|
Revenue
|
1.23B | 1.25B | 1.11B | 1.06B | 1.20B | 1.20B | 1.14B | 1.10B | 1.21B | 1.26B | 1.23B | 1.17B | 1.57B | 1.52B | 1.40B | 1.23B | 1.27B | 1.39B | 1.34B | 1.25B | 1.41B | 1.52B | 1.50B | 1.47B | 1.70B | 1.76B | 1.66B | 1.60B | 1.75B | 1.73B | 1.63B | 1.52B | 1.59B | 1.14B | 1.37B | 1.48B | 1.62B | 1.83B | 1.87B | 1.95B | 2.22B | 2.43B | 2.04B | 1.88B | 2.10B | 2.12B | 1.87B | 1.74B | 1.88B | 1.93B | 1.80B | 1.72B | 1.98B | 2.10B | 2.17B |
|
Cost of Revenue
|
1.07B | 1.06B | 0.98B | 0.92B | 1.04B | 1.03B | 0.99B | 0.96B | 1.05B | 1.08B | 1.06B | 1.03B | 1.41B | 1.40B | 1.29B | 1.11B | 1.14B | 1.23B | 1.18B | 1.12B | 1.27B | 1.35B | 1.34B | 1.34B | 1.53B | 1.55B | 1.52B | 1.47B | 1.58B | 1.52B | 1.46B | 1.37B | 1.42B | 1.05B | 1.22B | 1.32B | 1.45B | 1.59B | 1.67B | 1.77B | 1.98B | 2.20B | 1.90B | 1.77B | 1.93B | 1.89B | 1.70B | 1.54B | 1.64B | 1.65B | 1.60B | 1.51B | 1.72B | 1.84B | 1.85B |
|
Gross Profit
|
0.16B | 0.20B | 0.12B | 0.13B | 0.17B | 0.17B | 0.15B | 0.14B | 0.16B | 0.18B | 0.17B | 0.13B | 0.16B | 0.12B | 0.11B | 0.12B | 0.13B | 0.16B | 0.16B | 0.13B | 0.15B | 0.16B | 0.16B | 0.13B | 0.17B | 0.21B | 0.14B | 0.13B | 0.16B | 0.20B | 0.16B | 0.15B | 0.17B | 0.08B | 0.15B | 0.16B | 0.17B | 0.24B | 0.20B | 0.18B | 0.24B | 0.23B | 0.13B | 0.11B | 0.17B | 0.23B | 0.17B | 0.19B | 0.17B | 0.20B | 0.13B | 0.21B | 0.26B | 0.26B | 0.31B |
|
Research & Development
|
-0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.07B | -0.06B | -0.06B | -0.09B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.06B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.08B | -0.07B | -0.08B | -0.07B | -0.06B | -0.06B | -0.07B | -0.07B | -0.08B | -0.07B | -0.08B | -0.08B | -0.08B | -0.06B | -0.08B | -0.08B | -0.09B | -0.08B | -0.09B | 0.08B | 0.07B | 0.07B | 0.09B | 0.08B | 0.09B | 0.09B |
|
Restructuring Costs
|
-0.00B | -0.01B | -0.01B | 12.97 | -0.00B | | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | | -0.01B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.01B | -0.00B | | -0.00B | -0.00B | | | -0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | | 0.01B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | 0.00B | | | | |
|
Operating Expenses
|
-0.08B | -0.09B | -0.07B | -0.09B | -0.09B | -0.07B | -0.09B | -0.09B | -0.09B | -0.08B | -0.08B | -0.08B | -0.09B | -0.08B | -0.08B | -0.07B | -0.08B | -0.08B | -0.08B | -0.07B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.08B | -0.09B | -0.08B | -0.09B | -0.09B | -0.09B | -0.09B | -0.09B | -0.06B | -0.07B | -0.08B | -0.08B | -0.09B | -0.08B | -0.09B | -0.09B | -0.09B | -0.07B | -0.09B | -0.09B | -0.10B | -0.09B | -0.10B | -0.10B | -0.09B | -0.08B | 0.10B | 0.09B | 0.10B | 0.10B |
|
Operating Income
|
0.12B | 0.02B | 0.10B | 106,345.21B | 0.04B | 0.10B | 0.09B | 0.05B | 0.08B | 0.10B | 0.05B | -0.01B | -0.00B | -0.00B | -0.00B | -0.46B | 0.06B | 0.09B | 0.09B | 0.03B | 0.11B | 0.08B | 0.09B | 0.08B | 0.03B | 0.15B | 0.31B | -0.01B | 0.09B | 0.08B | 0.06B | 0.06B | 0.01B | -0.00B | 0.07B | 0.07B | 0.14B | 0.20B | 0.18B | 0.06B | 0.28B | -0.00B | 0.03B | 0.06B | 0.07B | 0.09B | 0.13B | 0.08B | 0.06B | 0.14B | 0.05B | 0.11B | 0.17B | 0.16B | 0.22B |
|
EBIT
|
0.12B | 0.02B | 0.10B | 106,345.21B | 0.04B | 0.10B | 0.09B | 0.05B | 0.08B | 0.10B | 0.05B | -0.01B | -0.00B | -0.00B | -0.00B | -0.46B | 0.06B | 0.09B | 0.09B | 0.03B | 0.11B | 0.08B | 0.09B | 0.08B | 0.03B | 0.15B | 0.31B | -0.01B | 0.09B | 0.08B | 0.06B | 0.06B | 0.01B | -0.00B | 0.07B | 0.07B | 0.14B | 0.20B | 0.18B | 0.06B | 0.28B | -0.00B | 0.03B | 0.06B | 0.07B | 0.09B | 0.13B | 0.08B | 0.06B | 0.14B | 0.05B | 0.11B | 0.17B | 0.16B | 0.22B |
|
Non Operating Investment Income
|
| | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.03B | 0.03B | 0.06B | 0.03B | 0.00B | 0.08B | 0.02B | 0.03B | 0.01B | -0.00B | | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| -0.09B | 0.05B | -14.27 | -0.04B | 0.00B | 0.03B | -13.61 | 0.00B | -0.01B | -0.04B | -0.06B | -0.08B | -0.02B | -0.03B | -0.01B | 0.01B | 0.01B | 0.02B | -0.02B | 0.04B | -0.01B | 0.01B | 0.03B | -0.06B | 0.03B | 0.26B | -0.05B | 0.02B | -0.03B | -0.02B | 0.01B | -0.08B | -0.01B | -0.00B | -0.01B | 0.05B | 0.05B | 0.06B | -0.03B | 0.12B | -0.14B | -0.03B | 0.05B | -0.02B | -0.04B | 0.04B | -0.00B | -0.01B | 0.03B | 0.00B | | | | |
|
Non Operating Income
|
0.01B | -0.04B | -0.02B | 14.27 | -0.03B | -0.01B | -0.01B | 0.02B | 0.01B | -0.04B | 0.01B | -0.01B | -0.05B | -0.04B | -0.04B | 0.04B | -0.05B | -0.05B | -0.05B | 0.04B | -0.06B | -0.04B | 0.04B | -0.14B | -0.05B | -0.05B | 0.05B | -0.04B | -0.05B | -0.05B | -0.05B | -0.04B | -0.05B | -0.05B | 0.04B | -0.04B | -0.07B | -0.04B | -0.04B | -0.05B | -0.03B | -0.03B | 0.04B | 0.03B | 0.04B | -0.04B | 0.04B | 0.04B | -0.04B | 0.03B | 0.04B | | | | |
|
EBT
|
0.10B | -0.02B | 0.09B | 85.59 | 0.01B | 0.05B | 0.08B | 0.04B | 0.06B | 0.06B | 0.03B | -0.03B | -0.05B | -0.04B | -0.05B | -0.50B | 0.01B | 0.04B | 0.04B | -0.02B | 0.04B | 0.03B | 0.04B | -0.07B | -0.02B | 0.10B | 0.25B | -0.06B | 0.04B | 0.03B | 0.01B | 0.01B | -0.04B | -0.05B | 0.03B | 0.03B | 0.07B | 0.16B | 0.14B | 0.01B | 0.24B | -0.04B | -0.01B | 0.03B | 0.03B | 0.05B | 0.09B | 0.05B | 0.03B | 0.10B | 0.02B | -0.02B | 0.06B | 0.06B | 0.13B |
|
Tax Provisions
|
-0.03B | -0.00B | -0.02B | 5.19 | -0.01B | -0.02B | -0.03B | 0.01B | 0.02B | -0.02B | -0.02B | 0.01B | 0.02B | -0.01B | -0.00B | 0.03B | 0.02B | -0.03B | -0.02B | 0.01B | -0.03B | -0.01B | 0.02B | 0.03B | -0.00B | -0.03B | -0.00B | 0.00B | -0.02B | -0.01B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | 0.01B | -0.01B | -0.03B | -0.02B | 0.00B | 0.04B | 0.00B | 0.14B | 0.00B | 0.01B | -0.01B | -0.02B | -0.03B | 0.01B | 0.03B | 0.01B | 0.03B | 0.02B | 0.02B | 0.04B |
|
Profit After Tax
|
0.07B | -0.02B | 0.06B | 80.41 | -0.00B | 0.03B | 0.06B | 0.20B | 0.04B | 0.04B | 0.02B | -0.03B | -0.04B | -0.05B | -0.05B | -0.47B | -0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.02B | 0.02B | -0.09B | -0.03B | 0.07B | 0.25B | -0.07B | 0.03B | 0.02B | 0.00B | 0.02B | -0.03B | 0.04B | 0.02B | 0.03B | 0.06B | 0.13B | 0.12B | 0.01B | 0.20B | 0.03B | 0.13B | 0.03B | 0.02B | 0.03B | 0.07B | 0.01B | 0.02B | 0.08B | 0.01B | -0.05B | 0.04B | 0.04B | 0.09B |
|
Income from Non-Controlling Interests
|
| | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Income from Continuing Operations
|
0.13B | -0.02B | 0.11B | 80.41 | 0.01B | 0.07B | 0.11B | 0.03B | 0.04B | 0.08B | 0.05B | -0.03B | -0.07B | -0.03B | -0.04B | -0.53B | -0.01B | 0.07B | 0.06B | -0.02B | 0.07B | 0.04B | 0.02B | -0.09B | -0.02B | 0.13B | 0.25B | -0.07B | 0.06B | 0.04B | 0.01B | 0.02B | -0.05B | -0.06B | 0.04B | 0.02B | 0.08B | 0.18B | 0.16B | 0.01B | 0.20B | -0.04B | -0.14B | 0.02B | 0.02B | 0.06B | 0.11B | 0.08B | 0.02B | 0.08B | 0.00B | -0.05B | 0.04B | 0.04B | 0.09B |
|
Consolidated Net Income
|
0.13B | -0.00B | -0.00B | -0.01B | 0.01B | 0.07B | 0.01B | 0.04B | 0.04B | 0.08B | 0.05B | -0.02B | -0.04B | -0.03B | -0.04B | -0.47B | -0.01B | 0.07B | 0.06B | -0.02B | 0.07B | 0.04B | 0.02B | -0.09B | -0.02B | 0.13B | 0.25B | -0.07B | 0.06B | 0.04B | 0.01B | 0.02B | -0.05B | -0.06B | 0.04B | 0.02B | 0.08B | 0.16B | 0.14B | 0.01B | 0.20B | -0.04B | -0.01B | 0.02B | 0.02B | 0.06B | 0.11B | 0.08B | 0.02B | 0.08B | 0.00B | -0.05B | 0.04B | 0.04B | 0.09B |
|
Income towards Parent Company
|
0.07B | -0.02B | 0.06B | 0.07B | -0.00B | 0.03B | 0.06B | 0.04B | 0.04B | 0.04B | 0.01B | -0.02B | -0.04B | -0.05B | -0.05B | -0.47B | -0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.02B | 0.02B | -0.10B | -0.03B | 0.07B | 0.25B | -0.07B | 0.03B | 0.02B | | 0.02B | -0.03B | -0.04B | 0.02B | 0.03B | 0.06B | 0.13B | 0.11B | 0.01B | 0.20B | -0.04B | 0.13B | 0.03B | 0.02B | 0.03B | 0.07B | 0.01B | 0.02B | 0.08B | 0.00B | -0.05B | 0.04B | 0.04B | 0.09B |
|
Net Income towards Common Stockholders
|
0.07B | -0.02B | 0.06B | 0.07B | -0.00B | 0.03B | 0.06B | 0.04B | 0.04B | 0.04B | 0.01B | -0.02B | -0.04B | -0.05B | -0.05B | -0.47B | -0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.02B | 0.02B | -0.10B | -0.03B | 0.07B | 0.25B | -0.07B | 0.03B | 0.02B | | 0.02B | -0.03B | -0.04B | 0.02B | 0.03B | 0.06B | 0.13B | 0.11B | 0.01B | 0.20B | -0.04B | 0.13B | 0.03B | 0.02B | 0.03B | 0.07B | 0.01B | 0.02B | 0.08B | 0.00B | -0.05B | 0.04B | 0.04B | 0.09B |
|
EPS (Basic)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43 | | | | 0.15 | -0.22 | -0.24 | 0.00 | 0.17 | 0.33 | 0.76 | 0.68 | 0.05 | 1.25 | -0.24 | 0.90 | 0.19 | 0.14 | 0.21 | 0.44 | 0.07 | 0.14 | 0.52 | 0.05 | -0.34 | 0.26 | 0.25 | 0.63 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42 | | | | 0.14 | -0.22 | -0.24 | 0.00 | 0.17 | 0.32 | 0.73 | 0.66 | 0.05 | 1.20 | -0.23 | 0.89 | 0.19 | 0.14 | 0.21 | 0.43 | 0.07 | 0.14 | 0.51 | 0.05 | -0.32 | 0.26 | 0.25 | 0.62 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | | | 0.15B | 0.15B | 0.15B | 162.61B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.16B | 0.15B | 0.15B | 167.04B | 0.17B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.16B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | | | | |
|
EBITDA
|
0.08B | 106.65 | 226.36 | 54.47 | 96.39 | 0.11B | 84.80 | 0.08B | 0.10B | 0.11B | 0.10B | 0.06B | 0.11B | 0.10B | 0.09B | 0.08B | 0.10B | 0.12B | 0.11B | 0.09B | 0.10B | 0.14B | 0.13B | 0.12B | 0.15B | 0.18B | 0.14B | 0.12B | 0.15B | 0.19B | 0.15B | 0.13B | 0.16B | 0.09B | 0.15B | 0.13B | 0.15B | 0.20B | 0.17B | 0.17B | 0.19B | 0.21B | 0.16B | 0.15B | 0.16B | 0.23B | 0.15B | 0.18B | 0.15B | 0.23B | 0.12B | 0.11B | 0.17B | 0.16B | 0.22B |
|
Interest Expenses
|
-0.01B | -0.04B | -0.02B | -0.01B | -0.04B | -0.02B | -0.02B | -0.01B | -0.01B | -0.04B | -0.04B | -0.03B | -0.11B | -0.07B | -0.05B | -0.06B | -0.07B | -0.08B | -0.06B | 0.35B | | | | 0.46B | | -0.01B | | | -0.05B | | | | -0.05B | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Tax Rate
|
-29.49% | 5.88% | -26.47% | 6.06% | -150.00% | -40.00% | -33.87% | 13.79% | 34.78% | -34.88% | -50.00% | -27.27% | -35.42% | 20.51% | 7.14% | -5.71% | 172.73% | -74.29% | -54.55% | -42.86% | -67.50% | -44.44% | 44.74% | -42.86% | 20.00% | -31.25% | -0.46% | -3.64% | -38.46% | -34.62% | -80.00% | -83.33% | -20.51% | -25.58% | -25.93% | 23.81% | -18.64% | -16.92% | -16.81% | 22.22% | 17.89% | -11.11% | -2,283.33% | 11.11% | 18.52% | -27.27% | -21.95% | -74.42% | 26.67% | 25.96% | 57.89% | -161.11% | 38.71% | 35.71% | 30.16% |