net Income towards Common Stockholders Growth (3y) 74.10%71.83%124.55%72.07%1.33%47.67%-1.14%58.37%27.83%-97.33%-62.21%-36.08%-357.93%-36.92%-26.98%-312.30%-85.10%-152.35%-58.05%-103.92%-502.06%-128.58%6.92%-124.37%-47.32%-230.54%-97.02%-57.20%-40.50%11.55%15.03%52.80%33.88%64.47%33.67%40.45%9.05%59.10%39.10%31.00%30.98%45.44%58.76%-6.02%59.01%132.87%200.44%74.18%48.62%50.38%
Net Income towards Common Stockholders Growth (5y) 15.00%-45.70%-15.11%14.63%-55.21%33.77%-7.65%-1.17%-53.59%-96.47%-21.41%-24.67%-170.85%-94.04%-16.81%-197.99%-97.41%-100.12%-60.61%-124.53%-206.21%-27.13%17.63%38.24%15.19%-15.07%27.97%6.67%-28.88%32.84%31.10%29.70%18.18%18.12%24.08%17.33%17.89%21.00%47.89%21.04%29.52%52.52%
Net Income towards Common Stockholders (QoQ) 94.00%-2,038.12%32.44%78.62%-342.89%52.18%-218.38%89.43%152.46%-976.81%224.40%-102.30%1,160.85%6,384.58%-100.16%-842.29%33.92%-245.21%77.80%113.00%-3,461.54%-558.35%84.85%-324.77%93.74%-442.67%-133.36%14.74%-67.43%15.19%52.32%-231.49%-85.66%55.55%-112.28%-20.22%29.25%-14.93%-18.54%39.14%58.23%24.81%221.81%-161.14%71.20%485.04%-215.43%-328.27%93.57%1,262.13%-57.47%-39.34%81.84%39.79%-49.48%48.82%51.51%882.45%-86.02%-117.68%94.21%
Net Margin Growth (1y) 0.00M-0.00M0.00M-717.00264.000.00M-344.000.01M311.00214.000.03M-0.00M-284.00-591.00-0.03M-76.00338.00-269.00-0.00M-284.00-0.00M366.000.00M-527.00726.00-0.00M-580.00522.00-673.00-0.00M-172.00-0.00M-0.00M0.00M-0.00M-938.00847.000.00M0.00M0.00M0.00M666.00869.00-901.00-0.00M-2.00745.00800.000.00M571.00-460.00-138.00189.00197.000.01M524.00-613.00-684.00
Net Margin Growth (3y) 0.00M608.000.03M0.00M291.000.00M570.000.00M365.00-645.00-0.00M-0.00M-0.00M-494.00-0.03M-887.00-669.00-0.00M-472.00-289.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-892.00572.00549.00945.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-239.00818.00766.000.01M0.00M0.00M85.00
Net Margin Growth (5y) 0.01M-251.000.00M0.00M-0.00M0.00M678.000.00M-642.00-0.00M442.00-0.00M-0.00M-0.00M-0.03M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-286.000.00M940.000.00M15.00837.00566.00-550.000.00M0.00M844.000.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M749.00
Net Margin (QoQ) 0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M522.00-0.00M0.00M-0.00M425.000.03M-0.03M-285.00119.00-383.00473.00129.00-488.00-0.00M0.00M-0.00M0.00M-372.00-446.00-67.00-338.00271.00656.00-0.00M-0.00M0.00M-0.00M-173.00829.00-332.00-0.00M0.00M0.00M248.000.00M-897.00263.00450.00-717.00-0.00M0.00M0.00M-662.00-167.00204.00165.00-340.00160.00211.000.01M-0.01M-977.00141.00
Operating Income Growth (1y) 4.05%-1,277.47%61.79%-31.47%77.27%129.31%154.96%108.08%131.12%-10.21%4.37%-369.70%-617.38%-89.99%99.98%37.41%116.79%1,064.71%-181.40%-344.51%-1,334.82%-81.65%22.86%-52.15%-26.54%-3,682.57%-459.04%58.27%-184.17%-156.29%-44.89%-846.51%-126.78%22.50%-173.75%-9.45%67.74%66.71%80.17%95.50%68.72%87.61%143.66%-345.40%-648.51%-185.63%665.04%265.91%132.34%492.23%-36.32%2.46%49.07%71.91%60.74%45.98%-60.36%-73.94%
Operating Income Growth (3y) 27.40%77.84%30.44%34.09%28.47%26.54%46.55%48.53%31.43%1.52%-54.65%-111.82%-133.48%-40.20%-48.21%-61.77%-37.92%-328.30%-76.63%-41.32%-259.34%-166.13%-84.19%-81.81%-101.28%-318.23%-180.94%-62.91%-27.63%12.88%7.70%22.47%38.83%68.26%30.78%39.69%8.93%50.97%38.60%32.62%40.23%50.20%60.40%112.32%77.68%177.02%98.58%64.87%29.88%55.46%
Operating Income Growth (5y) 15.54%44.15%18.63%4.44%5.37%15.51%6.35%1.61%-33.40%-54.77%-56.30%-46.57%-109.73%-84.94%-64.84%-75.65%-76.04%-173.87%-73.94%-96.42%-103.01%-44.71%-27.67%21.61%3.82%-37.62%31.41%2.83%-37.23%25.21%35.85%40.34%20.63%18.72%25.83%18.86%18.78%22.82%21.77%20.09%19.60%21.26%
Operating Income (QoQ) 92.60%-1,085.91%-18.77%8.00%-6.30%67.10%-308.65%84.09%237.04%-38.30%-39.96%-38.69%295.36%-28.28%-255.15%-17.61%107.65%1,333.33%-148.56%131.55%430.36%-200.17%-165.21%12.36%107.88%-521.10%-423.09%27.11%-123.14%34.29%60.95%-396.31%-101.25%62.85%-155.08%-18.92%31.23%-31.23%-1.98%64.95%29.03%21.84%76.86%-143.68%71.88%375.31%-336.10%-309.52%89.27%837.42%-48.80%-20.17%30.13%19.72%-17.61%16.15%50.06%11.94%-25.18%-68.46%-1.35%
Operating Margin Growth (1y) 0.00M-0.00M0.00M-420.000.00M0.00M0.00M0.00M621.00-157.00-40.00-723.00-672.00-442.00126.00305.00612.00281.00-768.00-518.00-709.00-271.00118.00-36.00-52.00-0.00M-589.00518.00-780.00-0.00M-222.00-0.00M-0.00M0.00M-0.00M-717.000.00M0.00M0.00M0.00M738.00612.00647.00-263.00-0.00M-86.00942.00896.000.00M698.00-485.00-51.00140.00287.00283.00139.00-378.00-632.00
Operating Margin Growth (3y) 0.00M716.000.00M0.00M0.00M0.00M0.00M0.00M561.00-318.00-682.00-936.00-769.00-432.00-525.00-249.00-148.00-0.00M-0.00M-37.00-0.00M-0.00M-694.00-0.00M-0.00M-0.00M-0.00M-0.00M-294.00564.00292.00143.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M582.00828.00899.00740.00984.000.00M353.00
Operating Margin Growth (5y) 0.00M555.000.00M0.00M0.00M0.00M672.000.00M-199.00-0.00M-0.00M-455.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-995.00-180.00624.00393.00-113.00350.00397.00-781.000.00M0.00M776.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M878.00
Operating Margin (QoQ) 0.00M-0.00M144.00158.00-97.000.00M-0.00M0.00M0.00M-249.00-173.00-90.00355.00-132.00-856.00-38.00584.00436.00-677.00269.00254.00-613.00-427.0078.00691.00-225.00-581.0063.00-546.00475.00526.00-0.00M-0.00M0.00M-0.00M-138.00840.00-601.00-818.000.00M312.00202.00377.00-153.00186.00238.00-534.00-0.00M0.00M0.00M-579.00-98.00109.0084.00-145.0093.00256.0079.00-289.00-424.003.00
Profit After Tax Growth (1y) 95.82%-1,267.87%78.58%-44.18%149.57%108.44%-88.62%160.49%650.27%166.13%2,744.49%-102.29%-120.77%-163.78%-102.11%-421.23%690.16%-234.87%-855.91%-336.00%-1,036.11%73.46%82.93%-236.93%35.58%-1,707.76%-248.43%42.27%-143.57%-148.88%-33.60%-480.78%-117.62%19.74%-115.86%-15.88%42.54%65.36%80.12%123.29%80.48%83.87%215.58%-178.25%-564.14%-22.44%225.28%236.15%123.41%645.20%-32.99%-22.10%77.98%59.22%955.76%209.66%-125.73%-101.41%
Profit After Tax Growth (3y) 29.18%71.83%133.22%72.88%8.24%47.67%-1.73%58.37%109.52%-97.33%-74.73%-36.08%-137.97%-36.92%-26.71%-324.64%-228.93%-152.35%-78.47%-103.92%-155.55%-128.58%7.38%-124.37%-50.59%-230.54%-115.79%-57.20%-44.96%11.55%16.92%52.80%37.50%64.47%35.65%40.45%9.34%59.10%40.06%31.00%32.07%45.44%65.33%-6.02%68.30%132.87%184.44%74.18%52.50%50.38%
Profit After Tax Growth (5y) 16.98%-45.70%-16.61%14.63%-111.86%33.77%-11.42%-1.17%-124.85%-96.47%-25.97%-24.67%-82.07%-94.04%-16.65%-203.31%-185.19%-100.12%-74.96%-124.53%-82.72%-27.13%19.36%38.24%17.46%-15.07%33.93%6.67%-31.61%32.84%32.96%29.70%18.93%18.12%25.24%17.33%18.23%21.00%48.77%21.04%32.61%52.52%
Profit After Tax (QoQ) 92.94%-1,788.57%23.51%95.89%-2,206.48%70.42%-414.76%101.41%292.84%-760.74%265.08%-82.49%39.34%6,465.77%-100.14%-58.97%-327.87%-117.24%64.73%280.00%-342.78%-520.14%83.91%-286.47%93.12%-298.71%-217.62%26.11%-93.18%23.15%47.38%-211.79%-97.39%58.75%-128.75%-16.83%27.20%-10.95%-22.80%42.06%56.12%36.32%243.83%-148.57%63.75%556.41%-197.38%-312.21%93.32%1,312.57%-59.24%-29.13%55.66%49.04%-52.62%61.92%39.25%888.26%-86.10%-113.45%92.38%
Property, Plant & Equipment (Net) Growth (1y) 59.55%51.18%58.91%57.33%46.10%38.82%31.84%33.66%22.61%-1.76%-14.81%-34.60%-39.12%-33.13%-34.01%-22.03%-24.12%4.59%10.48%7.15%13.78%-13.95%3.74%7.95%1.46%-7.91%-21.76%-23.04%-14.93%-7.44%-7.96%-11.98%-17.91%-17.50%-19.82%-32.50%-29.24%-10.68%23.83%101.57%129.52%147.55%130.81%101.97%97.76%60.35%35.14%33.04%34.60%34.50%35.83%20.17%14.98%10.79%6.74%
Property, Plant & Equipment (Net) Growth (3y) 41.92%27.28%21.30%11.21%2.93%-3.02%-9.50%-12.00%-17.26%-11.76%-14.68%-18.25%-19.30%-15.57%-8.89%-3.38%-4.32%-6.07%-3.56%-3.80%-0.60%-9.81%-9.26%-9.91%-10.85%-11.07%-16.73%-22.96%-20.94%-11.97%-2.96%6.20%10.06%22.19%31.84%40.07%47.54%52.48%56.90%75.62%82.81%74.78%61.81%47.81%45.19%33.69%25.13%
Property, Plant & Equipment (Net) Growth (5y) 5.72%7.60%5.41%2.82%-1.20%-3.87%-3.21%-4.64%-8.15%-11.45%-12.80%-14.61%-14.62%-12.50%-11.44%-9.39%-9.36%-8.74%-7.92%-11.96%-10.62%-11.58%-5.80%-0.10%2.84%9.23%10.54%13.23%17.53%22.04%23.30%26.33%28.83%31.51%33.29%34.45%37.81%39.50%41.13%
Property, Plant & Equipment (Net) (QoQ) 16.60%6.89%7.08%19.56%10.49%12.35%6.01%11.02%4.98%6.70%7.48%1.85%-15.89%-7.48%-17.48%-5.20%-7.61%-8.70%-2.51%-7.74%27.35%-3.55%-5.44%-2.03%-3.69%16.28%-1.61%-7.92%-12.58%-1.21%-3.23%1.78%-4.88%-1.76%-7.45%-5.08%-4.40%-4.53%-22.09%-0.50%20.68%32.36%26.83%13.29%30.16%23.41%10.98%10.93%5.55%4.00%9.26%12.23%5.46%5.03%-3.33%7.38%1.63%1.19%
Return on Assets Growth (1y) 0.00M13.009.0024.0019.0013.0066.0038.0035.0034.00-57.00-42.00-39.00-40.00-6.00-7.00-14.00-14.00-1.00-3.007.009.001.006.001.00-2.00-4.00-10.00-13.00-8.00-10.00-6.000.00M1.0010.0019.0018.0017.0012.003.00-2.00-3.00-3.001.007.008.006.003.000.00M0.00M14.0014.0011.009.00
Return on Assets Growth (3y) 54.0060.0018.0020.0015.008.003.00-11.00-17.00-20.00-64.00-52.00-46.00-46.00-6.00-4.00-5.00-8.00-3.00-8.00-5.00-2.00-12.00-11.00-12.00-9.00-4.002.005.009.0012.0015.0016.0015.0019.0023.0023.0022.0015.007.006.005.0017.0018.0019.0018.00
Return on Assets Growth (5y) 1.006.0011.0010.008.002.003.00-8.00-9.00-13.00-67.00-56.00-58.00-56.00-19.00-21.00-19.00-15.00-3.004.0013.0016.0010.0011.004.004.006.006.0010.0015.0015.0020.0024.0023.0039.0040.0035.0031.00
Return on Assets (QoQ) -6.002.00-2.006.006.00-1.0013.001.001.0052.00-15.00-2.000.00M-39.000.00M1.00-1.00-6.000.00M-6.00-2.007.00-3.004.000.00M0.00M2.00-1.00-3.00-1.00-5.00-4.002.00-3.00-2.003.003.006.007.002.001.002.00-2.00-3.000.00M2.002.004.001.00-1.000.00M1.001.0013.00-1.00-2.00-1.00
Return on Capital Employed Growth (1y) -4.0014.0016.0034.0029.0018.0012.00-2.00-6.00-6.00-4.00-1.002.003.000.00M-2.00-8.00-13.00-10.00-13.00-2.001.002.008.001.00-4.00-5.00-15.00-22.00-12.00-15.00-10.003.002.0015.0028.0024.0021.0013.004.00-2.00-4.00-2.002.0012.0013.009.006.001.000.00M2.001.000.00M-2.00
Return on Capital Employed Growth (3y) 19.0026.0024.0030.0025.0015.008.00-6.00-12.00-15.00-14.00-16.00-9.00-8.00-8.00-8.00-9.00-15.00-14.00-21.00-24.00-14.00-18.00-18.00-19.00-13.00-4.003.005.0011.0014.0022.0025.0019.0027.0034.0034.0030.0020.0011.0010.0010.009.009.0013.0011.00
Return on Capital Employed Growth (5y) 13.0016.0014.0015.0015.004.000.00M-11.00-13.00-18.00-17.00-24.00-30.00-24.00-28.00-33.00-29.00-25.00-13.00-2.003.008.0010.0014.003.004.007.008.0014.0021.0021.0030.0037.0032.0037.0041.0034.0028.00
Return on Capital Employed (QoQ) -7.002.00-6.006.0011.005.0012.002.00-1.00-2.00-2.00-1.00-1.001.000.00M1.001.00-2.00-2.00-4.00-4.000.00M-5.006.000.00M0.00M1.000.00M-5.00-1.00-9.00-7.006.00-4.00-5.006.005.009.009.001.001.002.00-1.00-4.000.00M3.003.005.002.00-1.000.00M0.00M1.001.000.00M-1.00-2.00
Return on Equity Growth (1y) -2.0015.0010.0034.0028.0019.0089.0048.0046.0044.00-75.00-53.00-52.00-52.00-10.00-11.00-24.00-34.00-8.00-16.0011.0022.004.0019.004.00-1.00-2.00-15.00-23.00-16.00-19.00-15.00-4.00-1.0017.0034.0035.0032.0021.005.00-4.00-5.00-5.001.0013.0015.0010.006.001.00-1.0021.0020.0017.0014.00
Return on Equity Growth (3y) 72.0078.0024.0029.0022.0011.004.00-17.00-30.00-41.00-93.00-80.00-65.00-63.00-14.00-8.00-9.00-13.00-5.00-12.00-8.004.00-16.00-11.00-23.00-18.00-4.004.008.0015.0019.0024.0027.0025.0033.0040.0044.0041.0026.0012.0010.009.0026.0027.0030.0028.00
Return on Equity Growth (5y) -4.00-7.006.002.009.000.00M0.00M-14.00-15.00-21.00-90.00-76.00-84.00-81.00-34.00-38.00-36.00-30.00-7.007.0023.0035.0022.0028.008.008.0013.0011.0017.0024.0024.0032.0041.0040.0064.0066.0061.0054.00
Return on Equity (QoQ) -8.003.00-4.007.0010.00-2.0020.001.001.0068.00-22.00-1.00-1.00-51.000.00M1.00-1.00-9.00-1.00-13.00-10.0016.00-9.0015.000.00M-1.005.000.00M-5.00-2.00-8.00-8.002.00-4.00-4.003.005.0013.0013.004.002.003.00-3.00-5.000.00M3.003.006.002.00-2.00-1.001.001.0020.00-2.00-2.00-2.00
Return on Invested Capital Growth (1y) 78.0035.0051.00-35.00-81.00-120.00-53.000.00M-2.0073.00-13.00-9.00-12.00-4.00-1.00-3.006.001.00-3.00-3.00-16.00-22.00-15.00-20.00-13.000.00M2.0022.0031.0027.0022.0013.004.00-2.00-1.00-2.002.0012.0014.009.006.001.000.00M19.0017.0015.0012.00
Return on Invested Capital Growth (3y) -5.00-11.00-15.00-44.00-95.00-50.00-67.00-12.00-8.0071.00-17.00-15.00-21.00-24.00-19.00-26.00-22.00-21.00-15.00-1.003.004.009.0015.0022.0024.0023.0033.0036.0036.0034.0020.0011.0011.0012.0026.0025.0027.0025.00
Return on Invested Capital Growth (5y) -11.00-14.00-18.00-50.00-104.00-71.00-84.00-35.00-36.0048.00-29.00-13.00-3.002.005.009.0013.004.005.0010.008.0014.0022.0022.0030.0037.0036.0061.0059.0052.0045.00
Return on Invested Capital (QoQ) 2.00-1.0030.0046.00-40.0015.00-56.000.00M-79.0082.00-3.00-2.00-4.00-4.000.00M-5.005.00-1.00-1.005.00-1.00-5.00-2.00-8.00-7.002.00-7.00-1.005.004.0013.008.001.000.00M4.00-1.00-4.000.00M4.003.005.002.00-1.000.00M0.00M1.0018.00-3.00-2.00-2.00
Return on Sales Growth (1y) 15.00-26.0022.00-4.0028.0030.00-3.0050.002.002.00269.00-18.00-3.00-6.00-261.00-1.003.00-3.00-23.00-3.00-18.004.0023.00-5.007.00-12.00-6.005.00-7.00-17.00-2.00-22.00-11.0011.00-10.00-9.009.0011.0017.0040.0015.007.009.00-9.00-12.000.00M7.008.0018.006.00-5.00-1.002.002.0058.005.00-6.00-7.00
Return on Sales Growth (3y) 45.006.00287.0028.0027.0027.005.0032.002.00-6.00-15.00-21.00-19.00-5.00-261.00-9.00-8.00-11.00-6.00-3.00-18.00-26.0015.00-22.00-11.00-18.00-18.00-26.00-9.006.005.009.0013.0029.0016.0022.0012.0018.0033.0039.0021.0012.0011.00-2.008.008.0061.0012.0014.001.00
Return on Sales Growth (5y) 45.00-3.004.0024.0011.0028.005.0024.00-9.00-15.002.00-21.00-19.00-34.00-269.00-25.00-26.00-17.00-18.00-34.00-20.00-3.0022.009.0013.000.00M8.006.00-6.0012.0021.008.0019.0035.0018.0029.0032.0026.0087.0043.0017.007.00
Return on Sales (QoQ) 40.00-28.002.001.00-2.0020.00-24.0033.001.00-13.0029.00-14.001.00253.00-258.000.00M-2.00-2.003.003.00-7.00-22.0023.00-12.0015.00-2.00-6.001.00-5.004.006.00-12.00-15.0019.00-14.00-1.008.00-3.00-13.0017.0010.003.0010.00-8.002.005.00-8.00-11.0014.0012.00-7.00-1.002.002.00-4.002.002.0058.00-57.00-9.001.00
Revenue Growth (1y) 51.01%14.38%36.29%14.72%25.12%29.10%19.31%22.55%20.65%18.98%16.29%15.72%21.04%21.29%47.05%57.44%35.48%44.32%32.58%24.36%29.93%17.75%29.17%44.82%17.11%44.73%27.72%32.56%33.69%9.37%12.24%-8.59%28.40%27.74%14.31%-15.23%-14.95%-13.09%-0.78%50.15%24.14%33.45%17.63%18.39%26.22%20.04%19.99%10.58%8.48%6.57%12.49%13.22%13.01%12.80%11.09%13.63%14.14%6.77%
Revenue Growth (3y) 31.61%20.67%23.66%17.61%22.25%23.05%26.83%30.70%25.54%27.70%31.37%31.34%28.68%27.26%36.05%41.54%27.27%34.98%29.81%33.65%26.71%23.06%22.80%20.62%26.21%26.45%17.89%0.90%13.44%6.68%8.38%5.18%10.68%14.00%10.08%14.65%10.05%11.66%11.88%25.27%19.34%19.52%16.66%14.02%15.66%13.00%14.46%12.47%11.85%8.67%
Revenue Growth (5y) 30.18%25.19%29.82%26.08%26.32%25.92%28.43%32.09%24.66%28.83%30.19%34.18%27.24%26.68%29.27%28.00%28.76%28.00%22.92%13.09%17.31%15.65%16.00%17.44%16.24%18.58%13.85%12.80%18.00%14.23%12.43%8.78%13.17%13.64%12.48%13.54%10.32%10.85%11.84%20.39%17.00%15.51%
Revenue (QoQ) 35.49%-8.20%24.73%-2.65%2.62%9.38%4.99%6.17%5.89%1.09%7.84%4.52%4.42%-1.20%7.31%9.33%4.64%19.79%14.89%-5.92%11.46%10.04%7.77%-1.71%1.01%20.72%20.83%-20.52%24.83%6.53%25.40%-19.84%2.13%9.33%2.13%12.60%1.60%-2.16%-24.25%12.96%3.82%11.69%14.63%-6.60%11.60%-1.55%15.37%-0.43%6.14%-1.59%6.32%-2.32%4.27%3.88%7.01%-2.51%4.07%2.31%9.46%-2.07%-2.65%
Share-based Compensation Growth (1y) 93.84%27.03%40.19%-30.97%1.47%-60.28%-68.67%-3.51%-30.12%132.14%-272.34%61.34%420.34%1,161.54%4,071.60%370.31%16.77%-16.65%-53.53%-40.05%-25.20%-88.37%-5.55%13.79%46.59%598.74%-28.90%-42.53%-54.09%-15.12%-37.35%45.86%13.75%-35.52%
Share-based Compensation Growth (3y) 11.18%5.41%-40.22%2.43%54.52%126.57%177.83%94.18%61.93%190.09%216.85%65.69%65.64%6.94%168.85%47.49%8.59%-12.17%-32.17%-26.81%-20.45%-11.64%-25.07%-1.56%-8.52%56.38%
Share-based Compensation Growth (5y) 52.88%65.23%69.45%24.82%26.37%2.43%56.58%37.94%36.02%81.76%84.47%24.36%25.06%48.63%57.74%21.88%-7.73%-18.00%
Share-based Compensation (QoQ) -111.27%-47.39%-3.60%400.93%-23.69%-65.53%6.38%146.67%12.16%-86.51%-16.07%659.57%-18.77%-55.17%-162.31%811.11%161.98%8.68%96.16%-15.79%-34.96%-22.42%9.36%8.63%-18.84%-87.94%788.05%30.88%4.55%-42.49%-9.63%5.78%-16.48%6.31%-33.30%146.26%-34.86%-39.74%
Shareholder's Equity Growth (1y) -17.11%-17.03%-10.83%-12.20%7.96%9.43%20.95%151.75%129.86%125.38%101.91%-0.29%-0.79%0.29%-0.71%-5.44%3.22%-48.94%-48.28%-46.72%-55.53%127.36%198.68%195.76%483.16%120.18%55.60%56.18%-19.81%-25.20%-11.51%-15.86%-14.16%-9.45%-18.62%39.82%54.14%62.50%65.71%7.69%3.59%-2.65%-0.97%1.58%5.13%14.23%14.35%11.94%10.23%10.27%9.85%34.62%38.12%35.23%32.77%
Shareholder's Equity Growth (3y) 27.17%26.96%29.61%30.14%35.03%35.24%34.34%33.39%33.02%4.90%1.21%-20.50%-23.07%5.20%15.32%14.22%38.84%36.73%33.95%35.02%27.64%55.29%60.21%57.23%58.93%14.25%3.87%22.48%1.99%3.25%6.07%8.20%11.08%12.73%10.12%15.22%18.85%21.81%23.34%6.98%6.28%7.04%7.55%15.25%16.98%19.43%18.59%
Shareholder's Equity Growth (5y) 16.06%0.94%2.26%2.12%2.47%23.49%30.22%30.19%43.59%42.02%36.95%18.34%16.32%13.91%16.12%14.39%13.00%11.61%11.60%23.69%22.44%40.68%40.86%42.38%45.00%18.73%12.96%14.98%2.93%4.13%6.21%7.57%9.70%12.53%10.90%18.17%20.65%21.93%22.31%
Shareholder's Equity (QoQ) 0.66%-6.26%-1.85%-10.50%0.76%0.74%-3.35%10.04%2.13%11.34%101.18%0.47%0.15%-0.25%-0.65%-0.03%1.24%-1.25%-5.38%9.12%-49.91%0.01%-2.51%-8.94%156.09%31.38%-3.46%79.55%-3.31%-7.16%-3.10%-7.81%-9.80%9.83%-7.86%-5.95%-4.85%-1.30%58.30%3.68%0.31%0.65%2.87%-0.26%-5.73%2.39%5.52%3.22%2.44%2.49%3.29%1.65%2.47%2.10%26.59%4.30%0.32%0.25%
Tax Rate Growth (1y) -0.00M-263.00-1.93M0.01M0.01M0.03M1.92M-0.02M-0.01M-0.03M0.00M0.02M-766.000.00M-424.00-0.00M-62.000.00M193.0042.0097.00-379.009.00-162.00-17.00-68.00144.00249.00-9.00-85.00-335.00779.00-680.00-0.00M428.00-630.00710.000.00M-41.0012.00509.000.00M68.000.00M55.00433.00-0.06M-0.00M0.02M0.01M
Tax Rate Growth (3y) -805.00-0.00M237.000.00M-299.00-0.00M1.93M-0.01M-0.01M-0.03M0.00M0.01M-732.000.00M-222.00-0.00M17.000.00M346.00129.0070.00-533.00-181.00866.00-706.00-0.00M238.00398.0021.00-704.0052.00161.00540.00484.00455.000.00M0.00M0.00M-0.06M-0.00M0.02M0.01M
Tax Rate Growth (5y) -0.00M-69.006.00-88.00-264.00-184.001.93M-0.01M-0.01M-0.03M0.00M0.01M-759.000.00M-413.00-0.00M-672.00-0.00M439.00278.00100.00-0.00M205.00248.00513.00330.00265.000.00M585.00832.00-0.06M-0.00M0.02M0.01M
Tax Rate (QoQ) -0.00M-498.00110.00189.00-64.00-1.93M1.93M-787.000.02M-0.03M-0.01M0.01M-0.00M0.00M0.00M-0.00M-0.00M845.00166.00-41.00491.00-423.0015.0013.0016.00-35.00-156.00158.00-35.00177.00-51.00-100.00-111.00-72.000.00M-0.00M-0.00M0.00M4.00-219.00-761.00934.0058.00278.00-167.00-101.000.00M-0.00M212.00-0.06M0.06M0.02M-0.01M
Total Debt Growth (1y) 187.81%112.24%82.75%280.22%328.76%163.80%250.65%99.88%68.12%27.86%4.88%32.24%11.51%10.25%101.42%52.79%48.53%12.35%-33.31%-42.40%-51.02%-43.16%425.03%444.69%739.77%846.99%12.67%-49.88%-64.29%-68.38%-62.17%-7.55%23.41%62.92%38.20%38.38%-9.16%-21.17%-21.08%-15.75%2.12%2.20%181.09%164.54%162.82%164.74%-3.03%-2.57%-2.29%-2.55%-2.81%2.79%2.96%2.70%1.87%
Total Debt Growth (3y) 174.77%92.73%88.71%115.80%100.31%54.93%94.93%59.25%40.68%16.56%12.11%5.19%-6.73%-11.04%91.77%68.61%82.81%82.19%58.01%16.28%13.68%19.39%30.80%36.14%54.68%69.60%-16.17%-13.77%-26.30%-25.95%-25.56%2.53%4.61%9.49%45.27%45.56%34.59%28.72%29.09%29.50%37.90%38.15%38.37%38.37%38.28%38.38%-1.35%
Total Debt Growth (5y) 102.87%54.72%55.28%54.64%42.36%18.88%91.77%66.17%62.85%53.51%52.82%26.01%19.46%16.08%24.62%17.30%21.91%25.51%15.58%15.00%10.49%16.93%19.54%24.09%27.98%31.48%5.49%7.40%1.45%1.90%2.37%22.67%24.07%27.63%23.64%25.30%19.66%16.38%16.32%
Total Debt (QoQ) 188.29%-13.08%-10.42%28.22%112.60%-25.16%86.37%44.59%30.81%-0.52%6.24%21.61%-0.51%-18.40%33.95%2.55%-1.64%49.08%1.61%-0.31%-25.60%-11.50%-12.24%-15.23%-13.67%717.46%-8.96%30.70%-2.64%-2.74%-59.51%-6.86%-13.80%16.36%-1.04%24.33%13.79%-1.29%-0.91%-18.38%-1.26%-1.18%5.79%-1.08%-1.18%171.79%-0.44%-1.72%-0.46%-0.45%0.04%-1.44%-0.72%-0.72%5.80%-1.27%-0.97%-1.53%