Carlisle Companies Balance Sheet (2009-2025) | CSL

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 63.60M81.20M96.30M86.60M96.60M114.80M89.40M104.20M99.10M81.80M74.70M68.90M76.80M87.10M112.50M116.00M168.20M332.40M754.50M779.70M757.00M805.10M730.80M744.40M229.20M354.40M410.70M450.50M397.90M355.40M385.00M129.40M136.10M145.70M378.30M979.10M762.40M780.50M803.60M516.60M422.00M658.10M351.20M1,187.70M737.70M719.00M897.10M767.20M713.30M295.60M324.40M291.70M353.20M625.40M364.80M423.90M379.30M108.00M576.70M552.60M1,736.30M1,530.60M753.50M220.20M68.40M1,105.00M1,112.10M
Cash & Current Investments 63.60M81.20M96.30M86.60M96.60M114.80M89.40M104.20M99.10M81.80M74.70M68.90M76.80M87.10M112.50M116.00M168.20M332.40M754.50M779.70M757.00M805.10M730.80M744.40M229.20M354.40M410.70M450.50M397.90M355.40M385.00M129.40M136.10M145.70M378.30M979.10M762.40M780.50M803.60M516.60M422.00M658.10M351.20M1,187.70M737.70M719.00M897.10M767.20M713.30M295.60M324.40M291.70M353.20M625.40M364.80M423.90M379.30M108.00M576.70M552.60M1,736.30M1,530.60M753.50M220.20M68.40M1,105.00M1,112.10M
Receivables - Net 287.10M414.50M395.90M391.00M441.10M571.40M542.30M486.40M586.80M627.20M565.70M408.40M515.00M597.50M572.30M399.60M412.10M534.80M548.70M439.20M447.70M636.50M600.80M502.50M507.70M631.80M605.00M511.60M560.00M694.90M690.80M625.70M678.20M841.60M850.50M698.30M773.00M915.60M862.00M682.50M686.60M692.50M721.00M554.40M683.20M722.40M877.50M814.60M1,002.60M1,179.00M1,090.90M615.30M730.30M959.50M768.10M615.30M700.80M903.60M799.20M579.70M699.40M881.70M774.30M593.80M
Receivables - Other 100.50M103.60M101.90M97.40M84.50M77.10M71.50M73.50M72.10M73.60M78.50M84.00M89.70M87.30M80.90M
Receivables 287.10M414.50M395.90M391.00M441.10M571.40M542.30M486.40M586.80M627.20M565.70M408.40M515.00M597.50M572.30M399.60M412.10M534.80M548.70M439.20M447.70M636.50M600.80M502.50M507.70M631.80M605.00M511.60M560.00M694.90M690.80M625.70M678.20M841.60M850.50M698.30M773.00M915.60M862.00M783.00M790.20M794.40M818.40M638.90M760.30M793.90M951.00M886.70M1,076.20M1,257.50M1,174.90M705.00M817.60M1,040.40M768.10M615.30M700.80M903.60M799.20M579.70M699.40M881.70M774.30M593.80M
Raw Materials 124.00M135.30M143.50M156.60M154.20M146.80M121.30M121.30M128.30M132.70M132.20M129.30M143.20M139.10M133.90M137.70M142.10M143.90M143.40M
Work In Process 46.70M55.10M41.80M59.00M59.80M56.80M40.20M42.20M43.80M47.20M45.30M47.90M60.00M62.50M48.80M54.10M56.60M57.50M51.30M
Finished Goods 256.70M251.20M161.20M325.00M313.70M317.70M163.70M189.50M185.00M180.30M188.10M207.10M217.70M212.40M205.10M220.70M219.20M220.10M218.60M
Inventory 338.30M363.20M382.50M430.50M444.50M444.30M482.20M539.00M542.80M549.60M537.00M325.00M513.90M493.00M481.30M298.80M324.50M329.60M334.30M339.10M357.50M391.90M383.80M356.00M380.90M386.20M385.80M377.00M428.00M436.00M454.80M448.80M490.10M491.20M489.10M457.50M514.70M505.60M508.40M510.60M560.60M547.80M514.50M432.70M528.20M462.60M548.90M605.10M728.90M780.90M804.10M518.00M781.50M599.20M394.80M361.70M399.80M426.30M462.40M472.70M529.60M500.90M481.40M447.30M
Current Deferred Tax Assets 37.80M42.00M42.60M45.70M45.70M46.40M47.70M51.30M49.30M50.30M54.70M37.30M42.90M42.90M41.80M35.70M35.60M35.60M35.60M35.40M35.30M35.40M35.20M
Prepaid Assets 27.20M24.90M24.60M60.30M42.20M46.70M49.70M60.10M37.60M30.90M32.00M26.50M27.30M26.70M34.30M46.40M35.00M32.00M37.40M67.00M45.80M46.40M52.20M31.50M43.60M45.90M53.50M57.00M44.00M41.50M43.20M73.60M48.90M54.30M56.90M75.30M53.70M60.00M53.50M76.70M46.80M47.80M57.60M60.20M61.40M69.40M251.20M284.80M90.20M108.80M130.80M124.70M100.70M85.00M102.80M107.60M67.50M64.10M91.50M93.50M82.40M75.90M122.40M95.70M
Current Assets 799.80M941.20M983.90M1,016.90M1,077.70M1,207.90M1,212.80M1,214.10M1,285.40M1,334.80M1,276.50M1,205.30M1,215.10M1,328.30M1,462.10M1,535.00M1,586.90M1,689.00M1,761.10M1,611.50M1,630.70M1,339.40M1,426.40M1,319.50M1,382.70M1,461.80M1,399.70M1,355.20M1,191.20M1,336.20M1,361.70M1,644.60M2,218.10M2,169.40M2,201.40M2,056.70M1,877.30M1,922.20M2,107.40M1,752.00M2,608.60M2,152.90M2,140.20M2,209.30M2,144.50M2,512.50M2,081.80M2,150.90M2,228.80M2,532.60M2,770.90M2,245.00M2,152.30M2,692.90M3,657.00M3,408.10M3,463.40M3,152.10M2,911.40M1,926.30M1,531.60M1,526.90M2,483.10M2,277.40M
Non-Current Assets
Property, Plant & Equipment (Net) 460.90M474.90M455.80M533.40M531.50M527.40M530.30M560.30M575.10M592.40M603.40M465.20M641.50M634.50M645.30M497.20M503.90M527.60M537.60M547.30M543.60M583.40M580.00M585.80M592.30M626.40M623.60M632.20M660.90M683.10M698.50M731.10M746.00M752.50M763.00M760.10M772.40M778.60M757.10M783.50M771.20M764.30M765.90M672.10M764.40M674.20M734.10M759.90M769.10M785.10M790.90M602.00M840.40M798.80M627.20M655.20M653.70M664.20M670.70M711.80M738.30M769.70M783.20M807.10M
Long-Term Investments 0.30M0.30M0.30M0.60M1.40M1.40M1.90M
Goodwill 565.10M449.80M450.60M770.00M665.60M766.90M813.40M948.10M20.60M961.10M962.00M958.80M1,060.30M1,062.50M858.70M858.70M858.70M854.80M964.50M959.50M1,139.70M1,137.20M1,134.40M174.90M20.10M96.50M1,020.90M174.90M20.50M0.30M1,452.10M1,456.80M1,448.00M1,443.30M1,441.80M1,504.80M1,530.90M1,534.60M1,619.80M1,706.60M1,708.30M1,727.30M1,641.70M1,735.50M1,640.20M2,539.50M1,172.60M2,215.00M2,201.60M2,192.70M1,177.60M2,203.60M2,018.20M1,177.80M1,202.50M1,199.30M1,337.30M1,342.00M1,478.00M1,490.10M35.90M1,530.10M1,538.90M
Intangibles 162.90M156.80M153.80M345.30M293.30M348.10M384.40M546.60M561.80M567.80M569.50M712.80M712.10M713.10M717.30M714.90M715.00M714.80M707.30M783.90M1,113.90M1,121.50M1,117.90M1,113.90M1,130.20M1,157.50M35.40M872.20M1,018.90M1,005.30M1,018.60M1,065.00M1,044.80M1,019.20M993.50M967.70M1,049.50M1,058.60M1,031.60M1,140.60M1,106.50M1,083.90M1,063.80M960.90M1,000.80M903.90M1,599.40M2,008.70M1,980.90M1,930.40M1,861.10M1,327.50M1,802.20M1,552.00M1,262.70M1,252.90M1,226.80M1,449.90M1,425.90M1,504.90M1,496.00M1,484.10M1,452.70M1,425.50M
Goodwill & Intangibles 728.00M606.60M604.40M1,115.30M958.90M1,115.00M1,197.80M1,494.70M582.40M1,528.90M1,531.50M1,671.60M1,772.40M713.10M1,779.80M1,573.60M1,573.70M1,573.50M1,562.10M1,748.40M2,073.40M2,261.20M2,255.10M2,248.30M1,305.10M1,177.60M131.90M1,893.10M1,193.80M1,025.80M1,018.90M2,517.10M2,501.60M2,467.20M2,436.80M2,409.50M2,554.30M2,589.50M2,566.20M2,760.40M2,813.10M2,792.20M2,791.10M2,602.60M2,736.30M2,544.10M4,138.90M3,181.30M4,195.90M4,132.00M4,053.80M2,505.10M4,005.80M3,570.20M2,440.50M2,455.40M2,426.10M2,787.20M2,767.90M2,982.90M2,986.10M1,520.00M2,982.80M2,964.40M
Other Non-Current Assets 23.70M4.80M22.20M12.60M10.30M10.00M26.70M22.70M27.50M25.60M25.20M573.10M587.70M440.50M446.70M22.30M2.20M20.90M19.60M23.70M23.40M26.40M25.90M23.40M23.90M25.90M23.00M206.10M22.80M24.10M26.30M469.30M38.10M39.10M31.20M22.90M97.70M106.40M110.40M439.00M104.70M98.90M102.80M419.60M107.00M108.50M119.80M128.30M129.20M128.00M116.40M1,772.00M116.90M564.60M2,259.40M1,725.60M1,723.60M124.80M128.40M195.60M194.90M203.20M207.50M214.10M
Non-Current Assets 1,114.30M613.60M631.60M1,512.60M971.90M967.60M1,060.10M1,923.80M1,381.10M1,369.40M1,363.40M2,252.00M1,601.70M1,499.60M1,489.50M497.20M1,455.10M1,440.30M1,419.70M1,599.90M1,576.70M2,090.60M2,069.20M2,045.60M2,050.80M2,083.50M1,940.00M1,978.40M2,218.60M2,209.60M2,257.70M2,874.30M3,285.70M3,258.80M3,231.00M3,192.50M3,424.40M3,474.50M3,433.70M3,744.00M3,689.00M3,655.40M3,659.80M3,657.10M3,607.70M3,326.80M4,992.80M5,095.90M5,094.20M5,045.10M4,961.10M4,977.00M4,963.10M4,483.30M3,159.00M3,211.90M3,182.50M3,576.20M3,567.00M3,890.30M3,919.30M3,992.50M3,973.50M3,985.60M
Assets 1,914.10M2,029.70M2,071.30M2,529.50M2,581.10M2,702.90M2,803.20M3,137.90M3,241.60M3,296.60M3,243.30M3,457.30M3,458.30M3,462.40M3,596.90M3,493.00M3,545.90M3,656.90M3,718.40M3,754.90M3,751.00M4,013.40M4,075.60M3,950.90M4,025.80M4,171.70M3,963.30M3,965.80M4,070.70M4,228.90M4,317.90M5,299.80M5,503.80M5,428.20M5,432.40M5,249.20M5,301.70M5,396.70M5,541.10M5,496.00M6,297.60M5,808.30M5,800.00M5,866.40M5,752.20M5,839.30M7,074.60M7,246.80M7,323.00M7,577.70M7,732.00M7,222.00M7,115.40M7,176.20M6,816.00M6,620.00M6,645.90M6,728.30M6,478.40M5,816.60M5,450.90M5,519.40M6,456.60M6,263.00M
Liabilities
Current Liabilities
Accounts Payables 132.70M207.30M181.40M195.40M213.70M273.20M280.60M260.80M303.50M312.80M274.70M205.90M263.60M283.50M274.30M187.00M223.60M256.20M242.80M198.00M230.00M280.10M267.50M212.60M248.40M284.00M264.90M243.60M291.30M335.40M328.90M332.10M372.60M415.60M362.70M312.10M356.20M374.40M371.80M327.30M336.60M321.30M325.00M284.50M359.20M387.10M481.00M432.40M520.90M549.60M497.10M273.50M367.00M397.20M328.40M245.50M322.90M363.40M327.30M261.10M313.50M338.40M294.70M233.00M
Payables 132.70M207.30M181.40M195.40M213.70M273.20M280.60M260.80M303.50M312.80M274.70M205.90M263.60M283.50M274.30M187.00M223.60M256.20M242.80M198.00M230.00M280.10M267.50M212.60M248.40M284.00M264.90M243.60M291.30M335.40M328.90M332.10M372.60M415.60M362.70M312.10M356.20M374.40M371.80M327.30M336.60M321.30M325.00M284.50M359.20M387.10M481.00M432.40M520.90M549.60M497.10M273.50M367.00M397.20M328.40M245.50M322.90M363.40M327.30M261.10M313.50M338.40M294.70M233.00M
Accumulated Expenses 143.50M143.00M149.40M174.90M136.20M148.00M165.20M161.70M163.40M184.50M209.00M172.60M152.20M164.80M224.20M172.00M141.90M157.40M176.80M176.30M129.90M199.80M216.90M219.40M202.40M212.70M234.80M246.70M188.40M235.30M277.40M257.80M304.40M253.50M280.30M258.00M250.80M248.80M293.60M294.50M234.70M259.90M287.90M274.60M266.80M246.10M332.60M351.20M278.40M320.00M361.40M290.30M223.00M263.20M254.00M292.90M218.70M296.30M310.40M404.70M279.60M358.70M470.00M
Other Accumulated Expenses 42.10M47.00M404.70M503.00M
Short term Debt 69.00M110.70M100.80M113.10M158.10M162.10M195.00M170.10M0.80M149.90M149.80M149.90M150.00M250.20M0.90M0.80M0.90M1.10M1.20M1.20M2.40M352.00M352.10M352.20M651.40M301.70M302.00M302.00M2.30M402.70M402.80M402.90M403.00M3.20M
Current Taxes 18.50M14.20M
Current Deferred Revenue 17.30M130.20M132.90M17.10M16.80M137.70M140.80M16.30M16.50M16.60M16.90M17.60M16.80M16.90M17.10M17.40M17.50M17.50M17.70M17.90M17.90M30.30M27.30M24.00M28.10M26.60M23.90M195.20M203.10M208.50M211.70M215.80M219.20M224.40M227.30M227.40M230.20M235.20M241.40M247.40M254.20M258.80M263.50M268.30M271.00M275.00M282.10M273.30M289.10M293.70M305.20M294.80M313.90M309.00M314.80M324.00M329.30M335.20M343.20M350.50M354.60M359.00M365.80M372.30M
Total Current Liabilities 301.10M367.10M359.50M456.40M477.40M538.90M585.40M596.90M645.50M708.90M670.70M470.60M433.40M465.20M515.60M376.40M383.00M431.10M437.30M392.20M377.80M510.20M661.60M605.80M628.80M673.30M523.60M513.50M508.30M601.90M635.60M658.60M706.20M700.40M672.70M595.60M633.20M649.90M692.20M899.00M602.70M613.90M645.70M646.20M660.10M761.70M851.30M1,169.50M1,188.60M1,259.70M1,552.10M1,078.40M930.00M1,045.30M875.60M1,186.30M1,174.70M1,089.70M1,068.40M665.80M593.10M697.10M764.70M736.00M
Non-Current Liabilities
Non-Current Debt 156.10M156.20M156.20M405.10M405.20M405.10M405.30M604.30M604.30M504.50M404.50M752.30M752.50M752.60M752.60M751.00M751.10M751.20M751.30M749.80M749.90M748.50M598.70M595.60M595.80M596.00M596.20M596.40M596.50M706.70M781.90M1,586.20M1,586.40M1,586.90M1,587.40M1,587.80M1,588.50M1,589.40M1,590.20M1,341.40M2,576.40M2,077.20M2,079.40M2,080.20M2,081.00M2,080.40M2,924.00M2,575.40M2,576.70M2,577.70M2,280.30M2,281.10M2,281.90M2,282.20M2,283.20M1,886.70M1,886.90M1,887.20M1,887.20M1,887.40M1,890.50M1,891.50M2,878.80M2,881.60M
Non-Current Deffered Revenue 113.20M115.10M117.70M122.60M121.20M122.20M125.10M129.70M132.40M133.90M136.90M135.40M136.60M138.30M140.70M143.60M144.00M145.50M148.00M151.10M151.40M152.90M155.90M159.70M161.30M163.80M167.20M172.00M174.50M177.30M182.40M188.00M190.00M193.10M197.60M201.90M204.00M208.90M214.60M220.40M223.70M226.90M231.60M235.80M238.10M240.50M246.80M250.00M251.90M255.80M263.00M270.40M275.90M282.00M289.10M297.60M302.50M308.10M315.50M322.20M326.00M330.20M336.60M342.50M
Pension 18.30M17.60M15.50M19.10M18.90M17.80M15.60M23.90M23.70M23.60M23.20M18.90M18.80M18.80M18.80M24.80M24.90M27.30M27.30M26.30M26.50M26.70M26.70M27.10M
Liabilities from Discontinued Operations 7.60M9.70M4.50M74.50M50.00M53.50M188.50M55.90M265.20M218.80M203.50M
Non-Current Deferred Tax Liability 179.40M177.00M184.20M253.80M258.90M258.90M263.70M198.70M234.30M198.40M206.80M177.60M179.60M178.90M174.50M195.40M193.40M225.60M226.20M176.50M179.70M176.00M154.40M144.10M228.20M230.60M232.30M232.40M245.60M
Other Non-Current Liabilities 125.10M121.50M119.20M204.70M207.40M203.40M214.60M306.90M297.30M294.50M298.00M263.30M300.90M265.10M264.40M235.90M236.40M236.10M231.20M260.60M259.00M296.10M295.30M242.40M252.40M248.50M229.40M217.00M273.20M270.50M281.70M288.70M300.40M275.50M269.00M266.50M351.30M365.30M363.10M392.40M376.30M374.10M368.00M344.60M361.20M338.80M507.70M622.40M627.20M609.40M594.90M473.60M569.30M534.70M444.30M420.40M422.50M439.00M444.40M249.70M244.20M247.70M252.30M261.90M
Total Non-Current Liabilities 394.40M392.80M393.10M732.40M733.80M730.70M746.90M1,040.90M1,034.00M932.90M839.40M1,198.60M1,190.00M1,156.00M1,157.70M1,130.50M1,131.50M1,132.80M1,130.50M1,161.50M1,160.30M1,197.50M1,049.90M997.70M1,009.50M1,008.30M992.80M985.40M1,044.20M1,154.50M1,246.00M2,112.90M2,076.80M2,055.50M2,054.00M2,056.20M2,143.80M2,163.60M2,167.90M1,954.20M3,176.40M2,678.20M2,679.00M2,682.50M2,680.30M2,659.70M3,678.50M3,447.80M3,455.80M3,442.90M3,138.20M3,119.20M3,127.10M3,098.90M3,016.60M2,604.70M2,611.90M2,634.30M2,647.10M2,687.50M3,040.20M3,151.10M4,212.50M4,205.70M
Total Liabilities 695.50M759.90M752.60M1,188.80M1,211.20M1,269.60M1,332.30M1,637.80M1,679.50M1,641.80M1,510.10M1,669.20M1,623.40M1,621.20M1,673.30M1,506.90M1,514.50M1,563.90M1,567.80M1,549.90M3,832.80M4,082.30M1,711.50M1,603.50M1,638.30M1,681.60M1,516.40M1,498.90M1,552.50M1,756.40M1,881.60M2,771.50M2,783.00M2,755.90M2,726.70M2,651.80M2,777.00M2,813.50M2,860.10M2,853.20M3,779.10M3,292.10M3,324.70M3,328.70M3,340.40M3,421.40M4,529.80M4,617.30M4,644.40M4,702.60M4,690.30M4,197.60M4,057.10M4,144.20M3,892.20M3,791.00M3,786.60M3,724.00M3,715.50M3,353.30M3,284.40M3,398.80M4,464.80M4,467.60M
Shareholder's Equity
Total Debt 156.10M156.20M156.20M474.10M515.90M505.90M518.40M762.40M766.40M699.50M574.60M752.30M753.30M752.60M752.60M751.00M751.10M751.20M751.30M749.80M749.90M748.50M748.60M745.40M745.70M746.00M596.20M596.40M596.50M706.70M781.90M1,586.20M1,586.40M1,586.90M1,587.40M1,587.80M1,588.50M1,589.40M1,590.20M1,591.60M2,577.30M2,078.00M2,080.30M2,081.30M2,082.20M2,081.60M2,926.40M2,927.40M2,928.80M2,929.90M2,931.70M2,582.80M2,583.90M2,584.20M2,285.50M2,289.40M2,289.70M2,290.10M2,290.20M1,890.60M1,890.50M1,891.50M2,878.80M2,881.60M
Common Equity 1,218.60M1,269.80M1,318.70M1,340.70M1,369.90M1,433.30M1,470.90M1,500.10M1,562.10M1,654.80M1,733.20M1,788.10M1,834.90M1,841.20M1,923.60M1,986.10M2,031.40M2,093.00M2,150.60M2,205.00M-81.80M-68.90M2,364.10M2,347.40M2,387.50M2,490.10M2,446.90M2,466.90M2,518.20M2,472.50M2,436.30M2,528.30M2,720.80M2,672.30M2,705.70M2,597.40M2,524.70M2,583.20M2,681.00M2,642.80M2,518.50M2,516.20M2,475.30M2,537.70M2,411.80M2,417.90M2,544.80M2,629.50M2,678.60M2,875.10M3,041.70M3,024.40M3,058.30M3,032.00M2,923.80M2,829.00M2,859.30M3,004.30M2,762.90M2,463.30M2,166.50M2,120.60M1,991.80M1,795.40M
Shareholder's Equity 1,218.60M1,269.80M1,318.70M1,340.70M1,369.90M1,433.30M1,470.90M1,500.10M1,562.10M1,654.80M1,733.20M1,788.10M1,834.90M1,841.20M1,923.60M1,986.10M2,031.40M2,093.00M2,150.60M2,205.00M-81.80M-68.90M2,364.10M2,347.40M2,387.50M2,490.10M2,446.90M2,466.90M2,518.20M2,472.50M2,436.30M2,528.30M2,720.80M2,672.30M2,705.70M2,597.40M2,524.70M2,583.20M2,681.00M2,642.80M2,518.50M2,516.20M2,475.30M2,537.70M2,411.80M2,417.90M2,544.80M2,629.50M2,678.60M2,875.10M3,041.70M3,024.40M3,058.30M3,032.00M2,923.80M2,829.00M2,859.30M3,004.30M2,762.90M2,463.30M2,166.50M2,120.60M1,991.80M1,795.40M
Liabilities and Shareholders Equity 1,914.10M2,029.70M2,071.30M2,529.50M2,581.10M2,702.90M2,803.20M3,137.90M3,241.60M3,296.60M3,243.30M3,457.30M3,458.30M3,462.40M3,596.90M3,493.00M3,545.90M3,656.90M3,718.40M3,754.90M3,751.00M4,013.40M4,075.60M3,950.90M4,025.80M4,171.70M3,963.30M3,965.80M4,070.70M4,228.90M4,317.90M5,299.80M5,503.80M5,428.20M5,432.40M5,249.20M5,301.70M5,396.70M5,541.10M5,496.00M6,297.60M5,808.30M5,800.00M5,866.40M5,752.20M5,839.30M7,074.60M7,246.80M7,323.00M7,577.70M7,732.00M7,222.00M7,115.40M7,176.20M6,816.00M6,620.00M6,645.90M6,728.30M6,478.40M5,816.60M5,450.90M5,519.40M6,456.60M6,263.00M
Treasury Shares 0.63M17.68M17.68M0.62M16.89M16.52M16.52M0.53M16.54M16.10M15.75M0.28M15.07M14.90M14.82M0.33M14.36M14.30M14.25M0.28M13.54M13.39M0.59M1.50M14.47M14.03M14.13M-0.80M14.07M15.51M16.71M-2.70M1.20M-2.20M18.89M4.40M21.68M-1.90M21.99M22.70M23.50M1.50M25.20M25.50M26.30M26.50M26.30M26.40M26.80M26.90M26.80M27.50M27.60M28.40M29.60M30.90M31.00M32.20M33.20M34.20M35.30M36.00M36.70M37.60M
Retained Earnings -49.20M1,367.40M1,407.60M-46.40M1,452.20M1,496.20M1,538.70M-45.00M-40.00M-48.00M-42.60M-35.50M-44.50M-43.70M-31.40M-31.50M-28.00M-29.40M-46.90M-61.80M2,157.10M2,235.60M2,319.60M-87.10M2,430.80M2,526.50M2,493.90M-122.20M0.80M0.20M-4.00M-3.80M-3.50M-3.50M3,351.40M3,407.50M3,537.50M3,647.10M3,721.30M3,754.80M3,802.50M3,876.10M3,928.70M3,952.40M4,024.20M4,137.90M4,237.70M4,402.60M4,676.10M4,891.70M5,027.10M5,089.80M5,246.10M5,469.50M5,634.00M5,784.80M6,456.90M6,655.30M6,773.10M6,871.10M7,083.80M7,250.90M7,332.50M