|
Cash & Equivalents (Quarter)
|
374.66M | 316.73M | 187.19M | 203.67M | 523.42M | 168.16M | 169.36M | 217.34M | | | | 141.00M | 118.00M | 133.00M | 122.00M | 120.00M |
|
Short-term Investments (Quarter)
|
126.33M | 81.24M | 34.24M | 24.35M | 46.50M | 66.35M | 31.63M | 32.28M | | | | 26.00M | 26.00M | 67.00M | 64.00M | 83.00M |
|
Cash & Current Investments (Quarter)
|
500.99M | 397.97M | 221.43M | 228.02M | 569.91M | 234.51M | 200.99M | 249.62M | | | | 167.00M | 144.00M | 200.00M | 186.00M | 203.00M |
|
Receivables - Net (Quarter)
|
383.30M | 549.86M | 670.00M | 524.66M | 484.07M | 781.33M | 549.91M | 527.21M | | | | 381.00M | 668.00M | 805.00M | 693.00M | 723.00M |
|
Receivables - Other (Quarter)
|
129.57M | 133.05M | 120.99M | 89.66M | 77.50M | 91.52M | 75.50M | 111.90M | | | | 105.00M | 2.00M | 2.00M | 126.00M | 112.00M |
|
Receivables (Quarter)
|
512.87M | 682.91M | 790.99M | 614.32M | 561.57M | 872.85M | 625.41M | 639.11M | | | | 486.00M | 670.00M | 807.00M | 819.00M | 835.00M |
|
Raw Materials (Quarter)
|
74.50M | 75.36M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
322.84M | 390.91M | 396.06M | 355.31M | 333.84M | 630.33M | 650.92M | 577.78M | | | | | | | | |
|
Finished Goods (Quarter)
|
160.88M | 193.10M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
638.12M | 757.09M | 753.32M | | | | | 1,197.00M | | | | 1,181.00M | 1,278.00M | 1,328.00M | 1,366.00M | 1,407.00M |
|
Current Assets (Quarter)
|
1,522.41M | 1,648.41M | 1,644.75M | 1,494.30M | 1,747.90M | 2,217.02M | -2929.13M | -3056.75M | | | | 1,834.00M | 2,236.00M | 2,312.00M | 2,353.00M | 2,322.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,594.75M | 1,786.17M | 27.39M | 2,275.76M | 2,272.50M | 2,228.46M | 2,057.84M | 2,202.45M | | | | 2,408.00M | 2,456.00M | 2,564.00M | 2,572.00M | 2,585.00M |
|
Long-Term Investments (Quarter)
|
17.28M | 1.18M | 1.14M | 1.11M | 2,397.69M | 2,036.27M | | 3.00M | | | | 2.00M | 4.00M | 21.00M | 18.00M | 11.00M |
|
Goodwill (Quarter)
|
493.43M | 474.51M | 481.67M | 503.63M | 497.18M | 515.93M | 487.68M | 497.08M | | | | 46.00M | 46.00M | 47.00M | 47.00M | 47.00M |
|
Intangibles (Quarter)
|
85.30M | 80.07M | 79.90M | 77.48M | 72.73M | 66.35M | 55.09M | 50.57M | | | | 97.00M | 94.00M | 93.00M | 90.00M | 88.00M |
|
Goodwill & Intangibles (Quarter)
|
578.73M | 554.57M | 561.57M | 581.12M | 569.91M | 582.28M | 542.77M | 547.65M | | | | 143.00M | 140.00M | 140.00M | 137.00M | 135.00M |
|
Long-Term Deferred Tax (Quarter)
|
272.09M | 193.10M | 186.05M | 204.77M | 230.11M | 185.32M | 276.49M | 271.14M | | | | 311.00M | 294.00M | 291.00M | 257.00M | 270.00M |
|
Other Non-Current Assets (Quarter)
|
52.91M | 129.52M | 84.46M | 7.75M | 21.46M | 13.73M | 8.16M | 2.15M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
2,566.50M | 2,721.05M | 2,807.84M | 3,136.92M | 3,175.07M | 3,072.71M | 2,929.13M | 3,056.75M | | | | 2,900.00M | 2,932.00M | 3,056.00M | 3,022.00M | 3,032.00M |
|
Assets (Quarter)
|
4,088.92M | 4,369.45M | 4,452.59M | 4,631.22M | 4,922.96M | 5,289.72M | | | | | | 4,734.00M | 5,168.00M | 5,368.00M | 5,375.00M | 5,354.00M |
|
Accounts Payables (Quarter)
|
905.89M | 1,095.01M | 1,104.87M | 1,105.78M | 1,079.02M | 1,575.25M | 1,496.70M | 1,358.91M | | | | 1,309.00M | 1,665.00M | 1,717.00M | 1,711.00M | |
|
Notes Payables (Quarter)
|
115.53M | 124.81M | 65.06M | 222.48M | 109.69M | 295.14M | 151.00M | 58.10M | | | | | | | | |
|
Payables (Quarter)
|
1,021.42M | 1,219.82M | 1,169.93M | 1,328.27M | 1,188.71M | 1,870.39M | 1,647.70M | 1,417.01M | | | | 1,309.00M | 1,665.00M | 1,717.00M | 1,711.00M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 386.00M | | | | 350.00M | 398.00M | 423.00M | 436.00M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 24.00M | | | | 22.00M | 23.00M | 24.00M | 24.00M | 24.00M |
|
Short term Debt (Quarter)
|
115.53M | 124.81M | 65.06M | 38.74M | 54.85M | 28.60M | 151.00M | 58.10M | | | | 33.00M | 42.00M | 32.00M | 38.00M | 18.00M |
|
Current Taxes (Quarter)
|
| 12.95M | 9.13M | 15.50M | 23.85M | 38.90M | 16.32M | 20.44M | | | | 18.00M | 17.00M | 18.00M | 21.00M | 18.00M |
|
Total Current Liabilities (Quarter)
|
1,117.51M | 1,306.95M | 1,300.05M | 1,407.96M | 1,294.83M | 1,960.77M | 1,727.28M | 1,493.40M | | | | 1,446.00M | 1,808.00M | 1,873.00M | 1,842.00M | 1,798.00M |
|
Non-Current Debt (Quarter)
|
32.39M | 2,379.59M | 33.10M | 25.46M | 48.88M | 2,140.37M | 14.28M | 1,951.75M | | | | 1,879.00M | 1,908.00M | 1,972.00M | 1,974.00M | 1,905.00M |
|
Pension (Quarter)
|
| | 696.25M | 741.61M | 791.68M | 685.24M | 411.16M | 442.21M | | | | 375.00M | 377.00M | 394.00M | 385.00M | 338.00M |
|
Minority Interest (Quarter)
|
| | | | | | | 24.00M | | | | 21.00M | 20.00M | 19.00M | 18.00M | 19.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
32.39M | 29.44M | 25.11M | 26.57M | 11.92M | 16.02M | 28.57M | 30.13M | | | | 39.00M | 48.00M | 64.00M | 54.00M | 70.00M |
|
Other Non-Current Liabilities (Quarter)
|
63.70M | 63.58M | 30.82M | 23.24M | 38.15M | 36.61M | 43.87M | 63.48M | | | | 21.00M | 52.00M | 169.00M | 3.00M | 3.00M |
|
Total Non-Current Liabilities (Quarter)
|
3,586.84M | 3,438.10M | 3,282.66M | 3,317.34M | 3,748.56M | 2,996.06M | 2,536.33M | 2,591.94M | | | | 2,561.00M | 2,595.00M | 2,696.00M | 2,670.00M | 2,585.00M |
|
Total Liabilities (Quarter)
|
4,704.36M | 4,745.05M | 4,582.71M | 4,725.30M | 5,043.39M | 4,956.83M | 4,273.82M | 4,085.34M | -751.00M | -796.00M | -804.00M | 4,007.00M | 4,403.00M | 4,569.00M | 4,512.00M | 4,383.00M |
|
Total Debt (Quarter)
|
147.92M | 2,504.40M | 98.16M | 64.20M | 103.73M | 2,168.97M | 165.28M | 2,009.86M | | | | 1,912.00M | 1,950.00M | 2,004.00M | 2,012.00M | 1,923.00M |
|
Common Equity (Quarter)
|
-615.44M | -375.60M | -139.25M | -106.26M | -137.11M | 313.45M | 745.80M | 907.02M | 751.00M | 796.00M | 804.00M | 706.00M | 765.00M | 799.00M | 863.00M | 971.00M |
|
Shareholder's Equity (Quarter)
|
-615.44M | -385.02M | -139.25M | -106.26M | -137.11M | 313.45M | 745.80M | 907.02M | 751.00M | 796.00M | 804.00M | 727.00M | 765.00M | 799.00M | 845.00M | 952.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
4,088.92M | 4,369.45M | 4,452.59M | 4,631.22M | 4,922.96M | 5,289.72M | | 4,933.00M | | | | 4,734.00M | 5,168.00M | 5,368.00M | 5,375.00M | 5,354.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | 1.93M | | | | 3.30M | 3.90M | 7.28M | 9.02M | 11.40M |
|
Retained Earnings (Quarter)
|
-802.24M | -883.07M | -272.79M | 58.67M | -138.31M | -96.09M | | | | | | -14.00M | -1.00M | 26.00M | 21.00M | 354.00M |