|
Cash & Equivalents (Quarter)
|
0.29B | 0.34B | 0.14B | 0.23B | 0.55B | 0.55B | 0.49B | 0.56B | 0.48B | 0.67B | 1.18B | 0.87B | 0.98B | 1.94B | 0.55B |
|
Short-term Investments (Quarter)
|
| | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.29B | 0.34B | 0.14B | 0.23B | 0.56B | 0.56B | 0.50B | 0.58B | 0.49B | 0.67B | 1.20B | 0.88B | 1.00B | 1.95B | 0.57B |
|
Receivables - Net (Quarter)
|
0.17B | 0.29B | 0.25B | 0.28B | 0.37B | 0.08B | 0.04B | 0.36B | 0.50B | 0.44B | 0.41B | 0.65B | 0.97B | 0.90B | 1.12B |
|
Receivables - Other (Quarter)
|
0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.10B | 0.02B | 0.00B | 0.02B | 0.03B | 0.01B | 0.07B | 0.06B | 0.10B | 0.14B |
|
Receivables (Quarter)
|
0.17B | 0.31B | 0.26B | 0.29B | 0.37B | 0.18B | 0.06B | 0.36B | 0.51B | 0.47B | 0.41B | 0.72B | 1.03B | 1.01B | 1.26B |
|
Raw Materials (Quarter)
|
| 0.05B | 0.04B | 0.05B | 0.10B | 0.10B | 0.07B | 0.09B | 0.05B | 0.08B | 0.09B | 0.16B | 0.31B | 0.22B | 0.23B |
|
Work In Process (Quarter)
|
| 0.05B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.06B | 0.05B | 0.07B | 0.07B | 0.12B | 0.27B | 0.14B | 0.16B |
|
Finished Goods (Quarter)
|
| 0.20B | 0.22B | 0.15B | 0.30B | 0.22B | 0.20B | 0.20B | 0.17B | 0.40B | 0.54B | 0.92B | 0.95B | 0.82B | 0.82B |
|
Inventory (Quarter)
|
0.27B | 0.30B | 0.27B | 0.23B | 0.43B | 0.33B | 0.30B | 0.35B | 0.26B | 0.55B | 0.70B | 1.19B | 1.52B | 1.18B | 1.21B |
|
Current Deferred Tax Assets (Quarter)
|
| | | 0.03B | 0.04B | 0.03B | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.04B | 0.05B | 0.11B | 0.04B | 0.14B | 0.03B | 0.03B | 0.30B | 0.29B | 0.25B | 0.18B | 0.43B | 0.27B | 0.28B | 0.44B |
|
Current Assets (Quarter)
|
1.03B | 1.30B | 1.44B | 1.72B | 2.32B | 2.26B | 3.79B | 4.09B | 3.07B | 3.25B | 4.19B | 4.77B | 5.64B | 6.10B | 5.92B |
|
Construction in Progress (Quarter)
|
| | | | | 0.05B | 0.17B | 0.09B | 0.08B | 0.06B | 0.19B | 0.10B | 0.36B | 0.67B | 0.58B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.33B | 0.51B | 0.47B | 0.41B | 0.37B | 0.33B | 0.46B | 0.65B | 0.81B | 1.05B | 1.16B | 1.40B | 1.83B | 3.09B | 3.17B |
|
Long-Term Investments (Quarter)
|
0.00B | 0.01B | 0.03B | 0.03B | 0.04B | 0.19B | 0.02B | 0.41B | 0.00B | 0.15B | 0.08B | 0.10B | 0.12B | 0.24B | 0.23B |
|
Goodwill (Quarter)
|
| 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | |
|
Intangibles (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Long-Term Deferred Tax (Quarter)
|
0.02B | 0.02B | 0.04B | 0.06B | 0.07B | 0.10B | 0.23B | 0.13B | 0.12B | 0.15B | 0.17B | 0.24B | 0.23B | 0.26B | 0.47B |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.14B | 0.01B | 0.01B | 0.13B | 0.06B | 0.18B | 0.00B | 0.01B | 0.25B | 0.01B |
|
Non-Current Assets (Quarter)
|
0.39B | 0.58B | 0.69B | 0.57B | 0.56B | 1.64B | 0.81B | 1.05B | 1.37B | 1.67B | 1.79B | 1.64B | 2.31B | 4.30B | 5.56B |
|
Assets (Quarter)
|
1.42B | 1.88B | 2.26B | 0.01B | 3.07B | 4.41B | 5.41B | 5.89B | 4.89B | 5.47B | 6.54B | 7.39B | 9.04B | 11.90B | 13.51B |
|
Accounts Payables (Quarter)
|
0.05B | 0.08B | 0.23B | 0.28B | 0.41B | 0.51B | 0.22B | 0.40B | 0.41B | 0.59B | 0.51B | 0.50B | 0.81B | 1.36B | 1.06B |
|
Notes Payables (Quarter)
|
0.01B | 0.13B | 0.23B | 0.36B | 0.39B | 0.47B | 0.30B | 1.61B | 0.86B | 0.93B | 1.20B | 1.59B | 1.11B | 1.81B | 1.87B |
|
Payables (Quarter)
|
0.06B | 0.22B | 0.46B | 0.64B | 0.80B | 0.99B | 0.52B | 2.01B | 1.26B | 1.52B | 1.71B | 2.10B | 1.92B | 3.16B | 2.94B |
|
Other Accumulated Expenses (Quarter)
|
0.03B | 0.03B | 0.09B | 0.11B | 0.09B | 0.15B | 0.17B | 0.20B | 0.14B | 0.12B | 0.24B | 0.24B | 0.64B | 0.16B | 0.11B |
|
Short term Debt (Quarter)
|
0.00B | 0.74B | 0.01B | 0.02B | 0.73B | 0.04B | 0.01B | 0.01B | 1.03B | 0.01B | 0.00B | 0.00B | 1.44B | 1.81B | 1.87B |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
0.01B | 0.07B | 0.02B | 0.08B | 0.11B | 0.08B | 0.09B | 0.10B | 0.09B | 0.13B | 0.19B | 0.14B | 0.33B | 0.78B | 0.20B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | 0.06B | 0.09B | 0.00B | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.78B | 1.24B | 1.54B | 1.78B | 1.95B | 2.66B | 3.72B | 4.11B | 2.95B | 3.09B | 3.59B | 4.04B | 5.26B | 5.86B | 5.42B |
|
Non-Current Debt (Quarter)
|
0.07B | 0.09B | 0.21B | 0.15B | 0.13B | 0.61B | 0.49B | 0.40B | 0.39B | 0.62B | 0.45B | 0.52B | 0.81B | 1.27B | 2.03B |
|
Convertible Debt (Quarter)
|
0.00B | 0.00B | | | 0.15B | 0.15B | 0.13B | 0.13B | | | 0.22B | 0.22B | 0.26B | 0.23B | |
|
Minority Interest (Quarter)
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B | 0.03B | 0.32B | 0.33B | 0.37B | 1.15B | 0.25B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 0.28B | 0.19B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.06B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.04B | 0.06B | 0.05B | 0.05B | 0.07B | 0.08B | 0.20B |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.02B | 0.01B | 0.02B | 0.03B | 0.12B | 0.27B |
|
Other Non-Current Liabilities (Quarter)
|
0.03B | 0.05B | 0.06B | 0.04B | 0.05B | 0.07B | 0.06B | 0.06B | 0.05B | 0.06B | 0.01B | 0.02B | 0.30B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
0.86B | 1.37B | 1.85B | 2.00B | 2.29B | 3.52B | 4.45B | 4.77B | 3.57B | 3.99B | 4.63B | 5.25B | 6.43B | 8.18B | 9.36B |
|
Total Liabilities (Quarter)
|
0.89B | 1.41B | 1.91B | 2.04B | 2.34B | 3.58B | 4.51B | 4.83B | 3.62B | 4.04B | 4.64B | 5.26B | 6.73B | 8.19B | 9.36B |
|
Total Debt (Quarter)
|
0.07B | 0.83B | 0.22B | 0.17B | 0.86B | 0.64B | 0.50B | 0.41B | 1.42B | 0.63B | 0.45B | 0.53B | 2.26B | 3.07B | 3.90B |
|
Common Equity (Quarter)
|
0.53B | 0.47B | 0.30B | 0.40B | 0.73B | 0.83B | 0.90B | 1.06B | 1.27B | 1.43B | 1.89B | 2.13B | 2.31B | 2.56B | 3.90B |
|
Shareholder's Equity (Quarter)
|
0.53B | 0.47B | 0.30B | 0.40B | 0.73B | 0.83B | 0.90B | 1.06B | 1.27B | 1.43B | 1.89B | 2.13B | 2.31B | 2.56B | 2.82B |
|
Liabilities and Shareholders Equity (Quarter)
|
1.42B | 1.88B | 2.26B | 0.01B | 3.07B | 4.41B | 5.41B | 5.89B | 4.89B | 5.47B | 6.54B | 7.39B | 9.04B | 11.90B | 13.51B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | 0.01B | | | | | |
|
Retained Earnings (Quarter)
|
0.06B | 0.05B | 0.05B | 0.05B | 0.05B | -0.06B | 0.28B | -0.05B | -0.11B | 0.79B | 0.94B | 1.04B | 1.28B | -0.12B | -0.20B |