|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.82M | -6.16M | 13.07M | 13.38M | 16.40M | 10.89M | 5.84M | 7.79M | 8.78M | 8.29M | 4.64M | 11.56M | 6.97M | 6.26M | 9.92M | 9.88M | 18.06M | 11.60M | 6.28M | 15.57M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.40M | 3.40M | 2.41M | 3.40M | 3.40M | 3.40M | 3.22M | 3.50M | 3.70M | 3.80M | 3.17M | 3.47M | 3.40M | 3.41M | 3.45M | 3.32M | 3.29M | 3.23M | 3.33M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.23M | 1.29M | 1.68M | 1.61M | 1.48M | 1.49M | 1.38M | 2.14M | 2.02M | 1.99M | 1.55M | 0.49M | 2.18M | 1.85M | 2.00M | 1.75M | 2.09M | 2.01M | 1.95M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | -5.97M | 1.03M | 2.74M | 0.08M | 1.64M | -0.01M | 1.34M | -0.18M | 0.18M | 0.08M | 3.22M | -2.34M | 0.86M | -0.36M | 1.14M | 2.46M | 0.80M | 0.04M | 0.67M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.68M | 0.11M | 1.21M | 0.29M | -0.29M | 0.29M | 0.04M | 0.53M | 0.13M | -0.41M | | 0.42M | 0.00M | 0.01M | -0.42M | 7.63M | 0.00M | 0.65M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.26M | 0.58M | 0.36M | 0.84M | 0.82M | 0.64M | 0.53M | 0.70M | 0.65M | 0.97M | 0.74M | 0.78M | 0.67M | 0.86M | 1.05M | 1.07M | 0.90M | 0.78M | 0.82M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.81M | 14.63M | 28.26M | 14.55M | 15.80M | 14.38M | 19.87M | 10.98M | 25.87M | 13.32M | 22.66M | 13.74M | 19.70M | 2.16M | 20.86M | 9.28M | 13.79M | 8.09M | 24.69M | 14.12M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.17M | 0.16M | 0.32M | 0.32M | 0.14M | 0.06M | -0.46M | 0.32M | 0.13M | 0.07M | -0.47M | 0.13M | 0.10M | 0.10M | 0.14M | 0.14M | 0.52M | 0.27M | 1.10M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.05M | 0.08M | 0.12M | 0.12M | 0.04M | 0.04M | 0.15M | 0.17M | 0.04M | 0.04M | 0.17M | 0.18M | 0.14M | 0.10M | 0.13M | 0.13M | 0.04M | 0.04M | 0.13M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 15.29M | 5.03M | 4.78M | 5.11M | -9.53M | 19.43M | 4.77M | 5.67M | 5.19M | 5.49M | 5.46M | 6.20M | 5.61M | 5.62M | 5.40M | 6.17M | 6.50M | 6.43M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | -0.82M | 3.69M | -0.30M | 0.50M | 2.70M | -0.15M | 2.31M | -0.12M | 1.81M | 2.91M | 3.52M | 1.80M | 12.14M | 6.94M | 3.74M | 2.58M | 8.85M | 6.97M | 9.75M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.81M | -0.41M | -0.32M | 0.49M | 0.54M | 2.60M | -3.34M | 1.89M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.71M | 1.24M | -0.37M | | -0.99M | -1.73M | 0.26M | | -0.25M | -2.03M | 2.15M | | 0.86M | 2.22M | 0.10M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | -5.47M | 8.26M | -9.12M | -10.00M | -0.24M | 7.16M | -6.04M | 1.92M | -5.25M | 8.62M | -5.13M | 0.86M | -4.86M | 7.19M | -1.57M | -3.54M | -6.91M | 6.98M | 3.11M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.29M | 0.29M | 0.34M | 0.41M | 0.63M | 0.54M | 1.28M | 0.49M | 0.52M | 0.96M | 0.83M | 1.50M | 1.28M | 0.78M | 0.63M | 0.48M | 0.98M | 1.45M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.35M | 4.40M | 6.50M | 9.63M | 6.88M | 6.58M | 6.88M | 5.74M | 4.98M | 3.98M | 4.11M | 4.97M | 3.55M | 3.54M | 4.61M | 4.39M | 3.16M | 2.85M | 6.71M | 7.91M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 2.83M | 4.93M | 0.68M | 1.49M | 0.04M | 2.82M | 0.42M | 0.67M | 0.30M | 2.74M | 10.88M | -10.56M | 11.70M | 0.04M | | 18.82M | 18.49M | 7.17M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 2.58M | 0.35M | | 2.58M | 0.03M | 6.28M | 25.00M | 44.00M | | | 0.50M | | | | | | | | 2.53M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 0.70M | 0.75M | | 1.03M | 2.69M | 0.59M | | 1.27M | 0.70M | 0.30M | | 10.88M | 0.30M | 0.84M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.90M | -6.05M | -3.27M | -1.32M | -7.76M | -2.43M | -12.52M | -29.79M | -47.29M | -2.61M | -3.49M | -3.62M | 7.37M | -2.98M | -3.68M | -4.35M | 15.50M | -2.68M | -44.72M | -3.27M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.92M | 0.12M | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.40M | -7.50M | -25.39M | -13.17M | -8.31M | -11.78M | -7.59M | 19.16M | 21.54M | -11.03M | -18.47M | -10.27M | -26.91M | 0.64M | -17.41M | -5.03M | -25.81M | -8.65M | 19.88M | -10.42M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.81M | 1.78M | 1.87M | 1.73M | 1.73M | 1.65M | 1.66M | 1.66M | 1.68M | 1.68M | 1.69M | 1.69M | 1.70M | 1.71M | 1.71M | 1.72M | 1.77M | 1.77M | 1.77M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | 1.09M | -0.41M | 0.06M | -0.26M | 0.17M | -0.24M | 0.35M | 0.12M | -0.32M | 0.70M | -0.15M | 0.17M | -0.19M | -0.24M | -0.10M | 3.48M | -3.25M | -0.15M | 0.44M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46M | 10.23M | 21.76M | 4.92M | 8.92M | 7.79M | 12.99M | 5.24M | 20.89M | 9.34M | 18.55M | 8.77M | 16.15M | -1.39M | 16.24M | 4.89M | 10.63M | 5.24M | 17.98M | 6.21M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | 1.09M | -0.41M | 0.06M | -0.26M | 0.17M | -0.24M | 0.35M | 0.12M | -0.32M | 0.70M | -0.15M | 0.17M | -0.19M | -0.24M | -0.10M | 3.48M | -3.25M | -0.15M | 0.44M |