Csg Systems International Growth Metrics (2009-2025) | CSGS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.99%18.57%12.28%39.15%35.96%2.85%6.14%3.93%0.34%2.62%1.68%2.60%3.56%3.12%-0.29%-1.65%-5.17%-3.91%-0.79%0.95%21.99%4.77%3.26%3.38%-13.76%-1.41%0.84%1.42%8.92%7.27%8.22%23.20%23.55%27.23%27.43%15.14%6.75%7.60%5.36%3.82%4.09%1.76%7.31%4.14%2.26%-0.08%-7.74%-2.78%-0.56%0.19%5.60%7.01%-0.24%4.66%4.35%3.99%9.75%5.02%6.20%
Assets Growth (3y) 19.26%19.28%17.46%12.68%13.67%13.63%2.87%2.47%1.60%-0.49%0.56%0.19%0.62%6.21%1.26%0.71%0.87%-0.08%-0.25%1.09%1.91%4.64%3.48%4.06%8.91%5.09%10.40%11.62%12.89%12.83%13.67%13.26%13.77%11.14%11.68%12.94%7.57%4.35%3.04%1.42%1.67%1.91%0.62%1.49%2.71%0.48%1.57%0.55%2.66%2.87%3.26%5.38%
Assets Growth (5y) 12.01%12.42%10.44%7.03%7.80%7.74%1.85%1.97%1.82%0.72%0.99%0.93%1.32%2.39%1.89%2.19%5.10%6.07%6.26%7.33%8.47%8.61%8.69%8.63%9.08%5.22%8.06%9.47%9.24%8.86%8.35%7.54%8.32%6.90%6.88%7.02%5.31%2.42%2.78%2.82%3.18%2.99%2.29%2.99%
Assets (QoQ) 0.04%6.38%-0.32%0.74%-1.57%3.48%0.90%0.07%1.58%1.33%-2.59%2.35%0.64%2.25%-1.68%1.92%-2.69%0.86%-5.20%3.28%0.47%2.62%14.57%-11.30%-0.98%2.74%-4.43%1.41%1.27%3.33%2.64%-0.13%2.17%17.63%2.93%2.85%2.33%6.29%-4.57%3.67%0.19%4.73%-4.32%1.35%5.66%1.64%-6.04%-0.97%-2.44%7.10%-3.90%-0.23%2.83%8.53%-10.40%4.67%2.52%8.16%-5.44%0.16%3.68%
Capital Expenditures Growth (1y) 123.18%-94.09%265.71%-41.57%-45.46%64.91%-18.89%393.14%93.79%-40.95%13.30%-12.90%0.16%0.96%29.88%-58.71%48.81%-29.37%-47.59%-54.82%-21.40%-23.87%-49.93%31.51%81.62%154.96%72.90%104.78%28.02%57.72%274.18%134.33%-32.28%-33.90%-43.18%-26.38%-41.81%-0.63%0.19%-45.95%70.86%-27.26%-25.28%-22.42%25.93%34.01%61.63%34.63%-16.14%-16.65%-45.36%-7.19%-45.13%-44.37%14.48%16.99%-7.81%-36.01%-46.32%
Capital Expenditures Growth (3y) 30.67%40.65%39.03%-44.58%49.79%35.89%1.92%-0.56%6.08%21.04%42.41%-25.04%-8.29%-45.43%5.42%-18.42%-30.15%-37.40%28.55%11.09%-23.16%6.76%22.26%45.20%47.96%84.80%16.34%38.52%54.33%52.30%-20.39%1.19%28.67%-2.30%-12.35%-21.82%-24.79%-32.41%7.78%-1.06%6.56%-17.35%21.74%-6.69%-12.94%-1.03%-16.63%-14.67%0.37%13.49%-24.86%-33.30%-30.49%
Capital Expenditures Growth (5y) 19.62%19.79%24.67%-42.80%18.00%-14.08%4.36%-11.97%-20.72%1.05%32.75%-3.95%-7.76%-15.24%22.19%16.90%17.13%3.32%12.99%7.40%-0.72%15.99%-6.35%15.00%13.02%20.22%9.38%13.95%22.44%8.18%1.66%0.20%20.80%-0.53%-6.59%-11.80%-17.78%-17.35%-10.44%-14.79%-5.42%-9.32%-1.81%-21.97%-16.51%
Capital Expenditures (QoQ) -43.26%29.72%841.07%88.93%-3.82%60.26%25.59%-69.82%-10.22%384.56%-38.23%83.53%-64.72%47.66%18.51%41.08%-59.43%48.86%52.46%-55.15%46.21%-29.35%13.13%-61.33%154.33%-31.57%-25.60%1.57%251.23%-3.93%-49.55%20.29%119.58%18.35%19.70%-24.67%-36.54%15.52%2.88%-2.39%-49.84%97.26%3.73%-47.34%58.56%-16.02%6.56%-45.33%157.38%-10.63%28.53%-54.46%60.31%-11.17%-15.73%-22.65%-5.22%-9.95%73.41%-20.95%-25.32%-37.49%45.47%
Cash & Equivalents Growth (1y) 94.89%94.89%-19.71%-30.05%84.35%53.87%29.11%-8.85%-19.50%-44.96%-42.15%-38.18%-54.42%-11.08%-18.51%-1.18%36.40%10.24%32.54%62.32%224.53%42.31%39.99%-4.73%-62.92%81.29%84.39%106.85%106.75%-23.92%-22.91%-37.68%-36.11%-29.47%-13.72%-3.89%-7.49%9.56%1.47%20.54%14.73%13.71%11.96%8.98%20.48%-18.32%-24.92%-26.88%-7.59%9.30%0.03%23.87%-27.95%-24.47%-19.28%-13.14%12.59%32.09%33.72%
Cash & Equivalents Growth (3y) 28.60%28.01%24.10%16.82%-4.23%-16.01%11.25%-9.02%-15.25%-17.73%-20.61%-18.59%-14.51%-0.28%26.36%11.74%14.78%15.18%17.96%41.68%50.68%47.34%35.50%25.21%25.78%7.09%-21.17%-0.91%7.04%7.40%6.91%-16.23%-12.28%-10.29%-12.14%-4.22%-0.66%8.08%8.54%0.58%-5.16%-1.33%8.50%0.51%-5.61%-0.43%-7.09%-12.31%-15.36%-7.68%-9.16%2.93%2.59%
Cash & Equivalents Growth (5y) -4.84%0.53%-2.07%-0.52%-11.40%-10.30%8.26%3.39%2.46%-2.95%-9.65%6.84%10.03%14.34%9.11%13.99%16.53%14.52%16.74%8.83%17.87%13.89%8.02%8.69%11.74%7.31%-12.27%3.92%6.86%10.23%11.05%-11.40%-10.72%-10.47%-5.47%-4.74%-5.94%2.72%-3.17%-3.42%-7.19%0.66%0.71%0.26%-1.92%
Cash & Equivalents (QoQ) 0.00%0.00%0.00%94.89%0.00%-58.81%8.57%18.18%21.59%-1.37%-8.90%-16.57%7.38%-32.56%-4.25%-10.84%-20.84%31.58%-12.25%8.12%9.26%6.35%5.50%32.41%118.45%-53.36%3.78%-9.89%-14.98%128.03%5.55%1.09%-15.02%-16.09%6.94%-18.27%-12.88%-7.37%30.82%-8.97%-16.15%9.71%21.16%8.14%-20.19%8.74%19.29%5.26%-11.76%-26.28%9.65%2.51%11.52%-12.80%0.35%26.94%-35.14%-8.59%7.25%36.60%-15.93%7.24%8.58%
Cash from Investing Activities Growth (1y) -681.17%-955.86%95.14%98.15%52.40%-66.17%-506.85%-808.73%167.27%-229.27%47.36%-67.59%258.15%107.20%8.07%54.50%536.21%-599.27%43.06%29.59%-42.69%-136.56%341.60%-120.63%-67.40%97.32%-114.61%-8.86%-379.52%-280.10%1,544.11%-247.65%58.41%-37.75%-137.44%77.45%-78.20%-48.34%-30.76%21.01%2.70%6.82%-25.03%19.71%197.14%63.84%58.81%68.09%-174.96%-75.48%41.99%-2.36%44.67%268.14%-14.48%-16.99%11.00%-121.17%48.67%
Cash from Investing Activities Growth (3y) -36.83%-9.30%-32.08%-21.13%46.25%34.41%46.54%33.77%-43.20%-90.64%158.77%-5.78%34.93%18.72%135.49%5.26%48.35%10.92%5.93%-32.32%41.42%-19.14%-36.12%37.77%92.18%-102.87%-33.49%48.03%-40.78%5.14%-59.68%-98.04%-91.93%14.76%10.32%-23.94%-37.72%47.70%54.45%20.64%12.35%41.29%10.85%16.07%33.15%35.99%26.15%45.29%35.09%27.43%-33.31%14.52%30.14%
Cash from Investing Activities Growth (5y) 6.24%18.22%-2.20%-6.27%39.47%38.17%43.95%-36.00%43.29%-60.84%37.21%40.42%37.25%-5.22%-69.28%38.69%36.09%-21.75%-27.59%-29.61%-1.68%-5.81%-19.01%13.21%-20.07%-8.27%-21.59%27.96%-26.91%11.55%14.39%-21.21%-29.49%30.80%12.09%-3.85%-16.50%45.81%6.93%28.29%14.87%24.69%18.99%26.78%29.39%
Cash from Investing Activities (QoQ) -570.01%19.90%1.63%-32.96%96.98%-212.89%61.30%49.32%22.44%-992.26%-41.35%24.11%105.74%-5,446.56%77.40%-141.60%112.27%7.48%-388.53%-19.57%271.58%-184.35%67.09%-47.86%239.65%-448.13%133.61%-235.03%120.63%-128.63%-83.18%-906.07%47.02%61.07%795.98%-342.20%93.66%-28.92%-89.17%-45.88%49.92%-7.32%-66.75%11.87%38.30%-2.78%-123.75%43.41%174.65%-138.26%-154.88%56.16%-75.35%10.44%15.73%22.65%5.22%372.18%-157.37%20.95%27.90%35.26%-39.11%
Cash from Operations Growth (1y) -512.94%-51.16%97.14%63.84%2,651.03%5,030.29%-21.96%-40.24%-53.22%6.08%6.69%110.58%-138.05%-35.96%-22.19%19.21%320.75%59.28%31.56%10.20%-43.63%1.30%-66.16%-53.09%180.72%-13.89%338.55%-1.24%-0.36%-110.55%22.75%187.50%-57.04%528.54%68.10%-37.90%-156.24%272.19%-17.48%30.68%69.17%-23.45%-29.40%-8.70%-149.51%-117.36%-50.44%4.06%377.47%260.52%7.64%47.21%-290.63%248.01%60.52%3.74%139.08%-13.41%21.50%
Cash from Operations Growth (3y) 44.37%-5.65%-14.53%32.78%10.90%-65.60%226.63%-13.47%14.48%-26.75%2.66%2.98%40.38%-22.06%1.10%-29.77%-14.90%76.44%11.59%24.98%-20.08%16.39%-27.90%22.13%10.02%6.31%-26.99%108.39%20.81%-30.86%18.93%19.41%32.63%-27.54%142.21%-0.70%-9.51%-34.49%-35.62%-33.91%7.48%60.50%-40.25%-27.78%11.83%-136.32%-1.02%-5.04%16.70%59.62%89.80%28.04%
Cash from Operations Growth (5y) -20.45%-10.62%-12.31%17.99%6.91%50.22%123.87%-22.02%-4.96%-9.07%-1.15%10.14%5.08%5.78%-15.93%13.27%11.84%28.44%-8.89%32.14%-1.84%-18.95%7.97%20.37%1.57%-17.17%2.09%39.44%16.03%-16.92%-17.33%-9.84%17.26%-12.40%40.12%-12.18%2.56%-33.80%22.54%-12.98%13.65%29.13%-8.46%-5.98%
Cash from Operations (QoQ) 171.99%-13.02%137.74%4,151.05%5.00%51.42%-24.09%-35.33%-19.59%18.53%72.12%-34.96%58.71%-121.42%389.66%-20.97%143.14%-60.34%109.00%-34.72%103.66%-79.71%275.59%-78.20%182.35%21.41%15.22%11.04%-36.42%22.49%-112.20%1,392.36%48.92%-81.70%21.65%406.94%-44.99%-116.58%905.12%12.39%-12.88%-103.91%2,098.79%3.66%12.66%-110.69%-39.05%395.98%136.55%-71.50%-19.56%98.47%223.53%-136.91%246.86%-8.46%109.09%-86.10%225.45%28.44%
Dividends Paid - Common Growth (1y) 3.35%18.22%13.17%1.09%12.34%5.93%11.76%6.30%8.74%-4.24%7.72%16.46%10.43%11.41%5.74%5.70%4.36%5.60%2.74%2.65%4.65%7.17%8.32%7.19%6.16%4.40%4.33%4.90%4.86%5.32%2.90%3.96%2.69%3.63%2.28%4.78%4.52%-2.59%4.13%-1.05%0.72%1.75%-0.03%4.94%3.99%
Dividends Paid - Common Growth (3y) 8.08%6.24%10.86%7.76%10.49%4.16%8.38%9.38%7.81%4.05%5.38%8.11%6.45%8.03%5.58%5.16%5.05%5.72%5.10%4.90%5.22%5.62%5.16%5.34%4.56%4.45%3.16%4.55%4.02%2.06%3.10%2.53%2.63%0.90%2.11%2.85%3.06%
Dividends Paid - Common Growth (5y) 7.79%7.13%8.16%6.31%8.06%5.04%7.22%7.56%6.84%4.74%5.75%7.28%6.07%6.75%4.79%4.87%4.54%5.22%4.09%4.69%4.57%3.53%4.37%3.92%3.77%2.46%2.71%3.48%3.35%
Dividends Paid - Common (QoQ) 0.50%7.01%3.41%-7.06%14.96%2.44%-7.63%3.28%8.40%8.08%-12.15%5.65%-4.54%21.57%-5.02%0.18%-3.69%15.39%-5.06%-1.09%-2.55%12.27%-5.14%0.84%-0.21%13.48%-6.14%-0.13%-1.86%13.39%-5.62%-0.17%-1.43%10.79%-4.64%-1.39%-0.53%9.35%-2.31%-1.63%-7.29%16.88%-7.16%0.13%-6.34%14.83%-2.55%-0.78%
EBITDA Margin Growth (1y) -487.0018.00659.00447.00399.00-7.00-452.0068.00223.0031.00-170.00-408.00-605.00-190.00-75.00-318.0022.00-53.00-412.00110.0081.00274.00919.00731.001,028.0085.00254.00-441.00-830.00-298.00-520.00-28.00-104.00-86.00-162.00-43.0048.00111.00112.0011.0057.00-398.00-119.00-268.00-95.00449.0057.00105.00-628.00-1229.00-750.00-30.00425.00707.00410.00-378.00-201.00-110.00-63.00503.00-96.00129.00-75.00
EBITDA Margin Growth (3y) 134.0042.0037.00108.0016.00-166.00-697.00-657.00-360.00-211.00-657.00-615.00-502.0032.00432.00523.001,131.00307.00761.00400.00278.0062.00653.00262.0093.00-299.00-428.00-512.00-886.00-273.00-570.00-60.001.00-373.00-168.00-300.0010.00162.0050.00-152.00-667.00-1177.00-812.00-194.00-298.00-72.00-283.00-303.00-404.00-631.00-403.0095.00128.00727.00272.00
EBITDA Margin Growth (5y) -449.00-200.00-450.00-100.00119.0056.00-190.00184.00748.00149.00517.00-326.00-305.00-181.00166.0054.00196.00-77.0079.00329.00222.0087.00603.00230.00198.00-586.00-434.00-769.00-925.00-222.00-631.00-223.00-723.00-1153.00-861.00-225.00-193.00-359.00-290.00-560.00-443.00-580.00-464.00-68.00-595.00-52.00-421.00
EBITDA Margin (QoQ) -178.00-179.00-116.00-14.00328.00461.00-328.00-63.00-78.0016.00193.0092.00-269.00-185.00-45.00-106.00146.00-70.00-288.00234.0071.00-429.00234.00205.00264.00215.0046.00501.00-678.00384.00-649.00112.00-145.00162.00-157.0036.00-127.0087.00-38.00127.00-65.0087.00-139.00173.00-519.00367.00-288.00345.0025.00-25.00-241.00-387.00-575.00453.00479.0069.00-293.00156.00-309.00245.00-202.00203.00257.00-354.0024.00-2.00
EBIT Growth (1y) -23.99%-24.66%30.13%26.96%46.96%51.60%1.09%30.89%20.11%6.14%-4.56%-18.10%-37.71%-8.69%-5.41%-25.80%15.96%0.64%-32.71%16.37%4.68%19.87%124.29%78.14%88.60%12.30%17.98%-25.55%-34.58%-17.45%-22.47%2.69%-4.61%-0.66%-9.60%12.96%24.55%25.95%30.28%2.83%3.32%-34.82%-13.38%-21.76%-5.37%62.66%13.18%17.76%-47.68%-77.36%-39.03%25.80%132.67%287.29%63.84%-29.44%-16.75%-9.88%-2.78%70.91%-7.59%17.45%-4.28%
EBIT Growth (3y) 10.29%6.63%7.88%10.82%3.21%13.68%-3.00%-7.34%-4.62%-0.83%-15.31%-10.91%-8.89%3.28%12.60%15.44%31.80%10.65%21.21%15.57%8.90%3.58%27.07%10.85%5.58%-2.71%-6.14%-4.77%-8.06%1.08%-2.98%6.05%7.07%-6.57%0.67%-3.13%6.79%10.12%8.50%-1.78%-20.03%-37.85%-15.76%5.04%4.82%12.57%4.18%1.49%0.44%-7.55%-0.97%14.90%21.42%60.05%15.10%
EBIT Growth (5y) -0.62%2.18%-4.38%3.28%5.95%12.13%6.61%10.52%11.37%5.60%9.96%-1.27%-1.38%0.42%5.48%3.30%7.40%2.13%4.53%12.35%8.94%6.81%19.30%9.61%8.66%-5.44%-1.37%-7.02%-5.34%1.83%-2.19%1.91%-9.48%-21.38%-6.78%6.13%8.19%3.21%4.99%-3.40%-0.19%-3.48%-0.98%6.93%-2.39%8.59%1.02%
EBIT Margin Growth (1y) -487.00-445.00295.0067.0057.00110.00-439.00101.00248.0058.00-102.00-323.00-566.00-127.00-40.00-274.00114.0017.00-356.00143.0067.00250.00912.00740.001,038.00112.00274.00-427.00-814.00-286.00-509.00-30.00-126.00-128.00-220.00-79.0034.00103.00125.00-2.0039.00-411.00-143.00-279.00-110.00438.0059.00105.00-619.00-983.00-514.00196.00658.00707.00410.00-378.00-201.00-110.00-63.00503.00-96.00129.00-75.00
EBIT Margin Growth (3y) -182.00-277.00-246.00-155.00-261.0041.00-581.00-496.00-204.00-52.00-498.00-454.00-386.00141.00516.00608.001,219.00379.00829.00455.00291.0076.00677.00282.0098.00-301.00-455.00-537.00-906.00-310.00-604.00-112.00-53.00-435.00-239.00-360.00-38.00130.0041.00-176.00-690.00-956.00-598.0022.00-72.00162.00-45.00-77.00-162.00-385.00-167.00322.00360.00727.00272.00
EBIT Margin Growth (5y) -634.00-387.00-642.00-286.00-80.00309.00-25.00386.00901.00310.00687.00-142.00-161.00-33.00281.00151.00279.00-34.00100.00345.00199.0052.00582.00200.00171.00-609.00-473.00-818.00-978.00-283.00-688.00-286.00-783.00-980.00-694.00-59.001.00-146.00-63.00-358.00-234.00-358.00-251.00148.00-369.00182.00-183.00
EBIT Margin (QoQ) -178.00-179.00-116.00-14.00-136.00561.00-344.00-24.00-83.0012.00196.00123.00-273.00-148.00-25.00-120.00167.00-61.00-259.00268.0070.00-435.00240.00192.00253.00227.0068.00490.00-673.00389.00-634.00104.00-145.00166.00-155.008.00-147.0073.00-14.00121.00-77.0095.00-142.00162.00-527.00363.00-277.00331.0021.00-16.00-231.00-393.00-343.00453.00479.0069.00-293.00156.00-309.00245.00-202.00203.00257.00-354.0024.00-2.00
EBIT (QoQ) -9.23%-11.64%-5.97%0.79%-10.03%52.62%-8.26%16.66%-7.19%1.77%18.78%7.06%-17.98%-8.49%1.94%-18.57%20.22%-5.20%-20.04%27.25%4.33%-36.61%38.28%14.47%19.47%18.60%9.83%21.19%-28.86%24.59%-30.69%6.49%-10.24%17.02%-8.20%-1.08%-6.52%6.50%14.70%9.07%-5.47%10.16%-9.46%9.59%-40.36%46.38%-18.21%32.53%2.51%1.86%-14.90%-41.12%-55.63%174.30%75.56%8.90%-26.15%16.04%-24.39%28.49%-20.06%25.18%32.91%-30.53%1.61%2.02%
EBT Growth (1y) -91.30%-28.94%27.58%-65.89%963.23%35.18%9.93%396.41%29.42%19.13%-13.44%-20.25%-42.64%0.11%-2.82%-29.30%25.53%-5.94%-39.49%33.91%-1.71%26.52%177.65%74.94%98.04%-22.99%7.93%-33.45%-32.47%17.46%-22.46%11.36%-9.60%2.07%-12.37%17.98%27.95%29.50%40.65%-5.29%10.93%-46.90%-21.09%-18.69%-7.30%94.62%-0.91%22.38%-75.06%-74.16%-16.93%17.31%339.15%175.13%42.54%-40.41%-5.65%1.45%-10.88%143.58%-21.75%-0.35%10.77%
EBT Growth (3y) 6.17%4.60%6.68%10.53%99.10%17.26%-2.58%40.92%-2.32%3.90%-20.16%-8.94%-10.88%6.01%17.75%18.31%34.69%-2.87%21.95%15.96%9.54%4.60%32.45%9.04%6.53%-2.63%-9.82%-4.38%-7.90%15.79%-1.50%7.56%8.66%-11.13%-0.93%-3.15%9.58%10.20%3.22%-1.96%-36.47%-35.61%-13.40%5.29%0.50%11.42%5.47%-5.07%1.10%-10.33%1.81%19.41%48.00%40.64%12.06%
EBT Growth (5y) -2.93%1.50%-6.52%5.03%57.65%13.92%9.21%45.66%12.65%1.79%8.81%-2.55%-1.09%1.50%6.44%4.18%8.33%1.90%4.26%15.42%8.74%8.63%23.42%7.69%11.40%-8.69%-4.04%-7.61%-4.29%9.92%-5.66%4.36%-21.58%-18.80%-4.35%5.46%7.58%-1.00%5.42%-8.01%1.22%-5.71%-3.77%11.12%-5.61%6.94%2.98%
EBT Margin Growth (1y) -1465.00-428.00213.00-734.00865.00-18.00-263.00891.00280.00153.00-181.00-289.00-526.00-11.00-7.00-250.00154.00-52.00-349.00221.00-4.00268.00951.00619.00877.00-320.0098.00-485.00-616.00145.00-419.0059.00-160.00-81.00-212.00-22.0054.00119.00185.00-83.00111.00-499.00-215.00-195.00-117.00494.00-75.00120.00-799.00-814.00-171.0099.00724.00415.00245.00-409.00-44.000.00-124.00729.00-213.00-18.0062.00
EBT Margin Growth (3y) -321.00-294.00-231.00-132.00618.00123.00-452.00352.00-92.0089.00-538.00-317.00-376.00204.00594.00590.001,027.00-105.00700.00356.00257.0092.00630.00193.00101.00-256.00-533.00-448.00-721.00183.00-447.00-47.006.00-461.00-242.00-300.0049.00114.00-106.00-158.00-805.00-818.00-461.0025.00-193.0096.00-1.00-189.00-120.00-398.00-51.00420.00467.00397.00183.00
EBT Margin Growth (5y) -693.00-358.00-588.00-160.00768.00338.00149.001,193.00781.0036.00511.00-183.00-115.0029.00273.00164.00252.00-41.0069.00392.00152.00130.00602.0088.00267.00-636.00-563.00-726.00-727.00178.00-737.00-121.00-911.00-780.00-489.00-81.00-27.00-284.00-32.00-467.00-125.00-403.00-341.00345.00-450.0078.00-64.00
EBT Margin (QoQ) -278.00-187.00-109.00-891.00759.00454.00-1056.00707.00-124.00210.0098.0096.00-251.00-124.00-9.00-142.00264.00-120.00-252.00263.0057.00-417.00319.0037.00329.00266.00-12.00295.00-869.00685.00-596.00164.00-108.00120.00-118.00-54.00-29.00-11.0072.0022.0036.0055.00-196.00217.00-575.00339.00-176.00294.0037.00-231.0020.00-625.0023.00412.00290.00-1.00-286.00242.00-364.00364.00-242.00117.00490.00-578.00-47.00197.00
EBT (QoQ) -16.55%-14.39%-7.25%-86.88%581.82%53.72%-75.20%309.08%-13.31%25.01%11.98%6.65%-20.20%-9.17%3.17%-23.29%39.26%-11.83%-24.95%36.21%4.35%-43.27%66.09%-0.02%34.32%24.49%4.65%13.18%-47.77%74.48%-35.47%14.85%-9.16%15.18%-7.33%-6.77%2.57%-1.12%24.77%1.11%3.81%7.39%-15.98%18.43%-50.31%59.59%-13.43%35.02%4.33%-18.74%6.92%-72.49%8.09%161.27%51.00%2.99%-32.28%35.36%-36.87%63.06%-27.18%18.90%72.54%-47.62%-7.26%32.16%
Enterprise Value Growth (1y) -74.41%-76.33%43.67%85.10%36.16%-105.79%-797.75%-45.93%-33.31%-6.61%9.75%3.45%-4.94%-24.52%-7.55%-0.15%5.38%4.29%7.17%-2.35%-8.89%-19.39%-63.41%-30.30%-18.86%1.78%14.32%-44.28%-57.65%-52.32%-24.73%30.63%46.19%48.27%45.99%41.06%9.00%2.05%3.39%-14.80%-15.71%-31.56%-32.52%-23.87%-4.17%4.27%10.33%36.32%33.33%34.60%8.85%-8.25%0.38%-23.82%27.95%24.47%19.28%13.14%-12.59%-32.09%-33.72%
Enterprise Value Growth (3y) -16.32%-17.99%-15.61%-12.55%6.61%3.47%-42.26%-128.41%-12.16%-9.80%-8.31%3.41%0.34%-2.64%-12.48%-17.72%-10.13%-6.99%-3.93%-9.13%-24.38%-26.84%-21.33%-20.42%-9.25%-0.28%8.19%16.74%16.13%8.27%8.27%13.34%22.29%17.25%12.64%11.57%5.72%-3.13%-7.25%-4.71%3.25%7.03%6.26%-2.70%5.13%11.56%8.14%16.18%19.55%18.76%11.07%9.57%-2.60%-2.45%
Enterprise Value Growth (5y) -8.84%-9.70%-8.94%-11.18%4.05%1.61%-24.29%-68.59%-13.48%-11.37%-8.30%-4.76%-13.22%-15.17%-16.31%-11.76%-5.98%-0.77%2.43%2.62%4.68%0.02%1.97%1.84%2.47%-1.20%0.05%5.87%3.45%1.43%0.57%5.01%18.02%17.02%16.04%10.79%10.39%6.14%0.02%5.49%5.83%8.36%2.40%2.55%3.15%5.67%
Enterprise Value (QoQ) 0.37%-0.17%0.66%-75.92%-0.73%68.00%73.73%-3.16%-14.60%-18.71%-3.98%5.76%8.36%-0.50%-11.24%-2.43%-8.74%13.20%-3.59%3.23%-10.00%15.81%-14.21%-2.95%-20.61%-15.23%8.93%6.09%0.33%-0.51%-53.36%-2.62%3.70%17.69%14.71%20.40%7.42%14.07%6.92%-22.90%0.35%15.25%-10.61%-23.87%-13.30%14.63%-3.39%-4.17%-4.12%20.03%26.57%-9.04%-2.14%-11.46%12.80%-0.35%-26.94%35.14%8.59%-7.25%-36.60%15.93%-7.24%-8.58%
EPS (Basic) Growth (1y) 12.90%24.14%-22.01%-11.68%35.55%-8.79%42.65%27.78%2.70%65.52%-42.41%-34.78%-23.68%-66.67%24.08%0.00%44.83%237.50%117.27%133.33%-16.67%7.41%-46.42%-10.00%2.86%-22.41%13.05%-31.75%27.78%11.11%40.78%39.53%30.43%34.00%9.23%11.67%-46.67%-37.31%-40.85%-7.46%90.63%21.43%30.95%-69.35%-72.13%-21.57%18.18%263.16%170.59%55.00%-30.77%-1.45%4.35%8.06%171.11%-14.71%-8.33%10.45%
EPS (Basic) Growth (3y) -0.91%6.08%0.00%2.78%10.06%2.04%-20.46%0.64%-5.90%4.32%23.03%15.79%15.02%-2.70%6.51%13.04%28.06%7.47%41.16%9.59%12.75%3.08%-2.53%-5.17%-5.01%19.68%4.93%20.24%2.07%-3.85%-2.27%-3.11%12.97%9.86%0.66%-5.42%-31.84%-34.32%-15.80%-2.90%0.99%12.86%13.86%2.33%3.13%-7.68%9.52%30.42%45.06%37.30%22.76%
EPS (Basic) Growth (5y) -4.11%-1.32%-11.21%3.71%8.45%5.10%12.77%3.48%11.84%-0.55%9.18%-1.22%-1.34%3.90%0.82%18.11%14.87%15.65%33.17%15.14%17.43%-5.29%-4.90%-11.24%-2.40%11.75%-2.54%6.13%-21.32%-13.93%-2.33%7.08%9.92%0.00%4.40%-7.09%2.53%-4.36%0.00%11.43%-2.84%6.58%11.99%
EPS (Basic) (QoQ) -16.22%-6.45%2.86%16.49%8.25%4.59%2.78%-21.62%69.31%-6.31%-17.39%26.32%-41.09%6.10%-3.33%-44.83%119.27%-14.49%40.00%28.57%41.15%-8.16%-50.00%65.71%-29.59%54.26%-42.86%25.00%2.60%-6.87%6.98%8.70%30.00%-7.69%0.00%11.67%5.97%-5.63%-52.24%31.25%0.00%47.62%-1.61%-16.39%7.84%-65.45%-10.53%135.29%62.50%6.15%-33.33%34.78%-27.42%51.11%-29.41%39.58%82.09%-52.46%-24.14%68.18%
EPS (Weighted Average and Diluted) Growth (1y) 12.90%-22.12%-9.10%787.97%35.74%-8.85%41.35%27.78%0.00%62.07%-43.18%-39.13%-24.32%-68.09%22.15%0.00%39.29%233.33%109.76%128.57%-15.38%10.00%-45.88%-3.13%6.06%-20.00%18.87%-32.26%31.43%11.36%40.54%40.48%30.43%34.69%9.38%11.86%-46.67%-36.36%-41.43%-7.58%87.50%19.05%31.71%-68.85%-71.67%-20.00%20.37%257.89%164.71%55.00%-30.77%0.00%6.67%8.06%166.67%-16.18%-8.33%8.96%
EPS (Weighted Average and Diluted) Growth (3y) -0.91%6.08%1.87%10.33%95.96%0.90%-22.17%-0.64%-8.04%1.77%19.91%13.34%11.64%-3.74%5.38%11.51%30.34%7.72%43.15%10.51%14.47%5.66%-0.67%-3.30%-2.68%22.05%6.27%22.26%2.11%-2.94%-1.54%-3.44%13.25%9.26%0.68%-5.51%-31.46%-34.32%-15.37%-2.44%1.00%12.04%13.86%3.15%3.69%-7.17%10.25%30.50%44.22%37.30%22.20%
EPS (Weighted Average and Diluted) Growth (5y) -5.42%-2.02%2.19%7.39%74.45%3.90%11.57%2.18%11.49%-1.11%8.70%-1.30%-1.80%4.45%0.84%18.30%16.08%16.47%34.49%15.71%18.71%-3.88%-3.43%-10.35%-0.96%12.70%-1.89%7.11%-21.06%-13.45%-1.89%7.38%10.12%-0.44%4.82%-6.80%2.88%-4.36%0.30%11.38%-2.89%6.58%11.69%
EPS (Weighted Average and Diluted) (QoQ) -16.22%0.00%-114.29%16.72%8.12%4.66%2.78%-21.62%67.66%-5.39%-19.57%27.03%-41.22%1.36%0.00%-46.43%124.96%-17.02%39.29%28.21%41.56%-9.58%-48.44%66.67%-30.35%61.85%-43.55%25.71%3.50%-7.77%9.52%6.52%30.61%-7.81%1.69%10.00%6.06%-5.71%-51.52%31.25%-2.38%48.78%-1.64%-16.67%8.00%-64.81%-10.53%135.29%62.50%4.62%-33.82%37.78%-27.42%51.11%-29.41%39.58%79.10%-52.50%-22.81%65.91%
FCF Margin Growth (1y) -7184.00-2643.005,566.004,741.00-18.001,846.002,815.001,715.00-311.00-1241.00-1480.00350.0053.001,171.00-1695.00-745.00-424.00740.001,355.00924.00586.00333.00-369.0010.00-775.00-1437.00770.00-603.001,372.00-209.00-187.00-2166.00-297.001,390.00-688.001,096.001,359.00-975.00-675.001,775.00-485.00653.0077.00-550.00-799.00-242.00-189.00-2119.00-1071.00-65.00826.00811.00230.00829.00-1380.001,174.00454.00-86.001,392.00-173.00363.00
FCF Margin Growth (3y) 372.00-3260.00-2972.006,170.006,076.00-276.001,775.00-360.001,320.00-681.00670.00-1820.00529.00216.002,244.00-709.00189.00-613.00-364.001,756.00332.001,182.00-1312.00214.00-2759.00300.00-256.00-105.00-1673.002,434.00206.00-1550.00706.00578.001,067.00-1287.002,322.0075.00-565.00-788.00-893.00-2355.00346.00714.00-1858.00-1640.00522.00-743.00-134.00-386.00678.00838.001,812.001,048.00
FCF Margin Growth (5y) -2803.00-3656.00-3342.008,081.005,736.00-113.002,849.00626.002,254.00-870.00-434.00-1419.00-64.00812.00599.00-126.00-2579.00462.00817.00881.00-738.002,245.00-898.00-1149.00113.001,174.00-578.00-704.00-447.001,150.00616.00-1663.00-1963.00-1292.00760.00-649.001,013.00-765.00200.00-1342.001,091.00-1670.001,089.00726.00-857.00-822.00
FCF Margin (QoQ) 2,532.00-787.00-9704.00776.00-1496.00-48.00-1.001,527.00369.00920.00-1101.00-499.00-562.00682.00729.00-795.00555.00-2184.001,679.00-474.001,719.00-1569.001,248.00-812.001,466.00-2271.001,627.00-1598.00805.00-65.00255.00377.00-776.00-43.00-1724.002,246.00911.00-2120.0060.002,509.00-1424.00-1821.002,511.00249.00-286.00-2397.001,885.00-1.00270.00-2343.00-46.001,048.001,277.00-1452.00-61.00467.001,876.00-3662.002,493.00-252.001,335.00-2183.00928.00284.00
FCF Payout Ratio Growth (1y) 90.49%-20.68%220.90%-47.35%-48.30%-9.54%152.78%1.51%267.42%120.42%-71.43%67.68%-80.14%30.12%22.47%-247.83%18.33%-65.18%298.75%408.42%-55.08%80.24%-140.86%-86.69%32.69%-31.50%-20.00%35.72%50.09%13.64%32.39%-329.70%263.97%2.11%343.21%482.14%-36.83%-36.45%-120.43%-88.12%-43.13%-1.06%582.66%17.78%-24.26%
FCF Payout Ratio Growth (3y) 53.53%16.51%42.16%-3.59%-27.74%37.41%-4.01%-65.30%-4.77%-0.04%11.74%97.00%-52.74%-6.53%-58.68%-15.33%-10.99%-24.53%-58.15%36.75%-3.65%11.95%-32.60%-34.17%93.53%-7.37%58.38%128.39%51.12%-9.66%30.48%1.40%9.35%-13.73%63.85%36.34%-35.20%
FCF Payout Ratio Growth (5y) -3.19%-6.45%44.33%32.52%-27.48%10.24%-28.04%0.65%-12.44%4.28%-21.83%6.67%-26.79%-8.66%-29.34%-31.23%30.97%-12.98%26.31%47.12%15.52%-1.86%-16.70%-28.39%21.10%-12.95%31.59%10.76%8.25%
FCF Payout Ratio (QoQ) -39.71%-336.99%174.51%78.93%-74.89%261.23%-67.55%75.70%-56.07%909.37%-86.97%535.95%-73.65%30.82%-23.52%-24.67%72.64%23.13%-192.32%160.30%-49.20%1,309.91%-28.59%-91.22%103.85%-419.65%123.26%-12.46%5.24%-659.96%126.31%-3.20%-20.32%-433.13%10.61%253.39%-77.65%693.50%40.45%-74.64%-77.51%-355.16%181.64%21.41%-60.88%1,144.70%-80.08%-21.93%
Free Cash Flow Growth (1y) -353.96%-66.31%94.09%90.72%34.62%761.76%847.21%515.66%-23.17%-78.50%-60.65%26.91%3.94%360.66%-172.44%-43.58%-45.74%49.04%193.61%91.99%117.28%17.09%-55.79%4.72%-70.40%-56.55%277.07%-30.55%455.96%-14.38%-13.66%-171.50%-11.81%203.26%-74.23%133.28%132.98%-40.54%-365.09%705.19%-20.00%52.41%13.06%-22.71%-30.13%-7.33%-52.19%-145.26%-71.79%1.49%142.06%127.42%65.46%53.29%-609.56%733.10%77.11%2.84%120.71%-10.90%37.30%
Free Cash Flow Growth (3y) 20.78%-24.08%-29.63%27.73%31.48%2.44%104.51%-28.67%70.73%-24.33%13.86%-35.62%11.19%7.01%100.33%-33.07%4.29%-29.60%-8.81%52.70%11.77%52.91%-24.20%12.91%-36.08%13.21%4.10%-5.69%-45.12%125.22%15.58%-37.33%24.21%18.02%40.07%-37.40%59.68%9.20%-5.65%-76.60%-68.88%-45.97%12.75%36.73%-54.22%-31.16%12.97%-48.30%1.12%-6.14%16.96%34.70%59.21%59.05%
Free Cash Flow Growth (5y) -20.13%-20.71%-27.78%20.84%16.92%4.85%68.14%23.57%51.51%-22.55%-5.57%-14.96%0.00%15.05%24.49%-0.48%-20.71%11.34%14.51%18.61%-19.78%49.01%-4.72%-24.43%6.86%22.02%0.44%-31.51%0.57%44.89%16.87%-22.69%-21.71%-20.18%20.92%-17.59%17.68%-9.47%5.49%-56.93%45.11%-14.30%17.71%20.94%-6.57%-4.53%
Free Cash Flow (QoQ) 122.43%-17.16%-255.89%11.59%-127.34%-38.92%0.67%456.77%34.41%56.86%-44.74%-34.05%-62.39%187.13%78.20%-45.99%66.69%-145.15%238.79%-48.06%357.90%-71.64%184.67%-41.22%146.76%-89.29%574.24%-83.39%262.24%-7.07%24.19%32.98%-44.21%-6.28%-202.84%264.03%91.82%-92.04%32.84%1,048.23%-51.05%-135.50%503.50%14.09%-6.74%-120.25%458.73%3.13%23.71%-133.26%-6.68%164.29%344.99%-86.22%-30.45%287.93%312.25%-145.81%213.72%-17.53%139.38%-90.77%389.18%27.09%
Gross Margin Growth (1y) -207.00-267.00104.001,510.00645.00686.00-17.00-37.0094.00-20.00-197.00-244.00-305.00-59.00188.00257.00-262.0016.00-9.00-276.0029.0050.00176.00275.00596.00149.00-4.00-256.00-271.00-191.00-71.00236.0064.00-72.00-112.00-405.00-256.00-239.00-134.0088.00-74.00-370.00-117.00-12.0066.00538.00252.0025.0041.00-58.0052.00-16.0046.00-10.00-258.00-72.00-160.0012.00259.00382.00190.00213.00-124.00
Gross Margin Growth (3y) 532.00398.00-110.001,229.00434.00606.00-26.00-24.00-473.00-64.00-18.00-263.00-538.006.00354.00256.00363.00215.00162.00-256.00354.008.00100.00256.00389.00-114.00-188.00-424.00-463.00-502.00-318.00-80.00-265.00-681.00-363.00-329.00-264.00-71.001.00101.0033.00110.00186.00-3.00153.00470.0045.00-63.00-74.00-56.0053.00295.0076.00216.00-122.00
Gross Margin Growth (5y) -35.00355.0069.001,210.00201.00672.00140.00-25.00152.00135.00153.00-244.00-214.00-35.00279.00237.00156.00-48.00-21.00-425.00162.00-302.00-146.00-61.0059.00-723.00-439.00-348.00-471.00-334.00-183.00-68.00-159.00-201.00-60.00-320.00-177.00-139.00-206.0013.00-81.00112.00188.00307.00183.00696.00181.00
Gross Margin (QoQ) -35.00256.00-1151.00724.00-96.00627.00255.00-142.00-55.00-76.00236.00-10.00-169.00-252.00188.00-72.0077.00-6.00257.00-591.00354.00-30.00-9.00-286.00375.0095.0090.0035.00-72.00-58.00-161.0020.009.0062.00146.00-152.00-128.0021.00-146.00-3.00-110.00126.0076.00-165.00-407.00379.00181.00-87.0065.0093.00-46.00-71.00-34.00203.00-114.00-9.00-89.00-46.0073.00-98.0083.00201.00195.00-290.00106.00-136.00
Gross Profit Growth (1y) 0.70%-0.93%9.65%70.12%61.16%60.04%36.22%20.87%2.94%0.99%-0.19%0.56%-8.17%0.02%1.89%3.40%-1.55%-0.52%-0.82%-5.76%-0.65%-0.03%4.69%7.59%13.33%7.29%1.17%-5.98%-2.05%-2.48%3.74%10.21%6.17%8.93%4.55%11.01%15.13%9.74%14.77%4.94%-1.23%-10.08%-5.30%1.99%4.52%19.60%13.69%6.13%5.36%1.50%4.94%5.05%14.08%8.99%-0.53%1.04%-4.50%1.66%8.59%15.07%5.62%6.96%0.29%
Gross Profit Growth (3y) 18.66%16.99%14.24%27.40%15.06%17.36%11.47%7.92%-2.37%0.16%0.28%-0.67%-3.51%-0.18%1.89%1.59%3.49%2.19%1.66%-1.58%3.32%1.51%3.19%3.69%5.63%4.46%3.14%4.78%6.19%5.24%7.57%8.69%6.48%2.44%4.35%5.91%5.93%5.68%7.31%4.34%2.84%2.97%4.15%4.38%7.90%9.78%5.87%4.05%4.70%3.99%4.26%6.90%4.79%5.82%2.70%
Gross Profit Growth (5y) 8.60%9.76%8.54%15.04%8.30%9.96%7.54%4.97%0.94%1.51%1.33%-0.18%-0.06%0.80%2.12%1.67%2.88%2.54%2.64%3.12%6.16%4.57%5.68%5.37%6.03%2.38%3.59%4.25%4.33%4.63%6.03%6.80%5.86%5.47%6.27%5.78%7.39%5.48%5.22%3.81%3.45%3.88%4.06%5.74%4.85%7.55%5.26%
Gross Profit (QoQ) 0.27%5.35%-21.87%22.01%-1.36%16.61%21.22%15.58%-2.05%-0.74%7.56%-1.57%-3.90%-1.91%8.37%-10.11%4.66%-0.07%9.98%-14.41%5.76%-0.38%4.50%-9.77%6.42%4.33%7.40%-4.96%0.75%-1.62%-0.19%-0.99%0.31%4.66%6.03%-4.62%2.92%0.45%12.58%-1.07%-1.91%5.05%2.95%-6.89%-10.70%10.64%10.87%-4.58%2.19%5.16%3.50%-5.28%-1.55%8.72%3.62%2.86%-5.94%-0.78%5.25%-2.78%0.13%5.99%11.53%-10.77%1.40%-0.62%
Interest Coverage Ratio Growth (1y) 22.76%164.47%216.22%468.78%152.41%-42.90%-62.18%-30.04%25.58%11.80%-2.29%-6.01%-11.70%17.90%47.51%-6.59%22.53%25.70%-31.85%32.05%-13.84%20.30%129.26%79.34%111.39%-36.30%-32.24%-56.95%-54.35%-10.94%-18.54%8.37%-3.72%-8.07%-15.07%5.15%16.52%25.45%32.24%6.78%11.83%-27.43%4.43%-6.70%10.99%80.88%13.34%14.52%-42.57%-69.38%-48.77%-24.10%5.46%32.74%-11.76%-46.36%-19.93%-8.25%0.45%84.53%-3.64%22.20%1.06%
Interest Coverage Ratio Growth (3y) 35.87%34.10%34.43%55.22%37.17%-9.04%-18.31%-14.99%10.76%18.33%-0.59%5.05%-2.31%21.25%32.09%30.30%30.68%-1.24%1.92%0.64%-5.97%-11.96%8.16%-5.77%-2.42%-19.51%-22.32%-21.13%-19.99%0.89%-2.92%6.76%7.85%-5.76%5.46%1.56%13.09%18.09%16.11%4.49%-10.67%-26.20%-15.36%-6.75%-12.40%-9.74%-19.98%-22.46%-21.43%-28.02%-23.14%-9.09%-6.64%14.17%-3.60%
Interest Coverage Ratio Growth (5y) 20.59%21.15%19.45%35.77%21.18%2.62%-3.16%7.78%19.87%4.89%8.82%-2.19%-2.09%0.23%4.93%0.63%-0.38%-4.64%-6.04%3.04%-1.38%-4.68%7.28%-1.24%3.90%-13.84%-8.33%-13.34%-8.66%6.16%1.60%5.39%-4.37%-14.25%-7.40%-1.86%-2.61%-7.71%-6.69%-14.22%-9.65%-13.31%-11.68%-4.30%-12.30%-3.79%-12.26%
Interest Coverage Ratio (QoQ) -2.42%11.70%113.09%-752.51%185.50%59.17%-35.94%-39.88%-6.85%5.43%18.50%7.91%-17.07%-7.87%13.98%1.39%10.73%15.28%-27.82%32.99%13.59%-37.50%39.85%-13.23%58.61%19.12%9.40%2.28%-52.21%26.72%-30.50%8.47%-6.77%15.91%-7.54%-3.63%-10.99%7.08%14.47%6.79%-4.17%12.87%-7.57%11.85%-37.81%62.42%-17.42%33.05%1.36%1.77%-16.56%-33.28%-45.95%70.23%23.63%-7.29%-31.97%13.17%-24.84%38.38%-22.05%23.90%38.07%-27.74%-1.15%2.46%
Net Cash Flow Growth (1y) -12,255.15%-581.70%705.87%28.60%111.82%-70.19%166.68%97.21%-211.78%-208.33%-68.30%-3,887.47%69.62%63.33%-267.83%146.51%-94.56%175.24%151.37%-70.55%191.47%351.38%1,710.46%-2,698.09%-60.65%-141.79%-113.19%111.27%422.36%-62.12%212.44%-239.93%358.87%-154.42%-171.76%64.21%-37.02%161.82%-158.47%166.99%-80.80%20.74%-82.31%436.32%409.47%-8.25%37.73%-76.94%-149.24%75.20%8.81%-411.39%179.10%78.71%-227.45%229.31%-28.70%26.47%33.06%-144.44%352.40%
Net Cash Flow Growth (3y) 286.81%-27.75%-38.15%-25.07%29.08%65.76%-28.43%29.21%36.04%-38.57%-33.14%-35.11%95.41%36.45%48.05%149.92%-52.67%39.25%-12.39%-7.06%-4.81%57.14%-71.66%39.00%-82.71%111.29%-55.00%-28.19%61.64%147.14%65.70%-27.76%-30.52%-17.83%57.39%-75.24%48.67%-14.92%38.99%-43.16%41.42%-35.39%24.74%-1.16%-80.19%25.67%42.16%-22.96%-2.45%-34.76%58.21%-25.97%-55.91%65.72%
Net Cash Flow Growth (5y) -100.97%9.53%-18.90%20.49%16.33%15.68%-16.66%39.59%-31.70%-24.97%-20.72%-21.55%78.26%25.48%3.34%18.29%10.90%79.79%-42.40%0.20%-19.45%49.36%36.91%-47.50%-0.35%2.66%5.17%-20.13%17.11%71.33%36.99%-18.81%-16.14%-27.67%38.26%-31.42%1.59%-24.84%32.89%-54.35%39.78%-22.95%34.41%-17.81%-33.33%44.96%
Net Cash Flow (QoQ) 2,281.43%84.83%-156.18%-391.56%170.66%-157.93%16.48%134.58%78.16%29.58%-103.50%-1,284.47%-72.66%137.92%-539.94%89.45%-108.38%-73.55%221.93%-144.12%180.59%18.50%-30.11%37.05%297.71%375.28%-200.29%102.08%-522.39%-50.02%185.71%-3.83%-231.09%204.05%-206.67%415.37%-172.68%70.65%46.80%654.97%-28.65%-222.70%113.79%59.03%348.79%-285.27%140.56%51.07%-19.18%-225.73%115.02%-422.64%387.56%-165.44%48.71%181.96%549.69%-219.91%120.25%-54.81%1,052.37%-163.46%86.55%560.01%
Net Income Growth (1y) -91.30%-30.37%694.70%569.81%-21.38%-10.36%2,744.84%2.71%31.67%-10.17%39.81%26.19%1.70%62.54%-42.49%-34.95%-22.11%-65.80%25.36%-3.44%36.06%220.03%107.91%129.79%-15.30%6.85%-46.56%-5.89%6.87%-18.52%18.34%-30.75%30.53%10.43%39.64%37.37%28.19%33.90%8.05%11.76%-46.51%-37.08%-41.26%-8.75%86.39%18.90%30.03%-68.86%-72.48%-22.62%-143.35%242.35%162.44%49.78%-45.63%-6.98%-0.90%2.11%264.97%-17.14%-11.30%7.31%
Net Income Growth (3y) -15.73%-10.34%85.65%105.53%1.73%9.39%183.87%-5.53%1.41%-20.66%0.26%-7.45%2.53%21.17%14.44%13.01%-3.53%5.36%11.67%27.82%7.19%40.71%9.55%14.41%5.72%-1.30%-4.06%-3.62%21.38%6.41%21.32%2.06%-3.63%-2.37%-3.94%11.89%8.52%0.06%-6.20%-31.78%-35.02%-16.66%-32.59%-0.92%10.42%11.28%-41.30%-0.28%-10.55%5.77%1.36%38.18%32.14%17.95%
Net Income Growth (5y) -13.26%-10.60%28.89%40.39%2.22%7.45%126.50%13.35%3.75%11.30%2.29%11.38%-0.49%9.15%-1.07%-1.22%4.60%1.03%18.14%14.71%15.56%32.73%14.68%18.12%-4.12%-4.13%-10.93%-1.81%12.26%-2.05%6.40%-21.29%-14.42%-3.06%-20.11%8.35%-1.59%3.03%-20.31%0.22%-6.53%-2.41%-4.47%-5.60%3.42%8.59%
Net Income (QoQ) -16.55%-91.07%568.18%1.95%-96.60%2,795.21%-21.57%16.24%7.78%4.53%0.54%-20.70%67.75%-5.65%-18.97%26.74%-40.65%6.72%-2.97%-44.35%117.54%-17.80%36.72%30.90%41.33%-9.14%-49.60%65.12%-29.32%60.01%-42.77%25.90%2.65%-6.36%7.87%6.51%29.79%-7.88%0.66%11.25%4.74%-4.73%-51.82%30.87%-2.22%47.99%-1.58%-16.52%6.94%-64.56%-13.02%134.74%-159.92%379.86%-33.32%33.97%-158.25%278.76%-28.96%38.03%-5.88%-10.21%-23.95%66.98%
Net Income towards Common Stockholders Growth (1y) -91.30%-30.37%694.70%569.81%-21.38%-10.36%2,744.84%2.71%31.67%-10.17%39.81%26.19%1.70%62.54%-42.49%-34.95%-22.11%-65.80%25.36%-3.44%36.06%220.03%107.91%129.79%-15.30%6.85%-46.56%-5.89%6.87%-18.52%18.34%-30.75%30.53%10.43%39.64%37.37%28.19%33.90%8.05%11.76%-46.51%-37.08%-41.26%-8.75%86.39%18.90%30.03%-68.86%-72.48%-22.62%-143.35%242.35%162.44%49.78%-45.63%-6.98%-0.90%2.11%264.97%-17.14%-11.30%7.31%
Net Income towards Common Stockholders Growth (3y) -15.73%-10.34%85.65%105.53%1.73%9.39%183.87%-5.53%1.41%-20.66%0.26%-7.45%2.53%21.17%14.44%13.01%-3.53%5.36%11.67%27.82%7.19%40.71%9.55%14.41%5.72%-1.30%-4.06%-3.62%21.38%6.41%21.32%2.06%-3.63%-2.37%-3.94%11.89%8.52%0.06%-6.20%-31.78%-35.02%-16.66%-32.59%-0.92%10.42%11.28%-41.30%-0.28%-10.55%5.77%1.36%38.18%32.14%17.95%
Net Income towards Common Stockholders Growth (5y) -13.26%-10.60%28.89%40.39%2.22%7.45%126.50%13.35%3.75%11.30%2.29%11.38%-0.49%9.15%-1.07%-1.22%4.60%1.03%18.14%14.71%15.56%32.73%14.68%18.12%-4.12%-4.13%-10.93%-1.81%12.26%-2.05%6.40%-21.29%-14.42%-3.06%-20.11%8.35%-1.59%3.03%-20.31%0.22%-6.53%-2.41%-4.47%-5.60%3.42%8.59%
Net Income towards Common Stockholders (QoQ) -16.55%-91.07%568.18%1.95%-96.60%2,795.21%-21.57%16.24%7.78%4.53%0.54%-20.70%67.75%-5.65%-18.97%26.74%-40.65%6.72%-2.97%-44.35%117.54%-17.80%36.72%30.90%41.33%-9.14%-49.60%65.12%-29.32%60.01%-42.77%25.90%2.65%-6.36%7.87%6.51%29.79%-7.88%0.66%11.25%4.74%-4.73%-51.82%30.87%-2.22%47.99%-1.58%-16.52%6.94%-64.56%-13.02%134.74%-159.92%379.86%-33.32%33.97%-158.25%278.76%-28.96%38.03%-5.88%-10.21%-23.95%66.98%
Net Margin Growth (1y) -1465.00-446.00756.00496.00-376.00-301.00576.0010.00148.00-78.00195.00187.003.00326.00-331.00-309.00-139.00-539.00121.00-11.00191.00613.00612.00651.00-131.0049.00-552.00-103.0031.00-213.0081.00-357.00109.0024.00116.0092.0079.00102.0041.0089.00-357.00-302.00-377.00-100.00326.0057.00118.00-544.00-554.00-156.00-885.00469.00285.00195.00-108.00-41.00-11.00-5.00934.00-121.00-63.0028.00
Net Margin Growth (3y) -959.00-673.00377.00693.00-224.00-53.00441.00-112.0012.00-291.00-14.00-134.0055.00400.00402.00330.00-79.00123.00181.00536.0091.00449.00142.00191.009.00-140.00-355.00-368.00219.00-88.00238.00-176.00-170.00-176.00-220.0081.0048.00-143.00-218.00-555.00-585.00-401.00-1144.00-175.0056.0096.00-876.00-116.00-281.0034.00-60.00307.00210.00218.00
Net Margin Growth (5y) -1082.00-810.00165.00372.00-172.0021.001,174.00527.0072.00372.0046.00413.00-45.00237.00-68.00-130.0061.00-66.00378.00271.00279.00575.00299.00372.00-269.00-340.00-690.00-379.00188.00-332.00-21.00-820.00-398.00-275.00-987.006.00-222.00-104.00-1211.00-127.00-312.00-211.00-319.00-337.00-18.00119.00
Net Margin (QoQ) -278.00-1201.00741.001.00-849.00602.00-131.0076.0029.0036.007.00-150.00302.0027.00-176.00173.00-355.0049.00-6.00-227.00305.00-84.00196.00195.00304.00-45.00-585.00376.00-297.00403.00-450.00131.00-3.00-35.0015.0046.0089.00-59.002.0069.0029.00-10.00-445.00124.00-46.00266.00-18.00-144.0014.00-396.00-28.00254.00-715.00959.00-213.00164.00-1018.001,026.00-183.00170.00-79.00-29.00-126.00262.00
Operating Income Growth (1y) -23.99%-24.66%30.13%26.96%46.96%51.60%1.09%30.89%20.11%6.14%-4.56%-18.10%-37.71%-8.69%-5.41%-25.80%15.96%0.64%-32.71%16.37%4.68%19.87%124.29%78.14%88.60%12.30%17.98%-25.55%-34.58%-17.45%-22.47%2.69%-4.61%-0.66%-9.60%12.96%24.55%25.95%30.28%2.83%3.32%-34.82%-13.38%-21.76%-5.37%62.66%13.18%17.76%-47.68%-77.36%-39.03%25.80%132.67%287.29%63.84%-29.44%-16.75%-9.88%-2.78%70.91%-7.59%17.45%-4.28%
Operating Income Growth (3y) 10.29%6.63%7.88%10.82%3.21%13.68%-3.00%-7.34%-4.62%-0.83%-15.31%-10.91%-8.89%3.28%12.60%15.44%31.80%10.65%21.21%15.57%8.90%3.58%27.07%10.85%5.58%-2.71%-6.14%-4.77%-8.06%1.08%-2.98%6.05%7.07%-6.57%0.67%-3.13%6.79%10.12%8.50%-1.78%-20.03%-37.85%-15.76%5.04%4.82%12.57%4.18%1.49%0.44%-7.55%-0.97%14.90%21.42%60.05%15.10%
Operating Income Growth (5y) -0.62%2.18%-4.38%3.28%5.95%12.13%6.61%10.52%11.37%5.60%9.96%-1.27%-1.38%0.42%5.48%3.30%7.40%2.13%4.53%12.35%8.94%6.81%19.30%9.61%8.66%-5.44%-1.37%-7.02%-5.34%1.83%-2.19%1.91%-9.48%-21.38%-6.78%6.13%8.19%3.21%4.99%-3.40%-0.19%-3.48%-0.98%6.93%-2.39%8.59%1.02%
Operating Income (QoQ) -9.23%-11.64%-5.97%0.79%-10.03%52.62%-8.26%16.66%-7.19%1.77%18.78%7.06%-17.98%-8.49%1.94%-18.57%20.22%-5.20%-20.04%27.25%4.33%-36.61%38.28%14.47%19.47%18.60%9.83%21.19%-28.86%24.59%-30.69%6.49%-10.24%17.02%-8.20%-1.08%-6.52%6.50%14.70%9.07%-5.47%10.16%-9.46%9.59%-40.36%46.38%-18.21%32.53%2.51%1.86%-14.90%-41.12%-55.63%174.30%75.56%8.90%-26.15%16.04%-24.39%28.49%-20.06%25.18%32.91%-30.53%1.61%2.02%
Operating Margin Growth (1y) -487.00-445.00295.0067.0057.00110.00-439.00101.00248.0058.00-102.00-323.00-566.00-127.00-40.00-274.00114.0017.00-356.00143.0067.00250.00912.00740.001,038.00112.00274.00-427.00-814.00-286.00-509.00-30.00-126.00-128.00-220.00-79.0034.00103.00125.00-2.0039.00-411.00-143.00-279.00-110.00438.0059.00105.00-619.00-983.00-514.00196.00658.00707.00410.00-378.00-201.00-110.00-63.00503.00-96.00129.00-75.00
Operating Margin Growth (3y) -182.00-277.00-246.00-155.00-261.0041.00-581.00-496.00-204.00-52.00-498.00-454.00-386.00141.00516.00608.001,219.00379.00829.00455.00291.0076.00677.00282.0098.00-301.00-455.00-537.00-906.00-310.00-604.00-112.00-53.00-435.00-239.00-360.00-38.00130.0041.00-176.00-690.00-956.00-598.0022.00-72.00162.00-45.00-77.00-162.00-385.00-167.00322.00360.00727.00272.00
Operating Margin Growth (5y) -634.00-387.00-642.00-286.00-80.00309.00-25.00386.00901.00310.00687.00-142.00-161.00-33.00281.00151.00279.00-34.00100.00345.00199.0052.00582.00200.00171.00-609.00-473.00-818.00-978.00-283.00-688.00-286.00-783.00-980.00-694.00-59.001.00-146.00-63.00-358.00-234.00-358.00-251.00148.00-369.00182.00-183.00
Operating Margin (QoQ) -178.00-179.00-116.00-14.00-136.00561.00-344.00-24.00-83.0012.00196.00123.00-273.00-148.00-25.00-120.00167.00-61.00-259.00268.0070.00-435.00240.00192.00253.00227.0068.00490.00-673.00389.00-634.00104.00-145.00166.00-155.008.00-147.0073.00-14.00121.00-77.0095.00-142.00162.00-527.00363.00-277.00331.0021.00-16.00-231.00-393.00-343.00453.00479.0069.00-293.00156.00-309.00245.00-202.00203.00257.00-354.0024.00-2.00
Profit After Tax Growth (1y) -86.62%7.13%3.10%105.70%569.81%-21.38%-10.36%2,744.84%2.71%31.67%-10.17%39.81%26.19%1.70%62.54%-42.49%-34.95%-22.11%-65.80%39.10%-3.44%36.06%220.03%87.37%129.79%-15.30%6.85%-46.56%-5.89%6.87%-18.52%18.34%-30.75%30.53%10.43%39.64%37.37%28.19%33.90%8.05%11.76%-46.51%-37.08%-41.26%-8.75%86.39%18.90%30.03%-68.86%-72.48%-22.62%16.81%242.35%162.44%49.78%-37.12%-6.98%-0.90%2.11%172.04%-17.14%-11.30%7.31%
Profit After Tax Growth (3y) -2.72%3.51%-6.02%62.21%105.53%1.73%9.39%183.87%-5.53%1.41%-20.66%3.80%-7.45%2.53%21.17%14.44%13.01%-3.53%5.36%11.67%27.82%7.19%40.71%5.81%14.41%5.72%-1.30%-4.06%-3.62%21.38%6.41%21.32%2.06%-3.63%-2.37%-3.94%11.89%8.52%0.06%-6.20%-31.78%-35.02%-16.66%-3.73%-0.92%10.42%11.28%-1.52%-0.28%-10.55%5.77%25.96%38.18%32.14%17.95%
Profit After Tax Growth (5y) -5.45%-2.56%-14.33%30.70%40.39%2.22%7.45%126.50%13.35%3.75%11.30%2.29%11.38%-0.49%9.15%-1.07%-1.22%4.60%1.03%18.14%14.71%15.56%32.73%12.32%18.12%-4.12%-4.13%-10.93%-1.81%12.26%-2.05%6.40%-21.29%-14.42%-3.06%6.13%8.35%-1.59%3.03%-9.52%0.22%-6.53%-2.41%8.83%-5.60%3.42%8.59%
Profit After Tax (QoQ) -16.55%5.94%-161.39%124.65%568.18%1.95%-96.60%2,795.21%-21.57%16.24%7.78%4.53%0.54%-20.70%67.75%-5.65%-18.97%26.74%-40.65%6.72%-2.97%-44.35%141.39%-25.92%36.72%30.90%41.33%-9.14%-49.60%65.12%-29.32%60.01%-42.77%25.90%2.65%-6.36%7.87%6.51%29.79%-7.88%0.66%11.25%4.74%-4.73%-51.82%30.87%-2.22%47.99%-1.58%-16.52%6.94%-64.56%-13.02%134.74%61.44%3.87%-33.32%33.97%-32.22%53.65%-28.96%38.03%80.57%-53.20%-23.95%66.98%
Property, Plant & Equipment (Net) Growth (1y) -21.25%-26.06%-17.04%-4.19%-0.22%-6.80%-9.33%-11.08%-9.49%1.53%6.02%9.31%9.83%3.50%-5.23%-6.09%-7.30%-11.40%-12.12%-7.99%6.21%10.98%23.53%34.83%63.53%106.48%106.93%83.23%44.23%12.41%7.62%3.20%-5.99%0.40%-1.22%-3.16%1.47%-4.05%-7.78%-10.00%-13.60%-6.87%-6.35%-2.44%-3.04%-6.90%-5.33%-8.70%-11.38%-16.10%-14.22%-13.65%4.64%-18.70%-22.38%
Property, Plant & Equipment (Net) Growth (3y) -12.46%-11.23%-7.27%-2.35%-0.27%-0.69%-3.06%-2.99%-2.69%-2.35%-4.06%-1.88%2.64%0.59%0.95%5.22%17.20%26.62%30.97%31.48%35.81%37.08%40.12%36.61%30.40%32.58%30.05%22.34%11.23%2.69%-0.66%-3.47%-6.24%-3.55%-5.16%-5.26%-5.27%-5.95%-6.49%-7.10%-9.45%-10.07%-8.72%-8.38%-3.48%-14.05%-14.26%
Property, Plant & Equipment (Net) Growth (5y) -7.19%-8.50%-7.86%-4.25%-0.47%-0.75%-0.22%2.52%9.86%16.36%17.68%18.47%20.59%18.76%18.04%17.11%16.90%18.04%19.02%17.83%19.03%19.93%20.17%17.31%14.22%15.80%13.70%9.96%2.88%-1.25%-2.76%-4.34%-6.67%-6.87%-7.08%-7.69%-4.65%-10.71%-11.45%
Property, Plant & Equipment (Net) (QoQ) -9.69%-10.72%-9.38%1.20%1.33%3.10%-5.63%-5.48%-1.42%1.12%-3.94%6.03%2.94%4.25%-3.48%-0.08%-5.74%3.31%-4.73%-4.50%-6.50%8.16%9.97%-0.21%4.07%18.06%33.37%26.01%4.30%4.53%4.99%-1.79%-0.15%0.24%-4.35%4.87%-1.76%-1.73%0.23%-0.83%-5.58%-4.10%-3.77%6.88%-5.05%-0.10%-4.37%2.64%-3.45%-3.65%-7.19%-2.83%-1.28%-3.01%12.48%-24.51%-5.75%
Return on Assets Growth (1y) -5.00-3.000.001.001.001.001.002.000.00-1.00-1.00-3.00-2.00-1.000.002.003.004.003.002.000.00-1.00-1.00-2.000.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-1.000.001.000.00-2.00-2.00-4.00-2.000.000.002.001.000.000.002.002.002.002.00
Return on Assets Growth (3y) -3.00-2.00-2.004.003.000.00-1.00-1.00-1.001.002.002.002.002.001.002.002.003.003.002.002.000.00-1.00-2.00-1.00-2.000.000.00-1.00-1.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-4.00-5.00-4.00-3.00-2.00-1.00-1.00-2.00-2.000.000.001.001.00
Return on Assets Growth (5y) -3.00-2.00-4.002.002.005.002.002.002.001.001.000.000.000.000.001.001.003.002.003.001.00-1.00-3.00-4.00-3.00-3.00-2.00-3.00-4.00-4.00-6.00-4.00-3.00-3.00-3.00-3.00-3.00-4.00-2.00-2.00-1.00-1.00
Return on Assets (QoQ) -1.000.002.001.000.000.000.000.000.000.001.00-1.00-1.000.00-1.000.000.000.001.001.001.000.001.00-1.000.000.000.000.00-1.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.001.000.000.00-1.00-1.000.00-2.001.001.000.000.000.000.000.002.000.000.000.00
Return on Capital Employed Growth (1y) -6.002.00-1.00-3.00-3.00-4.00-4.00-1.00-1.00-2.000.000.004.004.0011.009.003.007.00-2.00-3.00-2.00-6.00-5.00-3.00-3.00-2.000.00-1.000.001.000.000.00-1.00-3.00-3.001.004.006.006.001.00-4.00-9.00-8.00-4.000.007.005.001.00-1.00-3.001.001.001.002.00
Return on Capital Employed Growth (3y) -7.00-5.00-4.00-3.00-3.00-4.00-4.000.00-1.008.008.006.009.009.006.005.005.004.002.00-2.00-1.00-8.00-7.00-6.00-7.00-6.00-4.00-4.00-4.00-4.000.003.004.003.002.000.00-6.00-5.00-3.001.004.003.00-2.00-4.00-5.00-2.00-2.001.007.00
Return on Capital Employed Growth (5y) -11.00-10.00-10.000.008.005.001.001.000.000.001.001.001.004.002.002.004.003.002.00-3.00-3.00-11.00-6.00-2.00-4.00-3.00-2.00-4.00-7.00-6.00-3.000.002.000.00-1.00-1.00-2.001.000.001.003.00
Return on Capital Employed (QoQ) -1.00-1.001.000.000.000.00-1.00-2.000.00-1.00-1.000.000.00-1.001.000.005.00-1.008.00-2.00-1.002.00-1.00-4.000.00-1.000.00-2.000.000.002.00-2.000.001.000.00-1.00-1.00-1.000.002.003.000.000.00-3.00-2.00-5.002.001.003.002.00-1.00-3.001.000.003.00-2.001.000.00
Return on Equity Growth (1y) 3.0034.0036.000.002.00-1.00-3.00-4.00-8.00-5.00-2.001.006.009.0016.0019.0015.007.00-4.00-11.00-11.00-7.00-6.00-4.00-1.000.004.004.004.003.002.00-1.00-5.00-7.00-8.00-4.00-1.002.000.00-4.00-4.00-12.00-5.00-1.003.0011.007.005.000.009.008.008.008.00
Return on Equity Growth (3y) -3.0029.0030.00-4.000.003.0010.0016.0013.0011.0010.009.0010.009.005.004.002.000.00-7.00-11.00-9.00-4.000.00-1.00-2.00-4.00-2.00-1.00-2.00-2.00-6.00-9.00-10.00-17.00-13.00-9.00-3.002.002.000.00-1.008.0010.0011.0012.00
Return on Equity Growth (5y) 18.0044.0042.004.004.003.000.001.000.004.007.009.0013.0011.0011.007.002.00-4.00-13.00-16.00-14.00-9.00-8.00-9.00-7.00-14.00-7.00-6.00-3.00-2.00-4.00-5.00-7.003.002.003.006.00
Return on Equity (QoQ) -31.00-1.0036.00-1.001.000.000.001.00-2.00-2.00-1.00-3.001.001.002.003.003.008.005.00-1.00-5.00-3.00-2.00-2.000.00-3.001.000.001.001.001.001.000.000.00-2.00-3.00-3.00-1.002.000.001.00-3.00-2.000.00-7.004.002.004.002.00-1.000.000.0010.00-1.00-1.000.00
Return on Invested Capital Growth (1y) 60.00-85.00-91.00-31.000.00101.00118.00-7.00-6.00-3.00-2.000.00-1.00-2.001.002.004.009.0012.0017.0018.0010.005.00-6.00-11.00-7.00-8.00-4.00-1.001.005.004.004.003.002.00-1.00-4.00-8.00-12.00-11.00-8.00-4.00-1.00-2.00-2.00-9.00-4.003.007.0016.0012.006.001.008.009.0010.009.00
Return on Invested Capital Growth (3y) 54.0013.0024.00-39.00-6.0096.00116.00-6.00-3.004.0010.0018.0020.0018.0017.0013.0011.0012.009.008.006.004.002.00-5.00-8.00-3.00-2.00-1.00-1.00-4.00-6.00-8.00-8.00-9.00-11.00-14.00-14.00-20.00-17.00-10.00-3.003.006.007.006.0015.0017.0019.0018.00
Return on Invested Capital Growth (5y) 57.0021.0037.00-20.0015.00116.00133.005.004.008.007.009.009.0011.0014.0013.0014.0016.0015.0011.006.00-1.00-8.00-17.00-20.00-15.00-14.00-14.00-11.00-16.00-11.00-7.00-3.00-1.00-4.00-5.00-6.003.004.006.008.00
Return on Invested Capital (QoQ) 39.00-12.0065.00-32.00-105.00-19.00124.00-1.00-4.00-2.000.001.00-1.00-1.001.000.00-2.001.003.002.003.004.008.003.00-4.00-1.00-3.00-2.00-1.00-2.001.001.001.001.001.001.000.000.00-2.00-2.00-3.00-4.00-1.001.001.00-1.00-2.000.00-6.003.005.005.003.00-1.00-1.000.0010.000.000.00-1.00
Return on Sales Growth (1y) -15.00-4.008.00-7.005.00-4.00-3.006.000.001.00-1.002.002.000.003.00-3.00-3.00-1.00-5.001.000.002.006.006.007.00-1.000.00-6.00-1.000.00-2.001.00-4.001.000.001.001.001.001.000.001.00-4.00-3.00-4.00-1.003.001.001.00-5.00-6.00-2.00-9.005.003.002.00-1.000.000.000.009.00-1.00-1.000.00
Return on Sales Growth (3y) -10.00-7.004.000.007.00-2.00-1.004.00-1.000.00-3.000.00-1.001.004.004.003.00-1.001.002.005.001.004.001.002.000.00-1.00-4.00-4.002.00-1.002.00-2.00-2.00-2.00-2.001.000.00-1.00-2.00-6.00-6.00-4.00-11.00-2.001.001.00-9.00-1.00-3.000.00-1.003.002.002.00
Return on Sales Growth (5y) -11.00-8.002.00-2.004.00-2.000.0012.005.001.004.000.004.000.002.00-1.00-1.001.00-1.004.003.003.006.003.004.00-3.00-3.00-7.00-4.002.00-3.000.00-8.00-4.00-3.00-10.000.00-2.00-1.00-12.00-1.00-3.00-2.00-3.00-3.000.001.00
Return on Sales (QoQ) -3.00-12.006.00-6.007.000.00-8.006.00-1.001.000.000.000.00-2.003.000.00-2.002.00-4.000.000.00-2.003.00-1.002.002.003.000.00-6.004.00-3.004.00-5.001.000.000.000.000.001.00-1.000.001.000.000.00-4.001.000.003.000.00-1.000.00-4.000.003.00-7.0010.00-2.002.00-10.0010.00-2.002.00-1.000.00-1.003.00
Revenue Growth (1y) 5.44%5.21%7.34%20.57%40.56%38.04%36.70%21.74%1.05%1.40%3.97%5.56%-2.36%1.23%-2.01%-1.75%4.09%-0.83%-0.63%-0.44%-1.27%-1.04%1.06%1.85%0.32%4.17%1.26%-1.07%3.35%1.29%5.22%5.14%4.80%10.54%6.96%20.50%21.36%15.41%18.00%3.03%0.34%-2.25%-2.91%2.25%3.05%6.16%7.82%5.58%4.46%2.76%3.84%5.40%12.99%9.22%4.96%2.57%-1.21%1.39%2.88%6.50%1.46%2.35%2.87%
Revenue Growth (3y) 14.41%13.77%15.12%15.72%11.51%12.32%11.67%8.08%0.89%0.59%0.41%1.08%0.11%-0.22%-0.54%-0.12%1.02%0.74%0.56%0.11%0.78%1.45%2.49%1.94%2.81%5.26%4.45%7.82%9.54%8.92%9.92%9.29%8.47%7.64%7.01%8.28%7.86%6.20%7.30%3.61%2.60%2.16%2.82%4.40%6.74%6.01%5.53%4.51%5.25%4.40%3.89%4.81%4.24%4.26%3.57%
Revenue Growth (5y) 8.76%8.13%8.24%8.67%7.34%6.82%6.94%5.07%0.34%0.97%0.71%0.80%0.79%0.95%0.95%0.72%2.23%2.74%2.73%4.91%5.42%5.90%6.33%5.63%5.76%5.64%5.48%5.72%6.33%6.04%6.81%7.10%6.56%6.35%6.53%7.15%8.17%6.09%6.13%3.76%3.81%3.38%3.26%4.45%4.04%4.34%4.46%
Revenue (QoQ) 1.04%-0.23%2.60%1.94%0.83%1.79%15.25%18.83%-0.97%0.79%2.64%-1.37%-0.62%3.35%4.21%-8.77%3.03%0.04%4.50%-3.35%-1.85%0.24%4.70%-4.16%-1.61%2.36%5.52%-5.61%2.16%-0.49%3.09%-1.38%0.13%3.36%3.02%-1.71%5.62%0.01%16.06%-1.00%0.43%2.26%1.33%-3.58%-2.16%1.58%6.71%-2.83%0.80%3.17%4.49%-3.86%-0.84%4.25%6.06%3.06%-4.15%0.19%3.64%-0.74%-1.63%1.66%7.29%-5.43%-0.78%2.18%
Share-based Compensation Growth (1y) -3.68%-3.83%2.70%-19.29%-3.88%6.25%9.38%39.93%14.71%14.71%14.29%-3.85%5.26%0.00%12.50%32.01%34.21%38.46%17.78%22.96%27.57%3.70%-1.89%1.62%-12.85%7.14%-3.85%-19.33%-19.37%-6.67%-8.00%4.67%-19.07%-14.29%4.35%44.16%31.27%8.33%-17.17%68.31%11.18%-3.85%23.24%-45.32%3.70%30.00%77.55%5.69%14.50%16.92%-17.24%19.51%20.65%13.16%20.83%11.39%8.63%0.00%0.00%
Share-based Compensation Growth (3y) 1.44%1.80%2.66%2.79%8.68%2.79%5.09%6.82%12.04%21.10%17.46%16.67%14.83%16.00%21.69%12.82%9.14%18.16%14.27%15.44%3.57%0.27%-3.58%1.22%-4.61%-4.97%-17.15%-5.01%-2.63%6.77%-5.03%-4.66%-7.35%36.43%5.71%-3.71%2.13%9.88%14.81%10.63%21.92%-0.92%9.70%13.48%21.89%-11.61%12.73%19.81%21.09%12.05%14.49%9.78%0.00%
Share-based Compensation Growth (5y) 4.74%3.89%6.82%6.63%11.21%12.00%14.72%11.84%10.20%17.29%12.50%12.03%7.39%5.05%4.84%7.50%2.83%6.85%-0.53%4.24%1.30%8.75%-0.97%-0.75%-5.59%15.80%-3.66%-2.24%-1.18%2.30%-0.25%1.61%11.71%7.98%7.00%6.30%9.37%10.88%15.89%12.37%12.63%5.30%11.59%10.59%16.95%
Share-based Compensation (QoQ) 6.90%0.37%-2.35%-2.50%7.77%-2.26%0.00%-23.38%28.34%8.04%2.94%-1.97%5.22%8.03%2.56%-17.53%15.19%2.63%15.38%-3.22%17.11%5.88%-1.85%1.04%21.49%-13.93%-7.14%4.65%4.19%5.82%-16.67%-12.20%4.15%22.48%-17.86%-0.11%-19.48%29.73%0.00%38.00%-26.68%7.06%-23.54%180.41%-51.57%-7.41%-2.00%24.41%-8.14%16.07%33.85%-25.94%-0.48%18.53%-5.26%6.94%0.47%11.17%1.16%-1.41%-2.02%2.33%1.16%
Shareholder's Equity Growth (1y) -4.34%-1.41%8.73%15.80%145.44%14.54%14.75%15.29%10.28%13.66%14.77%5.28%0.10%-17.30%-14.41%-10.54%-3.57%-27.31%-26.36%-24.45%-27.32%36.09%30.61%28.77%36.36%17.89%11.02%10.33%5.33%2.63%6.99%6.59%9.87%5.26%6.22%7.30%6.49%10.57%10.60%8.22%4.23%-3.17%-14.27%-22.39%-19.31%-11.09%1.67%-24.34%-23.06%-26.85%-28.69%10.72%3.38%5.11%6.36%0.38%
Shareholder's Equity Growth (3y) 35.37%35.87%12.72%12.02%35.75%2.49%4.07%2.78%2.11%-11.92%-10.23%-10.72%-11.14%-6.47%-6.28%-4.52%-1.50%5.26%2.21%2.39%1.44%18.09%15.76%14.84%16.42%8.40%8.06%8.06%7.21%6.10%7.92%7.37%6.84%4.06%0.24%-3.41%-3.61%-1.63%-1.21%-14.03%-13.51%-14.29%-14.66%-13.37%-13.74%-11.91%-8.30%-5.62%
Shareholder's Equity Growth (5y) 20.41%20.02%-2.03%-1.02%18.65%1.27%1.63%1.10%1.08%1.85%0.96%0.22%0.15%-0.20%-0.45%0.47%2.04%4.73%3.95%4.19%4.08%13.89%12.76%11.95%11.86%6.40%3.65%1.17%0.72%0.56%1.84%-6.18%-5.41%-6.03%-6.10%-5.47%-6.56%-6.05%-6.07%-6.72%
Shareholder's Equity (QoQ) -0.66%-369.20%139.89%1.93%5.80%5.64%0.55%2.11%6.29%1.05%3.63%3.11%-2.50%-3.92%-14.39%6.72%1.91%3.57%-35.47%8.11%4.56%-0.36%20.84%3.75%3.09%5.51%4.47%-2.29%2.45%0.73%1.80%1.85%2.06%3.83%-2.48%2.79%3.09%3.04%1.26%2.82%0.87%-0.76%-5.92%-8.97%-8.68%3.18%3.65%4.10%-32.04%4.93%-1.46%1.48%5.52%-2.03%0.19%2.69%-0.42%
Tax Rate Growth (1y) 2,457.00-6214.004,100.001,200.00-4211.001,300.00-600.00-200.00-3842.00-6000.00-100.00-3700.001,668.005,300.001,100.004,000.00465.00100.00-400.00-794.00-1283.00-898.00-570.0060.001,595.00-2557.00566.00-301.00-407.002,118.00-1590.00-1623.00-1268.00-511.0073.00377.00-1152.00-56.00-53.001,515.002,588.00117.00308.00-1192.00-421.00-1837.00-454.00490.009,804.002,033.00342.00-339.003,820.00101.00164.00-1021.00-10844.00-418.00760.00251.00
Tax Rate Growth (3y) 3,456.00-14267.003,400.00-2700.00-6385.00600.00400.00100.00-1709.00-600.00600.00-493.00849.004,502.00131.003,266.00777.00-3355.00-404.00-1035.00-95.00-1336.00-1595.00-1864.00-80.00-949.00-951.00-1547.00-2827.001,552.00-1570.00269.00168.00-449.00328.00700.001,015.00-1775.00-200.00813.0011,971.00313.00196.00-1041.0013,203.00297.0052.00-870.002,780.001,716.001,266.00-1109.00
Tax Rate Growth (5y) 3,757.00-12135.004,100.00507.00-7204.00-198.00-570.00-633.00-1397.00-4055.00596.00-734.002,037.004,063.00-894.001,342.00-899.00-1747.00-1921.00-2281.00-2515.00-1903.00-1574.0028.001,357.00-887.00-697.00-1224.00-660.00-167.00-1717.00-433.009,551.00-253.00216.00851.0014,639.00359.00306.00-547.004,947.00-3.001,119.00-1811.00
Tax Rate (QoQ) 14,280.003,300.005,610.00-5410.00600.00400.00199.00101.00-1300.00800.00-3443.00-2057.004,600.00-2800.001,924.001,575.00400.00100.00-1611.001,211.00-100.00-293.00-2101.001,596.00228.00336.00-565.00-2556.003,351.00-530.00-672.00-30.00-358.00-563.00-317.00727.00226.00-259.00-1845.001,823.00228.001,309.00-772.00-647.00418.00-191.00-1.00-2063.001,801.00754.009,313.00-9835.00110.0073.0013,471.00-13553.00173.00-1112.003,649.00-3127.001,350.00-1621.00
Total Debt Growth (1y) 137.98%381.12%253.91%-17.33%-5.82%-6.31%-11.31%-10.43%-8.59%-8.24%-3.51%-3.51%-3.50%-3.49%-3.48%8.67%9.51%10.36%9.11%57.33%35.29%32.25%34.85%-24.43%-12.68%-11.26%-11.87%6.73%7.29%7.87%8.47%-0.88%-0.86%-0.85%-0.83%-0.82%-1.07%-1.32%-1.57%-1.82%-2.08%6.42%6.69%10.99%11.31%14.43%61.34%13.72%9.90%29.99%-10.27%22.71%27.29%-3.40%-0.74%-0.73%-0.50%-0.16%
Total Debt Growth (3y) 20.39%19.59%60.60%44.90%-10.90%-5.99%-6.03%-6.18%-2.07%-1.15%-0.76%0.53%18.16%12.66%12.10%12.40%8.92%8.96%9.01%9.05%8.26%8.22%8.18%8.83%-7.19%-2.43%-1.72%-1.77%1.61%1.71%1.82%1.92%-1.18%-1.34%1.36%1.36%2.62%2.54%6.31%19.22%7.41%6.20%16.54%15.60%15.70%15.91%12.84%12.85%11.48%11.65%7.82%
Total Debt Growth (5y) 10.20%12.39%34.35%26.51%-5.72%4.24%3.90%3.98%2.23%2.68%2.78%3.85%5.88%6.02%6.16%6.30%6.45%6.59%6.74%6.88%4.52%4.45%4.37%4.70%-4.89%-2.09%-0.07%-0.09%2.71%2.78%5.15%12.75%4.03%3.28%9.14%8.56%8.56%8.57%8.57%8.58%8.58%8.69%8.83%
Total Debt (QoQ) 1.09%-59.07%34.93%326.29%-0.75%-0.42%-1.87%-2.89%-1.27%-5.74%-0.89%-0.89%-0.89%-0.89%-0.89%-0.88%-0.88%-0.88%11.59%-0.11%-0.10%-2.01%60.91%-14.11%-2.35%-0.08%-9.83%-0.76%-0.76%-0.76%9.20%-0.24%-0.22%-0.22%-0.21%-0.21%-0.21%-0.20%-0.20%-0.46%-0.46%-0.46%-0.46%-0.72%8.18%-0.20%3.55%-0.43%11.21%40.71%-27.01%-3.78%31.54%-2.87%-0.19%-0.19%-0.18%-0.18%-0.18%0.04%0.16%