|
Cash & Equivalents (Quarter)
|
0.07M | 0.15M | 0.11M | 0.07M | 0.02M | 0.01M | 0.02M | 0.01M | 0.02M | 0.01M | 0.66M | 1.12M | 1.47M | 1.18M | 1.04M | 0.78M | 0.55M | 0.39M | 0.25M | 0.15M | 0.36M | 0.67M | 0.28M | 0.57M | 0.30M | 0.08M | 0.95M | 0.45M | 0.38M | 0.47M | 0.37M | 0.23M | 0.13M | 0.02M | 0.01M | 0.58M | 0.29M | 0.21M | 0.29M | 0.50M | 0.68M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.17M | 0.08M | 0.01M | | | 1.00M | 1.02M | 0.99M | 0.64M | 0.63M | 0.66M | 0.64M | 0.64M | | 0.61M | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.07M | 0.15M | 0.11M | 0.07M | 0.02M | 0.01M | 0.20M | 0.08M | 0.02M | 0.01M | 0.66M | 2.12M | 2.49M | 2.17M | 1.68M | 1.41M | 1.20M | 1.02M | 0.89M | 0.15M | 0.97M | 0.67M | 0.28M | 0.57M | 0.30M | 0.08M | 0.95M | 0.45M | 0.38M | 0.47M | 0.37M | 0.23M | 0.13M | 0.02M | 0.01M | 0.58M | 0.29M | 0.21M | 0.29M | 0.50M | 0.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.01M | | | | | | 0.02M | | | | | | | | | | | | 0.11M | 0.17M | 0.01M | 0.03M | 0.01M | 0.03M | 0.01M | 0.01M | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 0.03M | 0.02M | 0.05M | | 0.01M | | | | 0.02M | 0.17M | 0.20M | 0.19M | 0.06M | 0.16M | 0.14M | 0.18M | 0.06M | 0.05M | 0.02M | 0.02M | | | 0.00M | | 0.01M | | |
|
Receivables (Quarter)
|
| | | | | | | | | 0.01M | | | | | | 0.04M | | | | | | | | | | | | 0.27M | 0.31M | 0.19M | 0.10M | 0.06M | 0.05M | 0.03M | 0.01M | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.13M | 0.16M | 0.25M | 0.22M | 0.20M | 0.20M | 0.03M | 0.03M | | | | | | |
|
Prepaid Assets (Quarter)
|
0.00M | 0.00M | 229.00 | 0.02M | 0.01M | 0.08M | | 65.00 | | | | | | | | | | | 0.08M | | 0.03M | 0.03M | | | | | | | | 0.05M | | | | 0.02M | 0.02M | | | 0.02M | 0.01M | 0.03M | 0.09M |
|
Current Assets (Quarter)
|
0.08M | 0.15M | 0.12M | 0.10M | 0.03M | 0.09M | 0.20M | 0.09M | 0.02M | 0.02M | 0.66M | 2.12M | 2.50M | 2.18M | 1.79M | 1.45M | 1.25M | 1.02M | 0.34M | 0.87M | 1.00M | 0.72M | 0.30M | 0.75M | 0.49M | 0.27M | 1.19M | 0.85M | 0.96M | 0.96M | 0.72M | 0.49M | 0.37M | 0.08M | 4.39M | 4.03M | 3.06M | 2.65M | 0.82M | 1.01M | 0.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 880.00 | 801.00 | 724.00 | 646.00 | 568.00 | 489.00 | 412.00 | 334.00 | 255.00 | 168.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.07M | | | 0.03M | 0.10M | 0.10M | 0.11M | 0.10M | 0.09M | 0.11M | 0.13M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.14M | | | 0.01M | 0.01M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | 1.80M | | 1.80M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | -1.02M | | 0.64M | | -0.02M | | | 0.66M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.16M | 0.16M | 0.16M | | | |
|
Non-Current Assets (Quarter)
|
| 880.00 | 801.00 | 724.00 | 646.00 | 568.00 | 489.00 | 0.00M | 334.00 | 255.00 | 168.00 | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | | 0.07M | | | 0.03M | 0.11M | 0.12M | 0.13M | 0.12M | 0.12M | 0.14M | 0.17M | 0.20M | 0.33M | 0.29M | 0.29M | 0.17M | 0.16M | 0.45M | 0.91M | 0.46M | 1.28M | 0.45M | 0.45M |
|
Assets (Quarter)
|
0.08M | 0.15M | 0.12M | 0.10M | 0.03M | 0.09M | 0.20M | 0.09M | 0.02M | 0.02M | 0.66M | 2.12M | 2.51M | 2.19M | 1.79M | 1.46M | 1.26M | 1.02M | 0.41M | 0.87M | 1.00M | 0.75M | 0.41M | 0.87M | 0.62M | 0.40M | 1.31M | 1.00M | 1.13M | 1.16M | 1.05M | 0.78M | 0.67M | 0.26M | 4.54M | 4.48M | 3.97M | 3.10M | 1.28M | 1.47M | 1.23M |
|
Accounts Payables (Quarter)
|
0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.01M | 0.00M | 0.01M | 0.06M | 0.06M | 0.05M | 0.05M | 0.00M | 0.04M | 0.04M | 0.01M | 0.17M | | | 0.21M | 0.20M | 0.10M | 0.10M | 0.14M | 0.14M | 0.22M | 0.25M | 0.23M | 0.19M | 0.17M | 0.16M | 0.22M | 0.20M | 0.09M | 0.26M | 0.31M | 0.63M | 0.72M | 0.68M |
|
Notes Payables (Quarter)
|
| | | | | | 0.03M | 0.06M | 0.09M | 0.11M | 0.08M | 0.11M | 0.14M | 0.17M | 0.20M | 0.07M | | | 0.08M | | | 0.08M | 0.08M | 0.08M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.12M | 0.27M | -0.01M | -0.01M | 0.77M | 0.88M | 1.20M | |
|
Payables (Quarter)
|
0.02M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.06M | 0.07M | 0.09M | 0.12M | 0.14M | 0.17M | 0.18M | 0.22M | 0.20M | 0.11M | 0.04M | 0.01M | 0.25M | | | 0.29M | 0.28M | 0.19M | 0.19M | 0.22M | 0.23M | 0.30M | 0.34M | 0.31M | 0.27M | 0.25M | 0.24M | 0.35M | 0.47M | 0.09M | 0.26M | 1.08M | 1.51M | 1.93M | 0.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 0.00M | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | 0.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 787.00 | | 0.00M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | | | | | 914.00 | 763.00 | 0.12M | | 0.10M | 0.32M | 0.38M | 0.37M | 0.39M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | 0.00M | | 0.12M | | | | | | | | | | | | 0.00M | 0.00M | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.02M | 0.06M | 0.06M | 0.08M | 0.07M | 0.15M | 0.12M | 0.12M | 0.10M | 0.13M | 0.16M | 0.23M | 0.24M | 0.29M | 0.39M | 0.16M | 0.17M | 0.01M | 0.35M | | | 0.41M | 0.28M | 0.19M | 0.47M | 0.41M | 0.23M | 0.36M | 0.44M | 0.38M | 0.34M | 0.28M | 0.27M | 0.36M | 0.48M | 0.63M | 0.75M | 1.70M | 1.97M | 2.31M | 1.78M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | 0.20M | | 0.07M | | | | | | | | | | | | | | | | | | | 0.58M | 0.68M | 0.77M | 1.28M | 0.10M | 1.37M |
|
Non-Current Deffered Revenue (Quarter)
|
| 0.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.30M | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 0.05M | 0.01M | -0.02M | -0.06M | -0.15M | -0.21M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.08M | 0.01M | 0.01M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.58M | 0.68M | | | 0.22M | |
|
Total Liabilities (Quarter)
|
0.02M | 0.15M | 0.08M | 0.09M | 0.08M | 0.16M | 0.14M | 0.13M | 0.11M | 0.14M | 0.17M | 0.24M | 0.25M | 0.30M | 0.39M | 0.17M | 0.17M | 0.01M | 0.35M | 0.00M | | 0.41M | 0.30M | 0.21M | 0.49M | 0.43M | 0.25M | 0.39M | 0.47M | 0.42M | 0.46M | 0.36M | 0.35M | 0.37M | 0.48M | 1.21M | 1.43M | 1.70M | 1.97M | 2.53M | 3.16M |
|
Total Debt (Quarter)
|
| | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 787.00 | | 0.00M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | | | | | | | | | | | | | | | | 914.00 | 763.00 | 0.12M | | 0.10M | 0.32M | 0.38M | 0.37M | 0.39M | |
|
Common Equity (Quarter)
|
0.05M | 0.01M | 0.03M | 0.00M | -0.05M | -0.07M | 0.06M | -0.05M | -0.09M | -0.12M | 0.49M | 1.88M | 2.26M | 1.89M | 1.40M | 1.29M | 1.09M | 1.01M | 0.06M | 0.86M | 1.00M | 0.34M | 0.11M | 0.66M | 0.13M | -0.03M | 1.06M | 0.61M | 0.65M | 0.74M | 0.59M | 0.42M | 0.07M | -0.41M | 4.06M | 3.26M | 2.55M | 1.40M | -0.70M | -1.06M | -1.93M |
|
Shareholder's Equity (Quarter)
|
0.05M | 0.01M | 0.03M | 0.00M | -0.05M | -0.07M | 0.06M | -0.05M | -0.09M | -0.12M | 0.49M | 1.88M | 2.26M | 1.89M | 1.40M | 1.29M | 1.09M | 1.01M | 0.06M | 0.86M | 1.00M | 0.34M | 0.11M | 0.66M | 0.13M | -0.03M | 1.06M | 0.61M | 0.65M | 0.74M | 0.59M | 0.42M | 0.07M | -0.41M | 4.06M | 3.26M | 2.55M | 1.40M | -0.70M | -1.06M | -1.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.08M | 0.15M | 0.12M | 0.10M | 0.03M | 0.09M | 0.20M | 0.09M | 0.02M | 0.02M | 0.66M | 2.12M | 2.51M | 2.19M | 1.79M | 1.46M | 1.26M | 1.02M | 0.41M | 0.87M | 1.00M | 0.75M | 0.41M | 0.87M | 0.62M | 0.40M | 1.31M | 1.00M | 1.13M | 1.16M | 1.05M | 0.78M | 0.67M | 0.26M | 4.54M | 4.48M | 3.97M | 3.10M | 1.28M | 1.47M | 1.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | -6.00 | | | -29.00 | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
0.06M | 0.11M | 0.10M | 0.15M | 0.20M | 0.31M | 0.45M | 0.56M | 0.65M | 0.68M | -340.00 | 0.00M | 0.00M | 5.81M | -0.00M | -0.02M | -7.15M | | -1.86M | | -8.47M | -0.10M | -3.71M | 0.11M | -5.83M | -6.22M | -6.93M | 0.10M | -8.09M | 0.11M | 0.11M | 0.12M | 10.60M | 0.12M | -11.29M | 0.11M | 0.11M | -19.24M | -21.34M | -22.20M | -23.75M |