|
Assets Growth (1y)
|
| | | | | 32.15% | | 33.17% | 35.34% | 24.05% | 25.59% | 21.97% | 15.70% | 10.18% | 6.68% | 5.03% | 10.90% | 1.03% | 2.53% | 5.62% | 3.38% | 7.50% | 5.78% | 9.75% | 9.61% | 5.22% | 7.33% | 3.94% | -2.76% | 0.38% | 1.12% | 1.37% | 8.95% | 33.64% | 35.21% | 28.36% | 25.81% | -0.95% | -3.67% | -0.58% | 2.00% | 4.70% | 18.78% | 7.63% | 4.67% | 6.74% | -8.66% | 0.53% | 21.98% | 23.53% | 27.31% | 29.77% | 9.29% | -0.34% | -2.83% | -5.30% | -11.85% | -8.34% | -6.60% | -6.24% | -4.95% | -12.14% | -17.98% | -17.97% | -0.34% | 7.67% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 21.78% | | 19.49% | 20.20% | 11.36% | 11.17% | 10.60% | 9.88% | 6.17% | 4.99% | 6.78% | 7.91% | 4.55% | 5.20% | 6.41% | 3.29% | 4.32% | 4.71% | 4.96% | 5.11% | 12.17% | 13.63% | 10.59% | 10.05% | 9.93% | 9.61% | 8.96% | 11.82% | 11.49% | 15.66% | 11.16% | 10.34% | 3.44% | 1.48% | 2.46% | 9.20% | 11.35% | 11.37% | 11.98% | 11.75% | 9.53% | 4.15% | 7.30% | 5.53% | 4.11% | 4.93% | 4.84% | -2.89% | -7.07% | -9.37% | -10.03% | -5.83% | -4.64% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.43% | | 14.61% | 14.50% | 9.33% | 9.30% | 9.07% | 7.17% | 4.79% | 4.66% | 5.11% | 5.89% | 8.92% | 9.74% | 9.41% | 8.60% | 8.49% | 8.38% | 8.09% | 8.30% | 7.92% | 10.92% | 7.67% | 7.31% | 8.23% | 7.40% | 6.96% | 12.29% | 12.81% | 12.46% | 12.37% | 12.36% | 6.38% | 5.27% | 5.74% | 4.64% | 4.75% | 4.62% | 4.51% | 3.17% | 1.14% | -2.85% | -1.02% | 2.17% | 1.32% |
|
Assets (QoQ)
|
| | | | 2.05% | 22.12% | 2.04% | 4.72% | 3.71% | 11.94% | 3.30% | 1.70% | -1.62% | 6.60% | 0.03% | 0.12% | 3.88% | -2.89% | 1.51% | 3.13% | 1.68% | 0.98% | -0.10% | 7.00% | 1.55% | -3.06% | 1.90% | 3.62% | -5.00% | 0.06% | 2.65% | 3.89% | 2.10% | 22.74% | 3.85% | -1.37% | 0.08% | -3.37% | 1.00% | 1.79% | 2.68% | -0.81% | 14.59% | -7.77% | -0.14% | 1.14% | -1.95% | 1.51% | 21.15% | 2.43% | 1.05% | 3.48% | 2.04% | -6.60% | -1.48% | 0.85% | -5.02% | -2.88% | 0.39% | 1.24% | -3.71% | -10.22% | -6.29% | 1.26% | 16.98% | -3.00% |
|
Capital Expenditures Growth (1y)
|
| | | | 2.70% | 33.83% | 101.19% | -27.16% | -3.29% | 74.72% | 30.18% | 128.40% | 125.17% | 50.16% | 21.82% | -41.45% | -14.50% | -29.12% | -10.07% | 76.11% | 3.18% | -22.36% | -20.75% | -63.07% | -48.97% | -8.95% | -2.09% | 85.03% | 110.74% | 34.62% | 62.57% | 31.25% | 26.43% | 71.75% | 39.80% | -31.65% | -26.45% | -54.53% | -45.18% | -27.46% | -46.58% | 31.30% | -2.15% | 45.20% | 55.13% | -29.41% | -12.28% | 36.58% | 39.67% | 101.32% | 55.50% | 47.01% | 41.42% | 15.47% | 29.26% | -42.05% | -24.27% | -32.26% | -19.15% | -16.72% | -46.69% | 1.95% | -10.77% | 15.66% | 73.58% | 9.02% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 30.77% | 51.99% | 47.21% | -0.87% | 23.02% | 22.97% | 12.56% | 33.05% | 25.71% | -6.16% | -4.60% | -27.52% | -23.36% | -20.57% | -11.30% | 6.37% | 3.53% | -1.64% | 8.05% | -3.56% | 10.78% | 28.16% | 30.55% | 18.40% | 25.14% | 1.68% | 7.61% | -13.34% | -20.80% | 0.84% | -9.14% | -10.38% | -15.21% | -25.03% | -22.22% | 12.89% | 5.00% | 23.11% | 10.10% | 42.85% | 45.24% | 17.95% | 20.81% | 5.18% | 14.37% | 16.34% | 17.57% | -10.81% | -17.04% | -7.27% | -2.30% | -17.67% | -11.17% | -9.03% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.56% | 14.08% | 17.86% | -8.72% | -0.40% | 5.62% | 2.04% | 9.99% | 16.39% | 0.26% | 6.68% | -1.55% | 3.70% | 2.99% | 9.66% | 1.54% | 0.63% | -5.76% | -0.67% | -14.96% | -11.78% | 4.68% | 3.60% | 11.82% | 10.19% | -0.52% | 1.35% | 5.23% | 1.48% | 7.82% | 0.46% | 7.65% | 3.78% | -0.41% | -1.11% | 4.15% | 4.39% | 7.85% | 6.88% | 7.06% | 4.35% | 2.53% | 4.93% | 2.30% | 6.72% | 11.84% |
|
Capital Expenditures (QoQ)
|
| -10.14% | -36.84% | 176.19% | -34.48% | 17.11% | -5.06% | 0.00% | -13.02% | 111.56% | -29.26% | 75.45% | -14.25% | 41.09% | -42.61% | -15.67% | 25.22% | 16.96% | -27.19% | 65.15% | -26.63% | -11.99% | -25.68% | -23.04% | 1.36% | 57.05% | -20.09% | 45.45% | 15.44% | 0.32% | -3.49% | 17.43% | 11.20% | 36.27% | -21.44% | -42.59% | 19.67% | -15.75% | -5.28% | -24.03% | -11.86% | 107.05% | -29.41% | 12.72% | -5.84% | -5.79% | -12.28% | 75.50% | -3.70% | 35.80% | -32.24% | 65.92% | -7.36% | 10.88% | -24.15% | -25.62% | 21.07% | -0.83% | -9.47% | -23.38% | -22.49% | 89.64% | -20.77% | -0.69% | 16.32% | 19.10% |
|
Cash & Equivalents Growth (1y)
|
| | | 51.89% | 41.38% | -7.17% | 20.32% | 2.59% | -28.75% | -16.44% | -33.88% | -22.50% | 6.48% | 50.60% | 68.36% | 119.01% | 281.63% | 570.67% | 572.16% | 350.06% | 142.21% | -3.14% | -4.53% | -69.72% | -55.98% | -43.80% | -39.48% | 73.60% | 0.28% | -6.26% | -71.28% | -65.80% | -59.00% | -1.74% | 656.65% | 460.18% | 435.69% | 112.42% | -47.24% | -44.65% | -15.68% | -56.30% | 129.91% | 74.81% | 9.25% | 155.44% | -35.40% | -3.31% | -58.89% | -63.84% | -61.98% | -50.48% | 111.57% | 12.45% | 45.32% | 7.39% | -82.73% | 58.09% | 30.36% | 357.76% | 1,317.22% | 30.66% | -60.15% | -96.06% | -27.81% | 47.59% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 6.49% | 2.37% | 5.32% | 10.23% | 20.30% | 42.53% | 103.60% | 95.59% | 96.94% | 114.30% | 113.87% | 121.07% | 43.97% | 59.65% | 53.98% | 57.19% | 33.24% | 2.26% | -20.09% | -45.05% | -43.56% | -43.44% | -19.71% | 9.57% | 49.28% | 30.10% | 25.08% | 4.67% | 1.98% | 22.80% | -3.02% | 109.37% | 75.66% | 70.25% | 33.35% | -7.81% | -2.19% | -27.65% | -26.09% | -17.35% | -5.76% | -1.68% | 1.27% | -29.07% | -19.89% | -46.84% | -13.69% | -10.36% | 34.52% | 73.00% | 32.43% | -8.95% | -42.14% | 20.89% | 45.00% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.11% | 58.22% | 49.98% | 53.77% | 18.86% | 25.29% | 35.66% | 34.02% | 32.05% | 34.15% | 38.81% | 13.43% | 12.12% | 10.84% | 27.45% | 53.21% | 35.29% | 18.62% | 1.27% | -7.90% | -11.03% | -3.95% | -13.63% | 9.79% | 26.34% | 15.20% | 16.91% | 11.24% | 12.38% | -3.62% | -3.37% | 17.65% | 21.01% | 33.83% | -0.72% | -15.42% | -13.03% | -32.67% | -6.42% | 1.36% | 32.70% | 18.39% | 16.49% | -28.61% | -37.85% | 8.97% | 4.39% |
|
Cash & Equivalents (QoQ)
|
27.67% | 18.60% | -10.07% | 11.55% | 18.84% | -22.13% | 16.55% | -4.89% | -17.46% | -8.68% | -7.76% | 11.47% | 13.41% | 29.16% | 3.11% | 45.00% | 97.62% | 126.99% | 3.34% | -2.91% | 6.35% | -9.23% | 1.86% | -69.21% | 54.62% | 15.89% | 9.69% | -11.68% | -10.68% | 8.33% | -66.39% | 5.18% | 7.05% | 159.64% | 158.82% | -22.13% | 2.37% | 2.96% | -35.71% | -18.31% | 55.95% | -46.63% | 238.18% | -37.89% | -2.53% | 24.77% | -14.48% | -7.03% | -58.56% | 9.74% | -10.08% | 21.08% | 77.07% | -41.67% | 16.20% | -10.52% | -71.53% | 433.98% | -4.18% | 214.21% | -11.85% | -50.77% | -70.78% | -68.94% | 1,515.50% | 0.64% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -2.86% | -444.62% | -196.47% | 42.49% | -740.97% | 1.88% | -201.83% | -158.21% | 72.67% | 0.42% | 46.46% | 34.68% | 33.84% | 209.57% | 12.83% | -21.24% | -37.90% | -163.65% | 17.75% | -2,062.41% | -19.21% | 89.27% | -41.05% | 79.39% | 14.72% | -388.41% | -855.97% | 70.76% | -205.21% | -522.76% | 379.08% | -14.57% | 78.34% | 96.53% | -131.38% | -113.94% | -48.77% | -1,334.15% | 89.17% | 70.63% | -87.75% | 95.49% | -16.87% | -36.58% | -2,298.06% | -297.48% | 385.92% | -26.21% | 96.50% | 20.25% | -139.04% | 45.37% | 35.29% | 971.23% | -0.95% | 6,540.50% | 42.53% | -163.61% | -146.56% | -105.58% | -89.27% | 85.32% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -33.22% | -74.59% | -52.68% | 1.01% | -15.00% | 45.35% | -12.10% | -26.93% | 37.06% | 11.44% | 27.33% | -157.75% | -2.84% | 57.86% | -0.38% | -75.47% | -11.92% | -32.64% | -123.01% | -9.22% | -45.85% | -48.34% | 240.94% | 58.98% | 17.38% | -1.83% | -103.06% | 10.51% | 0.55% | -45.81% | 54.40% | 10.38% | 15.42% | 71.80% | -26.82% | 4.97% | -306.11% | -36.96% | 33.17% | 20.30% | -16.38% | 47.72% | -9.27% | 1.98% | 18.41% | 209.39% | -4.06% | 259.35% | 76.48% | -64.10% | -43.77% | -25.23% | 11.05% | 6.65% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.62% | -29.99% | -25.54% | -91.01% | -20.11% | 40.73% | -10.32% | -55.57% | 24.00% | 18.30% | -38.93% | -0.63% | -23.14% | -17.88% | 96.08% | -12.60% | 1.51% | -15.69% | -57.57% | -26.14% | 0.00% | -10.20% | -5.04% | 46.61% | -9.51% | 7.36% | -1.17% | 22.07% | -113.43% | 11.10% | 18.30% | -4.41% | 12.67% | 41.06% | -15.37% | 9.96% | -8.70% | 81.78% | 32.26% | 81.71% | 10.13% | 4.56% | -26.56% | -27.62% | 9.99% | -20.86% |
|
Cash from Investing Activities (QoQ)
|
| -317.86% | 129.06% | -237.06% | 38.20% | -2,112.50% | 94.85% | 18.29% | -803.73% | -158.13% | 84.17% | 30.10% | 4.34% | -840.48% | 91.49% | 14.72% | 3.10% | 1,657.53% | -106.77% | -18.61% | -10.22% | -618.87% | 91.25% | -3,018.42% | 93.92% | 35.28% | -15.02% | -355.60% | 74.86% | -270.68% | -125.13% | 86.07% | -162.46% | -656.35% | 200.89% | -105.72% | 50.37% | -21.18% | -812.20% | 61.01% | 65.49% | -1,068.21% | 93.11% | -5.76% | -120.62% | 71.96% | -78.62% | -23.59% | -3,773.79% | 95.35% | 228.48% | -154.56% | -7.45% | -5.88% | 37.10% | 23.66% | -27.27% | 1,525.65% | -107.29% | 4,970.63% | -101.14% | -1,477.97% | 71.75% | -10.27% | 61.49% | -22.39% |
|
Cash from Operations Growth (1y)
|
| | | | -34.94% | -46.30% | 98.22% | -62.57% | 151.07% | 60.67% | 16,200.00% | 657.14% | 60.55% | 125.03% | -21.33% | -23.11% | 16.04% | -39.03% | 35.00% | -76.56% | -51.89% | 32.26% | -3.51% | 419.90% | 116.44% | 34.38% | 120.20% | -28.60% | -14.16% | -0.11% | -70.73% | 44.99% | -5.88% | -9.65% | 4.08% | -135.02% | -36.08% | 48.71% | 230.72% | 342.50% | 177.42% | -9.72% | -51.55% | 98.28% | -26.85% | 20.08% | 27.07% | -39.98% | -47.45% | -46.28% | -34.47% | 72.47% | 224.82% | 199.20% | 237.70% | 23.38% | 20.98% | -5.68% | 9.29% | -17.05% | -29.18% | -4.71% | -98.90% | 56.54% | 36.48% | 4.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 37.91% | 24.75% | 61.96% | 29.65% | 67.24% | 30.15% | 457.21% | 10.91% | -3.58% | 21.97% | 0.82% | -2.15% | 6.51% | 2.71% | 42.08% | -4.54% | -3.67% | 21.08% | -14.65% | 75.25% | 20.48% | 6.64% | -12.47% | -33.19% | -19.77% | 10.30% | 0.24% | 7.18% | 18.62% | 6.65% | 18.59% | 18.97% | 9.06% | 17.26% | 26.75% | 69.69% | 2.17% | -16.49% | -26.11% | 27.09% | 7.68% | 24.51% | 41.15% | 8.50% | 27.34% | 14.88% | 34.23% | 20.85% | 40.66% | 39.07% | -65.62% | 17.01% | 5.35% | -2.17% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.93% | 9.38% | 37.58% | 21.57% | 37.25% | 31.40% | 225.49% | 38.33% | 10.74% | 19.49% | -7.96% | -0.61% | -0.48% | -0.45% | -2.66% | -19.55% | -11.67% | 18.99% | 16.44% | 35.52% | 25.40% | 10.24% | 1.45% | 11.76% | 0.94% | 7.79% | -9.11% | 7.94% | -8.49% | -4.79% | 6.79% | 11.76% | 17.23% | 20.98% | 35.13% | 52.10% | 33.19% | 10.45% | 8.29% | 16.01% | 1.36% | 11.65% | -49.20% | 10.65% | 14.82% | 8.52% |
|
Cash from Operations (QoQ)
|
| 30.12% | -120.17% | 321.30% | 12.03% | 7.40% | -100.67% | 4,766.67% | 651.43% | -31.27% | -33.20% | 119.46% | 59.34% | -3.67% | -76.64% | 114.47% | 140.49% | -49.39% | -48.29% | -62.77% | 393.72% | 39.13% | -62.27% | 100.61% | 105.54% | -13.62% | -38.17% | -34.95% | 147.11% | 0.51% | -81.89% | 222.26% | 60.41% | -3.52% | -79.13% | -208.43% | 392.78% | 124.48% | -53.59% | -20.49% | 234.94% | -26.95% | -75.09% | 225.38% | 23.57% | 19.92% | -73.65% | 53.70% | 8.18% | 22.60% | -67.85% | 304.51% | 103.74% | 12.93% | -63.72% | 47.79% | 99.77% | -11.95% | -57.96% | 12.17% | 70.56% | 18.48% | -99.51% | 15,850.00% | 48.69% | -9.58% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 6.12% | 7.14% | 7.14% | 7.07% | 7.69% | 6.67% | 6.67% | 6.60% | 12.50% | 15.18% | 14.29% | 13.27% | 11.90% | 8.53% | 10.94% | 14.06% | 14.89% | 15.71% | 17.61% | 12.33% | 20.99% | 20.99% | 16.77% | 18.90% | 16.33% | 15.82% | 16.41% | 18.46% | 1.75% | 1.76% | 1.76% | -2.60% | 3.88% | 3.03% | 0.87% | 1.78% | 17.43% | 19.33% | 21.46% | 20.96% | 1.41% | -1.41% | 0.71% | -0.72% | -1.05% | 1.07% | 0.70% | 1.82% | 37.68% | 37.10% | 35.89% | 36.79% | 7.93% | 5.15% | 6.41% | 5.22% | 8.77% | 10.29% | 9.16% | 6.95% | 2.18% | 1.78% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 8.74% | 9.59% | 9.31% | 8.94% | 10.68% | 10.06% | 10.59% | 11.26% | 13.09% | 13.09% | 14.24% | 13.22% | 15.87% | 14.96% | 15.06% | 15.06% | 17.37% | 17.48% | 16.93% | 16.53% | 12.72% | 12.56% | 11.42% | 11.12% | 7.13% | 6.69% | 6.11% | 5.50% | 7.47% | 7.75% | 7.63% | 6.24% | 7.35% | 6.62% | 7.25% | 6.92% | 5.63% | 5.94% | 7.20% | 6.93% | 11.38% | 10.96% | 11.28% | 11.41% | 13.71% | 13.37% | 13.34% | 13.59% | 17.35% | 16.72% | 16.43% | 15.46% | 6.25% | 5.68% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.58% | 10.58% | 11.25% | 10.62% | 13.51% | 13.30% | 13.18% | 12.97% | 15.28% | 15.18% | 15.18% | 15.37% | 12.99% | 12.36% | 12.53% | 11.94% | 11.32% | 11.20% | 10.41% | 9.42% | 11.80% | 11.88% | 11.13% | 11.05% | 7.93% | 7.39% | 7.89% | 7.12% | 4.49% | 4.51% | 4.80% | 3.92% | 11.00% | 10.93% | 11.04% | 11.23% | 11.86% | 11.38% | 12.24% | 11.97% | 10.16% | 9.64% | 9.87% | 9.24% | 10.32% | 10.34% |
|
Dividends Paid - Common (QoQ)
|
| 0.00% | 0.00% | 1.02% | 5.05% | 0.96% | 0.00% | 0.95% | 5.66% | 0.00% | 0.00% | 0.89% | 11.50% | 2.38% | -0.78% | 0.00% | 10.16% | -0.71% | 1.43% | 2.82% | 10.96% | 0.00% | 3.09% | -1.80% | 19.51% | 0.00% | -0.51% | 0.00% | 16.92% | -0.44% | 0.00% | 1.76% | 0.43% | -0.43% | 0.00% | -2.60% | 7.11% | -1.24% | -2.10% | -1.72% | 23.58% | 0.35% | -0.35% | -2.12% | 3.61% | -2.44% | 1.79% | -3.51% | 3.27% | -0.35% | 1.41% | -2.44% | 39.64% | -0.77% | 0.52% | -1.79% | 10.18% | -3.32% | 1.72% | -2.89% | 13.90% | -1.96% | 0.67% | -4.86% | 8.82% | -2.35% |
|
EBITDA Margin Growth (1y)
|
| | | -403.00 | -226.00 | -99.00 | 87.00 | 50.00 | -59.00 | 240.00 | 286.00 | 444.00 | 275.00 | 246.00 | -202.00 | -45.00 | 160.00 | 363.00 | 89.00 | 43.00 | 107.00 | -150.00 | -33.00 | 80.00 | 181.00 | 308.00 | 58.00 | -495.00 | -1765.00 | -923.00 | -44.00 | 231.00 | 1,099.00 | 566.00 | 2,431.00 | -594.00 | -219.00 | -365.00 | -2582.00 | 483.00 | 111.00 | 794.00 | -640.00 | -248.00 | 346.00 | -338.00 | 247.00 | 34.00 | -142.00 | 1,915.00 | 914.00 | 555.00 | 294.00 | -1294.00 | -10.00 | 13.00 | 599.00 | 458.00 | 369.00 | 3,472.00 | -73.00 | -867.00 | -296.00 | -2986.00 | -372.00 | -172.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | -10.00 | 387.00 | 171.00 | 449.00 | 377.00 | 849.00 | 173.00 | 442.00 | 542.00 | 459.00 | -146.00 | 78.00 | 448.00 | 521.00 | 114.00 | -372.00 | -1477.00 | -765.00 | -19.00 | -184.00 | -486.00 | -49.00 | 2,445.00 | -858.00 | -885.00 | -723.00 | -195.00 | 120.00 | 991.00 | 995.00 | -791.00 | -360.00 | 238.00 | 91.00 | -2976.00 | 269.00 | 314.00 | 2,372.00 | 521.00 | 341.00 | 497.00 | 284.00 | 1,151.00 | 603.00 | 751.00 | 1,079.00 | 1,274.00 | 4,041.00 | 820.00 | -1704.00 | 64.00 | 500.00 | 154.00 | -581.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.00 | 257.00 | 600.00 | 227.00 | 572.00 | 664.00 | 1,007.00 | 198.00 | 27.00 | -1042.00 | -156.00 | -132.00 | -186.00 | -219.00 | 164.00 | 2,501.00 | -735.00 | -598.00 | -564.00 | -170.00 | -295.00 | -593.00 | 380.00 | -778.00 | -624.00 | -428.00 | -266.00 | -589.00 | -95.00 | 1,194.00 | 2,573.00 | 370.00 | 230.00 | 389.00 | 712.00 | -2071.00 | 837.00 | 1,207.00 | 1,535.00 | 880.00 | 3,827.00 | 1,023.00 | -126.00 | 1,225.00 | 1,090.00 | 306.00 | 40.00 |
|
EBITDA Margin (QoQ)
|
-109.00 | -698.00 | 183.00 | 222.00 | 68.00 | -571.00 | 368.00 | 185.00 | -41.00 | -272.00 | 414.00 | 343.00 | -210.00 | -302.00 | -33.00 | 500.00 | -5.00 | -99.00 | -308.00 | 454.00 | 59.00 | -356.00 | -190.00 | 567.00 | 160.00 | -228.00 | -441.00 | 14.00 | -1110.00 | 613.00 | 438.00 | 289.00 | -242.00 | 81.00 | 2,303.00 | -2736.00 | 133.00 | -66.00 | 87.00 | 329.00 | -239.00 | 618.00 | -1348.00 | 721.00 | 355.00 | -66.00 | -764.00 | 509.00 | 179.00 | 1,992.00 | -1765.00 | 150.00 | -83.00 | 404.00 | -480.00 | 172.00 | 503.00 | 262.00 | -568.00 | 3,276.00 | -3042.00 | -532.00 | 3.00 | 585.00 | -428.00 | -332.00 |
|
EBIT Growth (1y)
|
| | | -24.62% | -10.14% | -2.90% | 42.27% | 33.44% | 23.01% | 96.64% | 74.28% | 64.29% | 35.21% | 46.49% | -42.41% | -22.02% | -0.90% | 19.69% | 13.72% | 11.79% | 22.26% | -3.68% | 5.40% | 21.01% | 20.75% | 41.24% | 65.81% | 20.00% | -77.94% | -8.75% | -18.71% | -17.62% | 277.59% | -18.57% | 5.81% | 9.16% | 3.86% | 22.70% | 21.12% | 29.74% | 36.43% | 23.30% | -10.46% | -44.74% | -18.95% | -21.23% | -17.53% | 16.86% | 7.56% | 69.27% | 227.39% | 201.64% | 94.59% | 11.20% | -56.47% | -23.54% | -7.44% | 21.05% | 86.58% | 22.33% | 5.50% | -11.67% | -18.47% | -11.26% | -7.11% | -15.18% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 18.23% | 14.33% | 40.90% | 12.61% | 19.57% | 18.12% | 51.07% | 4.50% | 12.72% | 17.88% | 19.09% | -11.62% | 1.80% | 13.52% | 17.64% | 25.73% | 17.53% | -31.20% | 7.47% | 12.42% | 6.15% | 0.20% | 1.62% | 12.56% | 2.57% | -4.71% | -3.03% | 1.37% | 5.27% | 74.90% | 7.20% | 4.69% | -7.84% | 4.72% | 6.02% | -3.65% | -5.73% | 5.95% | 18.02% | 34.21% | 24.89% | 19.26% | 14.03% | 5.53% | 39.17% | 24.66% | 31.59% | 38.54% | 41.30% | 23.86% | 5.94% | -12.84% | -6.02% | -3.20% | -3.20% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.57% | 12.61% | 26.39% | 11.34% | 18.25% | 19.46% | 36.22% | 14.81% | 15.77% | -15.28% | 16.83% | -1.43% | 0.84% | 4.04% | 3.88% | 11.32% | 7.86% | 5.02% | 4.40% | 12.73% | 11.12% | 7.35% | 9.69% | 9.11% | -5.00% | -0.88% | -2.40% | -5.11% | -5.51% | 36.07% | 10.43% | 25.38% | 22.50% | 19.17% | 17.54% | 4.97% | 14.08% | 16.46% | 17.22% | 14.45% | 12.75% | 10.62% | 9.65% | 12.32% | 23.95% | 13.68% | 11.29% |
|
EBIT Margin Growth (1y)
|
| | | -403.00 | -226.00 | -99.00 | 87.00 | 50.00 | -59.00 | 240.00 | 286.00 | 444.00 | 275.00 | 246.00 | -202.00 | -45.00 | 160.00 | 363.00 | 89.00 | 43.00 | 107.00 | -150.00 | -33.00 | 80.00 | 181.00 | 308.00 | 451.00 | 278.00 | -1302.00 | -151.00 | -230.00 | -295.00 | 985.00 | -341.00 | -195.00 | -195.00 | -160.00 | 121.00 | 108.00 | 284.00 | 306.00 | 665.00 | -73.00 | -390.00 | -27.00 | -603.00 | -97.00 | -50.00 | -199.00 | 3,556.00 | 953.00 | 1,138.00 | 899.00 | -2860.00 | -501.00 | 87.00 | 216.00 | 427.00 | 702.00 | 241.00 | -8.00 | -254.00 | -378.00 | -291.00 | -190.00 | -310.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | -10.00 | 387.00 | 171.00 | 449.00 | 377.00 | 849.00 | 173.00 | 442.00 | 542.00 | 459.00 | -146.00 | 78.00 | 448.00 | 521.00 | 507.00 | 401.00 | -1015.00 | 7.00 | 188.00 | 64.00 | -137.00 | -184.00 | 26.00 | -211.00 | -478.00 | -371.00 | -317.00 | -206.00 | 1,131.00 | 445.00 | -159.00 | -301.00 | 120.00 | 183.00 | -62.00 | -156.00 | 81.00 | 3,618.00 | 783.00 | 698.00 | 673.00 | 93.00 | 355.00 | 1,175.00 | 916.00 | 1,123.00 | 1,154.00 | 1,466.00 | 1,107.00 | -2687.00 | -178.00 | 37.00 | 18.00 | -137.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.00 | 257.00 | 600.00 | 227.00 | 572.00 | 664.00 | 1,007.00 | 591.00 | 801.00 | -579.00 | 616.00 | 75.00 | 62.00 | 130.00 | 30.00 | 82.00 | -88.00 | -190.00 | -212.00 | 101.00 | 153.00 | 9.00 | 602.00 | 61.00 | -317.00 | -198.00 | -308.00 | -486.00 | -646.00 | 905.00 | 3,398.00 | 697.00 | 787.00 | 820.00 | 879.00 | 391.00 | 1,069.00 | 1,196.00 | 1,185.00 | 984.00 | 1,026.00 | 881.00 | 266.00 | 679.00 | 1,125.00 | 718.00 | 559.00 |
|
EBIT Margin (QoQ)
|
-109.00 | -698.00 | 183.00 | 222.00 | 68.00 | -571.00 | 368.00 | 185.00 | -41.00 | -272.00 | 414.00 | 343.00 | -210.00 | -302.00 | -33.00 | 500.00 | -5.00 | -99.00 | -308.00 | 454.00 | 59.00 | -356.00 | -190.00 | 567.00 | 160.00 | -228.00 | -48.00 | 395.00 | -1421.00 | 923.00 | -127.00 | 331.00 | -142.00 | -402.00 | 19.00 | 330.00 | -107.00 | -121.00 | 6.00 | 506.00 | -84.00 | 237.00 | -732.00 | 189.00 | 278.00 | -338.00 | -226.00 | 236.00 | 130.00 | 3,416.00 | -2829.00 | 421.00 | -110.00 | -342.00 | -470.00 | 1,009.00 | 19.00 | -131.00 | -195.00 | 549.00 | -230.00 | -378.00 | -319.00 | 636.00 | -129.00 | -497.00 |
|
EBIT (QoQ)
|
-12.84% | -62.70% | 40.58% | 64.95% | 3.91% | -59.70% | 105.97% | 54.71% | -4.22% | -35.57% | 82.54% | 45.84% | -21.17% | -30.20% | -28.24% | 97.47% | 0.18% | -15.69% | -31.82% | 94.13% | 9.57% | -33.58% | -25.39% | 122.89% | 9.32% | -22.31% | -12.41% | 61.31% | -79.90% | 221.29% | -21.97% | 63.46% | -7.86% | -30.71% | 1.39% | 68.64% | -12.34% | -18.14% | 0.09% | 80.65% | -7.82% | -26.02% | -27.32% | 11.49% | 35.20% | -28.10% | -23.90% | 57.97% | 24.44% | 13.15% | 47.19% | 45.55% | -19.72% | -35.34% | -42.39% | 155.68% | -2.82% | -15.44% | -11.20% | 67.63% | -16.19% | -29.20% | -18.04% | 82.46% | -12.27% | -35.35% |
|
EBT Growth (1y)
|
| | | -24.70% | -9.58% | -7.81% | 35.77% | 29.42% | 17.20% | 99.15% | 79.04% | 66.21% | 36.83% | -60.64% | -38.24% | -18.24% | 4.98% | 399.46% | -0.72% | 4.48% | 15.24% | -12.77% | 5.45% | 22.05% | 21.22% | 45.53% | 76.21% | 22.37% | -81.12% | -34.02% | -17.51% | -18.16% | 327.68% | 5.17% | -7.12% | 4.65% | -1.38% | 22.24% | 29.50% | 32.08% | 45.37% | 3.92% | -24.85% | -49.20% | -23.31% | -13.06% | -18.11% | 16.11% | 7.43% | 86.43% | 308.33% | 233.10% | 107.12% | 17.90% | -57.85% | -22.25% | -6.25% | 23.73% | 100.00% | 26.31% | 13.40% | -17.38% | -18.53% | -13.15% | -13.59% | -14.65% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 17.44% | 13.19% | -10.26% | 14.51% | 20.71% | 18.96% | 57.61% | 3.16% | 12.40% | 18.29% | 19.70% | -13.53% | 1.40% | 13.61% | 85.09% | 22.64% | 15.99% | -35.87% | -5.73% | 15.30% | 6.92% | -0.72% | 0.33% | 10.52% | 1.58% | -7.31% | -5.34% | -0.26% | 4.20% | 83.03% | 10.14% | -3.31% | -11.12% | 3.21% | 3.37% | -7.29% | -7.98% | 6.20% | 18.98% | 35.95% | 25.25% | 19.50% | 24.10% | 12.12% | 44.34% | 27.77% | 39.59% | 50.99% | 48.45% | 30.10% | 6.42% | -11.77% | -5.16% | -2.79% | -4.45% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.71% | 11.90% | 25.78% | 9.47% | 17.53% | 18.65% | 37.81% | 15.32% | 16.22% | -17.65% | 10.49% | -1.23% | 0.87% | 3.43% | 34.49% | 7.16% | 5.97% | 2.15% | 1.49% | 13.01% | 11.06% | 7.01% | 5.11% | 5.61% | -6.80% | -2.36% | -5.18% | -9.40% | -7.77% | 38.26% | 16.71% | 24.76% | 22.12% | 19.59% | 19.41% | 6.52% | 15.07% | 18.39% | 19.70% | 16.20% | 14.05% | 12.65% | 14.33% | 18.09% | 26.96% | 15.37% | 13.91% |
|
EBT Margin Growth (1y)
|
| | | -393.00 | -214.00 | -112.00 | 48.00 | 20.00 | -101.00 | 219.00 | 286.00 | 434.00 | 270.00 | -376.00 | -129.00 | 21.00 | 229.00 | 1,057.00 | -34.00 | -50.00 | 21.00 | -256.00 | -28.00 | 87.00 | 176.00 | 318.00 | 469.00 | 295.00 | -1282.00 | -472.00 | -198.00 | -292.00 | 941.00 | -44.00 | -294.00 | -237.00 | -201.00 | 102.00 | 151.00 | 286.00 | 352.00 | 342.00 | -206.00 | -453.00 | -98.00 | -355.00 | -76.00 | -49.00 | -176.00 | 3,255.00 | 1,040.00 | 1,171.00 | 910.00 | -2447.00 | -500.00 | 119.00 | 230.00 | 450.00 | 756.00 | 312.00 | 160.00 | -370.00 | -362.00 | -336.00 | -348.00 | -270.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 62.00 | -45.00 | -269.00 | 206.00 | 476.00 | 398.00 | 900.00 | 123.00 | 405.00 | 520.00 | 425.00 | -191.00 | 58.00 | 426.00 | 1,120.00 | 407.00 | 332.00 | -1084.00 | -410.00 | 244.00 | 90.00 | -164.00 | -198.00 | -23.00 | -234.00 | -541.00 | -415.00 | -341.00 | -244.00 | 1,092.00 | 399.00 | -349.00 | -404.00 | 53.00 | 88.00 | -132.00 | -216.00 | 78.00 | 3,241.00 | 757.00 | 669.00 | 636.00 | 453.00 | 464.00 | 1,241.00 | 965.00 | 1,259.00 | 1,296.00 | 1,602.00 | 1,301.00 | -2366.00 | -106.00 | 95.00 | 42.00 | -190.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.00 | 205.00 | 532.00 | 143.00 | 512.00 | 596.00 | 962.00 | 565.00 | 788.00 | -585.00 | 271.00 | 80.00 | 61.00 | 86.00 | 603.00 | -85.00 | -198.00 | -344.00 | -353.00 | 100.00 | 139.00 | -13.00 | 245.00 | -78.00 | -401.00 | -288.00 | -429.00 | -624.00 | -745.00 | 818.00 | 3,299.00 | 614.00 | 718.00 | 787.00 | 897.00 | 408.00 | 1,074.00 | 1,219.00 | 1,245.00 | 1,013.00 | 1,100.00 | 1,027.00 | 534.00 | 857.00 | 1,216.00 | 777.00 | 619.00 |
|
EBT Margin (QoQ)
|
-106.00 | -703.00 | 186.00 | 230.00 | 73.00 | -601.00 | 346.00 | 202.00 | -48.00 | -281.00 | 413.00 | 350.00 | -212.00 | -928.00 | 661.00 | 500.00 | -5.00 | -99.00 | -431.00 | 484.00 | 67.00 | -377.00 | -203.00 | 599.00 | 157.00 | -235.00 | -52.00 | 425.00 | -1421.00 | 575.00 | 223.00 | 331.00 | -187.00 | -411.00 | -27.00 | 388.00 | -151.00 | -108.00 | 22.00 | 523.00 | -85.00 | -119.00 | -525.00 | 276.00 | 270.00 | -376.00 | -246.00 | 304.00 | 143.00 | 3,055.00 | -2462.00 | 435.00 | -118.00 | -302.00 | -515.00 | 1,054.00 | -7.00 | -82.00 | -210.00 | 610.00 | -158.00 | -612.00 | -202.00 | 635.00 | -170.00 | -534.00 |
|
EBT (QoQ)
|
-12.83% | -64.44% | 44.14% | 68.56% | 4.66% | -63.75% | 112.29% | 60.68% | -5.22% | -38.40% | 90.85% | 49.16% | -21.97% | -82.28% | 199.46% | 97.47% | 0.18% | -15.69% | -40.48% | 107.82% | 10.50% | -36.18% | -28.04% | 140.52% | 9.75% | -23.38% | -12.87% | 67.03% | -83.07% | 167.82% | 8.91% | 65.72% | -11.52% | -34.14% | -3.81% | 86.72% | -16.62% | -18.38% | 1.91% | 90.43% | -8.23% | -41.65% | -26.31% | 28.74% | 38.53% | -33.85% | -30.59% | 82.53% | 28.18% | 14.79% | 52.03% | 48.90% | -20.30% | -34.66% | -45.65% | 174.67% | -3.90% | -13.76% | -12.15% | 73.46% | -13.71% | -37.17% | -13.37% | 84.91% | -14.15% | -37.94% |
|
Enterprise Value Growth (1y)
|
| | | -51.89% | -41.38% | 7.17% | -20.32% | -2.59% | 28.75% | 16.44% | 33.88% | 22.50% | -6.48% | -50.60% | -68.36% | -119.01% | -281.63% | -570.67% | -572.16% | -350.06% | -142.21% | 3.14% | 4.53% | 69.72% | 55.98% | 43.80% | 39.48% | -73.60% | -0.28% | 6.26% | 71.28% | 65.80% | 59.00% | 1.74% | -656.65% | -460.18% | -435.69% | -112.42% | 47.24% | 44.65% | 15.68% | 56.30% | -129.91% | -74.81% | -9.25% | -155.44% | 35.40% | 3.31% | 58.89% | 63.84% | 61.98% | 50.48% | -111.57% | -12.45% | -45.32% | -7.39% | 82.73% | -58.09% | -30.36% | -357.76% | -1,317.22% | -30.66% | 60.15% | 96.06% | 27.81% | -47.59% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -6.49% | -2.37% | -5.32% | -10.23% | -20.30% | -42.53% | -103.60% | -95.59% | -96.94% | -114.30% | -113.87% | -121.07% | -43.97% | -59.65% | -53.98% | -57.19% | -33.24% | -2.26% | 20.09% | 45.05% | 43.56% | 43.44% | 19.71% | -9.57% | -49.28% | -30.10% | -25.08% | -4.67% | -1.98% | -22.80% | 3.02% | -109.37% | -75.66% | -70.25% | -33.35% | 7.81% | 2.19% | 27.65% | 26.09% | 17.35% | 5.76% | 1.68% | -1.27% | 29.07% | 19.89% | 46.84% | 13.69% | 10.36% | -34.52% | -73.00% | -32.43% | 8.95% | 42.14% | -20.89% | -45.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -64.11% | -58.22% | -49.98% | -53.77% | -18.86% | -25.29% | -35.66% | -34.02% | -32.05% | -34.15% | -38.81% | -13.43% | -12.12% | -10.84% | -27.45% | -53.21% | -35.29% | -18.62% | -1.27% | 7.90% | 11.03% | 3.95% | 13.63% | -9.79% | -26.34% | -15.20% | -16.91% | -11.24% | -12.38% | 3.62% | 3.37% | -17.65% | -21.01% | -33.83% | 0.72% | 15.42% | 13.03% | 32.67% | 6.42% | -1.36% | -32.70% | -18.39% | -16.49% | 28.61% | 37.85% | -8.97% | -4.39% |
|
Enterprise Value (QoQ)
|
-27.67% | -18.60% | 10.07% | -11.55% | -18.84% | 22.13% | -16.55% | 4.89% | 17.46% | 8.68% | 7.76% | -11.47% | -13.41% | -29.16% | -3.11% | -45.00% | -97.62% | -126.99% | -3.34% | 2.91% | -6.35% | 9.23% | -1.86% | 69.21% | -54.62% | -15.89% | -9.69% | 11.68% | 10.68% | -8.33% | 66.39% | -5.18% | -7.05% | -159.64% | -158.82% | 22.13% | -2.37% | -2.96% | 35.71% | 18.31% | -55.95% | 46.63% | -238.18% | 37.89% | 2.53% | -24.77% | 14.48% | 7.03% | 58.56% | -9.74% | 10.08% | -21.08% | -77.07% | 41.67% | -16.20% | 10.52% | 71.53% | -433.98% | 4.18% | -214.21% | 11.85% | 50.77% | 70.78% | 68.94% | -1,515.50% | -0.64% |
|
EPS (Basic) Growth (1y)
|
| | | -32.26% | 6.49% | -10.34% | 35.00% | 41.27% | 4.88% | 23.08% | 77.78% | 66.29% | 29.07% | 18.75% | -9.38% | -31.76% | 8.11% | 43.42% | -34.48% | 15.84% | 12.50% | -24.77% | 5.26% | 23.93% | 17.78% | 51.96% | 76.67% | 22.70% | -109.58% | -5.54% | -10.38% | -10.63% | 1,006.20% | -91.65% | 424.21% | 18.24% | 20.29% | -116.84% | -72.49% | 42.55% | 47.59% | -48.61% | -19.71% | -48.51% | -22.86% | 6,318.36% | -10.91% | 36.96% | 42.86% | 59.48% | 279.59% | 207.41% | 81.48% | -83.23% | -46.51% | -23.24% | 9.18% | -32.43% | 102.01% | 237.00% | 0.19% | 1,259.59% | -19.65% | -99.95% | -6.34% | -16.22% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 16.75% | 12.97% | 9.43% | 29.56% | 17.04% | 13.53% | 27.98% | 1.82% | 9.55% | 16.22% | 8.61% | -14.50% | -0.68% | 12.73% | 17.92% | 6.81% | 20.77% | -28.60% | 2.60% | 18.56% | 10.77% | 0.74% | -50.69% | 102.47% | 9.04% | 1.45% | -26.27% | 8.93% | 14.63% | 162.50% | -26.43% | 5.01% | -4.61% | 11.05% | 149.68% | -41.83% | 0.18% | 17.60% | 430.59% | 39.51% | 29.42% | 25.99% | 165.11% | 21.85% | 47.85% | 41.46% | -43.46% | 60.08% | 99.60% | 25.68% | 15.50% | -4.60% | -89.42% | 0.81% | 97.44% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.70% | 11.88% | 7.17% | 8.45% | 18.14% | 14.16% | 19.10% | 14.44% | 14.86% | -16.84% | 12.96% | -0.21% | 1.44% | 4.45% | -33.57% | 41.76% | 13.23% | 6.71% | -15.04% | 19.17% | 18.03% | 12.66% | -15.21% | 12.89% | -0.98% | 3.52% | 4.19% | -1.56% | 1.22% | 81.56% | 15.70% | 31.39% | 29.59% | 28.84% | 33.01% | -16.76% | 18.86% | 26.37% | 79.63% | 24.02% | 41.18% | 16.95% | 174.13% | 24.04% | -65.36% | 21.58% | 15.54% |
|
EPS (Basic) (QoQ)
|
-17.20% | -24.68% | -31.03% | 57.50% | 30.16% | -36.59% | 3.85% | 64.81% | -3.37% | -25.58% | 50.00% | 54.17% | -25.00% | -31.53% | 14.47% | 16.09% | 18.81% | -9.17% | -47.71% | 105.26% | 15.38% | -39.26% | -26.83% | 141.67% | 9.66% | -21.63% | -14.93% | 67.84% | -108.56% | 872.95% | -19.29% | 67.37% | -13.21% | -92.88% | 4,966.19% | -62.25% | -11.70% | -101.00% | 8,374.80% | 95.62% | -8.58% | -101.00% | 4,570.71% | 25.45% | 36.96% | -19.05% | -35.95% | 92.86% | 42.86% | -9.63% | 52.46% | 56.18% | -15.66% | -91.65% | 386.24% | 124.12% | 19.96% | -94.83% | 1,353.61% | 273.88% | -64.34% | -29.85% | -14.10% | -99.79% | 72,857.33% | -37.25% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -33.33% | 6.58% | -12.07% | 35.90% | 40.32% | 4.94% | 23.53% | 77.36% | 66.67% | 27.06% | 17.46% | -9.57% | -31.72% | 8.33% | 44.59% | -34.12% | 16.16% | 12.82% | -24.30% | 5.36% | 24.35% | 18.18% | 51.59% | 77.97% | 22.76% | -109.68% | -5.11% | -10.48% | -9.99% | 1,006.98% | -91.63% | 425.53% | 18.35% | 19.71% | -116.86% | -72.47% | 41.71% | 47.56% | -48.03% | -19.85% | -48.30% | -22.31% | 6,342.86% | -11.01% | 36.50% | 42.02% | 58.55% | 278.35% | 206.42% | 80.90% | -83.24% | -46.59% | -22.86% | 9.52% | -32.19% | 102.55% | 235.75% | 0.19% | 1,258.61% | -19.40% | -99.95% | -6.04% | -15.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 15.96% | 12.43% | 8.46% | 29.65% | 16.88% | 13.04% | 28.02% | 1.85% | 9.75% | 15.80% | 8.74% | -14.38% | -0.46% | 13.04% | 18.39% | 7.30% | 21.04% | -28.65% | 2.88% | 18.84% | 11.17% | 1.25% | -50.62% | 103.06% | 9.35% | 1.68% | -26.27% | 9.01% | 14.72% | 162.18% | -26.43% | 5.06% | -4.64% | 11.13% | 149.76% | -41.88% | 0.00% | 17.64% | 429.59% | 39.22% | 29.31% | 25.91% | 164.88% | 21.60% | 47.76% | 41.18% | -43.52% | 59.96% | 99.46% | 25.68% | 15.57% | -4.47% | -89.40% | 1.02% | 97.90% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.34% | 11.67% | 6.91% | 8.63% | 18.19% | 14.01% | 19.21% | 14.65% | 15.07% | -16.84% | 13.09% | 0.00% | 1.73% | 4.87% | -33.32% | 42.19% | 13.56% | 6.99% | -15.05% | 19.42% | 18.17% | 12.89% | -15.21% | 13.06% | -0.85% | 3.80% | 4.36% | -1.57% | 1.27% | 81.46% | 15.64% | 31.31% | 29.39% | 28.66% | 32.86% | -16.88% | 18.77% | 26.39% | 79.52% | 23.89% | 41.14% | 16.97% | 174.12% | 24.04% | -65.38% | 21.51% | 15.54% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-18.28% | -23.68% | -32.76% | 58.97% | 30.65% | -37.04% | 3.92% | 64.15% | -2.30% | -25.88% | 49.21% | 54.26% | -25.52% | -31.48% | 14.86% | 16.47% | 18.18% | -8.55% | -47.66% | 105.36% | 14.78% | -38.64% | -27.16% | 142.37% | 9.09% | -21.29% | -14.49% | 67.18% | -108.60% | 871.38% | -19.33% | 68.09% | -13.29% | -92.88% | 4,963.58% | -62.15% | -12.30% | -101.00% | 8,368.80% | 94.85% | -8.68% | -101.01% | 4,576.79% | 25.69% | 37.23% | -19.15% | -36.18% | 92.78% | 42.78% | -9.74% | 52.28% | 56.13% | -15.71% | -91.64% | 385.38% | 125.51% | 19.68% | -94.82% | 1,349.91% | 273.80% | -64.29% | -29.81% | -13.98% | -99.79% | 72,940.00% | -37.15% |
|
FCF Margin Growth (1y)
|
| | | | -420.00 | -911.00 | 214.00 | -240.00 | 639.00 | 88.00 | 544.00 | 718.00 | 452.00 | 851.00 | -118.00 | 59.00 | 613.00 | -459.00 | 240.00 | -984.00 | -1385.00 | 422.00 | 10.00 | 1,100.00 | 1,224.00 | 410.00 | 709.00 | -421.00 | -493.00 | -127.00 | -1118.00 | 244.00 | -202.00 | -558.00 | -114.00 | -1171.00 | -604.00 | 908.00 | 901.00 | 1,018.00 | 1,516.00 | 250.00 | -512.00 | 997.00 | -367.00 | 146.00 | 211.00 | -943.00 | -1197.00 | -81.00 | -418.00 | 135.00 | 1,522.00 | 841.00 | 1,137.00 | 744.00 | 1,099.00 | 6.00 | -31.00 | -370.00 | -1018.00 | -156.00 | -1443.00 | 689.00 | 720.00 | 95.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 671.00 | 28.00 | 640.00 | 537.00 | 1,704.00 | 479.00 | 666.00 | -208.00 | -320.00 | 814.00 | 133.00 | 175.00 | 452.00 | 373.00 | 959.00 | -305.00 | -654.00 | 705.00 | -399.00 | 923.00 | 529.00 | -275.00 | -523.00 | -1348.00 | -1299.00 | 223.00 | -330.00 | 91.00 | 710.00 | 600.00 | 276.00 | 845.00 | 546.00 | 1,305.00 | 600.00 | 1,073.00 | -48.00 | 316.00 | -719.00 | 190.00 | -42.00 | 906.00 | 931.00 | -64.00 | 1,424.00 | 766.00 | 689.00 | 509.00 | 1,603.00 | 691.00 | -336.00 | 1,063.00 | 801.00 | -56.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -101.00 | -9.00 | 891.00 | 653.00 | 1,543.00 | 1,311.00 | 1,385.00 | 472.00 | 411.00 | 1,097.00 | -276.00 | -3.00 | -243.00 | -312.00 | -272.00 | -1232.00 | -1460.00 | 1,055.00 | 389.00 | 770.00 | 1,441.00 | 883.00 | -134.00 | 668.00 | -150.00 | 620.00 | -631.00 | 146.00 | -854.00 | 665.00 | 69.00 | 37.00 | 871.00 | 2,065.00 | 1,320.00 | 1,952.00 | 2,574.00 | 1,163.00 | 388.00 | 563.00 | 39.00 | 756.00 | -543.00 | 255.00 | 1,126.00 | 704.00 |
|
FCF Margin (QoQ)
|
| 524.00 | -1807.00 | 669.00 | 194.00 | 33.00 | -682.00 | 215.00 | 1,073.00 | -518.00 | -226.00 | 389.00 | 807.00 | -120.00 | -1194.00 | 565.00 | 1,362.00 | -1192.00 | -495.00 | -659.00 | 961.00 | 615.00 | -907.00 | 431.00 | 1,085.00 | -199.00 | -608.00 | -699.00 | 1,013.00 | 167.00 | -1599.00 | 663.00 | 567.00 | -189.00 | -1155.00 | -394.00 | 1,134.00 | 1,323.00 | -1161.00 | -278.00 | 1,632.00 | 57.00 | -1923.00 | 1,232.00 | 268.00 | 570.00 | -1859.00 | 78.00 | 13.00 | 1,686.00 | -2196.00 | 631.00 | 1,401.00 | 1,005.00 | -1899.00 | 237.00 | 1,756.00 | -88.00 | -1936.00 | -102.00 | 1,108.00 | 774.00 | -3223.00 | 2,030.00 | 1,139.00 | 148.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 97.14% | 177.70% | -57.60% | -624.28% | -68.23% | -29.58% | 169.76% | 104.59% | -25.03% | -59.09% | 168.37% | 29.62% | -9.38% | 90.46% | -54.32% | -424.55% | 195.97% | -27.50% | 5.23% | 127.48% | -58.37% | -16.52% | -60.69% | 130.19% | 53.05% | 22.46% | 6,907.90% | -22.85% | 16.87% | 40.14% | -116.41% | -208.21% | 70.68% | -48.97% | 110.84% | 188.32% | -67.67% | 39.53% | 245.60% | -42.88% | 47.98% | -23.51% | -35.68% | 112.70% | 138.83% | 157.02% | 263.14% | -45.10% | -65.90% | -64.93% | -83.60% | -8.71% | -15.55% | 7.03% | -11.14% | 26.93% | 50.27% | 16.57% | -625.72% | -34.37% | -23.77% | -1.78% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -22.27% | -7.17% | 70.43% | -32.20% | -40.01% | -18.13% | 41.87% | 42.21% | 26.22% | -17.34% | 8.86% | 4.96% | 3.74% | 4.85% | -42.62% | 27.10% | 23.55% | -9.50% | 207.19% | 35.51% | -9.36% | 12.73% | -86.83% | -57.70% | 45.07% | -4.33% | 7.65% | -9.66% | -13.61% | -0.07% | -60.52% | -18.27% | -6.54% | -18.34% | 30.86% | 45.39% | 4.54% | 39.98% | 100.60% | -12.63% | 6.42% | -11.66% | -27.38% | 2.15% | -11.73% | -1.19% | -19.12% | -14.00% | -24.36% | -24.08% | -40.37% | -8.73% | -1.10% | 7.01% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.72% | 2.01% | 27.87% | -22.58% | -23.27% | -19.79% | 18.67% | 16.24% | 5.08% | -10.40% | 104.24% | 15.48% | 14.84% | 14.62% | -33.08% | -30.01% | 30.34% | -11.92% | -12.40% | 19.79% | -16.30% | 0.40% | 11.13% | -0.62% | 7.87% | -1.34% | 22.62% | -2.18% | 17.91% | 14.43% | -32.16% | -8.61% | -7.84% | -13.27% | 16.47% | 20.47% | -19.93% | 0.58% | 3.30% | -5.02% | 8.87% | -2.97% | -30.53% | -2.35% | -4.65% | 2.01% |
|
FCF Payout Ratio (QoQ)
|
| -29.65% | -378.66% | 279.99% | -44.13% | -0.89% | -258.14% | -498.75% | 103.39% | 119.66% | 56.65% | -60.63% | -44.66% | 19.86% | 927.69% | -80.98% | -61.31% | 151.91% | 146.49% | -235.10% | 135.28% | -38.29% | 257.75% | -64.71% | -46.56% | 23.74% | 68.46% | 106.64% | -64.47% | -0.99% | 9,540.00% | -97.73% | -46.17% | 18.72% | -1,229.03% | 85.00% | 184.90% | -64.50% | 139.94% | 22.15% | -68.93% | 53.21% | 494.28% | -79.81% | -19.49% | -20.81% | 399.73% | -33.24% | -9.60% | -14.77% | 606.05% | -89.91% | -43.84% | -12.37% | 230.12% | -43.81% | -48.05% | 11.06% | 174.09% | -19.74% | -38.49% | -13.85% | -1,336.13% | 110.02% | -28.55% | 11.00% |
|
Free Cash Flow Growth (1y)
|
| | | | -46.17% | -61.42% | 32.02% | -120.42% | 238.95% | 51.47% | 252.91% | 2,424.14% | 50.06% | 181.55% | -57.41% | -12.61% | 23.49% | -43.02% | 142.86% | -135.14% | -61.18% | 59.61% | 11.76% | 508.70% | 190.63% | 44.93% | 197.04% | -48.35% | -24.00% | -5.43% | -98.34% | 53.55% | -12.93% | -27.39% | -720.00% | -190.01% | -39.14% | 101.90% | 1,030.11% | 215.23% | 263.25% | -14.48% | -64.86% | 111.78% | -31.47% | 28.90% | 56.58% | -53.32% | -58.57% | -60.68% | -72.27% | 85.47% | 303.69% | 290.97% | 728.79% | 49.84% | 27.80% | -1.75% | 19.74% | -17.10% | -27.62% | -5.38% | -120.76% | 62.97% | 34.04% | 3.62% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 39.90% | 18.06% | 34.68% | 60.67% | 84.50% | 34.44% | 53.00% | -92.54% | -10.40% | 36.81% | 4.95% | 7.87% | 11.69% | 9.64% | 100.52% | -9.47% | -5.00% | 29.81% | -61.94% | 73.71% | 24.36% | -0.16% | -32.11% | -39.49% | -26.15% | 11.51% | -1.42% | 16.78% | 24.39% | 7.83% | 172.64% | 29.99% | 14.86% | 30.56% | 92.36% | 46.42% | 1.04% | -24.32% | -46.56% | 22.39% | 4.66% | 25.61% | 53.24% | 9.06% | 28.82% | 14.74% | 40.14% | 32.07% | 55.14% | 53.75% | -59.54% | 26.50% | 7.43% | -1.24% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.59% | 8.40% | 26.20% | 42.89% | 47.94% | 41.24% | 48.62% | 76.38% | 9.70% | 28.54% | -43.61% | -0.09% | -1.61% | -1.97% | -23.13% | -24.78% | -14.59% | 26.25% | 26.03% | 39.92% | 33.57% | 11.44% | 0.00% | 11.74% | 0.05% | 8.86% | -12.02% | 9.50% | -11.38% | -8.67% | 54.49% | 13.72% | 20.44% | 27.90% | 68.95% | 38.87% | 39.70% | 10.74% | 8.66% | 17.89% | 1.18% | 13.00% | -23.69% | 11.87% | 15.71% | 8.17% |
|
Free Cash Flow (QoQ)
|
| 42.14% | -135.89% | 156.13% | 88.03% | 1.87% | -163.24% | 83.14% | 3,220.69% | -54.48% | -36.17% | 156.27% | 101.48% | -14.58% | -90.34% | 425.89% | 184.72% | -60.58% | -58.85% | -176.10% | 414.49% | 62.06% | -71.18% | 178.29% | 123.64% | -19.19% | -40.94% | -51.61% | 229.06% | 0.56% | -98.96% | 4,373.33% | 86.59% | -16.13% | -108.86% | -549.46% | 226.16% | 178.22% | -59.20% | -19.54% | 297.70% | -34.50% | -83.23% | 384.87% | 28.70% | 23.19% | -79.63% | 44.54% | 14.24% | 16.92% | -85.64% | 866.67% | 148.67% | 13.24% | -69.55% | 74.77% | 112.08% | -12.95% | -62.89% | 20.99% | 85.17% | 13.80% | -108.14% | 1,049.63% | 52.30% | -12.02% |
|
Gross Margin Growth (1y)
|
| | | -195.00 | -228.00 | -74.00 | 74.00 | 21.00 | -3.00 | -55.00 | 254.00 | 484.00 | 328.00 | 8,072.00 | | | | | | | | | -53.00 | 285.00 | 414.00 | 408.00 | 652.00 | 323.00 | 229.00 | 2,111.00 | -169.00 | -310.00 | -426.00 | -2461.00 | -388.00 | -224.00 | -179.00 | 53.00 | 160.00 | 311.00 | 309.00 | 386.00 | 10.00 | -200.00 | 39.00 | -141.00 | -100.00 | -185.00 | -183.00 | 1,424.00 | 678.00 | 795.00 | 612.00 | -1165.00 | -242.00 | 244.00 | 263.00 | 631.00 | 600.00 | 271.00 | 157.00 | -111.00 | -118.00 | -189.00 | -255.00 | -236.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 310.00 | 97.00 | 7,943.00 | | | | | 371.00 | 504.00 | 469.00 | 466.00 | 64.00 | 305.00 | 555.00 | -7198.00 | | | | | 429.00 | 299.00 | 217.00 | 58.00 | 94.00 | -211.00 | -376.00 | -297.00 | -398.00 | -224.00 | -296.00 | -2022.00 | -219.00 | -114.00 | 168.00 | 298.00 | 70.00 | -75.00 | 164.00 | 1,669.00 | 588.00 | 409.00 | 468.00 | 117.00 | 336.00 | 853.00 | 692.00 | 889.00 | 1,035.00 | 1,309.00 | 1,033.00 | -646.00 | 239.00 | 325.00 | 165.00 | 283.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 329.00 | 238.00 | 337.00 | 393.00 | 810.00 | 880.00 | 819.00 | 970.00 | 1,112.00 | 1,111.00 | 2,985.00 | 546.00 | 318.00 | 357.00 | -7548.00 | | | | | 200.00 | 385.00 | 346.00 | 497.00 | 263.00 | -101.00 | -29.00 | -52.00 | -488.00 | -609.00 | -441.00 | -739.00 | 360.00 | 496.00 | 598.00 | 556.00 | 506.00 | 964.00 | 1,039.00 | 1,134.00 | 946.00 | 924.00 | 888.00 | 637.00 | 817.00 | 935.00 | 595.00 | 542.00 |
|
Gross Margin (QoQ)
|
101.00 | -245.00 | -94.00 | 42.00 | 68.00 | -91.00 | 55.00 | -11.00 | 44.00 | -143.00 | 364.00 | 219.00 | -112.00 | 7,601.00 | | | | | | 121.00 | 9.00 | -145.00 | -38.00 | 460.00 | 138.00 | -152.00 | 205.00 | 131.00 | 43.00 | 1,731.00 | -2075.00 | -9.00 | -73.00 | -304.00 | -2.00 | 155.00 | -27.00 | -72.00 | 104.00 | 306.00 | -29.00 | 6.00 | -272.00 | 95.00 | 210.00 | -174.00 | -230.00 | 10.00 | 212.00 | 1,432.00 | -976.00 | 127.00 | 29.00 | -345.00 | -53.00 | 613.00 | 49.00 | 23.00 | -84.00 | 284.00 | -65.00 | -246.00 | -91.00 | 213.00 | -131.00 | -227.00 |
|
Gross Profit Growth (1y)
|
| | | -1.24% | -0.35% | 15.42% | 31.34% | 27.92% | 30.57% | 22.63% | 43.58% | 39.03% | 20.48% | 436.71% | | | | | | | | | 6.72% | 27.07% | 24.63% | 29.18% | 41.85% | 12.54% | 9.51% | 76.58% | -7.86% | -10.80% | -12.05% | -43.75% | 10.31% | 15.95% | 10.44% | 11.03% | 15.72% | 18.66% | 20.97% | -12.80% | -3.53% | -31.48% | -16.39% | 15.18% | -12.03% | 13.92% | 16.89% | -38.82% | 100.45% | 96.56% | 38.46% | 107.53% | -44.75% | -21.10% | -9.41% | 18.06% | 47.09% | 19.22% | 10.36% | -3.38% | -3.31% | -4.89% | -5.68% | -6.14% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 20.66% | 16.17% | 96.58% | | | | | 3.29% | 6.93% | 8.14% | 7.21% | -6.43% | 3.77% | 9.37% | -33.31% | | | | | 11.73% | 8.45% | 6.28% | 8.66% | 12.97% | 5.19% | 2.08% | 3.32% | 5.55% | 7.06% | 5.52% | -18.34% | 7.18% | -1.95% | 3.76% | 3.70% | -0.61% | -2.52% | 5.74% | -14.99% | 19.37% | 15.34% | 10.61% | 13.51% | -0.87% | 20.89% | 13.60% | 14.44% | 17.66% | 22.74% | 11.45% | 33.27% | -7.72% | -3.64% | -1.94% | 2.30% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.09% | 10.47% | 11.77% | 9.09% | 14.73% | 15.53% | 14.31% | 10.78% | 11.82% | 11.53% | 22.96% | 1.37% | 2.32% | 4.73% | -21.68% | | | | | 12.23% | 11.91% | 9.90% | 4.43% | 9.98% | -1.10% | 1.47% | 2.06% | -0.04% | -0.86% | 2.80% | -17.43% | 16.77% | 16.12% | 12.57% | 7.20% | 1.69% | 7.51% | 8.20% | 8.52% | 6.69% | 7.61% | 6.23% | 10.77% | 6.74% | 14.91% | 8.82% | 6.33% |
|
Gross Profit (QoQ)
|
-0.89% | -22.14% | -0.18% | 28.21% | 0.00% | -9.82% | 13.59% | 24.88% | 2.07% | -15.31% | 33.00% | 20.93% | -11.55% | 277.29% | | | | | | 38.56% | 5.57% | -17.46% | -11.60% | 64.97% | 3.54% | -14.45% | -2.93% | 30.89% | 0.75% | 37.95% | -49.35% | 26.71% | -0.66% | -11.77% | -0.68% | 33.20% | -5.39% | -11.29% | 3.52% | 36.59% | -3.55% | -36.06% | 14.52% | -2.98% | 17.70% | -11.92% | -12.54% | 25.64% | 20.77% | -53.90% | 186.57% | 23.20% | -14.93% | -30.90% | -23.71% | 75.96% | -2.33% | -9.95% | -4.96% | 42.62% | -9.58% | -21.17% | -4.88% | 40.29% | -10.33% | -21.56% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -3.68% | -228.38% | -385.51% | -153.00% | -149.02% | 68.69% | -10.40% | -36.74% | -23.85% | -19.94% | -32.54% | | | | | | | | | -0.38% | -13.90% | -6.87% | -41.24% | -65.81% | -24.39% | 74.41% | -17.92% | -3.46% | | | | | | | | | | 33.16% | | -22.78% | -53.44% | -29.14% | | -18.82% | 19.90% | 3.76% | | 178.14% | 157.40% | 70.49% | | -47.68% | -8.49% | 7.83% | 19.10% | 88.58% | 22.33% | 10.04% | -5.03% | 2.46% | 13.49% | -18.89% | -47.02% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -37.24% | -35.40% | -92.23% | | | | | 10.06% | 4.28% | -5.38% | -4.65% | 18.86% | 6.91% | -1.40% | -6.89% | | | | | -19.86% | | | | | | 35.03% | | 36.38% | 37.09% | 63.90% | | 33.90% | | | | | | -0.70% | | 20.36% | 12.85% | 7.82% | | 5.72% | 41.35% | 24.02% | | 40.01% | 42.30% | 26.47% | | 0.37% | 8.31% | -1.27% | -15.70% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.28% | -19.83% | -43.77% | -19.01% | -20.01% | 17.10% | -12.31% | -3.90% | -4.44% | 20.38% | -13.80% | 1.73% | | | | | | | | 23.68% | 23.01% | 21.59% | | 21.86% | 18.47% | 19.49% | | 18.50% | 18.35% | 30.37% | | 23.77% | | | | | | 12.47% | | 11.46% | 9.98% | 8.26% | | 17.95% | 31.42% | 11.23% | |
|
Interest Coverage Ratio (QoQ)
|
0.24% | -104.66% | 1,283.83% | 74.11% | -233.59% | 82.37% | -29.24% | -61.02% | 14.66% | 37.84% | -60.08% | -45.84% | 17.35% | 31.31% | | | | | | -94.13% | -13.84% | 39.12% | 25.39% | -120.27% | -6.81% | 19.54% | 12.41% | -65.24% | 78.02% | -270.72% | 23.15% | | | | | | | | | 77.38% | -8.37% | | | 6.96% | 39.44% | | | 57.97% | 20.67% | | | 46.19% | -20.08% | -20.15% | -43.92% | 155.68% | -5.82% | -11.80% | -11.20% | 65.85% | -15.28% | -23.88% | -4.19% | 83.70% | -39.45% | -50.29% |
|
Net Cash Flow Growth (1y)
|
| | | | -3.89% | -276.51% | 240.22% | -159.41% | -186.13% | 69.96% | -155.04% | 250.00% | 164.43% | 420.25% | 156.34% | 483.33% | 1,604.17% | 1,572.73% | 530.00% | -142.86% | -70.05% | -117.44% | -44.05% | -2,185.78% | 159.80% | 179.00% | 174.47% | 89.79% | -133.31% | -43.57% | -752.20% | 109.14% | 116.75% | 605.47% | 337.80% | -4,575.00% | 160.56% | -89.75% | -147.93% | 56.10% | 1,184.86% | -1,397.06% | 392.63% | -378.15% | -108.75% | 158.05% | -115.87% | 90.49% | -1,962.02% | -83.93% | 75.07% | 248.72% | 163.93% | -887.85% | 169.37% | -155.49% | -193.54% | 308.37% | -249.78% | 3,394.35% | 19.73% | -264.13% | -1,441.91% | -113.07% | 603.59% | 100.86% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -18.90% | 19.30% | 34.53% | 73.23% | 111.47% | 162.52% | 25.01% | -55.36% | 74.23% | -110.61% | 58.55% | -289.62% | 136.69% | 32.08% | 113.08% | -44.22% | -31.21% | -57.32% | -129.04% | 30.32% | -47.48% | 72.63% | 249.16% | 25.25% | -47.42% | -25.82% | -111.30% | -21.56% | 96.66% | -124.95% | 74.74% | -357.79% | -70.19% | -8.26% | -30.50% | 41.55% | -193.12% | 6.56% | 51.27% | 38.84% | 4.88% | 9.75% | -69.84% | 57.18% | -131.03% | 38.18% | 36.26% | 207.88% | 21.70% | -207.04% | -152.09% | -63.72% | 55.80% | 26.61% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.18% | -47.38% | 28.71% | -121.17% | 49.06% | 33.35% | 24.57% | -54.31% | -23.26% | 43.87% | -104.25% | -11.81% | -5.85% | 55.78% | 172.43% | -43.53% | -35.33% | -43.77% | -68.08% | -33.19% | 37.14% | -33.14% | 126.57% | 2.60% | -16.69% | 25.18% | -40.38% | 3.96% | -58.85% | -2.63% | 33.31% | 67.77% | 107.66% | -24.39% | -47.87% | 30.27% | -73.82% | 81.81% | 34.53% | 70.40% | -23.44% | -20.24% | -21.37% | 19.50% | 120.27% | -48.17% |
|
Net Cash Flow (QoQ)
|
| -17.22% | -161.74% | 209.78% | 71.29% | -252.02% | 149.05% | -146.51% | -148.33% | 46.98% | 10.13% | 226.76% | 6.67% | 163.54% | -84.19% | 1,212.50% | 211.62% | 158.68% | -94.05% | -189.29% | 317.78% | -250.61% | 119.11% | -3,747.52% | 124.75% | -54.20% | -33.62% | -235.66% | 19.24% | 177.59% | -867.17% | 101.90% | 47.92% | 3,169.01% | 158.60% | -135.79% | 108.61% | 28.65% | -1,308.82% | 67.22% | 352.07% | -229.87% | 372.72% | -153.56% | 95.39% | 961.54% | -174.55% | 67.89% | -899.77% | 106.71% | -215.63% | 291.59% | 329.78% | -182.75% | 110.18% | -253.25% | -624.58% | 284.33% | -107.32% | 3,470.52% | -117.66% | -276.88% | 31.25% | 71.43% | 780.38% | -99.35% |
|
Net Income Growth (1y)
|
| | | 88.24% | 436.36% | 1,036.36% | -91.67% | -250.00% | -102.70% | -108.74% | 59,900.00% | 585.71% | -100.00% | 66.67% | -81.67% | -1,752.94% | 5,200.00% | 3,266.67% | -106.36% | 99.11% | -90.20% | -102.11% | 71.43% | 140.00% | 10,260.00% | 40,950.00% | | -150.00% | -100.58% | -62.18% | | 7,700.00% | 1,300.00% | -79.94% | 7,566.67% | -117.11% | -61.11% | -116.13% | -99.33% | 92.31% | -164.29% | -40.00% | | -1,000.00% | 127.78% | -157.14% | | 672.73% | 5,720.00% | 63.89% | -115.56% | 85.71% | -15.12% | 1,730.77% | 3,128.57% | -477.78% | 97.17% | -34.91% | 0.94% | 1,066.52% | -104.72% | -97.10% | -85.05% | -99.93% | 130.43% | -1,600.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 58.74% | 43.35% | 35.15% | 109.28% | -554.99% | 40.22% | -2.66% | -108.01% | 10.61% | 128.94% | 39.43% | -26.06% | -61.11% | 704.15% | 549.77% | | 87.88% | -27.22% | 48.16% | 96.36% | 158.13% | 93.10% | 220.75% | 1,043.95% | -104.08% | -69.99% | -26.25% | | 0.00% | -44.22% | -26.94% | | -28.96% | -58.90% | -37.16% | -75.31% | 89.88% | 118.23% | -9.14% | -32.95% | 391.87% | 150.52% | 157.85% | | -242.51% | 360.10% | 80.01% | 68.16% | 307.78% | -27.63% | 32.15% | 87.31% | -70.51% | -69.51% | -31.67% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.71% | 23.81% | 28.89% | -16.72% | 24.57% | 94.73% | 51.31% | | 32.24% | -43.10% | 105.15% | -42.11% | 17.45% | 106.99% | 86.67% | 93.58% | 52.92% | -22.78% | -16.05% | 37.18% | 27.52% | -30.60% | -47.58% | | -49.63% | -65.59% | -15.37% | | 130.45% | 119.11% | -15.35% | -16.86% | 9.01% | 27.96% | 27.88% | -41.10% | -102.44% | 77.04% | 73.67% | 60.65% | 432.31% | -5.02% | 17.98% | | 17.84% | 6.96% | -10.76% |
|
Net Income (QoQ)
|
35.29% | 0.00% | 209.09% | -116.67% | 1,950.00% | 178.38% | -99.03% | -800.00% | 85.71% | -800.00% | 6,766.67% | -94.33% | -105.88% | -50.00% | 3,766.67% | -610.91% | 118.15% | -6.86% | -107.37% | 28.57% | 300.00% | -120.00% | 0.00% | 200.00% | 51,700.00% | -21.14% | | | -500.00% | 5,250.00% | -87.38% | 94.87% | -5.26% | -13.89% | 4,722.58% | -100.43% | 315.38% | -135.71% | 300.00% | -105.00% | -1,700.00% | 22.22% | | | 145.45% | -820.00% | 225.00% | 40.00% | 361.90% | -104.47% | 46.15% | 1,771.43% | 111.11% | -14.17% | 0.00% | -308.49% | 210.18% | -71.66% | 55.07% | 1,896.26% | -100.54% | 117.39% | 700.00% | -90.63% | 133.33% | -957.14% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 2,370.59% | 4,690.91% | 3,036.36% | 37.45% | 41.19% | 6.14% | 20.12% | 79.64% | 70.28% | 29.66% | 23.45% | -81.67% | -160.56% | -85.32% | -80.17% | 223.64% | 232.38% | 750.00% | 454.74% | 8.99% | 26.88% | 18.92% | 53.32% | 74.74% | 21.08% | -109.51% | -6.44% | -94.25% | -93.35% | 173.47% | -91.80% | 7,566.67% | -117.11% | -61.11% | -116.13% | -99.33% | 92.31% | -164.29% | -40.00% | | -1,000.00% | 127.78% | -157.14% | | 672.73% | 5,720.00% | 63.89% | -115.56% | 85.71% | -15.12% | 1,730.77% | 3,128.57% | -477.78% | 97.17% | -34.91% | 0.94% | 1,066.52% | -104.72% | -97.10% | -85.05% | -99.93% | 130.43% | -1,600.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 283.92% | 302.45% | 257.12% | -23.22% | -51.19% | -41.33% | -33.50% | 2.15% | 10.93% | 17.39% | 10.75% | -13.52% | 0.57% | 14.05% | 19.04% | 83.35% | 59.19% | -43.59% | 99.65% | -52.15% | -53.25% | -56.37% | -51.00% | 97.52% | -26.28% | -69.94% | -26.25% | -69.10% | -26.01% | 43.16% | -26.38% | | -28.96% | -58.90% | -37.16% | -75.31% | 89.88% | 118.23% | -9.14% | -32.95% | 391.87% | 150.52% | 157.85% | | -242.51% | 360.10% | 80.01% | 68.16% | 307.78% | -27.63% | 32.15% | 87.31% | -70.51% | -69.51% | -31.67% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 114.84% | 140.71% | 118.59% | 9.81% | 19.59% | 15.34% | 20.13% | 15.21% | 15.97% | -16.90% | 14.27% | -42.11% | -39.37% | -36.46% | -33.56% | 93.58% | 52.92% | -22.78% | -16.05% | -43.78% | -14.89% | -15.11% | -15.17% | | -15.00% | -65.55% | -15.38% | -41.87% | -43.99% | 37.80% | -15.07% | -16.86% | 9.01% | 27.96% | 27.88% | -41.10% | -102.44% | 77.04% | 73.67% | 60.65% | 432.31% | -5.02% | 17.98% | | 17.84% | 6.96% | -10.76% |
|
Net Income towards Common Stockholders (QoQ)
|
35.29% | 0.00% | 2,309.09% | 58.85% | 30.83% | -36.04% | 3.41% | 63.17% | -1.65% | -27.61% | 54.64% | 54.67% | -25.11% | -31.08% | -77.04% | -610.91% | 118.15% | -6.86% | 274.74% | 108.99% | 16.53% | -39.22% | -26.38% | 143.30% | 9.22% | -21.63% | -16.09% | 68.58% | -108.57% | 871.43% | -94.84% | 94.87% | -5.26% | -13.89% | 4,722.58% | -100.43% | 315.38% | -135.71% | 300.00% | -105.00% | -1,700.00% | 22.22% | | | 145.45% | -820.00% | 225.00% | 40.00% | 361.90% | -104.47% | 46.15% | 1,771.43% | 111.11% | -14.17% | 0.00% | -308.49% | 210.18% | -71.66% | 55.07% | 1,896.26% | -100.54% | 117.39% | 700.00% | -90.63% | 133.33% | -957.14% |
|
Net Margin Growth (1y)
|
| | | 588.00 | 777.00 | 536.00 | 38.00 | 64.00 | -143.00 | -24.00 | 193.00 | 317.00 | 148.00 | 75.00 | -500.00 | -1652.00 | -636.00 | -435.00 | 373.00 | 1,575.00 | 831.00 | 536.00 | 0.00 | 93.00 | 101.00 | 255.00 | 307.00 | 188.00 | -1158.00 | -76.00 | -804.00 | -1069.00 | 171.00 | -784.00 | 2,986.00 | -88.00 | -48.00 | -72.00 | -3018.00 | 10.00 | -38.00 | -8.00 | | -11.00 | 19.00 | -19.00 | | 65.00 | 216.00 | 4.00 | -53.00 | 12.00 | -56.00 | 217.00 | 242.00 | -404.00 | 222.00 | -62.00 | -42.00 | 3,283.00 | -404.00 | -119.00 | -166.00 | -2943.00 | 22.00 | -57.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 969.00 | 782.00 | 588.00 | -269.00 | -1270.00 | -630.00 | -384.00 | 66.00 | 240.00 | 343.00 | 176.00 | -128.00 | 16.00 | 296.00 | 356.00 | 679.00 | 1,856.00 | -227.00 | 715.00 | -497.00 | -788.00 | -887.00 | -604.00 | 2,489.00 | -969.00 | -1036.00 | -931.00 | -835.00 | -1147.00 | 85.00 | -863.00 | | -89.00 | -67.00 | -99.00 | -2989.00 | 64.00 | 197.00 | -23.00 | -23.00 | 67.00 | 179.00 | 201.00 | | -327.00 | 382.00 | 159.00 | 147.00 | 2,891.00 | -238.00 | 36.00 | 34.00 | -64.00 | -160.00 | -238.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 892.00 | 977.00 | 688.00 | 103.00 | 397.00 | 301.00 | 407.00 | 372.00 | 521.00 | -715.00 | 355.00 | -624.00 | -865.00 | -692.00 | -504.00 | 2,862.00 | 699.00 | -104.00 | -140.00 | -529.00 | -866.00 | -973.00 | -684.00 | | -970.00 | -1055.00 | -959.00 | -806.00 | -1093.00 | 320.00 | -878.00 | -55.00 | -11.00 | 93.00 | 122.00 | -2799.00 | -328.00 | 363.00 | 132.00 | 177.00 | 2,946.00 | -3.00 | 21.00 | | 13.00 | 0.00 | -17.00 |
|
Net Margin (QoQ)
|
8.00 | -3.00 | 465.00 | 117.00 | 197.00 | -243.00 | -34.00 | 144.00 | -10.00 | -124.00 | 183.00 | 268.00 | -179.00 | -197.00 | -392.00 | -884.00 | 837.00 | 3.00 | 416.00 | 318.00 | 93.00 | -292.00 | -120.00 | 412.00 | 101.00 | -137.00 | -68.00 | 293.00 | -1245.00 | 945.00 | -796.00 | 27.00 | -5.00 | -9.00 | 2,974.00 | -3047.00 | 34.00 | -33.00 | 28.00 | -19.00 | -13.00 | -3.00 | | | 16.00 | -41.00 | 84.00 | 6.00 | 168.00 | -253.00 | 28.00 | 71.00 | 99.00 | 19.00 | 53.00 | -576.00 | 725.00 | -264.00 | 73.00 | 2,750.00 | -2962.00 | 21.00 | 26.00 | -27.00 | 3.00 | -58.00 |
|
Operating Income Growth (1y)
|
| | | -24.62% | -10.14% | -2.90% | 42.27% | 33.44% | 23.01% | 96.64% | 74.28% | 64.29% | 35.21% | 46.49% | -42.41% | -22.02% | -0.90% | 19.69% | 13.72% | 11.79% | 22.26% | -3.68% | 5.40% | 21.01% | 20.75% | 41.24% | 65.81% | 20.00% | -77.94% | -8.75% | -18.71% | -17.62% | 277.59% | -18.57% | 5.81% | 9.16% | 3.86% | 22.70% | 21.12% | 29.74% | 36.43% | 23.30% | -10.46% | -44.74% | -18.95% | -21.23% | -17.53% | 16.86% | 7.56% | 69.27% | 227.39% | 201.64% | 94.59% | 11.20% | -56.47% | -23.54% | -7.44% | 21.05% | 86.58% | 22.33% | 5.50% | -11.67% | -18.47% | -11.26% | -7.11% | -15.18% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 18.23% | 14.33% | 40.90% | 12.61% | 19.57% | 18.12% | 51.07% | 4.50% | 12.72% | 17.88% | 19.09% | -11.62% | 1.80% | 13.52% | 17.64% | 25.73% | 17.53% | -31.20% | 7.47% | 12.42% | 6.15% | 0.20% | 1.62% | 12.56% | 2.57% | -4.71% | -3.03% | 1.37% | 5.27% | 74.90% | 7.20% | 4.69% | -7.84% | 4.72% | 6.02% | -3.65% | -5.73% | 5.95% | 18.02% | 34.21% | 24.89% | 19.26% | 14.03% | 5.53% | 39.17% | 24.66% | 31.59% | 38.54% | 41.30% | 23.86% | 5.94% | -12.84% | -6.02% | -3.20% | -3.20% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.57% | 12.61% | 26.39% | 11.34% | 18.25% | 19.46% | 36.22% | 14.81% | 15.77% | -15.28% | 16.83% | -1.43% | 0.84% | 4.04% | 3.88% | 11.32% | 7.86% | 5.02% | 4.40% | 12.73% | 11.12% | 7.35% | 9.69% | 9.11% | -5.00% | -0.88% | -2.40% | -5.11% | -5.51% | 36.07% | 10.43% | 25.38% | 22.50% | 19.17% | 17.54% | 4.97% | 14.08% | 16.46% | 17.22% | 14.45% | 12.75% | 10.62% | 9.65% | 12.32% | 23.95% | 13.68% | 11.29% |
|
Operating Income (QoQ)
|
-12.84% | -62.70% | 40.58% | 64.95% | 3.91% | -59.70% | 105.97% | 54.71% | -4.22% | -35.57% | 82.54% | 45.84% | -21.17% | -30.20% | -28.24% | 97.47% | 0.18% | -15.69% | -31.82% | 94.13% | 9.57% | -33.58% | -25.39% | 122.89% | 9.32% | -22.31% | -12.41% | 61.31% | -79.90% | 221.29% | -21.97% | 63.46% | -7.86% | -30.71% | 1.39% | 68.64% | -12.34% | -18.14% | 0.09% | 80.65% | -7.82% | -26.02% | -27.32% | 11.49% | 35.20% | -28.10% | -23.90% | 57.97% | 24.44% | 13.15% | 47.19% | 45.55% | -19.72% | -35.34% | -42.39% | 155.68% | -2.82% | -15.44% | -11.20% | 67.63% | -16.19% | -29.20% | -18.04% | 82.46% | -12.27% | -35.35% |
|
Operating Margin Growth (1y)
|
| | | -403.00 | -226.00 | -99.00 | 87.00 | 50.00 | -59.00 | 240.00 | 286.00 | 444.00 | 275.00 | 246.00 | -202.00 | -45.00 | 160.00 | 363.00 | 89.00 | 43.00 | 107.00 | -150.00 | -33.00 | 80.00 | 181.00 | 308.00 | 451.00 | 278.00 | -1302.00 | -151.00 | -230.00 | -295.00 | 985.00 | -341.00 | -195.00 | -195.00 | -160.00 | 121.00 | 108.00 | 284.00 | 306.00 | 665.00 | -73.00 | -390.00 | -27.00 | -603.00 | -97.00 | -50.00 | -199.00 | 3,556.00 | 953.00 | 1,138.00 | 899.00 | -2860.00 | -501.00 | 87.00 | 216.00 | 427.00 | 702.00 | 241.00 | -8.00 | -254.00 | -378.00 | -291.00 | -190.00 | -310.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 92.00 | -10.00 | 387.00 | 171.00 | 449.00 | 377.00 | 849.00 | 173.00 | 442.00 | 542.00 | 459.00 | -146.00 | 78.00 | 448.00 | 521.00 | 507.00 | 401.00 | -1015.00 | 7.00 | 188.00 | 64.00 | -137.00 | -184.00 | 26.00 | -211.00 | -478.00 | -371.00 | -317.00 | -206.00 | 1,131.00 | 445.00 | -159.00 | -301.00 | 120.00 | 183.00 | -62.00 | -156.00 | 81.00 | 3,618.00 | 783.00 | 698.00 | 673.00 | 93.00 | 355.00 | 1,175.00 | 916.00 | 1,123.00 | 1,154.00 | 1,466.00 | 1,107.00 | -2687.00 | -178.00 | 37.00 | 18.00 | -137.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 89.00 | 257.00 | 600.00 | 227.00 | 572.00 | 664.00 | 1,007.00 | 591.00 | 801.00 | -579.00 | 616.00 | 75.00 | 62.00 | 130.00 | 30.00 | 82.00 | -88.00 | -190.00 | -212.00 | 101.00 | 153.00 | 9.00 | 602.00 | 61.00 | -317.00 | -198.00 | -308.00 | -486.00 | -646.00 | 905.00 | 3,398.00 | 697.00 | 787.00 | 820.00 | 879.00 | 391.00 | 1,069.00 | 1,196.00 | 1,185.00 | 984.00 | 1,026.00 | 881.00 | 266.00 | 679.00 | 1,125.00 | 718.00 | 559.00 |
|
Operating Margin (QoQ)
|
-109.00 | -698.00 | 183.00 | 222.00 | 68.00 | -571.00 | 368.00 | 185.00 | -41.00 | -272.00 | 414.00 | 343.00 | -210.00 | -302.00 | -33.00 | 500.00 | -5.00 | -99.00 | -308.00 | 454.00 | 59.00 | -356.00 | -190.00 | 567.00 | 160.00 | -228.00 | -48.00 | 395.00 | -1421.00 | 923.00 | -127.00 | 331.00 | -142.00 | -402.00 | 19.00 | 330.00 | -107.00 | -121.00 | 6.00 | 506.00 | -84.00 | 237.00 | -732.00 | 189.00 | 278.00 | -338.00 | -226.00 | 236.00 | 130.00 | 3,416.00 | -2829.00 | 421.00 | -110.00 | -342.00 | -470.00 | 1,009.00 | 19.00 | -131.00 | -195.00 | 549.00 | -230.00 | -378.00 | -319.00 | 636.00 | -129.00 | -497.00 |
|
Profit After Tax Growth (1y)
|
| | | -32.17% | 7.22% | -10.53% | 37.04% | 42.53% | 6.34% | 22.60% | 80.18% | 61.66% | 29.80% | 21.72% | -26.17% | -28.08% | -4.73% | 24.90% | -17.61% | 17.73% | 29.97% | -11.63% | 8.22% | 25.23% | 20.05% | 53.57% | 73.42% | 21.62% | -109.17% | -6.36% | -15.47% | -17.87% | 932.63% | 42.35% | 434.72% | 21.12% | 26.04% | -18.18% | -74.35% | 33.39% | 39.72% | 16.72% | -22.17% | -50.33% | -26.27% | -20.96% | -15.53% | 30.66% | 38.36% | 55.84% | 272.22% | 203.63% | 79.24% | 35.99% | -47.66% | -24.81% | 4.28% | 17.97% | 89.09% | 214.25% | -7.15% | -20.78% | -25.48% | -64.09% | -13.14% | -20.64% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 16.05% | 13.96% | 10.12% | 22.16% | 18.34% | 9.55% | 23.06% | 3.11% | 11.03% | 17.13% | 10.34% | -13.01% | 1.97% | 14.12% | 19.23% | 15.64% | 21.49% | -28.93% | 8.31% | 16.63% | 7.75% | -2.86% | 26.97% | 98.64% | 6.56% | -1.27% | 2.93% | 5.05% | 9.89% | 155.42% | 10.78% | 2.20% | -7.07% | 9.09% | -8.95% | -44.76% | -4.69% | 12.54% | 12.86% | 34.76% | 25.37% | 22.28% | 18.76% | 18.06% | 43.95% | 37.26% | 35.72% | 54.44% | 92.87% | 20.17% | 8.32% | -9.65% | -5.33% | -5.61% | -9.48% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.76% | 12.88% | 8.06% | 10.20% | 19.56% | 15.46% | 20.39% | 15.52% | 15.83% | -16.83% | 14.08% | -0.71% | 1.16% | 2.56% | 17.71% | 47.53% | 12.27% | 8.47% | 8.16% | 16.82% | 15.11% | 10.05% | 14.35% | 9.36% | -4.32% | -0.17% | 0.12% | -5.29% | -2.94% | 76.15% | 10.86% | 27.40% | 26.06% | 26.35% | 9.85% | -19.96% | 14.60% | 21.65% | 18.19% | 19.35% | 36.02% | 12.10% | 9.38% | 18.32% | 27.47% | 15.84% | 9.47% |
|
Profit After Tax (QoQ)
|
-17.66% | -23.35% | -32.69% | 59.67% | 30.15% | -36.04% | 3.10% | 66.07% | -2.89% | -26.26% | 51.52% | 49.00% | -22.04% | -30.85% | -8.09% | 45.15% | 3.27% | -9.34% | -39.37% | 107.40% | 14.00% | -38.35% | -25.75% | 140.00% | 9.28% | -21.14% | -16.16% | 68.32% | -108.24% | 905.26% | -24.31% | 63.56% | -16.47% | 37.67% | 184.30% | -62.95% | -13.08% | -10.63% | -10.89% | 92.70% | -8.95% | -25.34% | -40.58% | 22.98% | 35.13% | -19.96% | -36.50% | 90.23% | 43.10% | -9.85% | 51.68% | 55.17% | -15.52% | -31.61% | -41.62% | 122.91% | 17.16% | -22.63% | -6.42% | 270.46% | -65.38% | -33.98% | -11.98% | 78.51% | -16.26% | -39.68% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 15.73% | | 11.05% | 16.34% | 5.04% | 8.20% | 12.32% | 13.78% | -16.97% | 11.55% | 7.11% | 6.94% | 6.88% | -21.45% | -16.85% | -16.69% | 10.08% | 7.88% | 10.58% | 7.89% | 7.03% | 8.96% | 7.37% | 7.52% | 7.92% | 11.58% | 9.05% | 12.01% | 15.64% | 12.88% | 10.16% | 9.23% | 3.97% | 3.54% | 3.47% | -0.77% | 3.08% | -0.16% | -1.84% | 1.16% | -14.22% | -0.88% | -11.79% | -4.15% | 13.06% | 0.61% | 16.45% | 7.74% | -20.78% | 9.27% | 1.75% | -20.70% | 8.84% | -22.22% | -16.85% | 6.94% | 8.64% | 12.94% | 15.88% | 16.77% | 13.39% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 0.31% | | 10.14% | 12.29% | -2.32% | -1.76% | 0.01% | 0.46% | -0.78% | -1.86% | -0.51% | -1.31% | 7.99% | -2.62% | -0.43% | -1.13% | 8.34% | 9.46% | 8.99% | 9.12% | 10.13% | 11.13% | 8.85% | 9.57% | 9.07% | 9.25% | 7.52% | 6.68% | 7.41% | 5.28% | 3.81% | 3.12% | -2.77% | 0.82% | -3.60% | -1.28% | -0.01% | -0.14% | 0.28% | 1.47% | -8.41% | 2.91% | 1.48% | -6.44% | -0.85% | -5.08% | -0.50% | -2.97% | -2.16% | -1.35% | -0.66% | -0.33% | 10.27% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 3.50% | | 4.20% | 4.94% | 1.89% | 2.19% | 3.50% | 3.29% | 2.44% | 2.82% | 2.89% | 2.97% | 9.46% | 3.06% | 3.47% | 3.41% | 8.86% | 8.92% | 8.09% | 7.09% | 7.44% | 7.25% | 5.55% | 5.72% | 2.79% | 5.23% | 1.48% | 3.32% | 3.75% | 3.08% | 2.82% | 2.52% | -3.81% | 2.41% | 1.20% | -3.84% | -2.93% | -3.28% | -3.13% | -2.39% | -1.90% | -0.87% | 0.14% | 0.45% | 3.73% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -4.02% | 17.03% | -0.36% | -0.77% | 0.55% | 5.66% | 2.64% | 3.01% | 1.86% | -22.90% | 37.90% | -1.09% | 1.70% | -22.95% | 1.35% | 4.70% | 1.90% | 1.80% | -0.68% | 7.32% | -0.58% | 1.00% | 1.11% | 5.76% | -0.45% | 1.38% | 4.54% | 3.36% | 2.25% | 4.67% | 2.04% | 0.87% | 1.40% | -0.38% | 1.62% | 0.80% | -2.76% | 3.49% | -1.57% | -0.89% | 0.21% | -12.25% | 13.73% | -11.80% | 8.88% | 3.51% | 1.21% | 2.08% | 0.74% | -23.88% | 39.60% | -4.95% | -21.48% | 4.46% | -0.23% | 1.61% | 0.98% | 6.13% | 3.72% | 4.25% | 1.75% | 3.05% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 5.00 | 5.00 | 4.00 | -1.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00 | 5.00 | 5.00 | 4.00 | 5.00 | -6.00 | -6.00 | -6.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 7.00 | 6.00 | 7.00 | 7.00 | -8.00 | -7.00 | -7.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | 3.00 | 4.00 | 6.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 6.00 | 6.00 | 3.00 | 1.00 | -5.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -6.00 | -6.00 | -5.00 | -5.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 8.00 | 6.00 | 7.00 | 7.00 | 0.00 | 0.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 4.00 | 4.00 | 4.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 6.00 | 7.00 | 7.00 | 6.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -5.00 | -5.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -5.00 | -5.00 | -5.00 | -5.00 | 1.00 | 8.00 | 7.00 | 7.00 | 8.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 5.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 7.00 | -1.00 | 0.00 | 0.00 | -8.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 0.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | -1.00 | -2.00 | -4.00 | -6.00 | 1.00 | -2.00 | -2.00 | -1.00 | -3.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -5.00 | -3.00 | 0.00 | -1.00 | 0.00 | 4.00 | 7.00 | 11.00 | 9.00 | 4.00 | -1.00 | -4.00 | -1.00 | 3.00 | 5.00 | 6.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 4.00 | 5.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 4.00 | 6.00 | 5.00 | 5.00 | 6.00 | 5.00 | 8.00 | 11.00 | 11.00 | 12.00 | 11.00 | 9.00 | 5.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | 4.00 | 6.00 | 6.00 | 1.00 | 1.00 | -1.00 | -4.00 | -2.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -3.00 | -4.00 | -5.00 | -7.00 | -7.00 | -4.00 | -3.00 | 1.00 | 6.00 | 6.00 | 8.00 | 7.00 | 6.00 | 5.00 | 7.00 | 9.00 | 8.00 | 8.00 | 7.00 | 10.00 | 12.00 | 10.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -4.00 | 0.00 | -1.00 | -1.00 | 2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 3.00 | 4.00 | 3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | -1.00 | 3.00 | 3.00 | 3.00 | 4.00 | -3.00 | -6.00 | -6.00 | -5.00 | -3.00 | 3.00 | 2.00 | 1.00 | 2.00 | -2.00 | 9.00 | 8.00 | 8.00 | 9.00 | -6.00 | -7.00 | -6.00 | -6.00 | -1.00 | 0.00 | 11.00 | 10.00 | 9.00 | 10.00 | -12.00 | -11.00 | -11.00 | -11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 17.00 | 14.00 | 16.00 | 17.00 | -17.00 | -16.00 | -17.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | -4.00 | -5.00 | 5.00 | 4.00 | 7.00 | 10.00 | 5.00 | 3.00 | 3.00 | 1.00 | 2.00 | 1.00 | 12.00 | 13.00 | 2.00 | 3.00 | -8.00 | -7.00 | -3.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -12.00 | -11.00 | -10.00 | -10.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 17.00 | 14.00 | 16.00 | 17.00 | -1.00 | -1.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 7.00 | 7.00 | 7.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -3.00 | 11.00 | 14.00 | 13.00 | 13.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -9.00 | -8.00 | -8.00 | -7.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -10.00 | -11.00 | -10.00 | -10.00 | 1.00 | 17.00 | 16.00 | 17.00 | 19.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -3.00 | -3.00 | 1.00 | 1.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 10.00 | -1.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 11.00 | -1.00 | 0.00 | 0.00 | -11.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 16.00 | -1.00 | 1.00 | 1.00 | -18.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | | | | | | | | | 12.00 | -392.00 | 11.00 | 2.00 | -10.00 | 394.00 | -14.00 | -4.00 | -6.00 | -6.00 | 3.00 | 2.00 | 0.00 | 0.00 | -3.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | -2.00 | -3.00 | -4.00 | -3.00 | 0.00 | -1.00 | 0.00 | 2.00 | 5.00 | 7.00 | 8.00 | 4.00 | -1.00 | -2.00 | -1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 0.00 | 12.00 | -393.00 | 10.00 | 2.00 | | | | | -4.00 | -4.00 | 0.00 | -1.00 | -16.00 | 388.00 | -15.00 | -4.00 | -4.00 | -4.00 | 1.00 | 3.00 | 2.00 | 0.00 | -5.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | 6.00 | 8.00 | 8.00 | 9.00 | 11.00 | 10.00 | 7.00 | 3.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00 | 4.00 | 4.00 | 4.00 | -1.00 | -2.00 | -4.00 | -5.00 | -1.00 | -1.00 | | | | | -2.00 | -2.00 | -2.00 | 0.00 | -14.00 | 388.00 | -16.00 | -5.00 | -7.00 | -6.00 | -3.00 | -2.00 | 2.00 | 5.00 | 2.00 | 5.00 | 6.00 | 4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 7.00 | 9.00 | 12.00 | 9.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | | | | | | 0.00 | 0.00 | -2.00 | 13.00 | -404.00 | 403.00 | -11.00 | 1.00 | 0.00 | -4.00 | -1.00 | -1.00 | 0.00 | 4.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 7.00 | 0.00 | 0.00 | 0.00 | -5.00 | -7.00 | 1.00 | 1.00 | -2.00 | 7.00 | -1.00 | -1.00 | 0.00 | 0.00 | 11.00 | 9.00 | 5.00 | 0.00 | -11.00 | -6.00 | -5.00 | 1.00 | 1.00 | -3.00 | 30.00 | -1.00 | 0.00 | -1.00 | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | 2.00 | 2.00 | -4.00 | 2.00 | -1.00 | 0.00 | 33.00 | -4.00 | -1.00 | -2.00 | -29.00 | 0.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | 0.00 | 2.00 | -7.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.00 | 0.00 | 11.00 | 9.00 | 3.00 | 7.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 30.00 | 0.00 | -10.00 | -9.00 | -5.00 | 0.00 | 0.00 | -4.00 | -1.00 | -1.00 | -1.00 | -1.00 | -30.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | -3.00 | 4.00 | 2.00 | 1.00 | 29.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | 8.00 | 5.00 | 0.00 | 0.00 | 4.00 | -6.00 | 0.00 | 1.00 | 1.00 | 29.00 | 7.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.00 | -10.00 | -5.00 | 1.00 | 2.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | -28.00 | -3.00 | 4.00 | 1.00 | 2.00 | 29.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 7.00 | -6.00 | 0.00 | 0.00 | 2.00 | -9.00 | 8.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | -1.00 | -4.00 | -5.00 | 0.00 | 4.00 | -3.00 | 0.00 | 0.00 | 0.00 | 30.00 | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -6.00 | 7.00 | -3.00 | 1.00 | 27.00 | -30.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 7.99% | 10.21% | 19.57% | 26.73% | 26.64% | 30.73% | 25.95% | 28.22% | 13.07% | 4.56% | 7.05% | -29.20% | -19.50% | -12.46% | -14.35% | 3.30% | 8.44% | 13.47% | 9.12% | 9.06% | 14.55% | 7.63% | 10.91% | 11.94% | 1.25% | 1.84% | 1.97% | -2.52% | -1.30% | 1.15% | 10.86% | 27.22% | 25.63% | 17.86% | 8.76% | 8.86% | 6.37% | 8.40% | -24.13% | -3.89% | -26.57% | -17.46% | 20.92% | -8.67% | 22.00% | 24.47% | -59.28% | 59.03% | 50.70% | 13.79% | 185.76% | -40.35% | -26.36% | -15.85% | -1.95% | 22.84% | 10.99% | 5.86% | -0.41% | -0.06% | -0.08% | 1.00% | 0.43% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 15.64% | 14.64% | 17.26% | 4.78% | 4.85% | 6.16% | 4.92% | -2.12% | -0.43% | 1.27% | 0.02% | -7.26% | 0.00% | 2.25% | 1.20% | 8.04% | 7.94% | 7.54% | 7.26% | 5.97% | 4.61% | 3.50% | 7.83% | 11.56% | 7.88% | 6.68% | 7.13% | 10.52% | 9.67% | 8.92% | -2.93% | 10.00% | -0.63% | 1.78% | -0.07% | -1.51% | -1.60% | 3.65% | -27.98% | 11.76% | 10.52% | 5.34% | 12.05% | -4.67% | 10.63% | 6.03% | 4.49% | 5.23% | 7.19% | 0.45% | 40.79% | -9.86% | -6.53% | -3.46% | -0.65% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.18% | 8.39% | 8.54% | 5.32% | 7.44% | 7.88% | 6.93% | 2.74% | 2.74% | 2.63% | 2.50% | -2.74% | -0.01% | 1.95% | 3.22% | 9.36% | 9.29% | 8.20% | 8.27% | 10.51% | 8.87% | 7.21% | 0.68% | 7.75% | -0.39% | 1.67% | 2.44% | 3.45% | 3.39% | 5.83% | -14.75% | 14.09% | 12.52% | 8.35% | 3.03% | -1.94% | 1.12% | 1.29% | 0.92% | 0.45% | 1.99% | 0.81% | 6.56% | 1.24% | 8.47% | 4.97% | 2.67% |
|
Revenue (QoQ)
|
-5.10% | -13.22% | 4.39% | 25.63% | -3.16% | -5.86% | 10.64% | 25.55% | -0.03% | -9.29% | 12.63% | 10.72% | -7.56% | -7.13% | -25.52% | 25.89% | 0.53% | -9.14% | -10.17% | 32.15% | 5.19% | -12.62% | -10.22% | 38.81% | -1.17% | -9.96% | -9.38% | 25.55% | -0.59% | -9.84% | -13.37% | 27.12% | 1.88% | -1.19% | -0.59% | 25.53% | -4.43% | -8.81% | -0.50% | 22.66% | -2.60% | -36.18% | 26.05% | -6.29% | 9.49% | -6.50% | -4.80% | 25.18% | 11.70% | -69.41% | 271.84% | 18.62% | -15.66% | -23.19% | -22.38% | 46.43% | -3.61% | -10.50% | -2.75% | 32.29% | -8.07% | -15.80% | -2.41% | 32.28% | -7.08% | -16.27% |
|
Share-based Compensation Growth (1y)
|
| | | | 0.00% | -3.33% | 5.56% | -2.78% | 68.75% | 3.45% | 42.11% | 28.57% | -33.33% | 66.67% | 42.59% | -35.56% | -27.78% | -22.00% | 0.00% | 3.45% | 11.54% | -46.15% | -3.90% | 10.00% | 41.38% | -666.67% | -62.16% | 18.18% | 0.00% | 104.20% | 14.29% | 5.13% | 12.20% | 160.00% | 112.50% | 60.98% | -4.35% | 369.23% | 0.00% | -31.82% | 79.55% | 13.11% | 86.76% | -51.11% | -22.78% | 28.99% | 17.32% | -381.82% | -13.11% | -39.33% | -35.57% | 200.00% | 5.66% | 81.48% | 18.75% | 54.84% | 64.29% | 15.31% | 5.26% | -70.83% | -11.96% | -36.28% | -10.83% | 214.29% | -3.70% | 4.17% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 4.00% | 18.56% | 28.84% | -6.95% | -6.69% | 10.38% | 26.54% | -5.01% | -18.72% | -11.21% | 11.07% | -9.82% | 4.43% | -63.62% | -28.62% | 10.38% | 16.40% | -49.58% | -25.37% | 10.97% | 16.62% | -14.77% | -2.78% | 25.99% | 2.38% | 35.95% | 34.42% | 4.89% | 24.44% | 139.86% | 58.33% | -18.74% | 9.86% | 89.88% | 29.89% | -43.25% | 6.40% | -3.98% | 12.18% | 11.27% | -10.84% | 12.41% | -3.54% | 63.41% | 14.68% | 8.28% | -6.96% | 34.84% | 15.19% | 10.06% | 3.68% | 12.38% | 11.68% | -8.53% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.95% | -6.89% | 15.50% | -1.73% | 5.08% | -43.59% | -5.92% | 2.19% | -5.36% | -30.12% | -9.94% | -1.84% | 5.02% | -23.62% | -2.46% | 17.88% | 11.10% | 9.36% | -2.46% | 8.45% | 22.19% | 26.86% | 11.41% | -7.79% | 8.27% | 22.41% | 39.70% | -29.13% | 5.27% | 60.95% | 24.57% | 8.62% | 4.01% | 49.78% | 10.89% | 7.78% | 15.90% | 13.12% | 12.03% | -9.05% | 0.50% | 0.85% | -3.37% | 31.95% | 5.04% | -3.37% |
|
Share-based Compensation (QoQ)
|
| -6.25% | 20.00% | 0.00% | -11.11% | -9.38% | 31.03% | -7.89% | 54.29% | -44.44% | 80.00% | -16.67% | -20.00% | 38.89% | 54.00% | -62.34% | -10.34% | 50.00% | 97.44% | -61.04% | -3.33% | -27.59% | 252.38% | -55.41% | 24.24% | -390.24% | 123.53% | 39.29% | 5.13% | -87.80% | 540.00% | 28.13% | 12.20% | -71.74% | 423.08% | -2.94% | -33.33% | 38.64% | 11.48% | -33.82% | 75.56% | -12.66% | 84.06% | -82.68% | 177.27% | 45.90% | 67.42% | -141.61% | 185.48% | 1.89% | 77.78% | -35.42% | -9.68% | 75.00% | 16.33% | -15.79% | -4.17% | 22.83% | 6.19% | -76.67% | 189.29% | -11.11% | 48.61% | -17.76% | -11.36% | -3.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 10.02% | | 12.88% | 11.54% | 11.89% | 14.03% | 15.45% | 17.83% | 19.20% | 17.46% | 11.26% | 10.99% | 11.07% | 10.71% | 13.68% | 11.80% | 11.02% | -104.03% | -103.29% | 9.93% | 6.46% | 3,018.70% | 3,714.08% | 3.50% | 5.09% | 5.47% | -0.71% | -0.43% | 2.49% | 8.05% | 8.08% | 11.06% | 2.73% | -7.21% | -3.33% | -0.91% | 1.75% | -0.25% | -2.59% | -7.67% | -3.98% | -4.24% | -3.91% | 2.81% | 3.62% | 11.06% | 18.91% | 19.53% | 15.02% | 14.18% | 5.46% | -3.88% | -6.46% | -6.51% | -0.91% | -5.50% | -12.93% | -24.23% | -29.41% | -27.91% | -27.11% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 13.63% | | 13.18% | 13.41% | 14.00% | 14.03% | 13.45% | 13.50% | 13.70% | -27.08% | -26.86% | 10.90% | 9.50% | 9.17% | 10.59% | 8.35% | 7.49% | 7.42% | 5.71% | 4.25% | 4.67% | 227.92% | 244.22% | 4.60% | 3.43% | 1.88% | 1.23% | 3.09% | 2.32% | 0.00% | 0.59% | 0.53% | 0.12% | -3.94% | -3.28% | -2.02% | 0.41% | 1.99% | 3.63% | 4.30% | 4.60% | 6.69% | 6.41% | 5.71% | 3.69% | 5.84% | 7.51% | 2.78% | -2.15% | -6.83% | -9.65% | -13.16% | -15.96% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.59% | | -15.49% | 12.38% | 11.85% | 11.75% | 11.68% | 10.72% | 10.46% | 10.02% | 8.36% | 7.05% | 7.17% | 8.20% | 7.74% | 7.06% | 5.51% | 4.44% | 4.30% | 4.51% | 3.69% | 100.98% | 107.56% | 0.92% | 1.57% | 0.20% | -0.59% | 0.79% | 1.28% | 1.24% | 3.06% | 4.54% | 3.65% | 2.37% | 2.56% | 1.56% | 1.72% | 2.52% | 3.07% | 0.60% | -1.40% | -2.97% | -3.36% | -4.25% | -6.69% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.85% | 1.67% | 2.18% | 4.63% | 2.62% | 1.99% | 4.13% | 5.93% | 4.74% | 3.17% | 2.62% | 0.34% | 4.48% | 3.25% | 2.28% | 3.03% | 2.75% | 2.53% | -103.71% | 15.77% | 3,531.20% | -0.71% | 1.71% | 4.30% | -1.73% | 0.82% | 2.08% | -1.81% | -1.46% | 3.78% | 7.61% | -1.78% | 1.25% | -4.00% | -2.80% | 2.32% | 3.79% | -1.42% | -4.70% | -0.09% | -1.63% | 2.52% | -4.96% | 0.25% | 5.25% | 3.33% | 1.87% | 7.34% | 5.79% | -0.57% | 1.12% | -0.86% | -3.57% | -3.24% | 1.07% | 5.07% | -8.04% | -10.84% | -12.05% | -2.12% | -6.07% | -9.86% |
|
Tax Rate Growth (1y)
|
| | | 687.00 | -647.00 | 4,822.00 | -387.00 | -632.00 | 151.00 | 1,067.00 | -42.00 | 188.00 | 362.00 | 8,807.00 | | | | | | | | | -174.00 | -173.00 | 66.00 | -1605.00 | 108.00 | 41.00 | 10,054.00 | -373.00 | -166.00 | -24.00 | -9687.00 | -6040.00 | -526.00 | -1067.00 | -1549.00 | 4,424.00 | -239.00 | -78.00 | 88.00 | 434.00 | -477.00 | 176.00 | 304.00 | -623.00 | 242.00 | -514.00 | -183.00 | 1,423.00 | 243.00 | 597.00 | 25.00 | -22.00 | -158.00 | -20.00 | 64.00 | -98.00 | -172.00 | 30.00 | -20.00 | -199.00 | -49.00 | -241.00 | -15.00 | 302.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 243.00 | -135.00 | 14,696.00 | | | | | 10.00 | 247.00 | 205.00 | 2,853.00 | -121.00 | -114.00 | -91.00 | -7560.00 | | | | | -232.00 | -156.00 | 433.00 | -8019.00 | -584.00 | -1050.00 | -1182.00 | -1990.00 | -931.00 | -1169.00 | -11148.00 | -1182.00 | -1242.00 | -968.00 | -1157.00 | 4,235.00 | -474.00 | -416.00 | 209.00 | 1,234.00 | 8.00 | 259.00 | 146.00 | 777.00 | 326.00 | 62.00 | -94.00 | 1,303.00 | -88.00 | 607.00 | 69.00 | -319.00 | -380.00 | -231.00 | 30.00 | 5.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 302.00 | -291.00 | 8,742.00 | -550.00 | -558.00 | 422.00 | 2,315.00 | -56.00 | 115.00 | 10,325.00 | 874.00 | -179.00 | -97.00 | 277.00 | -13973.00 | | | | | -997.00 | -1300.00 | -1028.00 | -3161.00 | -1300.00 | -951.00 | -790.00 | -2178.00 | -1166.00 | -1507.00 | -11027.00 | -382.00 | -757.00 | -886.00 | -1315.00 | 5,635.00 | -389.00 | 161.00 | 298.00 | 1,114.00 | -323.00 | 269.00 | 191.00 | 481.00 | 105.00 | -148.00 | -128.00 | 1,406.00 |
|
Tax Rate (QoQ)
|
383.00 | -7560.00 | 7,841.00 | 22.00 | -951.00 | -2091.00 | 2,633.00 | -223.00 | -168.00 | -1175.00 | 1,524.00 | 7.00 | 5.00 | 7,271.00 | | | | | | 13.00 | -210.00 | 1,473.00 | -1451.00 | 15.00 | 29.00 | -198.00 | 263.00 | -52.00 | 10,042.00 | -10626.00 | 470.00 | 90.00 | 379.00 | -6979.00 | 5,984.00 | -451.00 | -104.00 | -1006.00 | 1,322.00 | -290.00 | 62.00 | -659.00 | 410.00 | 363.00 | 190.00 | -1586.00 | 1,275.00 | -393.00 | 522.00 | 19.00 | 95.00 | -39.00 | -50.00 | -28.00 | -41.00 | 99.00 | 34.00 | -190.00 | -116.00 | 302.00 | -16.00 | -369.00 | 34.00 | 110.00 | 210.00 | -52.00 |
|
Total Debt Growth (1y)
|
| | | | | 203.72% | | 223.88% | 231.88% | 60.81% | 48.56% | 38.27% | 10.84% | -1.32% | -1.71% | 7.59% | 30.98% | -0.17% | -0.29% | -0.19% | -0.17% | -0.16% | -0.16% | -0.36% | -0.36% | -0.59% | -0.56% | -0.33% | -20.36% | -19.99% | -20.01% | -5.27% | 31.15% | 165.96% | 165.95% | 124.55% | 103.02% | 0.10% | 0.13% | 0.16% | 0.18% | 0.24% | 62.25% | 30.74% | 30.82% | 30.77% | -19.21% | 0.17% | 40.67% | 40.65% | 40.66% | 40.75% | 0.18% | -11.77% | -11.78% | -11.80% | -22.04% | -11.36% | -11.39% | -11.38% | 0.21% | -17.42% | -17.43% | -17.41% | 25.70% | 52.42% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 68.91% | | 68.90% | 68.90% | 16.57% | 13.34% | 14.09% | 13.17% | -0.55% | -0.72% | 2.28% | 9.22% | -0.31% | -0.34% | -0.29% | -7.47% | -7.40% | -7.39% | -2.01% | 1.34% | 28.37% | 28.37% | 28.47% | 28.47% | 28.67% | 28.67% | 28.68% | 38.68% | 38.71% | 62.87% | 43.26% | 38.57% | 9.48% | 9.49% | 9.47% | 22.62% | 22.62% | 22.62% | 22.61% | 22.62% | 17.51% | 0.09% | 7.54% | 3.19% | 3.23% | 3.22% | 3.23% | -7.85% | -13.56% | -13.58% | -13.57% | -0.61% | 3.72% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 36.87% | | 36.81% | 36.81% | 9.47% | 7.65% | 8.08% | 2.84% | -4.79% | -4.89% | 0.21% | 6.35% | 16.09% | 16.06% | 16.09% | 16.10% | 16.15% | 16.16% | 16.17% | 16.18% | 16.25% | 28.01% | 22.66% | 22.68% | 22.80% | 22.80% | 22.78% | 37.46% | 37.46% | 37.47% | 32.90% | 30.25% | 10.24% | 10.25% | 10.24% | 7.56% | 7.59% | 7.59% | 7.58% | 7.57% | 3.50% | -6.01% | -1.86% | 6.71% | 6.72% |
|
Total Debt (QoQ)
|
| | | | 0.00% | 203.52% | 8.82% | -1.94% | 2.47% | 47.07% | 0.52% | -8.73% | -17.86% | 30.93% | 0.13% | -0.09% | 0.00% | -0.21% | 0.01% | 0.01% | 0.01% | -0.20% | 0.01% | -0.19% | 0.01% | -0.43% | 0.04% | 0.04% | -20.08% | 0.03% | 0.02% | 18.47% | 10.64% | 102.86% | 0.01% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.05% | 0.09% | 61.93% | -19.37% | 0.11% | 0.05% | 0.04% | -0.03% | 40.58% | 0.03% | 0.05% | 0.04% | 0.06% | -11.90% | 0.04% | 0.01% | -11.56% | 0.17% | 0.01% | 0.02% | 0.00% | -17.45% | -0.01% | 0.05% | 52.20% | 0.10% |