|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,089.34M | 1,429.66M | 1,229.45M | 1,528.72M | 1,250.35M | 2,314.19M | 1,932.48M | 1,971.60M | 1,701.28M | 2,364.02M | 1,846.29M | 1,702.04M | 1,329.11M | 1,635.43M | 1,507.62M | 1,521.24M | 1,196.62M | 1,693.87M | 1,487.40M | 1,217.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 894.74M | 1,244.87M | 1,000.82M | 1,227.42M | 1,069.46M | 1,943.14M | 1,569.91M | 1,622.97M | 1,383.28M | 1,923.45M | 1,538.28M | 1,488.63M | 1,076.36M | 1,353.34M | 1,260.19M | 1,304.20M | 1,056.13M | 1,188.84M | 1,231.10M | 1,092.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.60M | 184.79M | 228.63M | 301.29M | 180.89M | 371.05M | 362.57M | 348.63M | 318.00M | 440.57M | 308.00M | 213.40M | 252.75M | 282.09M | 247.44M | 217.04M | 140.49M | 505.03M | 256.30M | 124.40M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.45M | 13.16M | 13.49M | 19.31M | 13.28M | 18.05M | 17.89M | 20.61M | 17.31M | 23.14M | 28.90M | 31.50M | 34.28M | 25.58M | 30.46M | 30.48M | 24.28M | 24.72M | 20.00M | 21.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.46M | 68.58M | 83.24M | 89.66M | 62.81M | 87.92M | 102.19M | 89.21M | 78.65M | 139.57M | 114.03M | 108.24M | 94.69M | 100.91M | 99.99M | 219.61M | 105.65M | 252.67M | 116.54M | 106.95M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.21M | 76.67M | 78.80M | 124.90M | 89.29M | 148.96M | 153.82M | 103.05M | 76.44M | 53.74M | 82.06M | 73.09M | 74.71M | 107.95M | 116.69M | 94.05M | 65.36M | 100.21M | 85.17M | 59.83M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.12M | 158.41M | 175.54M | 233.87M | 165.38M | 254.93M | 273.90M | 212.87M | 172.40M | 216.45M | 224.99M | 212.83M | 203.68M | 234.44M | 247.14M | 344.13M | 195.30M | 377.60M | 221.71M | 188.46M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.48M | 26.38M | 53.09M | 67.42M | 15.52M | 116.12M | 88.67M | 135.76M | 145.60M | 224.12M | 83.02M | 0.58M | 49.07M | 47.65M | 0.29M | -127.10M | -54.80M | 127.43M | 34.59M | -64.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.48M | 26.38M | 53.09M | 67.42M | 15.52M | 116.12M | 88.67M | 135.76M | 145.60M | 224.12M | 83.02M | 0.58M | 49.07M | 47.65M | 0.29M | -127.10M | -54.80M | 127.43M | 34.59M | -64.06M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 5.15M | 2.89M | 9.33M | -5.52M | 6.98M | -3.23M | 2.63M | 8.38M | 1.96M | 2.33M | 1.97M | 0.17M | -0.83M | 3.43M | -1.33M | 1.09M | 1.67M | 4.51M | 0.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 2.84M | 2.25M | 2.71M | 4.21M | 4.22M | 22.90M | 9.29M | 7.96M | 9.46M | 18.58M | 15.63M | 34.30M | 14.12M | 13.74M | 26.30M | 12.10M | 9.92M | 15.08M | 8.96M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.65M | 8.88M | -23.53M | -12.94M | 27.86M | 11.33M | 26.88M | 11.61M | -20.86M | 57.53M | -13.18M | 7.06M | 12.91M | 12.49M | -18.66M | 40.01M | -4.59M | -7.32M | 3.19M | -8.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.24M | -10.07M | -21.66M | -2.94M | -13.49M | -2.04M | 39.68M | -23.74M | -17.37M | 14.71M | -26.51M | -15.63M | -4.18M | -7.17M | -20.74M | -20.13M | -40.93M | -46.30M | -42.20M | -54.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.40M | 44.01M | 68.50M | 64.48M | 2.02M | 114.07M | 128.35M | 112.02M | 128.23M | 238.84M | 56.51M | -15.05M | 44.90M | 40.48M | 48.22M | -65.40M | -2.22M | 182.16M | 94.08M | -6.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.85M | 1.65M | 2.88M | -26.52M | 5.18M | -27.73M | -28.95M | -21.85M | -28.71M | -46.02M | 10.58M | 4.65M | -9.68M | -5.28M | 19.83M | 11.71M | 23.12M | -34.31M | -7.14M | 4.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 18.54M | 38.13M | 39.61M | 8.93M | 88.56M | 102.24M | 98.82M | 106.83M | 197.54M | 62.47M | -3.20M | 36.22M | 27.42M | -6.07M | -135.44M | 76.65M | 44.77M | 21.08M | 130.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.73M | 2.21M | 2.85M | 8.65M | 7.31M | 4.72M | -4.62M | 7.20M | 1.00M | -7.78M | -5.45M | 0.09M | -4.04M | -2.05M | -6.32M | -16.45M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.18M | 7.28M | 2.88M | 13.65M | -0.27M | 14.09M | 23.78M | 20.99M | 23.12M | 27.57M | 40.58M | -1.81M | 23.87M | 23.60M | 7.96M | -169.34M | -42.68M | 37.57M | -30.06M | -44.46M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.26M | 42.37M | 65.62M | 91.00M | -3.16M | 141.80M | 157.31M | 133.87M | 156.95M | 284.86M | 45.93M | -19.70M | 54.57M | 45.77M | 28.39M | -77.11M | -25.34M | 216.47M | 101.22M | -10.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.26M | 42.37M | 65.62M | 91.00M | -3.16M | 141.80M | 157.31M | 133.87M | 156.95M | 284.86M | 45.93M | -19.70M | 54.57M | 45.77M | 28.39M | -77.11M | -25.34M | 216.47M | 101.22M | -10.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.26M | 42.37M | 65.62M | 91.00M | -3.16M | 141.80M | 157.31M | 133.87M | 156.95M | 284.86M | 45.93M | -19.70M | 54.57M | 45.77M | 28.39M | -77.11M | -25.34M | 216.47M | 101.22M | -10.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.78M | 11.26M | 35.24M | 25.96M | 9.21M | 74.46M | 78.47M | 77.83M | 83.71M | 169.97M | 21.89M | -1.39M | 12.35M | 3.82M | 14.03M | 33.90M | 33.97M | 7.20M | 8.99M | -86.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.02 | 0.04 | 0.03 | 0.07M | 0.06M | 0.03M | 0.02M | 0.10 | 0.04M | 0.01M | 0.00 | 0.01 | 0.02M | 0.05M | 0.04 | 0.05M | 0.09M | 0.13M | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.03M | 0.02M | 0.07M | 0.06M | 0.03M | 0.02M | 0.07M | 0.05M | 0.01M | -358.14 | 0.07M | 0.02M | 0.05M | 0.06M | 0.05M | 0.09M | 0.13M | -0.03M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 687.03M | 744.89M | 792.73M | 835.54M | 140.00 | 0.00M | 0.00M | 0.00M | 835.54M | 0.00M | 0.00M | 835.54M | 835.54M | 210.00 | 310.00 | 835.54M | 690.00 | 80.00 | 70.00 | 835.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 360.00 | 540.00 | 0.00M | 0.00M | 140.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 190.00 | 210.00 | 310.00 | 540.00 | 690.00 | 80.00 | 70.00 | 0.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.48M | 26.38M | 53.09M | 67.42M | 15.52M | 116.12M | 88.67M | 135.76M | 145.60M | 224.12M | 83.02M | 0.58M | 49.07M | 47.65M | 0.29M | -127.10M | -54.80M | 127.43M | 34.59M | -64.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.67M | -14.79M | -13.15M | -15.53M | -15.30M | -19.71M | -19.06M | -20.20M | -20.45M | -30.45M | -29.95M | -33.25M | -34.87M | -33.02M | -34.18M | -35.40M | -40.49M | -44.81M | -44.41M | -48.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.56% | 3.74% | 4.20% | -41.12% | 255.95% | -24.31% | -22.56% | -19.51% | -22.39% | -19.27% | 18.73% | -30.89% | -21.55% | -13.05% | 41.12% | -17.90% | -1,040.59% | -18.84% | -7.59% | -62.89% |