Constellium Se Growth Metrics (2012-2025) | CSTM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.51%2.26%20.75%25.83%56.79%96.82%57.48%45.78%5.64%-12.59%-4.43%-1.14%2.82%-3.73%-5.67%-1.02%6.86%12.06%13.10%5.68%1.90%7.29%3.25%5.62%4.01%-1.14%-0.93%3.89%6.30%6.28%12.05%9.80%7.45%11.70%5.99%-1.07%-4.70%-6.90%-5.23%-4.22%-0.52%-4.09%-1.31%0.19%-5.60%-0.31%0.93%2.78%
Assets Growth (3y) 23.42%20.72%22.03%21.95%19.42%18.31%12.39%12.57%5.09%-1.94%0.65%1.13%3.84%4.99%3.28%3.38%4.24%5.93%4.98%5.06%4.06%4.08%4.65%6.41%5.91%5.48%5.57%4.11%2.87%3.39%4.02%1.33%0.62%-0.09%-0.29%-1.72%-3.63%-3.81%-1.90%-0.46%
Assets Growth (5y) 15.61%13.67%14.16%13.66%13.15%14.77%10.64%9.75%4.23%0.00%0.85%2.56%4.36%3.99%4.11%4.73%5.28%7.13%6.56%4.72%2.90%3.23%2.86%2.68%2.41%0.94%1.93%1.61%0.44%1.11%2.31%1.39%
Assets (QoQ) 14.85%-0.62%-0.17%-0.39%3.48%17.34%4.04%24.12%29.90%-6.12%-3.69%-10.06%7.48%2.65%-0.37%-6.45%0.63%0.59%4.54%0.99%5.52%1.52%-2.32%-2.62%11.10%-2.30%-0.07%-4.10%5.60%-2.09%4.78%-1.87%5.58%3.22%2.67%-3.97%9.76%-2.06%-4.16%-7.50%7.23%-0.30%-3.14%-3.92%3.37%2.60%-1.67%-9.48%9.17%3.87%0.13%
Capital Expenditures Growth (1y) 27.63%-116.79%100.00%2.55%-48.91%-21.48%-154,315,900.31%-27.14%-109.87%-72.00%-24.97%-24.24%9.35%-0.94%12.64%-20.72%25.70%25.14%21.76%11.89%9.67%9.55%-13.38%-12.30%-16.14%-33.69%24.07%24.57%6.17%40.63%20.22%47.92%38.66%-6.79%-43.47%-126.78%4.05%-7.59%-26.66%6.53%-99.96%-30.06%-2.57%-22.87%199.92%218.68%-27.43%210.51%-6.76%-8.33%171.14%
Capital Expenditures Growth (3y) -31.26%-65.46%-48.68%-15.47%-41.50%-28.24%-11,799.06%-24.01%-12.23%-9.13%5.12%-9.74%15.26%11.91%8.14%-6.10%7.97%3.26%12.34%9.29%0.52%10.46%11.77%23.88%12.56%5.36%4.57%3.78%17.95%11.97%-13.18%-3.35%-5.58%-14.33%-23.07%-37.59%57.64%54.12%-18.30%48.42%56.91%50.59%43.09%
Capital Expenditures Growth (5y) -8.78%-27.90%-17.57%-10.37%-13.71%-7.39%-1,617.54%-13.54%-8.20%-9.46%5.96%-2.28%7.89%11.51%14.03%14.04%14.81%10.51%5.07%2.49%10.34%3.78%-4.53%1.33%-5.10%-3.47%-2.46%-0.46%25.42%25.01%-13.64%28.47%25.36%29.38%29.84%
Capital Expenditures (QoQ) 54.07%-49.24%-152.49%58.19%-37.59%100.00%-144,364,200.64%36.11%-12.24%-49.05%-18.94%-5.47%8.01%-8.29%-18.26%23.05%-2.44%6.28%-63.40%52.64%-3.20%2.04%-84.01%51.45%-3.34%-22.80%-82.24%49.78%-18.96%30.26%-81.04%37.53%24.73%6.28%-18.19%26.42%-31.04%-25.90%-86.82%68.87%-46.93%-48.22%-37.87%33.40%4.43%-16.89%-65.16%154.16%13.51%-225.51%243.22%-54.30%11.59%-2.60%
Cash & Equivalents Growth (1y) 266.61%27.70%90.34%74.42%72.49%198.91%100.83%285.59%246.21%-25.62%-31.64%-58.23%-53.50%70.49%86.80%-27.58%-36.77%-45.71%-40.89%-15.46%0.38%-15.86%-23.27%-40.90%-43.59%-42.60%-41.68%8.80%8.97%9.98%141.95%157.00%160.70%160.86%17.25%-67.87%-68.84%-70.33%-69.62%0.71%8.00%15.24%23.19%28.33%23.16%20.34%20.72%-35.12%-46.23%-38.86%-47.85%
Cash & Equivalents Growth (3y) 179.75%41.60%37.74%41.10%40.56%55.92%36.88%5.26%0.59%-11.70%-8.95%-36.53%-33.42%-8.00%-5.37%-28.74%-28.99%-35.99%-35.80%-18.39%-14.87%-19.01%2.69%18.23%17.02%18.09%18.28%-3.51%-3.99%-5.23%-4.83%-5.96%-4.27%-3.74%-24.01%-25.40%-25.45%-25.62%-23.26%-5.70%-10.57%-5.35%-8.12%
Cash & Equivalents Growth (5y) 45.12%21.32%23.61%11.45%12.00%11.60%3.07%-10.24%-10.43%-19.77%-19.51%-30.31%-28.92%-13.24%3.64%0.23%0.34%-5.53%-5.58%-14.80%-12.90%-16.29%-17.35%-11.77%-11.62%-10.85%-9.14%3.03%3.32%3.37%5.09%-7.09%-10.29%-8.08%-22.68%
Cash & Equivalents (QoQ) 183.92%-2.67%30.31%1.81%-1.11%45.07%19.42%0.68%71.37%-2.53%129.28%-9.60%-63.18%-10.42%40.10%0.63%34.99%-1.85%-45.69%-12.13%15.90%6.87%-22.32%4.34%-2.86%-2.54%-40.17%-0.42%-1.14%-0.97%11.61%-0.27%-0.22%117.86%18.54%1.17%-0.16%-2.07%-67.52%-1.89%-4.93%0.28%7.67%5.20%1.45%7.20%12.16%0.97%-0.87%7.53%-39.72%-16.31%12.71%-8.27%
Cash from Investing Activities Growth (1y) 25.30%-24.20%100.00%-112.17%-44.40%-91.02%-164,167,457.83%-689.14%-1,036.23%-53.06%-33.51%89.43%78.08%-4.93%40.22%-17.14%32.68%17.66%22.92%4.17%26.47%1.33%425.92%-2.79%-198.58%-16.12%-134.72%30.62%61.01%47.01%22.88%47.37%44.41%-3.87%-43.03%-129.83%-2.67%-18.92%-34.12%7.35%-103.22%-30.06%62.21%-25.17%31.49%13.82%-235.08%8.52%-18.00%-18.03%32.44%
Cash from Investing Activities Growth (3y) -130.57%-53.71%-42.32%-20.97%-53.20%-45.30%-10,842.86%0.76%-18.79%-9.76%14.95%50.86%52.31%5.18%51.86%-4.89%-13.91%1.92%4.45%11.92%5.05%15.32%4.43%27.86%13.50%13.86%-33.57%5.67%39.40%13.18%-13.94%-3.87%-5.07%-17.12%10.17%-38.65%-12.65%-10.05%-19.31%-1.99%-17.99%-9.78%5.07%
Cash from Investing Activities Growth (5y) -12.58%-25.70%-5.84%-14.72%-12.22%-20.04%1,911.34%0.76%-29.77%-8.67%6.98%38.97%33.89%12.11%16.65%15.87%20.36%12.28%0.77%3.73%13.35%5.59%-10.86%4.38%-6.19%0.23%-17.02%0.54%20.89%6.01%-13.37%-5.12%1.28%-10.32%-10.41%
Cash from Investing Activities (QoQ) 43.10%-56.81%-89.52%55.82%5.41%100.00%-305,719,685.92%69.93%-25.14%-42.71%-1,369.56%56.70%83.14%-24.48%-16.37%10.25%19.29%29.08%-128.01%48.42%1.28%33.61%-183.50%60.42%-32.47%319.28%-189.41%-14.96%48.48%34.43%-78.65%35.40%29.98%4.56%-21.92%31.77%-30.82%-31.43%-95.91%69.52%-51.52%-48.22%-35.34%33.14%3.02%56.94%-348.30%63.41%-22.00%-67.43%-22.39%52.80%-22.03%4.17%
Cash from Operations Growth (1y) -24.54%1,068.63%-100.00%-13.18%91.17%14.20%95,161,433.52%-97.65%347.34%144.89%-11.79%4,619.64%-807.79%-9.20%-49.82%139.97%-67.56%100.02%-176.87%-56.58%-40.09%740.14%608.86%569.52%66.38%299.10%5.95%-93.87%45.65%-28.53%-43.09%897.67%-17.23%59.46%-28.05%34.73%44.69%-3.26%-43.94%22.28%7.97%52.42%1.39%-4.71%-43.66%-69.35%56.76%-17.39%4.82%
Cash from Operations Growth (3y) 31.46%219.72%-8.54%-1.26%-15.64%36.43%7,395.94%107.99%-10.32%-3.98%-10.62%-61.02%-49.62%-15.60%-49.72%52.74%-1.94%25.86%60.63%-43.74%13.23%188.31%71.77%59.95%26.11%65.69%-24.30%-6.27%20.38%3.31%-38.77%154.25%8.94%32.98%-25.77%16.22%-4.17%-23.26%-3.77%-1.27%-13.93%
Cash from Operations Growth (5y) 22.60%57.29%-5.15%-57.08%13.83%-18.59%1,282.34%-32.42%96.60%15.96%-2.47%88.73%63.61%-44.54%7.82%-18.36%24.09%-10.44%19.17%11.16%19.07%11.70%105.86%26.49%46.47%25.66%46.32%-24.42%-0.82%1.19%-12.43%-18.26%66.87%-5.25%
Cash from Operations (QoQ) 110.31%2,162.88%108.52%-125.59%196.79%-100.00%198,620,746.80%-102.60%1,351.37%47.06%-95.10%174.07%1,138.98%-47.03%162.38%-141.10%258.95%-70.73%29.01%80.49%-96.04%-934.72%172.86%149.06%-44.53%405.57%-4.14%-38.11%33.05%34.22%-94.46%1,371.42%-34.71%6.87%-2.83%22.07%25.79%-51.78%81.95%31.10%-15.90%-72.06%296.86%15.75%18.73%-81.41%272.97%-31.56%-35.41%-4.92%96.55%-13.16%
EBITDA Margin Growth (1y) -652.00928.000.00M732.00804.00-48.00777.00-187.00-122.00-204.00-149.00132.00118.00191.00182.0020.00-100.0051.0059.00136.00173.00105.00-42.00-89.006.0061.00125.00138.00144.00-300.00124.0011.00-121.00334.00-174.00-31.00-58.00-250.00-110.00-59.00-77.00201.0028.00258.0025.00121.00-149.00-444.0077.00-418.00331.00
EBITDA Margin Growth (3y) 30.00676.00627.00677.00800.00-60.00809.00-34.00-104.0039.0091.00288.00191.00348.00199.0067.0079.00218.00142.00184.00323.00-133.00207.0060.0029.0095.0075.00118.00-35.00-215.00-160.00-79.00-256.00286.00-255.00167.00-111.0073.00-231.00-246.0025.00-95.00211.00
EBITDA Margin Growth (5y) 48.00919.00868.00833.00873.0096.00826.0012.0075.00205.00175.00337.00341.00109.00448.00216.00102.00252.0092.00164.00144.00-49.00-77.00-31.00-106.0047.00-7.00316.00-87.00107.00-281.00-266.00-154.00-11.00-73.00
EBITDA Margin (QoQ) -652.000.00M0.00M0.00M928.00-928.00732.0072.0076.00-104.00-232.00137.00-6.00-49.0050.00123.0068.00-59.00-111.003.00219.00-51.00-35.0040.00151.00-198.00-82.00135.00207.00-134.00-69.00141.00-237.00289.00-182.009.00218.00-219.00-39.00-18.0026.00-79.0011.00-36.00305.00-252.00240.00-268.00401.00-522.00-54.00253.00-94.00227.00
EBIT Growth (1y) -66.82%518.19%-9.75%-100.00%100.42%0.75%-50.64%-124.16%-105.89%-103.45%-102.46%-3,565.90%1,393.55%2,826.35%8,529.45%106.83%82.25%-11.20%0.26%170.74%-75.78%91.80%230.36%-117.50%252.45%-49.64%-81.73%510.29%-92.72%-101.42%31.73%9.67%1,976.06%18,358.79%141.36%-14.33%102.41%-102.12%-83.24%7.02%-76.09%2,115.47%324.67%37.10%-5.32%58.98%-62.38%26.31%172.98%19.18%349.07%
EBIT Growth (3y) -26.81%-30.35%-26.22%-25.99%15.15%-1.75%0.84%-15.40%11.56%-5.80%27.71%106.32%97.54%264.52%555.15%68.13%15.86%-4.99%-15.41%24.81%-60.38%-26.28%-7.35%-7.65%74.68%9.32%-16.56%80.23%45.20%-27.14%-18.92%0.18%115.78%331.07%19.77%7.92%-22.91%-12.06%-35.54%22.83%-14.82%242.53%92.86%
EBIT Growth (5y) -1.58%39.09%-1.48%-93.97%-7.59%10.06%27.71%-17.99%3.45%-4.19%4.69%47.03%28.22%19.78%133.36%16.50%18.66%17.34%13.99%12.81%21.17%-15.47%-20.29%-6.30%20.87%-10.99%-16.19%50.24%-7.07%12.02%-3.16%11.73%91.82%172.40%23.75%
EBIT Margin Growth (1y) -623.00674.00-115.00-1007.37M316.00-36.00-434.00-578.00-663.00-783.00-375.00-0.00M490.00671.00709.000.00M292.00-121.00-75.00327.00-601.00347.000.00M-670.00369.00-427.00-0.00M494.00-479.00-458.00197.0050.00808.000.00M418.00-157.00403.00-0.00M-816.0032.00-936.00423.00538.00158.0018.00303.00-418.00132.00534.0067.00734.00
EBIT Margin Growth (3y) -970.00-145.00-923.00-1007.37M143.00-148.00-100.00-222.00119.00-233.00259.00684.00180.00897.000.00M0.00M60.00-200.00-352.00151.00-711.00-538.00-79.00-126.00699.00225.00-906.00386.00732.00-466.00-201.00-75.00275.00415.00140.0033.00-515.00-392.00-696.00323.00-384.00793.00853.00
EBIT Margin Growth (5y) -188.00405.00-290.00-1007.37M-167.0078.000.00M-564.00-113.00-312.00-18.00508.0070.0012.00554.000.00M389.00451.00263.0043.00500.00-546.00-477.00-252.00165.00-470.00-0.00M577.00-186.00259.00-81.00215.00827.00785.00456.00
EBIT Margin (QoQ) -818.00792.001,007.37M-1007.37M479.004.00-329.00163.00127.00-394.00-474.0078.007.0014.00-0.00M0.00M188.0052.00-451.00503.00-225.0097.00-49.00-425.00724.00995.00-0.00M614.00-72.00-100.0052.00-359.00-51.00556.00-96.00400.00250.00-136.00-671.00960.00-0.00M166.00177.00-8.0088.00281.00-202.00-148.00373.00-440.00348.00253.00-94.00227.00
EBIT (QoQ) -86.64%556.97%104,981,015.01%-100.00%148.94%-4.08%-43.43%48.37%25.14%-53.01%-127.70%63.84%26.64%66.45%-41,092.41%112.76%54.62%3.73%-66.60%240.26%-24.66%17.12%-9.82%-69.57%496.74%101.72%-104.78%712.81%-14.74%-26.80%7.28%-89.12%-116.63%6,887.08%-10.69%105.95%46.25%-10.28%-68.30%386.62%-101.53%808.68%102.37%8.71%29.27%49.32%-34.67%-24.92%117.06%-64.67%119.36%62.26%-5.23%33.13%
EBT Growth (1y) -94.84%339.11%-3.40%46,114,312.26%1,093.56%12.94%-61.22%-169.66%-186.03%-173.06%-246.65%-1,713.82%122.37%191.75%178.85%96.97%251.24%-24.93%21.23%-336.20%-157.66%221.60%467.86%4.79%280.41%-69.40%-97.81%121.16%-197.12%-262.12%466.86%88.50%265.30%430.54%344.97%-58.88%243.79%-124.54%-104.31%167.55%-88.16%224.73%1,575.53%67.95%3.52%117.06%-78.71%-138.91%106.67%-46.15%563.16%
EBT Growth (3y) -36.27%-25.42%-36.61%-17,894.52%31.95%-8.86%-23.46%-33.57%-12.23%-20.46%11.92%-33.85%23.20%61.54%95.11%49.88%54.02%-9.60%-46.74%42.25%-44.39%-53.20%-10.94%33.51%69.81%17.92%-17.90%29.35%76.73%-49.10%-45.61%27.52%38.78%44.41%41.45%22.71%-25.02%-12.75%-48.65%-55.34%-36.72%51.22%183.67%
EBT Growth (5y) -16.06%27.42%-12.09%-1,404.30%-46.08%12.82%25.28%-29.13%-6.80%-13.11%-29.46%19.95%4.51%-1.90%21.75%15.44%42.45%31.68%30.67%21.80%41.84%-26.92%-16.39%19.31%26.03%-12.88%-18.84%22.31%-7.51%28.91%27.84%-27.39%28.03%26.05%31.92%
EBT Margin Growth (1y) -790.00611.00-49.00360.00477.0031.00-460.00-595.00-866.00-751.00-592.00-0.00M440.00567.00609.000.00M206.00-88.0022.00-328.00-446.00347.000.00M55.00398.00-374.00-0.00M481.00-525.00-586.00196.0081.00711.000.00M519.00-116.00662.00-0.00M-780.0094.00-964.00384.00506.00120.0022.00313.00-371.00-371.00154.00-272.00476.00
EBT Margin Growth (3y) -0.00M-109.00-0.00M-0.00M52.00-153.00-444.00-480.00-220.00-272.0038.00-214.00200.00826.000.00M0.00M158.00-115.00-241.00208.00-573.00-612.00-67.00618.00584.00314.00-777.00446.00848.00-327.00-64.0059.00409.00643.00246.0098.00-280.00-318.00-644.00-157.00-788.00425.00611.00
EBT Margin Growth (5y) -533.00370.00-471.00-449.00-188.00106.00807.00-753.00-267.00-298.00-225.00323.0073.00-133.00564.000.00M344.00573.00475.00173.00800.00-354.00-327.00595.00282.00-317.00-0.00M660.00-94.00369.0071.00-192.00585.00683.00351.00
EBT Margin (QoQ) -0.00M943.00-768.0044.00393.00283.00-359.00161.00-54.00-208.00-494.00-110.0061.00-50.00-0.00M0.00M188.00-9.00-396.00422.00-106.00102.00-746.00304.00687.00984.00-0.00M647.00-85.00-135.0053.00-359.00-146.00647.00-61.00271.00416.00-107.00-697.000.00M-0.00M129.00176.00-8.0088.00251.00-210.00-107.00379.00-433.00-210.00418.00-47.00315.00
EBT (QoQ) -121.36%489.31%-100.00%6,170,133.98%888.94%57.29%-51.95%59.70%-6.42%-46.00%-186.32%-97.23%20.53%-8.39%-967.59%102.43%225.93%-6.86%-141.04%381.93%-30.34%50.41%-247.67%62.74%488.58%165.58%-124.76%170.61%-34.10%-80.96%138.74%-424.13%-10.01%166.59%-20.61%184.24%119.98%-10.36%-92.66%2,276.42%-115.70%84.25%555.34%5.20%65.33%86.31%-48.17%-35.16%246.67%-81.73%-194.74%444.44%-9.68%125.00%
Enterprise Value Growth (1y) -266.61%-27.70%-90.34%-74.42%-72.49%-198.91%-100.83%-285.59%-246.21%25.62%31.64%58.23%53.50%-70.49%-86.80%3.17%36.77%44.61%40.89%20.56%-0.38%17.52%23.27%46.65%43.59%42.60%41.68%-1.67%-2.45%-2.81%-133.63%-164.04%-177.27%-179.06%-21.43%58.85%68.84%70.33%69.62%14.30%-8.00%-15.24%-23.19%-12.25%-23.16%-20.34%-20.72%35.29%43.49%16.79%28.18%
Enterprise Value Growth (3y) -179.75%-41.60%-37.74%-41.10%-40.56%-55.92%-36.88%-15.97%-0.59%11.11%8.95%31.51%33.42%8.00%5.37%25.69%28.99%35.99%35.80%24.47%16.60%21.34%-1.50%-12.72%-17.02%-18.09%-18.28%-3.37%3.99%5.23%4.83%2.35%2.29%1.55%23.12%26.57%25.45%25.62%23.26%14.61%9.08%-4.89%-2.22%
Enterprise Value Growth (5y) -45.12%-21.80%-23.61%-16.66%-12.00%-11.60%-3.07%7.95%10.43%19.77%19.51%29.49%29.79%14.40%-2.92%-1.95%-0.34%5.53%5.58%14.09%12.90%16.62%17.35%12.77%11.62%10.85%9.14%-1.22%-3.32%-3.37%-5.09%7.52%8.28%0.91%16.99%
Enterprise Value (QoQ) -183.92%2.67%-30.31%-1.81%1.11%-45.07%-19.42%-0.68%-71.37%2.53%-129.28%9.60%63.18%10.42%-40.10%-0.63%-34.99%1.85%27.37%34.29%-18.23%-4.75%2.40%16.96%2.86%2.54%32.15%12.20%1.14%0.97%-18.28%11.52%0.80%-125.04%-33.67%7.08%0.16%2.07%54.70%29.65%4.93%-0.28%-27.78%11.35%-1.45%-7.20%-16.44%2.74%0.87%-7.53%37.59%15.07%-45.97%7.18%
EPS (Basic) Growth (1y) 133.95%18.37%246.17%417.94%501,533.00%-71.30%280.13%-130.99%31.58%292.67%-88.91%189.71%-51.61%-64.90%1.01%145.81%-88.53%-596.84%85.71%-51.92%1,160.00%
EPS (Basic) Growth (3y) 28.37%10.08%37.80%42.34%1,372.66%-26.59%-24.76%-11.91%-58.20%-106.83%-40.74%45.18%-11.24%
EPS (Basic) Growth (5y) 16.64%-34.04%25.84%24.94%440.57%
EPS (Basic) (QoQ) -253.86%-6.42%100.06%126,643.12%89.99%131.49%-10.01%-92.75%2,416.40%-118.87%482.05%-78.36%-28.91%52.63%106.06%-84.30%104.58%271.43%-90.38%-780.00%176.47%-3.85%152.00%
EPS (Weighted Average and Diluted) Growth (1y) 133.40%23.38%240.22%404.74%496,041.87%-72.50%280.53%-131.68%34.38%301.54%-88.68%190.56%-51.41%-64.92%3.12%143.80%-88.38%-577.56%85.71%-50.98%1,140.00%
EPS (Weighted Average and Diluted) Growth (3y) 28.33%10.85%37.57%42.18%1,379.61%-27.10%-23.71%-11.24%-57.67%-105.89%-39.93%45.53%-11.21%
EPS (Weighted Average and Diluted) Growth (5y) 16.65%-33.76%25.84%24.94%441.75%
EPS (Weighted Average and Diluted) (QoQ) -260.37%-6.42%100.06%130,096.47%82.27%131.29%-9.60%-92.78%2,422.49%-119.25%483.46%-78.44%-28.91%54.08%105.74%-84.43%108.93%264.29%-90.20%-740.00%181.25%-3.85%148.00%
FCF Margin Growth (1y) -199.00657.00-0.00M-421.00592.0094.000.00M-0.00M361.00734.00-124.000.00M-767.0047.00-360.00-0.00M801.00-968.0073.00-243.00-557.00-298.00-261.00190.000.00M833.00126.00420.00155.00-799.00382.00-518.00-601.00263.00-358.00376.00-338.00-45.00244.00-16.0067.00303.00180.00649.00178.00267.00-228.00-0.00M-761.00-0.00M-998.00
FCF Margin Growth (3y) 753.000.00M0.00M-178.00185.00876.00951.00-0.00M394.00-186.00-410.0022.00-523.00-0.00M-547.00-0.00M0.00M-434.00-61.00366.00676.00-265.00247.0092.00632.00296.00150.00278.00-784.00-582.00267.00-158.00-872.00521.0066.000.00M-93.00524.00196.00-0.00M-515.00-536.00-0.00M
FCF Margin Growth (5y) 787.00565.00-286.00-0.00M429.00-390.00763.00-0.00M915.00348.00-545.00632.00710.00-0.00M-39.00-0.00M876.00-970.00-37.00225.00-263.00-48.00133.00452.00361.00554.00574.00911.00-539.00-12.00219.00-0.00M-0.00M-319.00-0.00M
FCF Margin (QoQ) 259.000.00M0.00M-0.00M0.00M-852.000.00M-0.00M617.00489.00-623.00-122.00991.00-369.000.00M-0.00M0.00M-777.00126.00-354.0037.00264.00-191.00-667.00295.00302.00260.00221.0050.00-404.00553.00-44.00-904.00777.00-346.00-127.00-40.00156.00388.00-841.00252.00445.00128.00-759.00489.00322.00597.00-0.00M577.00-173.00-0.00M467.00232.00-65.00
Free Cash Flow Growth (1y) -302.76%317.18%-100.00%-10.73%225.41%17.19%113,868,401.65%-66.25%172.93%113.89%3.96%263.70%-109.15%-5.73%-30.67%-60.91%1,130.30%-52.03%20.97%-9.27%-72.37%-29.71%-17.64%33.29%668.31%175.53%14.10%34.28%2.21%-74.88%20.32%-37.44%-41.83%146.54%-1.75%85.22%-20.87%24.82%37.98%-4.79%8.25%24.73%6.12%38.83%19.88%14.88%-20.17%-126.81%-108.30%-85.06%-87.99%
Free Cash Flow Growth (3y) 150.85%118.67%8.15%3.09%32.08%33.19%9,262.87%-21.72%37.04%-1.10%-4.46%8.85%-36.13%-31.75%-11.60%-22.10%187.92%-2.42%4.37%17.54%29.45%-21.35%4.18%3.84%65.92%19.50%10.49%15.88%-22.23%-8.22%17.71%3.33%-20.72%56.57%12.89%34.78%0.89%21.38%5.34%-33.03%-28.21%-40.18%-53.32%
Free Cash Flow Growth (5y) 71.88%36.44%1.19%-17.23%23.66%-4.44%1,422.40%-10.32%40.44%13.38%-3.90%18.21%15.39%-26.12%-1.06%-16.87%71.88%-10.46%6.09%13.48%-0.03%8.41%8.92%14.58%31.37%21.58%14.58%15.51%-9.40%2.07%6.68%-19.24%-15.43%-8.01%-32.72%
Free Cash Flow (QoQ) 410.30%494.21%117.24%-110.06%421.41%-100.00%181,462,693.74%-85.87%200.33%47.91%-46.22%14.25%135.37%-28.11%88.13%-102.88%2,524.30%-47.13%6.07%-24.22%12.88%33.33%-20.45%-76.92%187.21%56.22%28.74%33.01%3.00%-35.31%51.51%1.24%-74.68%209.83%-21.22%-5.87%7.30%23.47%48.52%-59.78%69.25%36.49%2.48%-54.28%95.02%16.13%34.08%-60.52%86.88%-19.30%-145.03%87.78%436.36%-35.14%
Gross Margin Growth (1y) 100.00-170.00204.0025.00-69.0016.0058.00-112.00-313.00-628.00-618.00-218.00-21.00350.00405.00115.0063.00-50.00-81.00-137.00-66.0095.00-267.00-127.00-51.003.00173.00168.00127.00-466.00108.00123.00-6.00593.00-42.00-169.0038.00-366.00-401.00-328.00-273.00147.00261.00523.00107.00-33.00-224.00105.00399.00192.00755.00
Gross Margin Growth (3y) -282.00-782.00-356.00-305.00-403.00-262.00-155.00-215.00-271.00-328.00-294.00-240.00-24.00395.0057.00-149.00-54.0048.00-175.00-96.0011.00-368.0014.00165.0070.00130.00239.00122.00159.00-238.00-335.00-375.00-242.00375.00-182.0025.00-129.00-252.00-364.00300.00232.00306.00792.00
Gross Margin Growth (5y) -240.00-482.00-32.00-327.00-406.00-217.00-503.00-479.00-388.00-230.00-388.00-199.0053.00-68.00338.00142.0068.00175.00-109.00-142.0042.00-140.00-429.00-333.00-165.00-88.0099.00317.00-7.00-124.00-298.00254.00264.00533.00349.00
Gross Margin (QoQ) 274.00-449.00122.00153.003.00-75.00-57.0060.0088.00-32.00-227.00-142.00-227.00-23.00173.0055.00144.0032.00-117.003.0031.001.00-173.0075.00192.00-361.00-32.00151.00246.00-191.00-38.00110.00-347.00383.00-23.00-19.00252.00-252.00-150.00188.00-151.00-287.00-78.00243.00269.00-174.00185.00-173.00129.00-364.00514.00120.00-78.00199.00
Gross Profit Growth (1y) 5.68%-14.98%22.00%5.99%-4.38%6.71%12.47%-2.77%-0.64%-33.08%-37.15%-14.74%-21.07%32.53%46.34%14.45%18.62%4.27%4.52%1.90%12.84%25.91%-16.68%-6.46%-2.75%-1.52%18.56%15.49%3.19%-60.14%-6.61%10.18%1.41%194.02%31.48%10.98%42.19%-4.27%-32.31%-38.43%-29.05%1.10%28.26%75.44%1.21%-11.78%-27.21%8.61%50.37%28.54%150.80%
Gross Profit Growth (3y) 0.13%-15.32%-4.81%-4.22%-9.15%-1.82%1.14%-1.74%-2.38%-2.57%-1.30%-0.19%1.85%20.27%8.42%2.94%9.19%8.94%1.07%3.25%4.23%-20.94%-2.65%5.98%0.59%4.89%13.34%12.19%14.17%3.91%-5.98%-9.03%0.76%41.71%4.51%6.23%0.70%-5.13%-14.19%5.46%2.59%4.66%32.79%
Gross Profit Growth (5y) -1.23%-3.45%5.70%0.49%0.07%4.44%-2.07%-1.99%0.41%2.78%-1.03%1.44%1.18%-7.34%7.13%6.78%6.38%8.66%4.86%6.12%10.30%6.82%-3.87%-4.05%0.53%2.24%4.80%8.81%1.34%0.01%-4.95%7.48%9.26%26.40%15.82%
Gross Profit (QoQ) 23.90%-37.02%5.80%28.02%-0.33%-9.62%-8.09%15.49%11.23%-4.74%-20.55%18.02%-25.08%-10.54%7.79%9.25%25.80%-1.21%-15.70%13.23%10.58%-0.97%-17.82%25.39%23.38%-34.47%-7.74%30.36%24.94%-21.10%-10.13%16.48%-51.74%84.87%6.03%7.21%39.91%-17.33%-10.50%37.35%-5.80%-41.55%-18.59%58.30%34.22%-25.84%11.35%-8.67%16.98%-38.81%66.14%26.44%0.00%19.39%
Interest Coverage Ratio Growth (1y) 87.92%-1,116.67%4.79%100.00%-543.68%46.73%72.98%106.27%100.66%101.96%102.07%1,525.56%-2,194.35%-2,448.26%-7,347.06%-98.84%103.54%92.33%172.98%2.74%415.60%
Interest Coverage Ratio Growth (3y) 26.10%28.61%26.10%25.99%4.02%37.40%25.97%26.24%-27.33%-698.64%-26.71%
Interest Coverage Ratio Growth (5y) 14.87%-39.60%22.50%-39.41%27.29%118.48%
Interest Coverage Ratio (QoQ) 95.00%-965.79%-480,864,097.53%100.00%-403.45%16.60%-87.25%18.13%58.33%57.70%143.42%-91.43%24.58%-55.30%33,959.26%-111.04%-39.68%-37.94%105.45%134.42%-71.51%142.87%68.27%-11.77%42.99%
Net Cash Flow Growth (1y) 131.72%-104.06%100.00%-96.29%-339.16%7,944.75%50,084,917.64%-208.75%-900.26%-92.81%-267.60%5,978.95%122.93%-130.67%88.05%-283.52%-123.67%-208.17%415.82%87.97%-80.76%-157.07%632.48%-278.06%189.33%83.26%-154.30%127.35%49.15%1,435.61%194.98%-77.15%-225.78%-152.16%-45.09%-2,553.51%111.28%91.48%-66.90%99.50%115.18%-144.92%-297.94%4,634.73%-182.47%371.96%-179.73%-141.07%-12.97%-83.12%83.58%
Net Cash Flow Growth (3y) -96.52%-38.79%-14.32%33.38%76.35%-20.06%-4,546.00%-392.32%18.43%-27.40%-14.17%-134.99%53.88%-64.23%68.26%-41.52%-27.43%-9.86%-132.46%28.55%63.97%97.87%55.74%30.77%-18.78%-5.25%-34.33%-15.31%-40.41%15.96%29.52%-26.58%-32.67%-28.24%-33.13%76.98%41.51%36.93%-56.49%54.73%-58.80%46.19%-42.75%
Net Cash Flow Growth (5y) 16.26%-17.26%20.72%-20.34%-34.16%-68.81%1,775.40%-123.17%23.53%-15.20%-35.19%72.83%16.33%40.28%27.92%-44.61%-22.13%-55.99%53.60%6.96%18.55%23.89%-7.25%50.78%19.20%24.62%-16.93%18.60%-18.89%42.87%0.90%-20.31%-17.97%-45.08%-16.71%
Net Cash Flow (QoQ) 200.67%-132.44%315.70%-54.97%-112.90%100.00%4,497,601.51%-3,001.64%523.11%-90.93%-109.77%-26,587.94%103.04%-311.36%442.57%4.08%-104.07%17.68%-5,162.30%86.58%47.00%184.37%-300.40%-101.72%24.63%340.40%-203.44%147.66%-114.12%-679.85%152.11%159.91%26.46%-44.54%-87.46%-1,530.83%47.56%158.38%-660.13%106.58%-139.61%326.78%-108.43%2,940.51%-145.09%-83.28%293.18%-151.66%248.69%-288.51%71.64%-42.11%122.22%-283.33%
Net Income Growth (1y) -90.03%5,790.71%523.81%677.23%211.36%8.82%801.53%-144.52%-185.20%-143.06%-190.78%-2,251.48%74.81%301.18%231.23%95.41%908.95%-37.78%-56.65%-336.20%-127.54%192.22%932.27%30.93%412.25%-68.62%-96.07%137.43%-184.53%-251.24%296.57%-21.66%262.74%363.21%253.36%-58.02%137.93%-124.54%-104.31%205.78%-88.25%258.74%1,899.43%229.56%-21.79%25.38%-96.97%-158.24%105.76%-52.92%2,570.99%
Net Income Growth (3y) -31.32%-198.74%-226.13%-292.42%-38.70%-1.95%120.63%-35.37%20.19%-18.62%-19.77%-67.63%17.51%78.19%98.93%48.28%107.67%-17.06%-43.97%46.24%-39.71%-50.18%17.19%30.11%84.65%7.70%-18.02%28.53%48.48%-43.85%-37.58%0.18%34.90%44.63%39.95%61.73%-39.75%-21.25%-71.37%-98.90%-42.60%43.21%154.82%
Net Income Growth (5y) -11.63%104.05%85.10%-64.66%-28.39%11.38%116.95%-28.09%8.35%-13.15%-26.84%26.33%-8.18%-11.66%23.86%15.33%63.18%17.83%19.78%18.84%22.99%-23.70%-17.56%17.71%26.20%-13.42%-15.64%26.51%-21.35%14.22%-19.94%-31.49%22.27%21.11%17.25%
Net Income (QoQ) -100.97%2.67%-522.21%269.68%453.81%-92.75%747.45%-8.47%93.55%-39.95%-141.85%-75.15%2.19%-26.62%-984.01%98.12%881.07%-17.41%-137.93%430.56%-39.93%-42.46%-481.72%79.13%737.51%103.27%-125.54%194.34%-35.93%-74.54%143.16%-313.07%-14.64%166.77%-51.97%342.62%85.41%-10.36%-94.29%2,408.79%-119.12%84.25%504.75%-3.56%158.24%78.52%-25.87%-77.11%314.00%-95.69%-1,526.55%180.85%-5.26%144.44%
Net Income towards Common Stockholders Growth (1y) -105.49%228.36%-0.67%-38.94%1,103.28%22.57%-75.51%-148.78%-190.98%-235.22%-442.82%-2,123.48%75.59%119.58%133.45%95.43%256.96%73.01%47.38%-341.65%-312.88%273.10%918.13%30.59%188.66%-72.61%133.44%-230.91%-302.18%29.26%262.14%454.51%415.43%-72.02%258.02%-128.16%14.59%256.74%-89.19%193.04%-46.85%-62.34%-19.03%126.50%-96.85%-536.83%118.62%-52.92%3,906.48%
Net Income towards Common Stockholders Growth (3y) -35.74%-28.62%-41.51%-105.06%-30.60%-31.28%-34.52%-35.64%-29.63%-22.92%19.12%-64.96%6.57%48.33%91.47%48.06%70.57%20.92%44.63%-64.74%-59.61%-3.47%32.00%57.16%25.21%-23.07%28.48%96.60%-58.98%8.87%37.99%43.07%46.42%-27.82%-32.08%-15.97%-73.22%-98.90%-42.38%44.10%-12.44%
Net Income towards Common Stockholders Growth (5y) -28.11%22.16%-16.29%-27.25%-49.40%15.94%33.33%-28.62%-8.04%-14.09%24.92%1.09%6.89%19.56%15.56%52.65%66.18%46.86%18.84%70.34%-32.36%39.65%18.12%22.23%-12.45%-22.63%16.68%-7.84%33.58%-32.75%25.48%24.49%31.72%
Net Income towards Common Stockholders (QoQ) -133.85%345.88%18.82%-105.55%891.16%90.27%-26.95%-8.76%-3.34%-61.99%-245.53%-70.16%-43.67%3.64%-843.86%98.13%215.24%64.65%-228.98%164.14%27.02%40.26%-486.49%69.08%322.62%282.75%-126.35%139.49%-31.23%-254.59%-6.21%161.06%28.93%93.91%132.23%-11.23%-93.00%2,380.75%-118.26%461.29%-78.21%-24.85%57.25%106.39%-84.56%61.55%339.88%-97.13%-2,239.83%180.85%-5.26%144.44%
Net Margin Growth (1y) -621.00457.00-20.00-279.00361.0042.00-403.00-579.00-558.00-646.00-476.00-0.00M160.00415.00483.000.00M167.0043.0039.00-477.00-271.00257.000.00M234.00323.00-269.00561.00-365.00-424.0047.00559.000.00M449.00-152.00551.00-854.0032.00111.00-792.00308.00-271.00-90.00-10.00237.00-360.00-335.00100.00-225.00394.00
Net Margin Growth (3y) -818.00-147.00-900.00-0.00M-37.00-189.00-397.00-569.00-231.00-189.0046.00-467.0057.00715.000.00M0.00M219.0031.00318.00-314.00-436.00-2.00842.00516.00332.00-901.00456.00745.00-253.006.00318.00479.00210.00-131.00-251.00-309.00-599.00-314.00-702.00321.00-237.00
Net Margin Growth (5y) -490.00310.00-378.00-0.00M-140.00111.00991.00-812.00-179.00-200.00327.0014.0022.00520.000.00M413.00632.00486.00213.00796.00-265.00479.00801.00275.00-214.00-0.00M477.00-57.00292.00-419.00408.00491.00244.00
Net Margin (QoQ) -783.00737.00133.00-709.00295.00260.00-125.00-69.00-24.00-186.00-300.00-48.00-112.00-16.00-0.00M0.00M143.0052.00-297.00270.0018.0048.00-813.00476.00546.000.00M-0.00M565.00-46.00-361.00-104.00482.0031.00150.00362.00-94.00-570.00853.00-0.00M792.00-491.00-50.0057.00213.00-310.0030.00303.00-384.00-285.00465.00-21.00235.00
Operating Income Growth (1y) -66.82%518.19%-9.75%-100.00%100.42%0.75%-50.64%-124.16%-105.89%-103.45%-102.46%-3,565.90%1,393.55%2,826.35%8,529.45%106.83%82.25%-11.20%0.26%170.74%-75.78%91.80%230.36%-117.50%252.45%-49.64%-81.73%510.29%-92.72%-101.42%31.73%9.67%1,976.06%18,358.79%141.36%-14.33%102.41%-102.12%-83.24%7.02%-76.09%2,115.47%324.67%37.10%-5.32%58.98%-62.38%26.31%172.98%19.18%349.07%
Operating Income Growth (3y) -26.81%-30.35%-26.22%-25.99%15.15%-1.75%0.84%-15.40%11.56%-5.80%27.71%106.32%97.54%264.52%555.15%68.13%15.86%-4.99%-15.41%24.81%-60.38%-26.28%-7.35%-7.65%74.68%9.32%-16.56%80.23%45.20%-27.14%-18.92%0.18%115.78%331.07%19.77%7.92%-22.91%-12.06%-35.54%22.83%-14.82%242.53%92.86%
Operating Income Growth (5y) -1.58%39.09%-1.48%-93.97%-7.59%10.06%27.71%-17.99%3.45%-4.19%4.69%47.03%28.22%19.78%133.36%16.50%18.66%17.34%13.99%12.81%21.17%-15.47%-20.29%-6.30%20.87%-10.99%-16.19%50.24%-7.07%12.02%-3.16%11.73%91.82%172.40%23.75%
Operating Income (QoQ) -86.64%556.97%104,981,015.01%-100.00%148.94%-4.08%-43.43%48.37%25.14%-53.01%-127.70%63.84%26.64%66.45%-41,092.41%112.76%54.62%3.73%-66.60%240.26%-24.66%17.12%-9.82%-69.57%496.74%101.72%-104.78%712.81%-14.74%-26.80%7.28%-89.12%-116.63%6,887.08%-10.69%105.95%46.25%-10.28%-68.30%386.62%-101.53%808.68%102.37%8.71%29.27%49.32%-34.67%-24.92%117.06%-64.67%119.36%62.26%-5.23%33.13%
Operating Margin Growth (1y) -623.00674.00-115.00-1007.37M316.00-36.00-434.00-578.00-663.00-783.00-375.00-0.00M490.00671.00709.000.00M292.00-121.00-75.00327.00-601.00347.000.00M-670.00369.00-427.00-0.00M494.00-479.00-458.00197.0050.00808.000.00M418.00-157.00403.00-0.00M-816.0032.00-936.00423.00538.00158.0018.00303.00-418.00132.00534.0067.00734.00
Operating Margin Growth (3y) -970.00-145.00-923.00-1007.37M143.00-148.00-100.00-222.00119.00-233.00259.00684.00180.00897.000.00M0.00M60.00-200.00-352.00151.00-711.00-538.00-79.00-126.00699.00225.00-906.00386.00732.00-466.00-201.00-75.00275.00415.00140.0033.00-515.00-392.00-696.00323.00-384.00793.00853.00
Operating Margin Growth (5y) -188.00405.00-290.00-1007.37M-167.0078.000.00M-564.00-113.00-312.00-18.00508.0070.0012.00554.000.00M389.00451.00263.0043.00500.00-546.00-477.00-252.00165.00-470.00-0.00M577.00-186.00259.00-81.00215.00827.00785.00456.00
Operating Margin (QoQ) -818.00792.001,007.37M-1007.37M479.004.00-329.00163.00127.00-394.00-474.0078.007.0014.00-0.00M0.00M188.0052.00-451.00503.00-225.0097.00-49.00-425.00724.00995.00-0.00M614.00-72.00-100.0052.00-359.00-51.00556.00-96.00400.00250.00-136.00-671.00960.00-0.00M166.00177.00-8.0088.00281.00-202.00-148.00373.00-440.00348.00253.00-94.00227.00
Profit After Tax Growth (1y) -103.66%235.49%-2.70%254,671,332.65%1,656.82%22.57%-73.29%-113.58%-185.20%-235.22%-414.25%-1,591.26%74.81%119.58%133.45%95.41%256.96%62.19%47.38%-336.20%-312.88%297.98%922.84%30.93%192.52%-70.90%-99.56%137.43%-225.45%84.52%1,999.48%27.30%269.19%269.00%399.75%-74.17%246.98%-73.75%13.13%282.22%-88.25%2.05%-47.25%-61.33%-6.83%120.97%-88.52%-497.12%72.73%-53.25%1,000.00%
Profit After Tax Growth (3y) -35.46%-30.95%-41.23%-17,916.60%-49.50%-31.28%-34.52%-28.17%-30.42%-24.56%15.71%-50.19%5.58%48.33%91.68%48.28%72.03%23.39%-59.49%46.24%-64.74%28.81%-1.81%32.55%58.26%25.60%-22.66%28.53%94.56%21.36%391.46%7.92%39.08%-0.38%43.94%-27.45%-27.57%-16.03%-59.08%-98.90%-42.60%1.78%-12.66%
Profit After Tax Growth (5y) -28.11%22.09%-16.63%-1,535.86%-62.02%15.94%33.45%-18.31%-7.88%-13.04%-41.27%23.52%0.46%21.78%19.79%15.62%53.64%66.48%47.46%18.84%70.73%15.67%39.87%18.38%22.87%-11.90%-22.70%16.89%-4.21%32.15%48.37%-31.49%25.48%0.42%30.38%
Profit After Tax (QoQ) -132.07%364.95%-100.00%-3,284,256.79%1,286.73%90.27%243.43%-79.92%-6.56%-58.54%-274.56%-25.97%-48.30%3.64%-839.48%98.12%215.24%64.65%-228.98%164.14%19.08%49.61%-481.72%68.70%322.62%284.52%-125.78%141.93%-29.98%-94.17%2,088.45%-240.53%202.99%-33.72%32.69%86.77%124.63%-10.24%-93.14%2,408.79%-83.00%286.82%-76.83%-22.85%47.57%99.94%-83.01%85.88%250.00%-89.61%-687.50%180.85%-5.26%144.44%
Property, Plant & Equipment (Net) Growth (1y) 41.79%39.13%38.89%44.63%42.47%174.38%149.48%130.92%73.88%-14.03%-5.16%-8.08%15.93%13.34%6.81%12.77%12.00%15.93%14.62%6.44%12.98%21.20%20.72%24.31%12.77%2.92%0.50%1.42%-0.14%0.80%2.01%-2.83%-1.94%-5.69%-6.76%-7.29%-7.66%-1.51%2.00%6.02%7.03%3.74%3.41%3.73%9.33%10.23%14.25%12.76%
Property, Plant & Equipment (Net) Growth (3y) 52.01%48.61%48.67%45.34%42.14%38.79%36.21%33.77%31.19%4.15%5.10%3.33%13.62%16.78%13.91%14.27%12.58%13.08%11.62%10.30%8.36%7.93%7.37%7.00%3.36%-0.73%-1.49%-2.96%-3.30%-2.17%-1.01%-1.52%-1.04%-1.23%-0.56%0.65%2.62%4.04%6.41%7.44%
Property, Plant & Equipment (Net) Growth (5y) 35.46%33.95%32.10%29.80%29.44%30.30%28.45%25.93%23.53%7.10%7.09%6.82%10.56%10.56%8.67%8.02%6.92%6.57%5.75%3.87%2.87%3.15%3.31%3.79%1.76%-0.01%0.16%0.10%1.14%1.37%2.77%2.24%
Property, Plant & Equipment (Net) (QoQ) 8.89%7.47%8.13%12.06%6.85%7.28%12.60%10.38%105.79%-2.46%4.22%-16.88%1.75%7.60%1.01%4.82%-0.52%1.40%6.65%4.11%2.96%0.26%-0.96%10.51%10.45%-0.13%1.98%0.26%0.80%-2.48%2.92%-1.29%1.75%-1.31%-1.97%-0.39%-2.14%-2.43%-2.52%-0.78%4.37%1.05%1.32%0.16%1.17%0.72%1.64%5.57%1.99%4.40%0.31%
Return on Assets Growth (1y) 7.003.004.00-1.00-5.00-7.00-10.00-18.00-15.00-10.00-5.0016.0018.0014.0011.00-1.00-5.00-3.003.006.009.005.00-5.00-4.00-8.00-8.00-2.00-4.001.007.008.008.007.000.00M-4.00-4.00-9.00-4.001.002.005.004.00-1.00-4.00-4.00-5.00-1.00
Return on Assets Growth (3y) -14.00-14.00-12.00-3.00-2.00-3.00-4.00-3.00-3.002.009.0020.0022.0016.009.001.00-4.00-5.00-4.00-2.003.005.002.001.001.00-1.002.001.000.00M4.005.006.004.000.00M-4.00-6.00-8.00-5.00-1.00
Return on Assets Growth (5y) -1.00-2.002.001.001.000.00M-6.00-2.00-1.00-1.002.0013.0015.0016.0015.005.005.002.000.00M2.001.001.00-2.00-1.00-3.00-1.002.00-2.001.002.003.00
Return on Assets (QoQ) 3.000.00M2.001.000.00M1.00-3.00-3.00-3.00-2.00-11.000.00M3.002.0010.002.00-1.00-1.00-2.00-2.002.005.001.001.00-2.00-5.002.00-2.00-2.001.000.00M3.004.002.000.00M2.00-4.00-2.000.00M-3.002.002.001.000.00M0.00M-2.00-2.000.00M-1.002.00
Return on Capital Employed Growth (1y) -9.14M-8.18M-7.91M-10.00-19.00-19.00-16.00-26.00-19.00-11.00-6.0025.0025.0021.0018.003.00-2.001.007.003.008.002.00-11.00-6.00-11.00-10.00-2.00-5.001.0011.0013.0013.0014.001.00-7.00-6.00-17.00-8.00-1.000.00M6.005.000.00M0.00M4.003.009.00
Return on Capital Employed Growth (3y) -9.14M-8.18M-7.91M-11.00-12.00-9.00-5.002.005.0011.0018.0031.0032.0024.0013.000.00M-5.00-8.00-7.00-8.00-2.003.00-1.002.005.001.004.002.00-2.003.005.006.002.00-3.00-8.00-7.00-7.000.00M9.00
Return on Capital Employed Growth (5y) -9.14M-8.18M-7.91M-5.00-5.00-6.00-9.00-1.002.003.005.0020.0022.0024.0024.008.0011.004.00-1.00-2.00-5.00-5.00-8.00-5.00-7.00-2.003.001.008.0011.0015.00
Return on Capital Employed (QoQ) -0.96M-0.27M-7.91M3.00-3.00-5.00-6.00-5.00-4.00-1.00-15.002.004.003.0016.002.000.00M0.00M1.00-3.002.006.00-3.003.00-4.00-7.002.00-2.00-3.001.000.00M4.006.003.000.00M5.00-7.00-5.000.00M-6.002.002.001.000.00M1.00-2.001.005.000.00M4.00
Return on Equity (QoQ) -6.0010.00
Return on Invested Capital Growth (1y) -169.12M-94.08M-71.53M202.00160.00-178.00-178.0066.00116.00-94.00-56.00-795.00-837.00342.00311.00400.00472.00-101.0084.0013.00-25.00118.00-30.00-10.0016.00-228.00-248.00-15.00-44.00203.00330.0031.0030.0030.00-366.00-43.00-131.00-312.00125.0019.00103.00267.0053.001.00-5.00-225.00-170.00
Return on Invested Capital Growth (3y) -169.12M-94.08M-71.53M-527.00-562.0070.0077.00-328.00-249.00147.00339.00-382.00-390.00359.00365.00403.00464.00-211.00-194.00-13.00-52.0093.0052.005.003.006.00-284.00-28.00-144.00-79.0089.007.002.00-14.00-188.00-23.00-33.00-270.008.00
Return on Invested Capital Growth (5y) -169.12M-94.08M-71.53M-114.00-114.0087.00131.00-326.00-257.0038.0061.00-408.00-417.00334.00446.00418.00451.0022.00-230.00-26.00-152.00-188.00-189.00-19.00-25.00-39.00-106.00-8.00-46.00-37.00-28.00
Return on Invested Capital (QoQ) -75.04M-22.55M-71.53M6.0028.00-18.00186.00-36.00-310.00-18.00430.0014.00-520.0020.00-309.00-29.00660.00-11.00-219.0043.0086.00174.00-290.006.00229.0025.00-270.0032.00-15.005.00-38.004.00231.00132.00-337.004.00231.00-264.00-14.00-84.0050.00173.00-120.000.00M214.00-41.00-172.00-6.00-6.0014.00
Return on Sales Growth (1y) -10.006.001.005.002.000.00M3.00-6.00-6.00-9.00-7.00-37.002.007.007.0037.006.00-2.00-3.00-5.00-6.004.0014.002.005.00-5.00-15.006.00-7.00-8.002.000.00M8.0014.005.00-1.004.00-10.00-8.001.00-8.004.006.003.000.00M1.00-6.00-7.001.00-2.004.00
Return on Sales Growth (3y) -13.00-2.00-3.00-37.00-2.00-1.004.00-6.002.00-3.00-2.00-5.001.009.0018.0034.004.00-3.00-4.003.00-8.00-8.001.008.006.001.00-8.004.006.00-4.00-1.000.00M4.008.003.003.00-4.00-5.00-7.00-3.00-7.003.004.00
Return on Sales Growth (5y) -6.003.002.00-6.00-2.001.0015.00-8.000.00M-4.00-3.003.00-1.00-3.006.0040.006.004.003.002.004.00-4.00-2.008.002.00-4.00-10.009.00-3.002.000.00M-4.005.007.001.00
Return on Sales (QoQ) -11.000.00M-1.002.005.00-6.004.00-1.003.00-2.00-6.00-1.000.00M-1.00-35.0038.006.00-1.00-6.007.00-2.00-1.00-8.005.008.008.00-19.008.00-1.00-2.001.00-5.00-2.008.00-2.004.003.00-1.00-7.009.00-11.001.002.000.00M2.003.00-1.00-4.003.00-4.00-3.005.000.00M2.00
Revenue Growth (1y) -1.90%-4.63%3.20%3.92%0.60%5.52%7.72%6.64%30.07%20.40%13.81%5.13%-19.40%-8.32%-4.43%1.93%11.54%9.08%12.30%17.22%20.35%15.76%10.52%8.59%2.53%-1.76%-2.12%-4.83%-9.14%-34.29%-15.79%-2.41%1.97%60.98%36.71%31.69%37.31%32.79%8.93%-3.60%-5.48%-12.53%-8.16%-7.75%-10.45%-9.01%-3.76%-0.83%5.27%8.85%20.20%
Revenue Growth (3y) 8.68%6.61%8.16%5.22%1.79%5.22%5.42%4.55%5.35%6.38%6.90%7.90%2.66%5.00%5.85%9.07%11.24%7.45%6.70%6.60%3.89%-9.25%-3.06%0.28%-1.70%1.29%4.06%6.94%8.36%11.99%7.84%7.40%9.79%23.20%11.00%5.40%5.14%1.86%-1.25%-4.11%-3.77%-4.67%2.04%
Revenue Growth (5y) 2.91%3.91%6.31%6.84%7.20%8.02%7.78%7.78%7.61%6.49%5.73%5.36%0.16%-5.66%-0.45%3.80%4.98%5.58%6.94%9.26%9.44%9.82%6.29%5.07%4.28%3.84%2.43%1.69%1.49%2.26%2.08%2.53%4.52%13.12%9.61%
Revenue (QoQ) 2.29%-11.75%-4.62%13.94%-0.56%-4.51%-3.95%10.30%4.30%-2.51%-4.92%34.54%-3.45%-7.84%-12.18%3.14%9.83%-3.94%-6.33%12.87%7.40%-1.10%-2.23%15.88%3.31%-5.58%-3.93%9.41%-1.01%-5.93%-6.58%4.46%-28.41%20.55%8.26%9.15%13.01%2.38%4.28%13.81%9.29%-16.02%-7.72%11.59%1.14%-11.82%-7.31%8.33%2.77%-6.73%-4.50%14.99%6.27%3.00%
Share-based Compensation Growth (1y) -225.62%-1.02%45.41%225.53%59.44%29.30%126.62%145.07%-37.02%115.43%-37.56%-67.20%34.61%367.74%16.31%47.68%-14.50%-191.47%-42.62%2.05%34.96%113.18%102.43%-20.88%0.88%
Share-based Compensation Growth (3y) 129.05%-0.20%59.40%44.37%10.57%135.31%18.06%5.88%-10.17%-123.85%-25.31%-20.93%15.81%-17.38%10.55%6.04%5.19%
Share-based Compensation Growth (5y) 46.95%2.73%-80.82%28.63%9.30%9.46%13.84%-0.85%-0.26%
Share-based Compensation (QoQ) 420.60%-33.20%197.46%-1.87%-0.42%31.81%23.79%-20.42%74.53%42.54%-68.19%172.19%-49.42%-25.12%30.57%845.80%-87.42%-4.93%-24.41%-1,111.87%107.89%69.09%-0.03%-1.16%21.16%-33.91%27.48%
Shareholder's Equity Growth (1y) -1,179.96%-3.98%37.44%63.83%23.69%-29.03%328.61%137.93%21.62%-19.85%
Shareholder's Equity Growth (3y) -102.68%38.27%44.32%29.12%61.99%108.15%105.00%32.37%
Shareholder's Equity Growth (5y) -18.10%25.36%20.20%31.53%53.47%54.63%
Shareholder's Equity (QoQ) 5.23%4.44%8.01%
Tax Rate Growth (1y) -0.01M-0.00M-740.00773.000.02M512.00-0.00M-0.00M-0.01M0.01M0.01M0.00M0.02M-0.01M-0.01M-0.00M-0.02M0.00M0.01M0.00M0.01M0.00M-0.00M0.00M-0.01M-337.00-0.01M-0.01M0.00M903.000.01M0.01M187.00866.00912.00-159.000.00M581.00-0.23M-0.00M63.00-0.00M0.23M-0.01M815.000.01M0.01M-0.01M0.00M975.00-0.00M
Tax Rate Growth (3y) -593.000.00M0.00M-0.00M0.03M-0.00M-0.00M-0.01M-0.01M-956.000.01M-0.00M0.01M-0.01M-760.00208.00-0.02M0.00M-0.00M-0.00M0.00M0.00M-0.01M0.01M-0.00M0.00M-0.00M0.00M0.01M0.00M-0.22M0.01M0.00M-169.00397.00-0.01M0.00M0.00M0.01M-0.02M0.00M0.00M0.23M
Tax Rate Growth (5y) -0.00M-0.01M0.01M-0.00M0.02M875.000.00M-0.00M-0.01M27.00-0.00M-0.01M0.00M-0.00M-0.00M0.00M-0.02M0.01M0.00M0.01M0.01M0.00M-0.23M0.01M-148.00398.00-0.00M-0.01M0.01M0.01M0.01M-0.01M0.01M0.01M0.01M
Tax Rate (QoQ) 0.00M-0.00M0.00M-0.02M0.01M613.000.00M0.00M-0.01M-0.00M0.00M-814.000.01M-0.00M-0.00M0.02M-0.02M0.00M0.00M-0.00M0.00M0.01M-0.01M0.01M-0.01M0.00M-318.00-0.00M385.00-0.00M-333.000.01M-507.00-34.000.00M-0.00M172.0012.000.00M-433.00-0.00M-0.23M0.23M741.00-0.00M532.00-0.01M0.01M-71.000.00M-0.02M0.02M-300.00-556.00
Total Debt Growth (1y) -17.87%-32.22%-71.98%18.15%-105.10%100.97%531.03%74.89%56.15%10.14%-39.09%-61.32%243,208.96%-72.56%-61.77%5.27%-6.02%153.68%43.07%-3.69%-1.83%-25.98%42.85%75.39%6.30%105.28%0.25%-31.61%9.08%-48.30%-36.83%-36.61%-14.57%-49.25%230.57%175.50%-13.87%75.33%-43.19%-42.91%-5.21%-19.49%-45.06%-58.33%-3.54%5,028.52%6,171.16%9,542.40%
Total Debt Growth (3y) -26.38%14.48%2.50%-7.20%278.87%-15.31%13.69%-10.70%901.30%-8.47%-30.68%-26.81%1,209.40%-19.83%-7.89%21.15%-0.65%56.79%27.01%4.93%4.41%-7.73%-3.28%-8.73%-0.31%-18.64%27.93%6.10%-7.07%-22.81%5.86%-0.10%-11.32%-10.52%1.05%-13.14%-7.65%316.77%169.50%184.13%
Total Debt Growth (5y) 111.16%0.87%-10.05%-4.12%118.83%2.66%24.60%3.76%301.82%3.10%-13.76%-14.00%382.05%-11.37%-13.12%-5.07%-1.78%0.22%33.74%15.07%-3.48%-6.91%11.18%3.64%-4.16%-5.33%-8.16%-22.25%-6.00%80.19%110.03%109.19%
Total Debt (QoQ) 8.45%-9.18%-12.05%-5.18%-10.51%-62.46%270.88%-104.09%3,625.55%17.88%2.79%-101.03%8,955.35%-34.81%-34.73%6,352.38%-99.00%-9.18%79.73%5,660.24%-97.30%-48.78%20.98%5,771.54%-97.97%-1.14%48.54%3,458.49%-96.07%-51.72%1.33%5,575.72%-98.14%-41.01%1.69%7,549.05%-98.89%284.26%-15.25%2,291.28%-97.75%24.51%-14.84%3,870.71%-98.09%-15.03%-35.41%9,091.91%1.67%3.90%-0.69%