|
Revenue (Quarter)
|
| 0.01M | 0.09M | 0.00M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | | 0.00M | 30.00 | | | | | | | | | | 0.03M | 0.07M | 0.09M | 0.06M | 0.06M | 0.03M | 0.04M | 0.03M | 0.01M | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 0.00M | 0.00M | | | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.07M | 0.09M | 0.05M | 0.06M | 0.03M | 0.01M | 0.01M | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | 156.00 | 172.00 | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | -0.03M | 0.00M | -0.04M | 0.00M | -0.16M | -0.00M | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | -0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
0.01M | 0.02M | 0.07M | 0.02M | | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.12M | 0.02M | -0.02M | -0.03M | | -0.03M | -0.11M | 0.06M | 0.30M | 0.31M | 0.17M | 0.30M | 0.22M | 0.16M | | 0.08M | 0.03M | 0.02M | 0.14M | 0.10M | 0.04M | 0.04M | 0.03M | 49.00 | 0.02M | | | | | | 0.06M |
|
Selling, General & Administrative (Quarter)
|
0.02M | 0.03M | 0.12M | 0.03M | 0.05M | 0.10M | 0.40M | 0.02M | 0.02M | 0.01M | 1.88M | 3.28M | -0.24M | -0.18M | | 0.61M | -0.47M | 0.01M | 0.27M | 0.03M | 0.06M | 0.54M | 0.19M | 1.31M | 0.31M | 0.40M | 0.46M | 0.50M | 0.52M | 0.51M | 0.44M | 0.38M | 0.37M | 0.36M | 0.67M | 1.09M | 1.06M | 5.53M | 1.98M | 0.20M | 1.17M |
|
Other Operating Expenses (Quarter)
|
| | | | | -0.11M | | -0.10M | -0.10M | -0.10M | | | | | | -1.03M | | | -1.83M | -0.59M | -0.67M | -0.50M | | | | | 0.02M | -426.00 | 0.01M | 0.00M | -0.01M | 0.01M | 0.02M | 0.01M | 0.00M | | | | | | |
|
Operating Expenses (Quarter)
|
0.03M | 0.05M | 0.19M | 0.05M | 0.05M | 0.10M | 0.49M | 0.02M | 0.02M | 0.01M | 2.00M | 3.30M | -0.26M | -0.21M | | -0.44M | -0.58M | 0.07M | -1.26M | -0.25M | -0.44M | 0.35M | 0.41M | 1.47M | 0.31M | 0.48M | 0.50M | 0.52M | 0.67M | 0.61M | 0.48M | 0.42M | 0.40M | 0.36M | 0.69M | 1.09M | 1.06M | 5.53M | 1.98M | 0.20M | 1.23M |
|
Operating Income (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.39M | -0.02M | -0.02M | -0.01M | -1.89M | -3.30M | -0.26M | -0.29M | | -0.60M | | | | 0.34M | 0.23M | 0.85M | 0.41M | 1.47M | 0.67M | 0.39M | 0.35M | 0.50M | 0.65M | 0.64M | -0.47M | -0.45M | 0.39M | -3.15M | -0.69M | -1.03M | -1.06M | -5.53M | -1.98M | -0.20M | -1.23M |
|
EBIT (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.39M | -0.02M | -0.02M | -0.01M | -1.89M | -3.30M | -0.26M | -0.29M | | -0.60M | | | | 0.34M | 0.23M | 0.85M | 0.41M | 1.47M | 0.67M | 0.39M | 0.35M | 0.50M | 0.65M | 0.64M | -0.47M | -0.45M | 0.39M | -3.15M | -0.69M | -1.03M | -1.06M | -5.53M | -1.98M | -0.20M | -1.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | -0.01M | -0.13M | | 0.08M | 0.07M | -0.00M | | 0.03M | -0.02M | 0.13M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.00M | -0.00M | | -0.03M | 0.00M | 0.00M | -232.00 | -937.00 | -0.00M | 0.03M | -0.10M | | 0.08M | 0.07M | | -0.06M | | -0.02M | 0.13M | | | | | | | | | | | | | | -0.06M | -0.10M | | -0.00M | 0.05M | -0.09M |
|
Non Operating Income (Quarter)
|
| | | 0.00M | -0.00M | | -0.03M | 0.00M | 0.00M | -232.00 | -937.00 | -0.00M | 0.03M | -0.10M | | 0.08M | 0.07M | | -0.02M | 0.03M | -0.02M | 0.13M | | | | | | | | | | | | | | -0.06M | -0.10M | | -0.12M | 0.05M | -0.09M |
|
EBT (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.40M | -0.03M | -0.02M | -0.01M | -1.91M | -3.30M | -0.26M | -0.42M | | -0.51M | | | | 0.34M | 0.23M | 0.89M | 0.39M | 1.46M | 0.66M | 0.38M | 0.35M | 0.50M | 0.65M | -0.35M | -0.47M | -0.45M | 0.39M | -3.15M | -0.69M | -1.03M | -1.06M | -5.53M | -1.98M | -0.20M | -1.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.01M | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.03M | -0.05M | -0.10M | -0.05M | -0.05M | -0.10M | -0.45M | -0.11M | -0.09M | -0.03M | -1.90M | -3.30M | -0.27M | -0.43M | | -0.47M | -0.51M | -0.08M | -0.61M | 0.34M | 0.23M | 0.89M | 0.39M | 1.46M | 0.66M | 0.38M | -0.36M | -0.50M | 0.66M | 0.64M | -0.48M | -0.46M | 0.41M | -3.22M | -0.69M | -1.10M | -1.23M | -5.62M | -2.10M | -0.86M | -1.55M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 0.09M | 0.03M | -0.24M | -0.04M | 0.23M | -0.04M | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.40M | -0.03M | -0.02M | -0.01M | -1.91M | -3.30M | -0.26M | -0.42M | | -0.51M | | | | 0.34M | 0.23M | 0.89M | 0.39M | 1.46M | 0.65M | 0.38M | 0.35M | 0.50M | 0.65M | -0.35M | -0.47M | -0.45M | 0.39M | -3.15M | -0.69M | -1.03M | -1.06M | -5.53M | -1.98M | -0.20M | -1.23M |
|
Consolidated Net Income (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.40M | -0.03M | -0.02M | -0.01M | -1.91M | -3.30M | -0.26M | -0.42M | | -0.51M | | | | 0.34M | 0.23M | 0.89M | 0.39M | 1.46M | 0.65M | 0.38M | 0.35M | 0.50M | 0.65M | -0.35M | -0.47M | -0.45M | 0.39M | -3.15M | -0.69M | -1.03M | -1.06M | -5.53M | -1.98M | -0.20M | -1.23M |
|
Income towards Parent Company (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.40M | -0.03M | -0.02M | -0.01M | -1.91M | -3.30M | -0.26M | -0.42M | | -0.51M | | | | 0.34M | 0.23M | 0.89M | 0.39M | 1.46M | 0.65M | 0.38M | 0.35M | 0.50M | 0.65M | -0.35M | -0.47M | -0.45M | 0.39M | -3.15M | -0.69M | -1.03M | -1.06M | -5.53M | -1.98M | -0.20M | -1.23M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.40M | -0.03M | -0.02M | -0.01M | -1.91M | -3.30M | -0.26M | -0.42M | | -0.51M | | | | 0.34M | 0.23M | 0.89M | 0.39M | 1.46M | 0.65M | 0.38M | 0.35M | 0.50M | 0.65M | -0.35M | -0.48M | -0.46M | 0.39M | -3.15M | -0.69M | -1.10M | -1.06M | -5.53M | -2.10M | -0.20M | -1.23M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.04 | 0.00 | 0.00 | | -0.01 | | | | -0.02 | -0.02 | -0.05 | -0.01 | -0.06 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.02 | -0.02 | -0.05 | -0.01 | -0.06 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | 0.05 | | | | -0.08 | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
50.12M | 50.40M | 50.28M | 50.40M | 50.46M | 50.53M | 50.81M | 52.20M | 52.20M | 52.20M | 54.42M | 77.79M | 89.58M | 86.20M | 87.67M | 93.12M | 98.27M | 941.00 | 12.35M | 13.82M | 12.82M | 17.53M | 16.41M | 21.26M | 21.69M | 21.75M | 31.14M | 31.38M | 32.53M | 32.48M | 36.50M | 34.27M | 34.68M | 37.47M | 174.61M | 494.79M | 389.88M | 476.62M | 942.57M | 942.57M | 942.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.35M | 13.82M | 13.82M | 17.53M | 16.41M | 21.26M | 21.69M | 21.72M | 31.14M | 31.38M | 32.53M | 32.61M | | | | 37.47M | | | | | | | |
|
EBITDA (Quarter)
|
-0.03M | -0.04M | -0.09M | -0.05M | -0.04M | -0.10M | -0.39M | -0.02M | -0.09M | -0.03M | -1.89M | -3.30M | -0.27M | -0.43M | | -0.60M | | | | 0.34M | 0.23M | 1.04M | 0.09M | 1.45M | 0.66M | 0.39M | 0.35M | 0.81M | 0.66M | 0.65M | -0.47M | -0.45M | 0.40M | -3.19M | -0.70M | -1.10M | -1.23M | -5.62M | -2.10M | -0.86M | -1.55M |
|
Interest Expenses (Quarter)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.01M | -0.01M | -0.01M | | -0.01M | -0.00M | -0.00M | -0.00M | 70.00 | | -0.00M | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.33% | 1.46% | | | | | | | | | | | | | | | | |