|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,177.80M | 1,315.60M | 402.40M | 1,496.30M | 1,774.90M | 1,497.00M | 1,149.90M | 892.60M | 1,307.00M | 1,259.80M | 1,127.50M | 1,096.50M | 1,450.60M | 1,333.60M | 1,122.90M | 1,095.80M | 1,449.50M | 1,346.90M | 1,127.70M | 1,052.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 870.10M | 5.00M | 2.20M | 1,005.40M | 1,170.10M | 982.50M | 794.40M | 621.40M | 829.80M | 793.70M | 707.80M | 697.60M | 881.70M | 819.20M | 717.40M | 710.10M | 908.40M | 861.70M | 747.10M | 688.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 307.70M | 1,310.60M | 400.20M | 490.90M | 604.80M | 514.50M | 355.50M | 271.20M | 477.20M | 466.10M | 419.70M | 398.90M | 568.90M | 514.40M | 405.50M | 385.70M | 541.10M | 485.20M | 380.60M | 363.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M | 12.80M | -20.60M | 12.30M | 11.00M | 5.00M | 4.80M | 6.80M | 6.70M | 7.20M | 8.00M | 9.20M | 9.30M | 8.10M | 8.80M | 10.70M | 11.10M | 12.40M | 12.90M | 12.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.30M | 192.60M | 3.10M | 203.00M | 192.00M | 162.20M | 142.10M | 142.20M | 163.70M | 161.70M | 157.60M | 166.80M | 189.30M | 191.80M | 174.90M | 194.00M | 196.90M | 177.90M | 176.60M | 171.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.30M | -0.40M | 1.70M | 1.80M | -23.30M | 0.90M | -1.50M | 1.80M | 2.70M | -0.50M | 2.30M | 7.20M | 1.90M | 2.20M | 2.60M | 1.90M | -1.00M | -1.10M | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.10M | 205.40M | -17.50M | 215.30M | 203.00M | 167.20M | 146.90M | 149.00M | 170.40M | 168.90M | 165.60M | 176.00M | 198.60M | 199.90M | 183.70M | 204.70M | 208.00M | 190.30M | 189.50M | 183.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.80M | 166.50M | 188.40M | 275.20M | 396.10M | 324.00M | 209.50M | 120.70M | 308.60M | 299.90M | 0.10M | 225.20M | 377.50M | 316.40M | 224.00M | 183.60M | 335.00M | 293.90M | 190.00M | 180.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.80M | 166.50M | 188.40M | 275.20M | 396.10M | 324.00M | 209.50M | 120.70M | 308.60M | 299.90M | 0.10M | 225.20M | 377.50M | 316.40M | 224.00M | 183.60M | 335.00M | 293.90M | 190.00M | 180.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.20M | | 0.20M | 0.60M | 2.90M | 3.20M | 4.50M | 4.40M | 3.60M | 7.60M | 7.90M | 13.80M | 22.60M | 16.00M | 6.40M | 1.40M | 6.80M | 11.30M | 8.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.90M | 1.20M | -0.10M | -2.30M | -1.90M | 3.20M | 1.00M | 0.80M | -0.60M | 1.90M | 0.30M | 0.10M | 1.10M | -20.70M | -0.20M | 1.90M | -1.60M | -1.20M | 2.30M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.10M | -0.90M | 1.20M | -0.10M | -2.30M | -1.90M | 3.20M | 1.00M | 0.80M | -0.60M | 1.90M | 0.30M | 0.10M | 1.10M | -20.70M | -0.20M | 1.90M | -1.60M | -1.20M | 2.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.90M | 146.00M | 167.60M | 254.80M | 379.40M | 302.40M | 197.60M | 107.40M | 295.00M | 283.50M | 244.50M | 214.80M | 372.60M | 321.50M | 202.00M | 175.00M | 323.60M | 277.80M | 172.40M | 163.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 33.00M | 38.20M | 60.50M | 88.60M | 69.10M | 44.60M | 23.80M | 68.30M | 66.60M | 52.80M | 43.90M | 87.40M | 74.90M | 39.60M | 34.90M | 68.10M | 64.30M | 39.00M | 35.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.30M | 113.00M | 165.50M | 193.60M | 280.70M | 254.70M | 153.00M | 83.60M | 194.60M | 265.60M | 191.70M | 192.30M | 712.40M | 244.30M | 162.80M | 143.30M | 255.80M | 214.20M | 129.20M | 127.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.10M | 113.00M | 129.40M | 194.30M | 290.80M | 233.30M | 153.00M | 83.60M | 226.70M | 216.90M | 191.70M | 170.90M | 285.20M | 246.60M | 162.40M | 140.10M | 255.50M | 213.50M | 133.40M | 127.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 2.20M | -1.30M | 2.60M | 20.80M | 21.40M | 21.20M | 18.10M | -32.10M | 48.70M | 13.80M | 21.40M | 427.20M | -2.30M | 0.40M | 3.20M | 0.30M | 0.70M | -6.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 2.20M | -1.30M | 2.60M | 20.80M | 21.40M | 21.20M | 18.10M | -32.10M | 48.70M | 13.80M | 21.40M | 427.20M | -2.30M | 0.40M | 3.20M | 0.30M | 0.70M | -6.00M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 2.20M | -1.30M | 2.60M | 20.80M | 21.40M | 21.20M | 18.10M | -32.10M | 48.70M | 13.80M | 21.40M | 427.20M | -2.30M | 0.40M | 3.20M | 0.30M | 0.70M | -6.00M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89 | 2.70 | 2.44 | 3.66 | 5.81 | 4.90 | 3.37 | 1.63 | 3.83 | 5.35 | 4.25 | 3.57 | 6.02 | 5.36 | 3.65 | 3.23 | 5.93 | 5.01 | 3.20 | 3.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77 | 2.12 | 3.11 | 3.61 | 5.73 | 4.42 | 3.33 | 1.61 | 3.79 | 4.32 | 3.91 | 3.52 | 14.84 | 5.25 | 3.60 | 3.13 | 5.87 | 4.97 | 3.09 | 3.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.70M | 52.30M | 52.50M | 52.10M | 52.00M | 51.90M | 51.80M | 51.10M | 50.90M | 49.50M | 49.90M | 47.80M | 47.50M | 45.90M | 46.50M | 44.30M | 43.00M | 42.50M | 42.80M | 40.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.30M | 53.20M | 53.20M | 52.90M | 52.50M | 52.60M | 52.50M | 51.70M | 51.20M | 51.00M | 50.40M | 48.40M | 48.20M | 46.50M | 47.10M | 44.70M | 44.00M | 42.90M | 43.20M | 41.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.60M | 143.70M | 124.10M | 197.40M | 260.70M | 207.50M | 205.80M | 116.90M | 193.70M | 250.10M | 253.40M | 184.10M | 718.70M | 255.00M | 155.00M | 151.60M | 285.40M | 207.50M | 136.30M | 117.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 19.80M | | 22.60M | 22.50M | 22.60M | 18.30M | 18.80M | 18.80M | 19.40M | 18.60M | 18.60M | 18.80M | 18.60M | 17.30M | 14.80M | 14.70M | 21.30M | 27.70M | 28.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.38% | 22.60% | 22.79% | 23.74% | 23.35% | 22.85% | 22.57% | 22.16% | 23.15% | 23.49% | 21.60% | 20.44% | 23.46% | 23.30% | 19.60% | 19.94% | 21.04% | 23.15% | 22.62% | 21.75% |