|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.50M | 0.68M | 0.27M | 0.29M | 0.13M | 0.18M | 0.08M | 0.06M | 0.03M | 0.06M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.07M | 0.01M | 0.01M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.50M | 0.68M | 0.28M | 0.31M | 0.14M | 0.19M | 0.08M | 0.06M | 0.03M | 0.06M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.07M | 0.01M | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.09M | 0.03M | 0.02M | 0.03M | 0.06M | 0.09M | 0.18M | 0.02M | 0.33M | 0.01M | 0.01M | 0.02M | 0.09M | 0.11M | 0.03M | 0.03M | 0.06M | 0.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.01M | 0.77M | 0.35M | 0.39M | 0.19M | 0.28M | 0.18M | 0.27M | 0.45M | 0.40M | 0.26M | 0.14M | 0.13M | 0.12M | 0.14M | 0.20M | 0.14M | 0.16M | 0.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 0.26M | 0.26M | 0.23M | 0.23M | 0.23M | 0.22M | 0.22M | 0.21M | 0.22M | 0.21M | 0.21M | 0.21M | 0.22M | 0.21M | 0.23M | 0.35M | 0.37M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | | | | | | | | | | | | | | | | | 0.02M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | | | | 3.88M | | | | 4.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.45M | 0.45M | 0.71M | 0.70M | 0.68M | 0.68M | 1.12M | 1.13M | 1.04M | 1.39M | 2.23M | 2.41M | 1.47M | 1.48M | 1.48M | 1.48M | 1.06M | 1.18M | 1.04M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.47M | 1.23M | 1.05M | 1.09M | 0.87M | 0.96M | 1.31M | 1.39M | 1.49M | 1.79M | 2.49M | 2.55M | 1.60M | 1.59M | 1.62M | 1.68M | 1.21M | 1.34M | 1.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.72M | 0.68M | 0.23M | 0.23M | 0.20M | 0.21M | 0.12M | 0.25M | 0.45M | 0.49M | 0.18M | 0.02M | 0.02M | 0.02M | 0.02M | 0.32M | 0.32M | 3.10M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.20M | | | | | 0.08M | 0.08M | | | | 0.18M | 0.24M | 0.22M | 0.18M | 0.18M | 0.27M | 0.29M | 0.29M | 0.33M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.93M | 0.68M | 0.23M | 0.23M | 0.20M | 0.29M | 0.20M | 0.25M | 0.45M | 0.49M | 0.36M | 0.26M | 0.24M | 0.20M | 0.20M | 0.59M | 0.62M | 3.40M | 0.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.84M | 1.00M | 1.17M | 1.32M | 0.09M | 1.62M | 1.61M | 1.75M | 0.44M | 0.45M | 2.17M | 0.55M | 0.61M | 2.52M | 2.73M | 0.88M | 0.76M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | 0.48M | | 0.61M | 0.61M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.39M | | | | | 0.08M | 0.08M | 0.05M | 0.05M | 0.17M | 0.18M | 0.24M | 0.22M | 0.18M | 0.18M | 0.28M | 0.29M | 0.22M | 0.33M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 2.31M | 1.78M | 1.06M | 1.23M | 1.37M | 1.62M | 1.80M | 1.92M | 2.12M | 2.41M | 2.72M | 2.92M | 3.11M | 3.30M | 3.60M | 3.75M | 4.02M | 4.51M | 4.76M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.12M | 1.37M | 1.43M | 1.66M | 1.58M | 1.70M | 1.81M | 2.00M | 2.02M | 2.02M | 2.20M | 2.24M | 2.26M | 2.36M | 0.71M | 0.71M | 0.71M | | 0.71M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.08M | | 0.16M | | 0.12M | 0.09M | 0.04M | 0.01M | | | 0.71M | | | 0.71M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | 2.89M | 2.96M | | 3.62M | | 4.13M | 4.39M | 4.92M | 5.16M | | | 3.60M | | | 4.51M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 2.53M | 3.16M | 2.50M | 3.28M | 3.04M | 3.46M | 3.78M | 4.04M | 4.26M | 4.48M | 4.96M | 5.18M | 5.37M | 5.67M | 4.32M | 4.46M | 4.73M | 5.22M | 5.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.39M | | | | | 0.08M | 0.08M | 0.05M | 0.05M | 0.17M | 0.18M | 0.24M | 0.22M | 0.18M | 0.18M | 0.28M | 0.29M | 0.22M | 0.33M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -1.06M | -1.93M | -1.44M | -2.19M | -2.17M | -2.50M | -2.47M | -2.65M | -2.77M | -2.69M | -2.48M | -2.63M | -3.77M | -4.07M | -2.69M | -2.78M | -3.53M | -3.88M | -4.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -1.06M | -1.93M | -1.44M | -2.19M | -2.17M | -2.50M | -2.47M | -2.65M | -2.77M | -2.69M | -2.48M | -2.63M | -3.77M | -4.07M | -2.69M | -2.78M | -3.53M | -3.88M | -4.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.47M | 1.23M | 1.05M | 1.09M | 0.87M | 0.96M | 1.31M | 1.39M | 1.49M | 1.79M | 2.49M | 2.55M | 1.60M | 1.59M | 1.62M | 1.68M | 1.21M | 1.34M | 1.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.34M | -22.20M | 0.11M | -23.76M | 0.11M | -24.49M | -25.67M | 0.12M | -27.25M | 0.13M | 0.14M | 0.12M | -29.76M | 0.14M | -31.39M | 0.12M | 0.13M | -32.75M | 0.07M | -33.72M |