Caesarstone Growth Metrics (2011-2025) | CSTE

Growth Metrics Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 30.34%23.02%23.76%17.60%19.81%18.52%13.20%16.27%17.70%19.39%17.53%20.67%16.39%9.17%10.15%10.37%10.07%14.77%13.22%11.68%6.72%3.15%-0.86%-5.52%5.51%6.48%9.77%14.09%3.54%0.02%2.37%16.63%15.66%20.27%18.54%5.69%6.39%5.35%1.30%-13.22%-17.56%-26.93%-26.06%-22.99%-22.18%-13.59%-8.82%-5.31%-2.44%-3.99%-12.81%
Assets Growth (3y) 21.24%20.29%18.08%18.17%17.96%15.60%13.59%15.70%14.67%14.36%13.59%14.15%10.99%8.92%7.33%5.21%7.42%8.02%7.21%6.38%5.25%3.18%3.67%7.93%8.11%8.60%10.03%12.04%8.41%8.22%7.12%2.27%0.48%-2.54%-3.89%-10.94%-11.95%-12.71%-11.94%-14.15%-14.46%-15.37%-16.23%
Assets Growth (5y) 18.87%16.88%15.48%15.26%14.03%12.83%10.47%10.32%11.17%10.44%9.79%9.90%8.36%6.60%6.80%9.16%8.22%8.68%8.38%8.21%7.48%6.84%5.99%2.89%2.08%-0.28%-0.05%-1.23%-3.95%-4.36%-3.69%-4.85%-5.09%-5.14%-6.73%
Assets (QoQ) 8.04%3.35%3.56%6.38%8.69%-1.79%5.51%5.24%3.81%0.87%6.80%6.75%2.19%3.57%3.02%0.12%3.11%3.78%2.74%4.39%1.73%2.36%-1.82%0.89%-2.22%-2.45%9.64%1.82%0.80%1.39%-0.51%-1.64%3.17%15.51%-1.33%2.28%1.69%2.99%-0.68%1.28%-2.23%-11.76%-5.64%-10.23%-1.06%-8.10%-4.65%-0.32%4.40%-4.57%-1.76%-1.90%-5.19%
Capital Expenditures Growth (1y) 21.03%54.96%-347.60%-42.81%-192.39%-145.66%-128.43%-133.04%-160.36%-341.74%-210.89%-53.23%40.96%56.87%77.59%76.17%44.04%68.44%-5.89%-4.37%28.07%-15.35%12.66%44.02%-32.74%-5.22%-52.63%-52.70%35.02%-7.71%-35.44%30.29%19.13%45.27%44.39%-95.63%-339.29%-27.41%-15.30%59.19%69.30%7.76%46.15%51.76%-2.36%51.29%4.70%-3.67%9.23%39.79%-130.04%24.24%
Capital Expenditures Growth (3y) -81.83%-72.41%-216.77%-72.13%-65.03%-42.11%-16.76%5.24%4.90%15.59%9.63%27.50%38.06%46.05%40.82%48.17%18.86%27.37%-12.18%3.74%14.71%-9.34%-21.77%15.85%11.32%14.72%-4.76%-27.70%-32.16%9.10%4.59%17.74%-2.93%13.68%29.84%27.24%-11.34%16.97%16.05%41.12%34.18%32.39%-4.79%11.05%
Capital Expenditures Growth (5y) -14.71%-19.39%-49.81%-4.87%-12.59%-18.30%-8.04%13.05%3.86%6.11%0.33%20.10%27.17%29.20%15.59%31.74%22.44%25.74%-1.23%-4.00%-17.12%1.83%-2.97%13.81%1.22%6.13%6.52%16.33%6.22%19.53%14.93%22.57%-0.26%27.66%1.68%1.04%
Capital Expenditures (QoQ) 554.17%-104.44%-739.58%53.33%991.17%-112.82%-167.88%4.45%-39.15%35.87%-173.29%-6.75%-136.09%54.86%-34.70%58.87%-72.47%76.54%-43.18%3.41%2.72%21.30%-41.12%33.43%-56.00%40.41%9.56%-57.87%-23.66%13.55%9.51%32.82%-104.98%-8.70%53.42%22.08%-38.74%-10.44%-63.85%-74.98%59.76%0.06%42.00%-31.60%-20.91%41.65%48.04%-179.21%42.46%-14.16%43.48%-144.47%-115.97%19.49%
Cash & Equivalents Growth (1y) -72.68%-9.48%-72.68%142.95%21.68%-22.06%66.91%-23.37%111.72%7.82%
Cash & Equivalents Growth (3y) -20.17%-8.71%
Cash & Equivalents (QoQ) 0.00%-72.68%0.00%231.31%-69.82%142.95%-49.92%112.21%-35.36%11.54%38.38%8.08%
Cash from Investing Activities Growth (1y) -825.69%-288.23%-2,256.69%161.48%75.64%37.99%55.23%-309.11%-159.77%-340.78%-148.37%-77.65%42.02%53.72%77.40%76.44%43.57%68.20%-5.37%-5.41%26.54%-6.84%11.84%43.86%-33.85%-4.80%-50.22%-57.00%36.65%-6.03%-47.80%-189.48%-148.52%-325.52%28.84%37.13%-43.33%87.60%111.29%114.93%62.60%-11.74%-295.95%11.51%30.55%70.82%-96.83%-187.59%-70.90%41.99%-134.90%53.37%
Cash from Investing Activities Growth (3y) -80.27%-119.75%-197.03%-31.69%28.41%-8.15%36.89%-42.20%5.28%13.43%16.06%23.88%37.83%46.02%40.56%48.15%17.83%29.12%-11.74%2.42%14.60%-5.89%-25.09%-36.64%-28.21%-67.84%-16.47%-41.90%-31.16%17.61%28.44%31.46%-10.04%16.16%46.00%28.15%28.06%65.68%24.20%47.37%23.72%-61.82%-62.54%17.90%
Cash from Investing Activities Growth (5y) -13.90%-9.33%-44.23%10.72%31.38%15.54%25.24%-20.28%3.53%6.19%4.77%17.22%27.25%29.45%14.16%8.72%2.67%-9.95%-7.97%-11.08%-17.28%8.94%16.62%17.50%-2.47%8.12%18.96%19.88%10.13%28.85%14.46%23.31%-9.60%29.05%26.44%21.58%
Cash from Investing Activities (QoQ) -29.09%81.75%-1,450.86%-153.30%45.86%-10.81%140.46%-200.38%-37.79%20.00%-88.98%-24.69%-133.81%54.92%-35.17%59.31%-86.64%77.98%-40.88%2.52%-5.19%27.06%-40.94%32.07%-53.00%39.81%10.26%-61.96%-19.79%13.73%6.20%34.65%-100.50%-20.26%-83.70%43.89%-243.29%79.89%-62.30%-27.91%70.31%118.32%114.57%-420.50%11.30%67.88%222.11%-299.61%62.73%-116.68%45.66%-289.44%-120.02%22.70%
Cash from Operations Growth (1y) 36.15%-4.59%226.21%10,220.12%118.50%8.48%12.75%-72.27%-33.20%112.77%-60.92%317.95%33.79%-20.35%238.11%16.42%15.67%4.85%94.58%-32.23%-54.17%-65.91%-218.38%-95.88%-107.95%195.93%135.37%2,720.40%1,914.46%-2.57%-54.07%-90.72%29.01%-59.37%-36.52%1,117.34%-105.83%-105.31%-1,175.86%-121.46%310.53%228.91%134.12%483.26%714.89%1,244.85%10.15%-42.15%-42.23%-272.57%-199.22%-117.72%
Cash from Operations Growth (3y) 25.73%30.10%12.85%392.69%24.99%22.50%14.21%10.50%1.11%21.12%36.99%48.84%-10.82%-34.22%-113.91%-68.09%-26.87%1.89%-6.60%-7.65%-12.87%-0.57%-42.28%-52.41%23.02%5.42%28.12%216.99%-10.95%-26.43%-72.54%-30.89%-45.89%-69.70%32.58%115.54%0.03%-2.72%59.32%-21.93%128.38%13.44%-30.05%-41.52%
Cash from Operations Growth (5y) 25.19%12.96%56.73%148.29%0.70%-8.06%-40.28%-48.10%-15.30%12.38%1.49%30.82%0.47%-3.87%4.82%-38.92%-0.26%-15.98%-24.99%-2.32%-15.44%-15.11%-27.07%-17.94%-25.55%-39.63%18.92%92.16%91.02%-18.28%3.35%-11.68%-5.69%-45.09%-50.60%-16.02%
Cash from Operations (QoQ) 81.87%-90.40%-90.98%8,544.38%27.45%-67.18%185.45%83.02%-36.73%-65.89%-29.80%340.94%101.53%-93.74%650.82%41.15%19.98%-73.41%158.51%40.25%8.75%-50.65%-9.96%-5.15%-19.11%-271.37%103.13%-283.11%3,109.48%-79.52%149.87%17.80%61.60%-90.34%-49.53%1,538.16%-49.10%-84.92%867.90%-107.85%53.68%-2,956.50%80.69%177.02%-71.64%709.07%116.86%63.76%-53.19%-33.73%13.89%63.55%34.52%70.79%
Dividends Paid - Common Growth (1y) 385.00%
Dividends Paid - Common Growth (3y) 12.55%
Dividends Paid - Common (QoQ) 1,307.87%142.50%-300.00%0.00%
EBITDA Margin Growth (1y) 1,597.001,782.001,763.00276.00383.00-73.00342.0036.00-151.00-142.00-478.00-420.00-398.00-726.00-245.00-707.00-20.00146.00-362.00-108.00-901.00-1241.00-1747.00-1005.00-408.00239.00614.00-138.00-44.00-245.00-1045.00308.00554.00507.00610.00-671.00-396.00-278.0036.00-369.00-4913.00-803.00-3619.00-314.002,135.00-81.002,492.00-239.00237.00-1008.00-473.00-1191.00
EBITDA Margin Growth (3y) 1,829.001,568.001,627.00-108.00-167.00-941.00-382.00-1090.00-569.00-723.00-1086.00-1234.00-1319.00-1822.00-2355.00-1819.00-1328.00-857.00-1495.00-1446.00-1047.00-1378.00-929.00-1590.00503.00923.00583.00-573.00-407.00-87.00-399.00-731.00-4754.00-574.00-2973.00-1354.00-3174.00-1161.00-1091.00-922.00-2541.00-1892.00-1601.00-1744.00
EBITDA Margin Growth (5y) 1,411.00987.001,019.00-923.00-1087.00-2036.00-2491.00-2203.00-1878.00-1725.00-2219.00-1864.00-1627.00-1986.00-1743.00-2511.00-592.00-1187.00-530.00-1881.00-1409.00-1220.00-700.00-944.00-537.00-4386.00-498.00-4156.00-1090.00-2865.00-1526.00-1284.00-2383.00-1663.00-955.00-2784.00
EBITDA Margin (QoQ) 178.00-569.001,636.00352.00363.00-588.00148.00459.00-92.00-174.00-157.00272.00-83.00-510.00-99.00293.00-411.00-29.00-560.00980.00-245.00-537.00-306.00187.00-586.00-1043.00436.00785.0060.00-668.00154.00-869.00144.00-474.001,507.00-623.0096.00-371.00227.00-348.00214.00-57.00-178.00-4892.004,324.00-2874.003,127.00-2443.002,109.00-301.00396.00-1967.00864.00234.00-321.00
EBIT Growth (1y) 40.45%22.81%97.83%82.53%59.95%25.22%62.21%32.10%5.91%49.29%16.27%20.14%20.05%-20.85%-1.51%-31.38%10.63%13.99%-15.62%6.34%-38.27%-60.94%-125.71%-90.57%-31.27%27.50%182.15%-54.87%-20.13%-7.78%-87.68%255.12%-127.39%16.29%1,527.97%338.92%278.13%-41.01%-58.69%-30.44%22.87%-64.45%-2,349.55%-184.76%-838.37%-162.98%55.85%5.32%80.28%-105.03%30.84%-163.31%-36.41%-293.37%
EBIT Growth (3y) 33.50%31.92%55.10%42.55%26.69%13.95%22.93%2.88%12.04%10.44%-1.14%-4.29%-6.41%-29.37%-30.33%-59.03%-22.28%-17.20%-43.73%-64.37%-30.28%-22.85%-70.37%-46.74%-29.07%10.99%53.93%91.61%-26.96%-14.15%-6.09%121.33%-15.68%-37.53%-435.16%-66.16%-152.83%-28.71%-82.74%-36.77%-55.89%-34.97%-106.99%-60.22%-58.55%-92.02%
EBIT Growth (5y) 25.87%15.68%25.40%16.15%6.79%-8.01%-19.17%-35.79%-9.81%-7.68%-27.23%-48.20%-14.76%-16.16%-53.55%-35.66%-16.03%-9.45%-18.60%-6.75%-30.23%-20.63%-29.44%-14.34%-19.93%-22.11%-72.57%-43.79%-40.81%-16.45%-59.20%-60.65%-23.50%-18.28%-117.07%-53.24%-34.16%-25.11%
EBIT Margin Growth (1y) 344.00320.00681.00647.00656.0064.00443.00119.00-470.00315.00-19.0095.00188.00-726.00-245.00-707.00-20.00146.00-362.00-108.00-901.00-1241.00-1747.00-1005.00-408.00239.00614.00-138.00-44.00-245.00-1045.00308.00554.00507.00610.00-671.00-396.00-278.0036.00-369.00-4913.00-803.00-3619.00-314.002,135.00-81.002,492.00-239.00237.00-1008.00-473.00-1191.00
EBIT Margin Growth (3y) 531.00699.001,104.00861.00374.00-347.00179.00-492.00-302.00-265.00-627.00-719.00-733.00-1822.00-2355.00-1819.00-1328.00-857.00-1495.00-1446.00-1047.00-1378.00-929.00-1590.00503.00923.00583.00-573.00-407.00-87.00-399.00-731.00-4754.00-574.00-2973.00-1354.00-3174.00-1161.00-1091.00-922.00-2541.00-1892.00-1601.00-1744.00
EBIT Margin Growth (5y) 699.00118.00497.0046.00-546.00-1442.00-1931.00-1605.00-1610.00-1268.00-1760.00-1278.00-1627.00-1986.00-1743.00-2511.00-592.00-1187.00-530.00-1881.00-1409.00-1220.00-700.00-944.00-537.00-4386.00-498.00-4156.00-1090.00-2865.00-1526.00-1284.00-2383.00-1663.00-955.00-2784.00
EBIT Margin (QoQ) 335.00-916.00145.00780.00310.00-555.00111.00790.00-282.00-175.00-214.00201.00503.00-510.00-99.00293.00-411.00-29.00-560.00980.00-245.00-537.00-306.00187.00-586.00-1043.00436.00785.0060.00-668.00154.00-869.00144.00-474.001,507.00-623.0096.00-371.00227.00-348.00214.00-57.00-178.00-4892.004,324.00-2874.003,127.00-2443.002,109.00-301.00396.00-1967.00864.00234.00-321.00
EBIT (QoQ) 37.37%-54.69%16.21%94.19%20.12%-27.02%7.23%70.16%-5.96%-5.47%-12.67%36.43%32.56%-26.38%-9.77%36.32%-12.60%-8.39%-37.13%119.78%-9.94%-32.19%-20.77%27.59%-43.03%-144.64%129.05%830.27%5.69%-71.24%-84.04%1,546.43%22.03%-96.16%360.16%-226.98%618.15%-46.23%24.06%-48.47%71.58%-62.35%108.92%-8.97%-50.36%-2,482.88%92.13%-693.02%95.77%-1,570.46%83.12%-65.14%55.97%-463.48%35.73%14.44%-26.97%
EBT Growth (1y) 55.26%15.28%295.00%125.76%57.82%34.56%55.92%21.89%-2.25%62.88%23.46%20.07%25.95%-23.70%-8.13%-23.20%7.04%9.93%-17.53%-5.99%-39.94%-65.22%-133.06%-85.55%-28.90%32.61%132.38%-83.63%-31.12%-28.79%-42.26%880.12%-161.64%69.92%-146.65%387.04%138.40%-57.13%-682.18%-45.81%516.03%-117.80%-1,751.26%-143.00%-457.34%39.67%51.13%-36.71%83.81%-443.45%30.11%-150.97%-147.63%-371.09%
EBT Growth (3y) 33.80%36.20%96.64%48.94%24.78%18.70%20.93%3.97%9.64%10.96%-2.20%-4.65%-6.80%-33.68%-31.05%-52.92%-22.97%-20.26%-55.47%-71.88%-33.50%-31.00%-60.46%-38.57%-32.04%17.07%55.66%98.44%-45.37%-19.65%-60.14%195.75%13.40%-28.66%-311.24%-46.36%-103.71%-26.95%-313.62%-32.36%-77.19%-37.22%-84.91%-51.47%-50.85%-149.04%
EBT Growth (5y) 26.42%16.21%41.94%18.99%4.55%-8.56%-19.94%-31.33%-10.86%-8.82%-36.89%-54.04%-16.89%-22.73%-45.79%-30.06%-17.02%-9.31%-15.14%1.20%-41.31%-24.88%-17.35%-9.36%-6.51%-16.24%-66.06%-30.75%-41.08%-15.50%-83.95%-76.66%-23.25%-19.38%-90.47%-42.59%-27.65%-26.02%
EBT Margin Growth (1y) 503.00176.001,160.00838.00643.00202.00371.00-22.00-638.00517.00104.0086.00279.00-818.00-379.00-510.00-90.0076.00-382.00-241.00-893.00-1266.00-1746.00-853.00-350.00237.00540.00-232.00-223.00-52.00-1169.00596.00-122.00803.00673.00-822.00-201.00-564.00583.00-460.00-4504.00-727.00-3894.0015.001,869.00-176.002,564.00-302.00236.00-820.00-1193.00-1392.00
EBT Margin Growth (3y) 508.00895.001,634.00901.00284.00-99.0095.00-447.00-449.00-225.00-658.00-665.00-704.00-2008.00-2507.00-1604.00-1332.00-954.00-1588.00-1474.00-1253.00-1258.00-749.00-1750.00610.00366.00908.00-727.00-449.00-374.0088.00-686.00-4826.00-487.00-2637.00-1267.00-2836.00-1467.00-747.00-747.00-2399.00-1723.00-2523.00-1679.00
EBT Margin Growth (5y) 697.00153.00873.00151.00-698.00-1289.00-2033.00-1541.00-1691.00-1255.00-1864.00-1285.00-1994.00-2019.00-1499.00-2733.00-580.00-1762.00-186.00-1969.00-1479.00-1580.00-509.00-493.00-672.00-4339.00-382.00-4038.00-894.00-3010.00-1242.00-973.00-2722.00-1484.00-1267.00-2961.00
EBT Margin (QoQ) 322.00-1253.00379.001,055.00-4.00-269.0056.00860.00-445.00-100.00-336.00244.00709.00-514.00-354.00438.00-387.00-75.00-485.00858.00-222.00-533.00-343.00206.00-595.00-1012.00549.00709.00-9.00-709.000.00-539.00166.00-796.001,765.00-1257.001,091.00-925.00269.00-635.00727.00221.00-774.00-4679.004,505.00-2946.003,135.00-2825.002,460.00-206.00269.00-2287.001,404.00-579.0071.00
EBT (QoQ) 38.14%-75.38%81.55%151.47%2.57%-15.65%3.76%75.80%-12.55%-2.26%-18.88%40.98%45.72%-25.91%-21.11%47.89%-11.72%-10.80%-34.05%106.10%-9.35%-33.08%-24.81%31.66%-47.50%-163.61%132.86%547.89%-2.08%-84.47%-83.38%2,626.09%1.23%-87.41%182.04%-271.45%379.04%-103.46%3,044.64%-86.48%211.50%-163.08%304.02%53.67%-109.00%-6,461.37%95.26%-1,177.02%98.48%-5,214.96%86.74%-51.22%48.99%-583.51%52.39%-49.20%2.97%
Enterprise Value Growth (1y) 84.91%24.08%88.70%-1,042.33%38.18%29.26%-144.56%-28.95%-214.58%-5.97%173.23%110.30%134.38%134.51%-4.24%1.45%23.11%24.51%26.22%46.35%37.97%35.22%49.98%27.37%12.95%3.45%-4.83%2.18%9.49%12.26%12.27%0.43%-2.31%-0.46%1.10%-1.44%-0.34%-1.79%-53.50%-71.76%-72.48%-71.81%-48.81%
Enterprise Value Growth (3y) -30.50%17.13%30.11%52.07%38.70%31.21%54.88%28.76%49.35%34.91%42.36%29.12%37.22%37.17%21.93%23.66%24.25%20.32%21.68%-22.40%-21.20%-21.96%-22.52%0.38%2.15%3.15%-19.18%-34.61%-35.53%-34.92%-37.80%
Enterprise Value Growth (5y) 17.42%17.55%17.55%33.57%25.68%19.49%39.31%17.62%32.44%21.40%26.69%-2.72%-5.28%-7.84%-7.86%-9.47%-9.56%-11.20%-13.05%-13.67%-12.14%-11.89%-11.99%
Enterprise Value (QoQ) 0.00%86.86%-108.01%-177.85%85.11%-1,227.41%88.74%-217.96%48.52%-599.89%72.54%-7.11%135.57%-1.57%-8.33%7.51%-1.28%4.27%11.24%8.73%0.07%20.90%4.87%6.57%11.00%2.68%-7.01%-2.39%2.11%-2.61%-5.19%-0.07%10.74%4.36%-2.79%-0.06%-0.94%1.51%-0.95%1.51%-3.43%2.64%-2.39%-51.93%-41.35%0.00%0.00%-12.73%
EPS (Basic) Growth (1y) -11.63%-28.92%80.21%66.46%66.40%24.74%45.74%26.67%-8.77%65.22%19.68%23.68%25.00%-26.32%-9.60%-29.79%12.31%16.07%-18.08%-6.06%-42.47%-70.77%-142.83%-83.87%-23.81%63.16%121.38%-80.00%-40.63%-32.26%-74.84%700.00%-10.53%77.22%-800.00%412.50%-70.59%-53.64%257.14%-56.10%540.00%-111.59%-2,054.55%-38.89%375.00%-50.00%31.63%36.36%-117.76%500.00%59.86%146.67%-100.00%-533.33%
EPS (Basic) Growth (3y) 10.29%13.57%46.49%37.64%23.80%14.94%16.39%3.23%8.60%12.22%-3.94%-6.56%-6.87%-37.00%-32.33%-52.62%-21.04%-17.89%-57.83%-68.82%-36.15%-31.38%-71.55%-36.33%-26.03%25.12%27.79%101.65%-46.14%-17.74%40.39%162.07%18.98%-27.96%-500.92%11.20%107.55%-27.66%-175.89%-28.48%-94.87%-11.40%-94.55%27.15%-54.49%-196.25%
EPS (Basic) Growth (5y) 13.50%4.61%18.41%11.46%4.16%-12.42%-20.62%-30.12%-10.90%-7.59%-39.49%-51.69%-18.24%-22.68%-55.70%-29.82%-23.53%-7.85%-16.35%4.44%-41.50%-23.30%-24.01%-10.30%-5.29%-16.05%-63.16%17.08%36.56%-15.96%-108.05%71.88%-27.89%-10.59%-127.54%35.84%-38.93%-27.71%
EPS (Basic) (QoQ) 33.85%-64.05%-3.37%90.07%7.65%-8.86%-10.74%90.00%-19.30%6.49%-22.42%36.84%46.15%-22.86%-19.83%38.30%-13.85%-5.36%-37.74%121.21%-10.96%-33.21%-28.60%35.48%-54.76%-197.86%126.89%540.00%-3.13%-87.18%-74.84%1,800.00%10.53%-95.24%700.00%112.50%118.92%-118.81%685.71%-87.80%245.09%-36.25%63.64%77.78%-106.25%-10,650.00%105.12%1,281.82%-101.97%-4,800.00%110.20%-280.00%144.44%-591.67%162.71%-245.95%3.70%
EPS (Weighted Average and Diluted) Growth (1y) 64.01%27.62%79.89%-100.00%-100.00%-100.00%43.30%20.86%-8.93%63.04%20.83%24.32%27.45%-25.33%-8.76%-28.26%12.31%16.07%-18.22%-6.06%-42.47%-70.77%-142.84%-83.87%-23.81%63.16%121.38%-120.00%-40.63%-32.26%-125.19%900.00%-10.53%77.00%-600.00%412.50%-70.59%-53.70%-57.14%-56.10%540.00%-88.38%-1,854.55%-161.11%-575.00%-250.00%168.37%236.36%117.76%500.00%-213.61%-346.67%100.00%-533.33%
EPS (Weighted Average and Diluted) Growth (3y) -96.65%-95.92%46.04%-97.44%-96.92%-96.59%16.46%2.53%9.24%12.22%-3.40%-5.73%-6.27%-36.73%-32.38%-52.28%-21.04%-17.89%-57.85%-26.63%-36.15%-31.38%-26.47%-36.33%-26.03%25.07%27.76%101.65%-46.14%-17.81%-68.34%171.44%18.98%-54.33%-499.07%-50.00%-122.00%-27.66%184.39%-28.48%75.44%-11.33%-147.61%-59.47%19.06%-203.66%
EPS (Weighted Average and Diluted) Growth (5y) -85.99%-85.74%18.37%-89.76%-88.64%-89.38%-20.62%-30.40%-10.59%-7.59%-39.28%-15.18%-17.92%-22.48%-15.07%-29.52%-23.53%-7.87%-16.35%4.44%-41.50%-23.34%-17.65%-10.30%-5.29%-36.25%-63.20%-33.24%-46.51%-15.96%105.92%76.23%7.28%-10.59%-178.32%-45.96%26.01%-27.72%
EPS (Weighted Average and Diluted) (QoQ) -18.53%-100.00%14,747,671.84%-19.25%-36.60%-100.00%-8.75%82.92%-17.86%4.52%-23.04%37.84%47.06%-22.54%-20.81%41.30%-13.85%-5.36%-37.74%121.21%-10.96%-33.32%-28.48%35.48%-54.76%-197.73%126.93%540.00%-3.13%-87.19%-125.19%2,000.00%10.53%-104.76%900.00%112.50%118.65%-118.83%685.71%-87.80%244.23%-163.91%263.64%77.78%-93.75%-10,850.00%94.88%-1,281.82%98.03%5,000.00%-89.80%80.00%-55.56%-1,491.67%77.84%245.95%-196.30%
FCF Margin Growth (1y) 334.00-1229.00794.002,084.001,943.003,530.00241.00-882.00-903.004,535.00684.001,761.00-351.00-3473.00-931.00-1580.00-175.00-1074.00485.00-583.00-1449.00-1810.00-2882.00-1224.00-948.001,750.001,423.001,479.00177.00-1143.00726.00-1860.00-469.001,181.00-1792.00-1085.00-1517.00-1828.00-308.00103.001,767.001,378.001,857.00840.00254.00-338.00-406.00-2322.00-1583.00-1868.00
FCF Margin Growth (3y) 1,375.006,836.001,719.002,963.00689.004,592.00-6.00-701.00-1429.00-12.00238.00-402.00-1976.00-6357.00-3328.00-3387.00-2572.00-1134.00-384.00-918.00117.00-703.00-944.001,258.0068.001,710.001,461.00413.00-2768.00-1790.00-1374.00-2842.00-219.00731.00-243.00-143.00504.00-788.001,143.00-301.00-543.00-417.00
FCF Margin Growth (5y) 848.002,289.001,273.00800.00-935.001,708.00-2403.00-2508.00-3826.00-72.00-203.00-1444.00-4429.00-1149.00-3107.00-367.00-2816.00-687.00-346.00-1984.00-2828.00-2688.00-1591.00-842.00-914.001,960.001,011.001,962.00-1825.00-750.0077.00-2287.00-1191.00-2517.00
FCF Margin (QoQ) -1052.00-442.00346.001,482.00-2615.001,581.001,636.001,341.00-1028.00-1708.00514.001,320.004,409.00-5559.001,591.00-792.001,287.00-3017.00941.00613.00389.00-1458.00-126.00-253.0028.00-2530.001,532.0023.002,726.0079.001,424.00-2278.00-367.001,948.00-1162.00-888.001,282.00-1025.00-455.00-1319.00971.00495.00-44.00345.00582.00974.00-1061.00-242.00-9.00906.00729.00621.00
FCF Payout Ratio Growth (1y) -934.45%
FCF Payout Ratio Growth (3y) -83.66%
FCF Payout Ratio (QoQ) 3,161.97%429.68%-192.34%89.26%
Free Cash Flow Growth (1y) 23.35%-158.12%256.55%360.85%129.10%1,050.98%49.04%-10.64%2.22%188.33%69.77%110.71%-1.05%-38.82%-39.86%-36.30%-0.93%-21.27%65.48%-24.43%-50.07%-54.30%-175.18%-80.63%-76.12%127.16%181.24%453.22%449.34%-0.85%-13.04%-76.55%21.85%-56.81%-42.14%404.95%-61.89%-74.79%-358.53%-104.64%-36.02%28.11%161.04%1,508.80%325.84%160.24%6.14%-38.42%-37.89%-216.15%-154.10%-99.79%
Free Cash Flow Growth (3y) 42.42%151.65%108.17%105.50%32.33%165.79%15.02%6.25%0.07%11.57%19.10%0.48%-21.19%-39.62%-40.07%-54.65%-50.93%-6.50%0.35%-6.79%-13.15%0.97%-19.02%-36.89%16.92%-0.92%34.05%87.12%36.64%-52.39%-48.89%-27.14%-33.27%-48.14%-2.98%48.88%1.26%-5.63%18.76%-26.17%19.16%9.04%-67.43%-82.33%
Free Cash Flow Growth (5y) 23.14%50.33%55.11%33.10%2.77%51.71%-31.24%-29.39%-34.62%7.59%0.63%1.68%-8.48%-13.09%-11.97%-34.45%-4.59%-18.94%-12.65%-0.83%-21.18%-35.45%-22.82%-15.54%-17.18%-20.67%21.48%33.76%47.37%-18.48%-3.36%-13.78%-4.71%-25.60%-25.39%-73.35%
Free Cash Flow (QoQ) -60.55%-54.22%116.58%215.35%-118.59%380.85%179.94%56.76%-22.84%-55.98%67.85%79.31%117.64%-74.08%108.33%-15.79%34.57%-74.52%120.67%30.95%6.95%-46.45%0.77%-13.47%-2.12%-188.08%125.96%6.67%831.11%-68.50%76.81%5.92%68.06%-72.37%-52.31%450.28%-40.43%-62.99%316.19%-58.46%-60.60%-479.58%92.53%672.86%-21.11%80.87%72.34%73.16%-51.79%-26.23%-0.02%74.64%53.43%100.67%
Gross Margin Growth (1y) 271.00262.00276.00296.00678.00-50.00116.00-326.00-878.00-79.009.0053.0022.00-421.00-519.00-558.0088.0098.0025.00-35.00-727.00-837.00-682.00-1093.00-248.00-250.00-534.00-420.0020.0019.00-782.00151.00200.0089.00764.00-519.00-494.00-432.00-165.00-313.00-379.00-568.00-1810.00-393.00-130.00485.001,463.0076.00129.00-324.00-324.00-258.00
Gross Margin Growth (3y) 71.00133.00401.0023.00-178.00-550.00-394.00-831.00-768.00-402.00-485.00-541.00-616.00-1160.00-1176.00-1686.00-887.00-990.00-1191.00-1395.00-1067.00-1197.00-733.00-1450.00-79.00-315.00448.00-437.00-347.00-275.00-182.00-681.00-672.00-911.00-1211.00-1226.00-1002.00-515.00-512.00-631.00-379.00-407.00-672.00-576.00
Gross Margin Growth (5y) 181.00-190.00-93.00-570.00-817.00-1289.00-1051.00-1959.00-1743.00-1489.00-1701.00-1284.00-1390.00-1691.00-1327.00-2088.00-818.00-972.00-680.00-1412.00-1435.00-1491.00-1077.00-850.00-911.00-1187.00-552.00-2412.00-1054.00-783.00-530.00-999.00-673.00-750.00-72.00-1408.00
Gross Margin (QoQ) 209.00-338.00277.00123.00200.00-323.00297.00505.00-528.00-158.00-145.00-47.00271.00-70.00-101.00-78.00-172.00-167.00-141.00568.00-162.00-241.00-201.00-123.00-272.00-86.00-611.00721.00-275.00-369.00165.00-371.00263.00-839.001,099.00-322.00152.00-164.00-185.00-297.00213.00103.00-334.00-362.0024.00-1139.001,083.00-98.00639.00-162.00-304.00-45.00186.00-162.00-238.00
Gross Profit Growth (1y) 21.91%11.06%21.68%21.55%36.52%20.26%30.53%14.52%7.45%28.40%17.63%15.64%10.47%0.30%-1.43%-5.95%14.01%8.09%6.67%15.54%-13.43%-14.96%-9.89%-30.46%-6.92%-11.96%-20.01%-8.69%-17.72%-2.62%-5.63%16.41%-49.27%-8.84%10.10%18.96%126.97%9.99%3.02%-0.30%3.80%-2.61%-22.04%-31.43%-75.03%-34.67%-24.74%-2.08%130.32%-21.42%-18.44%-26.97%-27.32%-17.46%
Gross Profit Growth (3y) 21.38%19.70%23.16%17.20%17.46%15.70%14.82%7.59%10.61%11.66%7.34%7.91%2.92%-2.67%-1.79%-8.91%-2.79%-6.81%-8.39%-9.81%-12.80%-10.00%-12.06%-9.58%-27.03%-7.89%-5.98%8.14%-1.79%-0.80%2.29%11.35%6.12%-0.79%-4.02%-6.66%-16.21%-11.22%-15.45%-12.52%-15.80%-20.63%-21.78%-21.14%-25.23%-24.89%
Gross Profit Growth (5y) 17.63%13.20%14.46%11.83%9.85%7.32%7.78%0.02%1.75%0.83%-2.27%-4.41%-3.54%-4.59%-6.49%-4.29%-17.45%-6.40%-4.39%0.32%-5.26%-6.07%-5.06%-2.60%-1.75%-3.49%-7.77%-2.87%-24.48%-9.08%-8.88%-1.50%-7.22%-12.90%-11.50%-10.27%-0.30%-14.61%
Gross Profit (QoQ) 18.08%-16.74%7.52%15.32%7.57%-8.78%7.41%29.53%-5.24%-0.99%-5.76%21.52%13.24%-9.29%-7.36%16.09%2.82%-10.85%-11.61%40.72%-2.52%-12.02%-4.26%5.44%-4.24%-6.79%-26.11%41.13%-9.43%-15.31%-15.65%27.16%7.20%-17.93%4.05%-44.58%92.61%-0.87%12.43%5.73%-6.66%-7.15%8.81%10.08%-12.43%-25.68%-4.30%-59.91%129.10%-14.38%24.51%-5.70%-21.83%-11.13%11.49%-6.15%-11.23%
Net Cash Flow Growth (1y) -3,928.76%-89.31%-122.66%166.52%320.68%-1,867.26%88.76%-148.15%-104.50%-89.60%-645.52%67.21%1,488.83%144.72%72.24%25.64%22.87%188.60%528.30%409.19%-64.25%-92.25%-283.15%-188.46%-377.87%270.17%74.14%269.87%191.84%164.31%4.46%-225.42%3.62%-203.88%-119.24%109.23%-185.67%53.27%-65.32%146.65%136.42%36.31%74.28%149.62%308.27%285.06%189.29%-15.64%-58.79%-423.62%-285.79%-164.45%
Net Cash Flow Growth (3y) -79.70%-77.37%-29.86%52.82%50.06%146.53%38.51%-28.41%-8.42%64.44%121.47%40.17%100.83%28.06%-29.61%-26.70%-47.68%-6.09%-26.58%88.01%-3.01%-8.80%-34.86%-57.20%38.28%-129.98%18.49%29.99%6.58%-48.63%-51.29%-34.14%-31.37%-32.18%2.31%36.95%8.40%36.63%33.51%73.18%37.73%9.42%-80.82%-45.57%
Net Cash Flow Growth (5y) 130.37%35.81%-25.75%17.52%21.11%27.37%-12.77%-18.34%-22.54%22.00%-33.23%25.66%77.39%24.40%11.66%-34.08%3.04%-33.71%-33.55%20.48%-22.95%-18.82%-29.48%-15.56%-3.78%-38.11%25.45%26.28%26.29%8.63%22.82%-9.67%-11.47%-21.92%2.28%-18.52%
Net Cash Flow (QoQ) 2,012.71%920.56%-152.93%66.45%105.90%-2,263.85%255.42%11.29%-147.22%86.24%-566.12%89.60%-1,889.18%45.91%70.70%540.60%-35.95%-133.58%21.53%828.03%50.44%-50.17%-43.35%-15.83%-67.37%-1,277.15%72.64%-164.41%143.46%-182.23%279.76%42.95%25.09%-129.72%-135.97%218.10%-225.41%37.27%109.94%-1,195.68%31.59%-121.91%114.83%61.78%-219.64%10.39%243.91%164.59%-45.77%-56.76%35.96%29.26%21.94%55.16%
Net Income Growth (1y) 55.22%24.84%200.66%116.32%71.30%29.89%55.11%25.80%-6.89%66.57%20.98%21.59%23.91%-25.53%-5.81%-26.08%12.98%11.53%-21.02%-6.98%-43.42%-67.32%-139.31%-87.08%-92.22%134.94%9.82%454.36%-113.07%67.48%-191.71%79.67%-620.36%416.88%125.16%-54.17%-66.73%-51.91%658.78%-106.20%-2,137.00%-157.86%-569.48%-113.74%31.13%-27.84%82.23%-443.44%51.94%-163.82%-100.09%-327.79%
Net Income Growth (3y) 35.28%39.27%78.02%49.01%25.49%17.23%20.91%4.18%9.24%11.43%-3.45%-5.79%-7.48%-35.25%-31.86%-55.37%-63.23%-52.30%-49.08%-37.51%-32.10%-26.37%-38.05%-33.80%19.84%30.96%111.84%8.55%-52.83%60.86%20.53%-27.06%-545.28%-50.93%-107.73%-27.26%-195.06%-33.06%-102.72%-39.60%-94.90%-58.09%-54.24%-267.64%
Net Income Growth (5y) 28.22%17.54%33.23%17.87%4.79%-10.10%-20.58%-32.91%-43.54%-34.17%-34.71%-19.33%-23.62%-15.02%-30.39%-17.64%-8.91%-16.02%2.71%-43.75%-23.75%-17.25%-9.99%-5.46%-15.43%-65.11%-35.96%-116.50%-92.14%-38.41%-28.18%-20.99%-145.36%-46.94%-26.09%-27.82%
Net Income (QoQ) 33.85%-64.05%35.68%137.77%7.65%-13.43%-2.38%88.28%-18.37%3.38%-20.83%39.36%46.03%-24.91%-20.43%42.02%-12.23%-5.03%-37.55%117.04%-13.36%-32.74%-26.45%32.02%-49.96%-180.91%124.18%-20.54%-24.00%301.13%11.13%-103.86%1,073.82%-319.64%317.73%-115.47%798.74%-89.31%296.62%-156.27%301.51%68.72%-103.24%-20,198.90%94.79%-1,269.07%98.52%-6,440.87%90.33%-90.33%54.88%-478.41%46.89%-44.35%3.53%
Net Income towards Common Stockholders Growth (1y) 55.22%24.84%200.66%116.32%71.30%29.89%55.11%25.80%-6.89%66.57%20.98%21.59%23.91%-25.53%-5.81%-26.08%12.98%11.53%-22.30%-6.98%-43.42%-67.32%-142.37%-86.75%-92.22%121.39%-72.87%454.36%-79.87%561.23%-8.29%79.67%-967.27%416.88%-71.01%-53.56%-20.63%-55.01%553.78%-107.78%2,670.94%-160.66%-570.71%-91.58%-168.80%-30.31%82.14%-376.66%51.94%-163.82%-100.09%-327.79%
Net Income towards Common Stockholders Growth (3y) 35.28%39.27%78.02%49.01%25.49%17.23%20.91%4.18%9.24%11.43%-3.97%-5.79%-7.48%-35.25%-32.19%-55.00%-63.23%-58.70%-67.78%-37.51%-32.10%-73.67%-38.05%-26.60%19.84%27.98%110.08%13.80%-60.13%148.67%20.23%-27.34%545.51%-50.53%-121.86%-27.43%-177.36%-33.06%-95.71%-39.43%-104.08%-59.86%-54.42%-239.31%
Net Income towards Common Stockholders Growth (5y) 28.22%17.54%32.79%17.87%4.79%-10.10%-20.89%-32.57%-43.54%-39.62%-50.39%-19.33%-23.62%-57.82%-30.39%-24.04%-8.91%-16.25%2.71%-42.14%-23.55%-16.98%-11.18%-5.60%-15.58%68.50%-35.28%-116.30%-108.34%-69.90%-28.18%-20.99%-146.46%-46.94%-38.99%-27.82%
Net Income towards Common Stockholders (QoQ) 33.85%-64.05%35.68%137.77%7.65%-13.43%-2.38%88.28%-18.37%3.38%-20.83%39.36%46.03%-24.91%-20.43%42.02%-12.23%-5.03%-37.55%117.04%-13.36%-33.83%-25.24%32.02%-49.96%-185.80%123.38%-22.51%-70.35%1,483.70%11.13%-96.14%873.82%119.64%117.73%-118.62%680.38%-87.68%248.86%-148.37%316.48%78.98%-104.15%16,075.38%-105.11%-1,288.83%98.31%-5,637.09%90.33%-90.33%54.88%-478.41%46.89%-44.35%3.53%
Net Margin Growth (1y) 412.00265.00895.00666.00706.00111.00318.0026.00-649.00479.0054.0092.00207.00-732.00-289.00-484.0022.0086.00-406.00-210.00-848.00-1097.00-1547.00-716.00-921.00527.00377.00-75.00139.00534.00-195.00736.00-490.00-669.006.00-582.00514.00-390.004,809.00-616.00-4270.00-37.00-8601.00-165.002,867.00-331.001,460.00-888.00-1069.00-1378.00
Net Margin Growth (3y) 469.00855.001,268.00784.00264.00-142.0083.00-365.00-420.00-167.00-641.00-601.00-619.00-1743.00-2243.00-1410.00-1747.00-1427.00-1392.00-1079.00-1096.00-614.00-405.00552.00257.00838.0027.00-264.00164.00-525.004,621.00-462.00-4246.00-1096.00-3785.00-1364.00-889.00-757.00-2331.00-1670.00-2472.00-1746.00
Net Margin Growth (5y) 698.00209.00572.0091.00-562.00-1153.00-1870.00-1291.00-2189.00-1662.00-1163.00-1725.00-1791.00-1308.00-1230.00-459.00-1697.00-88.00-1742.00-1214.00-1285.00-460.00-380.00-507.005,072.00-361.00-3729.00-4055.00-1239.00-892.00-2519.00-1516.00-2448.00-2805.00
Net Margin (QoQ) 221.00-825.00191.00825.0074.00-195.00-38.00865.00-521.0012.00-331.00191.00606.00-412.00-292.00305.00-332.0030.00-487.00811.00-268.00-462.00-291.00173.00-518.00-912.00541.00-32.0044.00-478.00191.00382.00440.00-1208.001,122.00-844.00260.00-532.00534.00253.00-644.004,667.00-4892.00-3401.003,590.00-3897.003,543.00-368.00392.00-2106.001,194.00-549.0083.00
Operating Income Growth (1y) 40.45%22.81%97.83%82.53%59.95%25.22%62.21%32.10%5.91%49.29%16.27%20.14%20.05%-20.85%-1.51%-31.38%10.63%13.99%-15.62%6.34%-38.27%-60.94%-125.71%-90.57%-31.27%27.50%182.15%-54.87%-20.13%-7.78%-87.68%255.12%-127.39%16.29%1,527.97%338.92%278.13%-41.01%-58.69%-30.44%22.87%-64.45%-2,349.55%-184.76%-838.37%-162.98%55.85%5.32%80.28%-105.03%30.84%-163.31%-36.41%-293.37%
Operating Income Growth (3y) 33.50%31.92%55.10%42.55%26.69%13.95%22.93%2.88%12.04%10.44%-1.14%-4.29%-6.41%-29.37%-30.33%-59.03%-22.28%-17.20%-43.73%-64.37%-30.28%-22.85%-70.37%-46.74%-29.07%10.99%53.93%91.61%-26.96%-14.15%-6.09%121.33%-15.68%-37.53%-435.16%-66.16%-152.83%-28.71%-82.74%-36.77%-55.89%-34.97%-106.99%-60.22%-58.55%-92.02%
Operating Income Growth (5y) 25.87%15.68%25.40%16.15%6.79%-8.01%-19.17%-35.79%-9.81%-7.68%-27.23%-48.20%-14.76%-16.16%-53.55%-35.66%-16.03%-9.45%-18.60%-6.75%-30.23%-20.63%-29.44%-14.34%-19.93%-22.11%-72.57%-43.79%-40.81%-16.45%-59.20%-60.65%-23.50%-18.28%-117.07%-53.24%-34.16%-25.11%
Operating Income (QoQ) 37.37%-54.69%16.21%94.19%20.12%-27.02%7.23%70.16%-5.96%-5.47%-12.67%36.43%32.56%-26.38%-9.77%36.32%-12.60%-8.39%-37.13%119.78%-9.94%-32.19%-20.77%27.59%-43.03%-144.64%129.05%830.27%5.69%-71.24%-84.04%1,546.43%22.03%-96.16%360.16%-226.98%618.15%-46.23%24.06%-48.47%71.58%-62.35%108.92%-8.97%-50.36%-2,482.88%92.13%-693.02%95.77%-1,570.46%83.12%-65.14%55.97%-463.48%35.73%14.44%-26.97%
Operating Margin Growth (1y) 344.00320.00681.00647.00656.0064.00443.00119.00-470.00315.00-19.0095.00188.00-726.00-245.00-707.00-20.00146.00-362.00-108.00-901.00-1241.00-1747.00-1005.00-408.00239.00614.00-138.00-44.00-245.00-1045.00308.00554.00507.00610.00-671.00-396.00-278.0036.00-369.00-4913.00-803.00-3619.00-314.002,135.00-81.002,492.00-239.00237.00-1008.00-473.00-1191.00
Operating Margin Growth (3y) 531.00699.001,104.00861.00374.00-347.00179.00-492.00-302.00-265.00-627.00-719.00-733.00-1822.00-2355.00-1819.00-1328.00-857.00-1495.00-1446.00-1047.00-1378.00-929.00-1590.00503.00923.00583.00-573.00-407.00-87.00-399.00-731.00-4754.00-574.00-2973.00-1354.00-3174.00-1161.00-1091.00-922.00-2541.00-1892.00-1601.00-1744.00
Operating Margin Growth (5y) 699.00118.00497.0046.00-546.00-1442.00-1931.00-1605.00-1610.00-1268.00-1760.00-1278.00-1627.00-1986.00-1743.00-2511.00-592.00-1187.00-530.00-1881.00-1409.00-1220.00-700.00-944.00-537.00-4386.00-498.00-4156.00-1090.00-2865.00-1526.00-1284.00-2383.00-1663.00-955.00-2784.00
Operating Margin (QoQ) 335.00-916.00145.00780.00310.00-555.00111.00790.00-282.00-175.00-214.00201.00503.00-510.00-99.00293.00-411.00-29.00-560.00980.00-245.00-537.00-306.00187.00-586.00-1043.00436.00785.0060.00-668.00154.00-869.00144.00-474.001,507.00-623.0096.00-371.00227.00-348.00214.00-57.00-178.00-4892.004,324.00-2874.003,127.00-2443.002,109.00-301.00396.00-1967.00864.00234.00-321.00
Profit After Tax Growth (1y) 54.89%24.84%200.66%116.32%71.30%29.89%55.11%25.80%-6.89%66.57%20.98%21.59%23.91%-25.53%-5.81%-26.08%12.98%11.53%-21.02%-6.98%-43.42%-67.32%-139.31%-87.08%-25.76%42.26%124.65%-127.82%-41.91%-32.67%-81.47%761.23%-191.71%79.67%-820.36%416.88%125.16%-54.17%266.73%-51.91%658.78%-93.80%2,137.00%-42.14%369.48%-313.74%-31.13%-227.84%-117.77%-443.44%-148.06%363.82%300.09%527.79%
Profit After Tax Growth (3y) 35.19%39.27%78.02%49.01%25.49%17.23%20.91%4.18%9.24%11.43%-3.45%-5.79%-7.48%-35.25%-31.86%-55.37%-22.00%-19.66%-57.54%-26.69%-37.51%-32.10%-73.81%-38.05%-33.80%19.84%30.96%111.84%-48.82%-17.85%30.56%164.17%20.53%-62.90%545.28%12.87%122.15%-27.26%202.53%-33.06%-102.72%-39.60%-111.07%24.96%18.63%267.64%
Profit After Tax Growth (5y) 28.17%17.54%33.23%17.87%4.79%-10.10%-20.58%-32.91%-11.35%-8.45%-38.61%-15.21%-19.33%-23.62%-57.82%-30.39%-17.64%-8.91%-16.02%2.71%-43.75%-23.75%-26.42%-9.99%-5.46%-45.31%70.17%21.47%36.71%-15.70%102.79%-64.80%-28.18%-20.99%-146.46%37.13%38.99%7.15%
Profit After Tax (QoQ) 33.57%-64.05%35.68%137.77%7.65%-13.43%-2.38%88.28%-18.37%3.38%-20.83%39.36%46.03%-24.91%-20.43%42.02%-12.23%-5.03%-37.55%117.04%-13.36%-32.74%-26.45%32.02%-49.96%-180.91%124.18%658.31%-4.11%-85.98%-127.29%1,683.70%11.13%-96.14%873.82%-319.64%317.73%-115.47%798.74%-89.31%296.62%-43.73%101.51%68.72%-96.76%20,198.90%-94.79%1,269.07%-101.48%6,640.87%-109.67%-90.33%54.88%-478.41%153.11%44.35%-3.53%
Property, Plant & Equipment (Net) Growth (1y) 4.78%22.62%24.29%28.29%35.09%34.62%48.39%84.75%100.42%85.02%67.12%30.32%10.69%4.24%1.40%-1.16%-1.42%-1.47%-1.91%-2.77%-2.95%-3.95%-3.52%-1.53%-1.55%-1.70%-2.68%-4.01%-2.86%-2.69%-2.91%8.84%7.10%8.21%12.42%-0.78%-1.28%-3.76%-10.52%-23.45%-23.57%-24.16%-22.29%-27.06%-26.35%-51.15%-49.70%-38.68%-39.08%-4.23%-6.64%
Property, Plant & Equipment (Net) Growth (3y) 35.42%45.09%45.53%45.63%44.18%37.44%35.98%33.51%29.80%23.86%18.46%7.79%1.93%-0.45%-1.37%-1.82%-1.98%-2.38%-2.71%-2.78%-2.45%-2.79%-3.04%0.95%0.80%1.16%2.04%1.21%0.89%0.44%-0.78%-6.15%-6.86%-7.57%-7.88%-17.87%-17.78%-29.09%-29.54%-30.04%-30.00%-29.20%-28.54%
Property, Plant & Equipment (Net) Growth (5y) 26.18%25.69%25.11%24.31%23.45%19.70%18.93%17.90%15.88%12.40%9.31%3.43%0.25%-1.15%-1.94%-0.23%-0.41%-0.41%0.11%-0.15%-0.38%-0.88%-1.72%-4.81%-5.02%-5.46%-5.88%-10.36%-10.38%-17.79%-17.52%-18.04%-18.36%-18.05%-18.16%
Property, Plant & Equipment (Net) (QoQ) 1.40%2.70%2.47%14.91%2.78%6.01%7.90%14.51%13.29%31.99%17.05%5.71%2.33%2.92%-0.58%-0.45%-0.46%0.32%-0.84%-0.50%-0.91%-0.55%-1.03%-1.52%-0.46%1.50%-1.04%-1.68%-1.45%0.11%0.15%-1.51%-1.67%12.22%-1.46%-0.49%2.16%-0.96%-1.96%-2.98%-5.02%-15.26%-2.11%-3.74%-2.67%-20.47%-1.15%-36.15%0.21%-3.03%-1.80%0.37%-2.32%
Return on Assets Growth (1y) 5.004.003.000.002.001.001.002.00-2.00-3.00-4.00-4.00-1.00-2.00-1.00-4.00-7.00-9.00-10.00-10.00-8.00-4.00-2.001.003.001.002.00-1.00-1.00-1.000.003.001.001.00-1.00-1.00-1.00-9.00-10.00-22.00-22.00-11.00-10.007.008.0010.0010.001.00-2.00
Return on Assets Growth (3y) 5.002.000.00-2.00-1.00-4.00-5.00-6.00-10.00-14.00-16.00-17.00-16.00-15.00-13.00-13.00-12.00-11.00-10.00-10.00-6.00-3.000.003.003.001.000.001.00-1.00-9.00-11.00-20.00-22.00-19.00-22.00-15.00-15.00-10.00-11.00-14.00-16.00
Return on Assets Growth (5y) -3.00-9.00-11.00-15.00-16.00-16.00-17.00-15.00-15.00-16.00-16.00-18.00-15.00-14.00-12.00-11.00-12.00-11.00-12.00-8.00-6.00-11.00-12.00-20.00-20.00-19.00-20.00-13.00-15.00-10.00-12.00-12.00-16.00
Return on Assets (QoQ) 2.001.002.000.001.000.00-1.002.000.000.000.00-2.00-1.00-1.000.000.00-1.00-1.00-2.00-3.00-3.00-2.00-2.00-1.001.000.001.001.000.000.00-2.001.000.001.001.00-1.000.00-1.001.00-1.00-9.00-2.00-10.00-1.003.00-1.007.000.005.00-2.00-2.00-3.00
Return on Capital Employed Growth (1y) 5.005.005.002.003.002.002.002.00-3.00-5.00-8.00-7.00-3.00-3.00-1.00-4.00-8.00-11.00-14.00-12.00-8.00-1.001.001.000.00-2.00-1.00-3.00-2.00-1.000.004.002.000.00-1.00-2.00-2.00-13.00-16.00-26.00-28.00-9.00-7.0011.0013.008.006.00-3.00-6.00
Return on Capital Employed Growth (3y) 4.002.00-1.00-3.00-3.00-6.00-8.00-9.00-14.00-19.00-23.00-24.00-19.00-16.00-14.00-15.00-16.00-15.00-15.00-14.00-10.00-4.00-1.002.000.00-2.00-2.00-1.00-2.00-14.00-17.00-25.00-28.00-22.00-24.00-17.00-17.00-14.00-17.00-18.00-21.00
Return on Capital Employed Growth (5y) -7.00-12.00-16.00-19.00-19.00-19.00-21.00-20.00-22.00-23.00-24.00-25.00-21.00-18.00-16.00-14.00-16.00-15.00-16.00-13.00-9.00-17.00-17.00-27.00-30.00-25.00-25.00-17.00-17.00-15.00-18.00-16.00-20.00
Return on Capital Employed (QoQ) 1.001.002.000.001.001.00-1.001.001.001.00-1.00-4.00-1.00-2.000.000.00-1.000.00-3.00-4.00-5.00-3.00-1.000.002.000.00-1.000.00-1.000.00-2.000.001.001.001.00-1.00-1.00-1.000.00-1.00-12.00-3.00-11.00-3.007.00-1.008.00-1.002.00-3.00-1.00-4.00
Return on Invested Capital Growth (1y) 102.0011.0012.004,478.00
Return on Invested Capital (QoQ) -216.003.00213.00101.00-307.004.004,679.00
Return on Sales Growth (1y) 4.003.009.007.007.001.003.000.00-6.005.001.001.002.00-7.00-3.00-5.000.001.00-4.00-2.00-8.00-11.00-15.00-7.00-9.00-5.006.000.004.006.00-2.001.00-10.005.00-1.007.007.00-7.000.00-6.005.00-4.00-44.00-6.00-43.000.007.00-2.0029.00-3.0015.00-9.00-11.00-14.00
Return on Sales Growth (3y) 5.009.0013.008.003.00-1.001.00-4.00-4.00-2.00-6.00-6.00-6.00-17.00-22.00-14.00-17.00-16.00-14.00-9.00-14.00-11.00-12.00-6.00-16.006.003.008.000.004.00-3.003.002.00-5.00-46.00-5.00-31.00-11.00-38.00-14.00-9.00-8.00-23.00-17.00-25.00-18.00
Return on Sales Growth (5y) 7.002.006.001.00-6.00-12.00-18.00-13.00-22.00-18.00-16.00-13.00-12.00-17.00-18.00-13.00-24.00-5.00-17.00-1.00-18.00-12.00-13.00-4.00-4.00-5.00-42.00-4.00-37.000.00-41.00-5.00-12.00-9.00-25.00-15.00-13.00-28.00
Return on Sales (QoQ) 2.00-8.002.008.001.00-2.000.009.00-5.000.00-3.002.006.00-4.00-3.003.00-3.000.00-5.008.00-3.00-4.00-3.002.00-5.00-9.005.000.00-1.002.000.003.000.00-5.002.00-8.0016.00-12.0011.00-9.003.00-6.006.002.00-6.00-46.0044.00-34.0036.00-39.0035.00-4.004.00-21.0012.00-5.001.00
Revenue Growth (1y) 14.23%4.59%13.63%13.51%17.94%21.62%27.01%23.51%30.44%30.71%17.38%14.19%9.88%10.98%12.07%8.44%11.62%5.47%5.98%16.68%4.61%7.19%9.75%-0.26%0.22%-4.52%-3.55%-5.48%-3.28%-6.31%-29.80%-13.24%2.26%15.39%65.05%31.81%24.95%16.71%10.28%10.64%-6.83%-11.62%-20.30%-21.21%-19.35%-21.47%-16.88%-24.41%-23.86%-15.84%-15.33%-5.13%
Revenue Growth (3y) 20.68%18.47%19.21%16.98%19.12%20.83%18.66%15.21%16.96%15.23%11.71%13.05%8.66%7.86%9.24%8.07%5.38%2.58%3.91%-0.30%-0.34%-0.27%-2.47%-12.71%-7.12%-2.60%2.39%3.08%3.41%6.18%8.52%8.16%5.98%5.98%13.20%4.74%-2.08%-6.78%-9.93%-12.98%-16.98%-16.41%-17.53%-17.33%
Revenue Growth (5y) 16.60%14.24%15.01%15.16%14.57%14.81%14.21%12.22%10.90%9.38%8.10%3.98%2.99%3.33%3.26%-4.93%-1.96%1.45%4.55%2.80%2.51%4.85%4.55%3.90%3.16%1.47%2.06%-0.76%-0.73%-2.10%-3.28%-5.50%-6.07%-4.69%0.42%-3.80%
Revenue (QoQ) 12.27%-9.53%0.40%12.02%2.80%-1.72%0.29%16.40%6.00%2.64%-2.48%22.93%6.22%-7.82%-5.13%18.29%7.28%-6.91%-8.20%21.75%1.38%-6.47%1.06%9.17%3.87%-4.23%-8.16%9.69%-1.04%-3.26%1.25%-6.28%-5.46%-21.75%25.13%10.47%6.67%11.94%-0.07%4.72%-0.36%5.77%0.25%-11.82%-5.48%-4.62%-0.89%-9.74%-7.96%0.96%-9.88%-9.08%1.73%1.57%0.98%
Share-based Compensation Growth (1y) 210.87%356.82%515.00%-2.09%-46.59%-52.24%-13.17%-30.48%-3.76%9.17%31.09%-143.04%-46.60%42.18%63.86%524.81%32.80%32.35%-53.36%2.12%227.82%38.74%159.44%-97.40%-73.52%-60.45%-45.89%3,406.67%129.83%78.93%3.73%-13.88%-3.73%-35.12%-32.86%-37.42%-46.44%-37.74%-12.43%-31.57%11.89%-4.09%-43.45%-18.56%-62.71%-83.73%81.08%85.13%179.33%760.66%-30.60%-43.60%-48.38%
Share-based Compensation Growth (3y) 16.91%33.55%91.29%-31.87%-35.01%-9.50%23.09%8.32%-11.96%27.12%0.06%23.14%32.47%37.70%25.63%28.32%4.86%-10.12%-13.17%-2.36%25.89%-0.61%13.34%-7.75%-16.32%-22.86%-27.77%166.37%5.82%-10.26%-15.20%-28.29%-16.75%-27.10%-30.72%-29.61%-39.32%-54.03%-3.57%1.05%5.24%10.32%1.52%-16.25%-10.26%
Share-based Compensation Growth (5y) 2.53%34.99%39.85%4.91%3.63%6.36%17.68%-49.23%-9.94%2.42%7.06%11.23%7.19%13.06%2.16%40.14%20.60%-3.36%-14.54%-12.88%0.57%-16.89%-3.06%-19.59%-18.89%-22.81%-28.52%60.14%-13.14%-35.37%-8.99%-11.07%-9.68%-11.52%-14.83%-18.84%-15.47%
Share-based Compensation (QoQ) -40.22%-54.55%808.00%25.99%-12.15%-38.81%44.55%-31.27%-21.44%11.25%15.73%-4.85%-10.88%33.59%-138.00%218.05%137.26%53.96%-1.48%-63.10%136.45%-45.74%115.70%18.46%0.07%1.46%-97.84%1,106.67%49.45%38.82%40.08%-20.91%16.35%-19.52%16.30%-11.59%-21.60%-16.72%8.41%-24.34%-8.86%17.14%-15.28%23.71%-21.88%-30.93%22.01%-43.35%-65.92%668.85%24.73%-14.53%5.00%-30.54%-3.90%
Shareholder's Equity Growth (1y) 18.35%64.10%18.61%
Shareholder's Equity Growth (3y) 32.07%
Tax Rate Growth (1y) 2.00-660.002,773.00363.00-700.00299.0046.00-267.00423.00-188.00176.00-109.00137.00204.00-218.00326.00-463.00-121.00374.0088.00509.00509.00-1599.00873.00-366.00-575.002,401.0019,980.001,357.00462.0010,115.00-21063.00-3564.00-460.00-40408.00-520.003,748.00-586.0029,861.001,015.00-1651.005,909.00-1686.00-2761.00-2753.00-8035.00-4001.00698.00-1128.000.004,303.00-515.002,429.001,029.00
Tax Rate Growth (3y) -276.00-549.002,995.00-13.00-140.00314.004.00-49.0097.00-105.00332.00305.00184.00592.00-1444.001,287.00-319.00-187.001,175.0020,941.001,500.00396.0010,917.00-210.00-2573.00-573.00-27892.00-1603.001,541.00-585.00-432.00-20568.00-1466.004,862.00-12233.00-2266.00-655.00-2712.0024,174.00-1048.00-5531.00-2126.00-1383.00-2578.00-1451.00-7006.00
Tax Rate Growth (5y) -601.00-466.003,151.00402.00-94.00702.00-1222.00912.00241.00-172.001,134.0021,158.001,175.00479.0011,072.00204.00-2526.00-186.00-29118.00-642.001,685.00-651.00369.00285.00-475.004,749.00283.00-3349.00-2862.00-2710.00-6119.00-22631.00-5347.00-3172.00-11930.00-2083.00646.00-1683.00
Tax Rate (QoQ) 255.00-3659.002,933.00473.00-406.00-226.00523.00-591.00592.00-479.00211.0099.00-18.00-115.00-74.00345.0048.00-536.00469.00-444.00390.00-42.00184.00-23.00389.00-2150.002,656.00-1262.00180.00826.0020,235.00-19885.00-715.0010,479.00-10943.00-2385.002,388.00-29468.0028,945.001,883.00-1946.00979.0099.00-782.005,613.00-6616.00-976.00-775.00332.00-2582.003,723.00-2601.001,460.001,721.00-1095.00344.0059.00
Total Debt Growth (1y) 5.15%-99.33%-22.41%
Total Debt (QoQ) 80.92%12.92%-87.82%-97.31%