|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.46M | 163.34M | 171.06M | 170.44M | 180.27M | 180.73M | 159.37M | 150.63M | 143.68M | 142.39M | 128.53M | 118.29M | 119.43M | 107.63M | 97.86M | 99.56M | 101.12M | 102.11M | 94.44M | 88.71M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.68M | 120.61M | 131.38M | 127.27M | 132.75M | 139.11M | 128.44M | 121.03M | 131.81M | 115.20M | 105.25M | 89.31M | 92.10M | 86.27M | 78.88M | 78.39M | 81.26M | 84.48M | 79.83M | 68.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.78M | 42.73M | 39.68M | 43.17M | 47.52M | 41.62M | 30.93M | 29.60M | 11.87M | 27.19M | 23.28M | 28.99M | 27.33M | 21.37M | 18.99M | 21.17M | 19.87M | 17.64M | 14.61M | 19.79M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.82M | 1.18M | 0.90M | 1.19M | 0.85M | 1.15M | 1.05M | 1.55M | 1.24M | 1.25M | 1.21M | 1.10M | 1.19M | 1.45M | 1.44M | 1.29M | 1.59M | 1.36M | 1.38M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.79M | 12.16M | 13.75M | 12.79M | 13.76M | 13.19M | 11.86M | 13.98M | 13.20M | 12.14M | 10.17M | 10.30M | 10.01M | 7.89M | 10.91M | 10.36M | 9.48M | 9.27M | 10.38M | 10.51M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | 0.68M | | | | | | 0.09M | -6.85M | 7.76M | 0.01M | 0.02M | 0.01M | 3.05M | -1.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 20.88M | 21.41M | 22.50M | 26.14M | 24.42M | 92.42M | 20.50M | 44.05M | 15.79M | 45.05M | 23.07M | 25.39M | 23.20M | 21.82M | 24.11M | 21.70M | 22.79M | 82.12M | 28.34M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.61M | 33.86M | 36.34M | 36.19M | 41.17M | 38.46M | 106.11M | 35.52M | 58.80M | 29.18M | 56.47M | 34.59M | 36.59M | 25.44M | 41.94M | 35.92M | 32.49M | 33.66M | 96.92M | 39.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 8.88M | 3.34M | 6.98M | 6.36M | 3.15M | -75.18M | -5.92M | -46.93M | -1.99M | -33.19M | -5.60M | -9.25M | -4.07M | -22.96M | -14.75M | -12.62M | -16.03M | -82.31M | -19.36M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 8.88M | 3.34M | 6.98M | 6.36M | 3.15M | -75.18M | -5.92M | -46.93M | -1.99M | -33.19M | -5.60M | -9.25M | -4.07M | -22.96M | -14.75M | -12.62M | -16.03M | -82.31M | -19.36M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | | -0.07M | 0.01M | 0.52M | -0.49M | 0.94M | | | | 0.15M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 2.40M | 7.42M | 10.21M | | 4.31M | 0.41M | 7.42M | 6.10M | 6.65M | 3.75M | 4.37M | -1.85M | -0.30M | 2.86M | -2.46M | 5.71M | 1.77M | 2.75M | 1.17M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 6.47M | -4.08M | 8.33M | 12.80M | -1.15M | -75.59M | -3.58M | -45.74M | -0.69M | -36.94M | -4.90M | -7.41M | -3.78M | -25.82M | -12.29M | -18.34M | -17.79M | -85.06M | -20.54M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.60M | -0.78M | 1.67M | 1.57M | -0.79M | -1.70M | 0.27M | 6.98M | 0.08M | 13.95M | 0.03M | 1.97M | 0.45M | -1.36M | 0.70M | 0.41M | 0.29M | 2.88M | 0.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 5.87M | -3.30M | 6.66M | 11.23M | 0.36M | 73.89M | -3.85M | 52.72M | -0.78M | -50.89M | -4.92M | -9.37M | -4.23M | 24.45M | -12.99M | -18.75M | 18.09M | -87.94M | -21.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.08M | 0.43M | -0.43M | -0.08M | -0.10M | -0.08M | 0.07M | 0.25M | -0.11M | 0.37M | -0.16M | 0.19M | 0.01M | 0.11M | 0.11M | 0.19M | -0.01M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 5.87M | -3.30M | 6.66M | 11.23M | -0.36M | -73.89M | -3.85M | -52.72M | -0.78M | -50.89M | -4.92M | -9.37M | -4.23M | -24.45M | -12.99M | -18.75M | -18.09M | -87.94M | -21.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 5.87M | -3.30M | 6.66M | 11.23M | -0.36M | -73.89M | -3.85M | -52.72M | -0.78M | -50.89M | -4.92M | -9.37M | -4.23M | -24.45M | -12.99M | -18.75M | -18.09M | -87.94M | -21.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 5.87M | -3.30M | 6.66M | 11.23M | -0.36M | -73.89M | -3.85M | -52.72M | -0.78M | -50.89M | -4.92M | -9.37M | -4.23M | -24.45M | -12.99M | -18.75M | -18.09M | -87.94M | -21.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 5.87M | -3.30M | 6.66M | 11.23M | -0.36M | -73.89M | -3.85M | -52.72M | -0.78M | -50.89M | -4.92M | -9.37M | -4.23M | -24.45M | -12.99M | -18.75M | -18.09M | -87.94M | -21.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.17 | -0.11 | 0.18 | 0.32 | -0.02 | 2.15 | -0.11 | -1.52 | 0.03 | -1.47 | 0.15 | -0.27 | -0.12 | -0.60 | 0.37 | 0.54 | -0.52 | -2.55 | -0.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.17 | -0.11 | 0.18 | 0.32 | 0.02 | 2.15 | 0.11 | -1.52 | 0.03 | -1.47 | -0.15 | -0.27 | 0.12 | -0.60 | -0.37 | 0.54 | -0.52 | -2.55 | -0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 371.00M | 34.47M | 371.00M | 371.00M | 371.00M | 371.00M | 371.00M | 34.51M | 34.51M | 371.00M | 371.00M | 34.53M | 34.54M | 371.00M | 371.00M | 371.00M | 371.00M | 371.00M | 371.00M | 34.58M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.54M | 34.56M | | 34.56M | 34.53M | 34.54M | | 34.51M | 34.51M | 34.52M | | 34.53M | 34.54M | 34.54M | | 34.55M | 34.56M | 34.57M | 34.57M | 34.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 8.88M | 3.34M | 6.98M | 6.36M | 3.15M | -75.18M | -5.92M | -46.93M | -1.99M | -33.19M | -5.60M | -9.25M | -4.07M | -22.96M | -14.75M | -12.62M | -16.03M | -82.31M | -19.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.78% | 9.32% | 19.10% | 20.10% | 12.27% | 68.40% | 2.25% | -7.51% | -15.26% | -11.94% | -37.76% | -0.53% | -26.54% | -11.94% | 5.27% | -5.68% | -2.24% | -1.65% | -3.39% | -2.76% |