|
Cash & Equivalents (Quarter)
|
182.69M | 67.35M | 197.86M | 151.99M | 114.36M | 124.16M | 146.73M | 178.41M | 175.96M | 160.31M | 133.75M | 143.62M | 96.85M | 92.74M | 82.69M | 65.45M | 86.12M | 75.57M | 81.71M | 89.28M | 94.94M | 100.17M | 132.63M | 289.73M | 135.12M | 140.22M | 126.35M | 107.42M | 152.33M | 2.80M | 4.20M | 2.70M | 2.00M | 199.30M | 37.07M | 22.36M | 3.10M | 171.97M | 156.55M | 37.07M | 144.02M | 174.49M | 188.70M | 150.61M | 163.77M | 195.37M | 205.63M | 181.46M | 133.77M | 146.69M | 150.37M | 167.68M | 146.21M | 146.73M | 186.26M | 120.81M | 110.44M | 118.44M | 161.79M | 136.02M | 145.88M | 158.38M | 180.01M |
|
Short-term Investments (Quarter)
|
| | 17.69M | | 20.00M | 14.44M | 12.10M | 10.15M | 20.10M | 24.46M | 35.57M | 26.55M | 92.44M | 101.16M | 128.15M | 117.56M | 103.46M | 107.89M | 120.09M | 80.62M | 99.10M | 99.61M | 108.31M | 95.50M | 151.62M | 125.92M | 150.15M | 130.45M | 119.84M | 115.80M | 139.12M | 74.59M | 66.69M | 2.13M | 23.60M | 18.33M | 17.67M | 11.30M | 26.11M | 23.50M | 27.18M | 37.60M | 51.60M | 54.54M | 48.30M | 29.20M | 28.04M | 6.13M | 1.26M | 0.60M | 0.07M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
182.69M | 67.35M | 215.55M | 151.99M | 134.35M | 138.60M | 158.83M | 188.56M | 196.06M | 184.77M | 169.32M | 170.16M | 189.29M | 193.90M | 210.84M | 183.01M | 189.58M | 183.46M | 201.80M | 169.89M | 194.04M | 199.77M | 240.94M | 385.23M | 286.73M | 266.14M | 276.50M | 237.87M | 272.18M | 118.60M | 143.32M | 77.30M | 68.69M | 201.43M | 60.68M | 40.70M | 20.77M | 183.27M | 182.66M | 60.57M | 171.20M | 212.09M | 240.30M | 205.15M | 212.07M | 224.56M | 233.67M | 187.59M | 135.03M | 147.28M | 150.44M | 167.68M | 146.21M | 146.73M | 186.26M | 120.81M | 110.44M | 118.44M | 161.79M | 136.02M | 145.88M | 158.38M | 180.01M |
|
Receivables - Net (Quarter)
|
| | 155.00M | | 166.44M | 157.28M | 179.80M | 170.91M | 163.39M | 174.14M | 191.94M | 179.09M | 172.52M | 174.76M | 178.51M | 195.74M | 191.62M | 191.02M | 184.37M | 180.10M | 172.27M | 177.35M | 178.85M | 181.65M | 178.91M | 201.61M | 208.93M | 195.31M | 197.49M | 201.84M | 219.53M | 213.05M | 239.91M | 246.73M | 235.83M | 87.85M | 265.80M | 242.62M | 244.06M | 122.62M | 139.25M | 117.45M | 226.62M | 108.58M | 223.23M | 141.96M | 244.32M | 238.37M | 236.58M | 238.83M | 274.19M | 155.42M | 256.31M | 178.37M | 267.68M | 178.68M | 216.49M | 228.68M | 330.77M | 265.17M | 18.50M | 291.98M | 312.42M |
|
Receivables - Other (Quarter)
|
| | 30.80M | | 37.62M | 36.20M | 30.98M | 27.79M | 28.68M | 28.85M | 28.46M | 34.77M | 43.37M | 41.35M | 38.37M | 39.54M | 39.59M | 39.51M | 42.44M | 44.28M | 47.22M | 46.80M | 41.11M | 39.24M | 34.52M | 33.93M | 30.83M | 40.19M | 37.35M | 34.69M | 33.10M | 35.43M | 38.83M | 36.85M | 37.23M | 40.43M | 39.27M | 37.45M | 33.45M | 35.56M | 35.94M | 36.98M | 37.78M | 40.79M | 43.58M | 38.10M | 35.80M | 42.38M | 46.43M | 51.14M | 52.83M | 73.26M | 78.51M | 83.61M | 82.16M | 84.35M | 84.57M | 82.58M | 80.17M | 87.72M | 84.98M | 86.06M | 67.89M |
|
Receivables (Quarter)
|
| | 185.81M | | 204.05M | 193.48M | 210.78M | 198.70M | 192.07M | 202.98M | 220.41M | 213.86M | 215.89M | 216.10M | 216.88M | 235.28M | 231.21M | 230.54M | 226.81M | 224.38M | 219.49M | 224.14M | 219.96M | 220.89M | 213.43M | 235.54M | 239.76M | 235.50M | 234.84M | 236.53M | 252.63M | 248.48M | 278.75M | 283.58M | 273.05M | 128.28M | 305.07M | 280.07M | 277.51M | 158.18M | 175.19M | 154.43M | 264.41M | 149.37M | 266.81M | 180.06M | 280.12M | 280.75M | 283.01M | 289.97M | 327.02M | 228.68M | 334.82M | 261.98M | 349.84M | 263.03M | 301.06M | 311.26M | 410.94M | 352.89M | 103.48M | 378.04M | 380.31M |
|
Current Deferred Tax Assets (Quarter)
|
| | 13.85M | | 18.22M | 17.75M | 21.77M | 18.65M | 19.68M | 19.76M | 23.68M | 15.83M | 16.12M | 14.10M | 15.09M | 9.40M | 11.45M | 8.69M | 13.20M | 10.09M | 7.48M | 12.84M | 18.10M | 18.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 17.24M | | 21.52M | 18.53M | 16.22M | 17.40M | 20.14M | 18.09M | 21.91M | 17.86M | 22.48M | 27.89M | 28.76M | 29.46M | 35.10M | 30.51M | 28.47M | 28.41M | 29.90M | 31.15M | 35.15M | 28.94M | 32.83M | 33.32M | 30.39M | 29.27M | 37.63M | 35.03M | 28.35M | 32.39M | 38.19M | 38.71M | 32.29M | 32.44M | 40.33M | 38.47M | 35.29M | 42.70M | 44.45M | 42.20M | 41.69M | 39.05M | 48.19M | 53.10M | 41.73M | 46.68M | 57.19M | 58.81M | 48.58M | 55.28M | 64.22M | 58.70M | 50.08M | 57.96M | 55.74M | 51.53M | 46.18M | 42.77M | 47.18M | 41.94M | 36.23M |
|
Current Assets (Quarter)
|
| | 441.49M | | 379.78M | 380.58M | 409.96M | 424.63M | 432.75M | 430.87M | 440.36M | 437.02M | 456.21M | 457.89M | 475.38M | 461.77M | 474.98M | 459.83M | 474.37M | 438.57M | 460.24M | 474.01M | 500.09M | 639.37M | 539.00M | 539.01M | 558.57M | 520.52M | 530.94M | 539.67M | 554.27M | 515.22M | 514.25M | 529.04M | 599.57M | 550.73M | 572.63M | 607.47M | 669.08M | 598.30M | 642.77M | 637.19M | 714.59M | 643.01M | 677.94M | 721.72M | 748.20M | 686.77M | 708.25M | 691.73M | 765.96M | 731.54M | 725.41M | 760.07M | 862.23M | 733.80M | 759.04M | 787.24M | 900.88M | 808.48M | 804.09M | 862.89M | 937.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 52.26M | | 51.05M | 46.10M | 41.15M | 37.29M | 37.74M | 38.24M | 39.43M | 37.21M | 35.17M | 34.67M | 35.06M | 33.68M | 35.71M | 36.76M | 38.33M | 36.99M | 36.96M | 34.84M | 35.99M | 34.29M | 32.75M | 30.62M | 33.12M | 36.42M | 36.34M | 37.82M | 44.65M | 59.55M | 75.04M | 78.27M | 81.81M | 85.89M | 84.35M | 84.23M | 84.43M | 80.75M | 84.69M | 83.20M | 81.76M | 81.94M | 81.26M | 76.72M | 73.58M | 70.80M | 75.68M | 71.86M | 71.79M | 68.65M | 70.46M | 68.03M | 65.55M | 60.83M | 59.11M | 58.35M | 56.59M | 63.66M | 48.06M | 45.29M | 42.51M |
|
Goodwill (Quarter)
|
| | 209.16M | | 200.44M | 208.99M | 220.01M | 222.12M | 219.93M | 233.80M | 233.37M | 226.31M | 227.55M | 231.24M | 233.60M | 234.36M | 236.79M | 230.80M | 225.27M | 219.67M | 226.04M | 222.09M | 219.72M | 216.91M | 209.66M | 206.89M | 201.09M | 202.75M | 206.63M | 210.02M | 210.08M | 222.91M | 210.60M | 48.30M | 255.82M | 258.51M | 256.89M | 253.05M | 259.16M | 262.83M | 262.77M | 266.64M | 272.32M | 273.26M | 274.84M | 7.20M | 321.33M | 319.03M | 1.00M | 295.20M | 304.04M | 305.10M | 306.64M | 303.00M | 308.60M | 306.58M | 317.13M | 323.45M | 316.04M | 319.37M | 325.77M | 323.91M | 324.71M |
|
Intangibles (Quarter)
|
| | 31.12M | | 34.57M | 32.15M | 344.12M | 28.18M | 352.04M | 361.80M | | | | | 121.07M | 255.75M | | | 3.20M | 252.66M | 84.95M | 80.44M | 39.74M | 70.73M | 259.86M | 261.53M | 83.08M | 259.64M | 259.64M | 63.81M | 43.63M | 263.08M | 72.50M | 71.82M | 36.40M | 307.17M | 303.75M | 88.89M | 32.53M | 85.97M | 81.92M | 78.99M | 26.45M | 323.37M | 334.62M | 344.00M | 171.37M | 355.93M | 76.82M | 344.96M | 83.54M | 339.59M | 59.38M | 341.61M | 84.03M | 46.88M | 68.23M | 369.29M | 4.44M | 355.22M | 55.75M | 54.19M | 18.17M |
|
Goodwill & Intangibles (Quarter)
|
| | 240.28M | | 235.01M | 241.14M | 564.13M | 250.31M | 571.97M | 595.60M | 233.37M | 226.31M | 227.55M | 231.24M | 354.67M | 490.11M | 236.79M | 230.80M | 228.47M | 472.33M | 310.99M | 302.53M | 259.46M | 287.64M | 469.52M | 468.42M | 284.18M | 462.39M | 466.27M | 273.83M | 253.71M | 486.00M | 283.10M | 120.12M | 292.22M | 565.68M | 560.64M | 341.94M | 291.69M | 348.81M | 344.69M | 345.63M | 298.77M | 596.63M | 609.46M | 351.20M | 492.70M | 674.96M | 77.82M | 640.16M | 387.58M | 644.70M | 366.02M | 644.61M | 392.63M | 353.46M | 385.36M | 692.74M | 320.48M | 674.59M | 381.52M | 378.10M | 342.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | 9.68M | | 9.45M | 1.33M | 1.01M | 1.68M | 2.32M | 2.00M | 22.60M | 2.59M | 3.31M | 5.47M | 16.73M | 8.96M | 7.95M | 9.65M | 26.67M | 9.17M | 8.48M | 7.45M | 17.46M | 12.47M | 12.03M | 14.24M | 14.22M | 12.33M | 13.46M | 14.25M | 14.06M | 13.84M | 12.30M | 11.01M | 11.09M | 10.82M | 10.44M | 9.82M | 9.39M | 8.65M | 9.19M | 9.64M | 10.21M | 9.89M | 9.50M | 9.16M | 8.58M | 8.76M | 8.25M | 13.79M | 26.21M | 22.18M | 30.70M | 7.90M | 57.85M | 49.55M | 54.93M | 57.83M | 73.30M | 75.76M | 77.02M | 83.70M | 83.63M |
|
Other Non-Current Assets (Quarter)
|
| | 19.66M | | 16.43M | 15.43M | 14.39M | 13.95M | 13.35M | 13.43M | 16.23M | 15.75M | 15.51M | 16.00M | 16.81M | 18.44M | 17.66M | 17.61M | 16.14M | 18.43M | 18.89M | 20.69M | 14.63M | 14.65M | 13.91M | 11.30M | 13.78M | 12.37M | 10.04M | 9.80M | 10.95M | 774.62M | 766.10M | 10.90M | 26.93M | 27.22M | 28.10M | 27.85M | 27.74M | 28.96M | 29.18M | 35.40M | 20.66M | 41.01M | 23.64M | 16.83M | 15.84M | 15.38M | 13.29M | 9.09M | 7.96M | 7.81M | 7.56M | 7.03M | 10.02M | 9.29M | 9.06M | 8.50M | 9.60M | 11.71M | 17.17M | 16.31M | 19.89M |
|
Non-Current Assets (Quarter)
|
| | 438.20M | | 420.24M | 406.92M | 404.94M | 397.59M | 390.08M | 404.98M | 406.59M | 387.99M | 388.21M | 391.97M | 393.61M | 392.64M | 395.81M | 387.55M | 380.26M | 371.65M | 376.54M | 366.69M | 362.64M | 349.05M | 337.73M | 329.10M | 333.31M | 331.88M | 333.45M | 335.71M | 350.27M | 413.21M | 412.99M | 418.27M | 514.79M | 596.32M | 607.09M | 599.69M | 613.95M | 626.15M | 626.61M | 634.63M | 617.41M | 631.47M | 613.74M | 643.04M | 638.95M | 616.56M | 582.42M | 567.42M | 244.40M | 564.47M | 567.65M | 569.53M | 204.35M | 559.15M | 594.25M | 600.21M | 599.80M | 610.52M | 617.14M | 610.63M | 178.70M |
|
Assets (Quarter)
|
| | 879.70M | | 800.02M | 787.49M | 814.90M | 822.22M | 822.83M | 835.85M | 846.94M | 825.01M | 844.43M | 849.86M | 868.98M | 854.41M | 870.79M | 847.38M | 854.63M | 810.22M | 836.78M | 840.71M | 862.73M | 988.42M | 876.73M | 868.12M | 891.88M | 852.40M | 864.39M | 875.37M | 904.53M | 928.44M | 927.23M | 947.31M | 1,114.36M | 1,147.05M | 1,179.72M | 1,207.16M | 1,283.03M | 1,224.46M | 1,269.38M | 1,271.82M | 1,332.00M | 1,274.48M | 1,291.68M | 1,364.76M | 1,387.15M | 1,303.33M | 1,290.68M | 1,259.14M | 1,348.55M | 1,296.01M | 1,293.07M | 1,329.60M | 1,443.05M | 1,292.95M | 1,353.29M | 1,387.45M | 1,500.69M | 1,419.00M | 1,421.24M | 1,473.52M | 1,544.61M |
|
Accounts Payables (Quarter)
|
| | 25.38M | | 28.21M | 27.14M | 27.20M | 28.51M | 30.45M | 33.15M | 30.47M | 32.76M | 35.62M | 33.21M | 33.38M | 31.99M | 36.31M | 31.08M | 37.05M | 31.22M | 31.98M | 37.86M | 43.39M | 28.94M | 26.66M | 25.35M | 35.12M | 31.80M | 29.98M | 31.69M | 38.42M | 35.54M | 37.32M | 39.05M | 45.39M | 40.79M | 44.87M | 39.53M | 32.70M | 37.96M | 34.49M | 36.62M | 29.83M | 32.95M | 31.85M | 32.08M | 35.40M | 35.19M | 34.18M | 32.69M | 47.72M | 36.12M | 37.96M | 42.62M | 46.41M | 43.77M | 52.86M | 51.91M | 36.37M | 31.40M | 40.28M | 42.47M | 45.28M |
|
Payables (Quarter)
|
| | 25.38M | | 28.21M | 27.14M | 27.20M | 28.51M | 30.45M | 33.15M | 30.47M | 32.76M | 35.62M | 33.21M | 33.38M | 31.99M | 36.31M | 31.08M | 37.05M | 31.22M | 31.98M | 37.86M | 43.39M | 28.94M | 26.66M | 25.35M | 35.12M | 31.80M | 29.98M | 31.69M | 38.42M | 35.54M | 37.32M | 39.05M | 45.39M | 40.79M | 44.87M | 39.53M | 32.70M | 37.96M | 34.49M | 36.62M | 29.83M | 32.95M | 31.85M | 32.08M | 35.40M | 35.19M | 34.18M | 32.69M | 47.72M | 36.12M | 37.96M | 42.62M | 46.41M | 43.77M | 52.86M | 51.91M | 36.37M | 31.40M | 40.28M | 42.47M | 45.28M |
|
Accumulated Expenses (Quarter)
|
| | 53.37M | | 35.10M | 32.94M | 42.01M | 31.19M | 39.88M | 45.40M | 61.08M | 35.09M | 44.54M | 48.62M | 58.43M | 36.80M | 42.97M | 40.16M | 51.44M | 40.86M | 50.37M | 47.58M | 59.61M | 43.48M | 57.91M | 58.94M | 65.34M | 48.72M | 50.31M | 60.35M | 62.98M | 46.03M | 44.50M | 56.58M | 61.11M | 51.47M | 51.43M | 68.34M | 77.53M | 46.45M | 45.69M | 59.53M | 86.29M | 71.12M | 76.85M | 93.12M | 91.11M | 61.52M | 52.46M | 51.52M | 68.32M | 49.84M | 62.79M | 64.31M | 84.38M | 44.01M | 49.77M | 57.70M | 67.94M | 49.32M | 60.95M | 66.41M | 81.00M |
|
Other Accumulated Expenses (Quarter)
|
| | 32.02M | | 25.90M | 20.02M | 23.50M | 18.29M | 19.91M | 18.82M | 21.56M | 17.20M | 22.43M | 17.19M | 19.62M | 24.34M | 21.61M | 21.76M | 23.38M | 21.30M | 23.52M | 19.29M | 22.98M | 18.98M | 20.93M | 17.26M | 22.34M | 18.90M | 18.96M | 15.17M | 24.54M | 20.95M | 26.26M | 21.59M | 35.44M | 32.17M | 36.29M | 19.20M | 20.78M | 17.45M | 21.63M | 18.61M | 19.38M | 17.25M | 18.82M | 21.87M | 24.85M | 19.94M | 24.78M | 21.64M | 22.89M | 25.55M | 26.77M | 26.83M | 33.45M | 23.74M | 29.06M | 28.16M | 46.73M | 51.49M | 59.33M | 56.75M | 71.94M |
|
Short term Debt (Quarter)
|
| | 69.53M | | 16.00M | 17.50M | 27.00M | 20.50M | 18.00M | 20.50M | 15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 16.88M | 18.75M | 20.62M | 22.50M | 7.50M | 146.39M | 7.50M | 148.87M | 114.36M | 53.60M | 47.12M | 49.43M | 16.88M | 18.75M | 20.62M | 22.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 8.44M | 9.38M | 10.31M | 11.25M | 12.19M | 13.12M | 14.06M | 241.88M | 242.97M | 236.57M | 237.50M | 252.50M | 252.50M | 52.50M | 229.10M | 37.50M | 22.50M | 22.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.74M | 22.28M | 22.89M | 22.44M | 22.09M | 21.77M | 22.58M | 22.65M | 23.31M | 23.30M | 23.61M | 23.27M | 22.83M | 21.39M | 21.73M | 21.01M | 19.22M | 16.62M | 16.91M | 15.95M | 15.40M | 14.84M | 14.00M | 11.07M | 5.01M | 4.65M | 5.98M | 4.84M |
|
Current Taxes (Quarter)
|
| | 2.03M | | 2.43M | 2.19M | 2.33M | 14.14M | 4.78M | 3.47M | 2.12M | 2.44M | 2.28M | 2.36M | 2.81M | 2.52M | 2.27M | 2.26M | 2.67M | 0.49M | 0.59M | 0.57M | 8.96M | 7.41M | 0.26M | 2.23M | 0.82M | 0.55M | 0.42M | 0.61M | 1.22M | 1.50M | 1.01M | 0.45M | 0.22M | 0.62M | 0.43M | 1.24M | 2.81M | 1.16M | 7.63M | 3.66M | 6.63M | 5.80M | 0.94M | 2.19M | 0.40M | 0.80M | 0.65M | 10.61M | 5.46M | 7.96M | 0.50M | 2.21M | 4.10M | 1.89M | 0.65M | 0.94M | 7.80M | 12.18M | 0.21M | 0.57M | 1.12M |
|
Current Deferred Revenue (Quarter)
|
| | 56.18M | | 45.45M | 42.45M | 44.82M | 52.33M | 57.96M | 54.63M | 47.69M | 58.52M | 56.20M | 50.96M | 47.13M | 50.37M | 50.38M | 46.90M | 40.00M | 47.14M | 49.08M | 44.53M | 41.91M | 46.93M | 51.62M | 48.96M | 45.06M | 50.44M | 57.87M | 53.60M | 47.61M | 38.20M | 39.56M | 54.97M | 57.76M | 47.21M | 48.28M | 46.97M | 63.65M | 50.32M | 52.20M | 52.84M | 69.63M | 55.84M | 54.96M | 64.25M | 73.35M | 51.99M | 52.51M | 47.07M | 68.02M | 54.79M | 56.47M | 61.42M | 77.65M | 56.40M | 56.15M | 62.80M | 54.42M | 62.68M | 62.25M | 60.18M | 80.22M |
|
Total Current Liabilities (Quarter)
|
| | 270.41M | | 182.99M | 173.42M | 197.38M | 196.72M | 201.80M | 206.56M | 211.73M | 193.84M | 208.69M | 197.59M | 206.81M | 194.47M | 204.74M | 195.74M | 212.84M | 181.46M | 335.09M | 190.73M | 359.41M | 293.59M | 243.97M | 232.61M | 252.03M | 200.28M | 208.88M | 211.10M | 222.59M | 184.70M | 191.77M | 202.64M | 350.39M | 319.48M | 335.58M | 357.08M | 418.69M | 344.80M | 370.77M | 357.39M | 436.26M | 587.73M | 623.24M | 663.24M | 695.10M | 646.88M | 683.44M | 445.38M | 527.21M | 441.74M | 431.10M | 461.53M | 560.84M | 421.17M | 476.44M | 499.51M | 615.21M | 520.75M | 515.96M | 574.93M | 650.80M |
|
Non-Current Debt (Quarter)
|
| | 305.16M | | 297.41M | 293.56M | 282.74M | 283.45M | 277.17M | 270.92M | 259.70M | 257.25M | 254.82M | 252.42M | 250.05M | 245.83M | 241.63M | 237.47M | 233.33M | 277.97M | 138.75M | 277.35M | 130.26M | 334.79M | 332.18M | 329.58M | 326.99M | 322.54M | 318.10M | 313.66M | 309.24M | 354.76M | 353.90M | 353.11M | 352.33M | 351.56M | 349.86M | 348.18M | 346.51M | 344.85M | 342.27M | 339.71M | 337.15M | 107.73M | 104.12M | 138.91M | 137.22M | 135.53M | 133.84M | 377.16M | 375.47M | 403.78M | 402.09M | 536.00M | 535.00M | 533.99M | 532.98M | 531.99M | 531.00M | 537.55M | 537.77M | 538.61M | 539.45M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 16.10M | | 8.06M | 7.94M | 8.63M | 8.49M | 8.01M | 7.45M | 6.50M | 8.28M | 8.19M | 9.75M | 9.22M | 7.88M | 7.36M | 9.27M | 9.65M | 8.80M | 9.27M | 9.59M | 9.83M | 9.04M | 7.94M | 7.73M | 6.69M | 7.59M | 7.71M | 11.55M | 12.35M | 9.19M | 9.07M | 13.58M | 17.53M | 16.93M | 15.46M | 13.88M | 18.55M | 18.57M | 16.77M | 18.88M | 17.27M | 15.51M | 14.29M | 14.01M | 19.60M | 16.16M | 19.38M | 18.74M | 21.99M | 21.76M | 20.79M | 20.83M | 23.45M | 23.38M | 22.38M | 22.97M | 26.47M | 25.93M | 26.20M | 26.93M | 29.48M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 107.60M | 33.89M | 28.69M | 39.84M | | | | 40.00M | | | | | | | | | | | | | | | 3.63M | 3.63M | 3.63M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 33.25M | | 23.71M | 26.23M | -20.86M | 24.53M | 23.19M | 21.37M | 20.22M | 21.17M | 22.97M | 18.36M | 20.27M | 18.89M | 17.65M | 15.12M | 19.16M | 18.59M | 11.38M | 14.59M | 0.18M | 4.04M | 0.05M | 0.02M | 0.10M | 3.64M | 0.10M | 0.10M | 4.58M | 8.41M | 9.16M | 5.88M | 8.21M | 8.80M | 11.20M | 12.82M | 6.38M | 15.79M | 13.33M | 10.39M | 5.11M | 11.57M | 10.94M | 6.70M | 7.75M | 7.73M | 0.20M | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.09M | 0.10M | 0.07M | 0.07M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.84M | 77.99M | 76.57M | 78.94M | 91.62M | 102.61M | 101.26M | 95.93M | 91.03M | 85.60M | 80.37M | 70.07M | 64.75M | 59.17M | 58.28M | 53.21M | 45.10M | 38.56M | 37.57M | 34.36M | 31.10M | 27.72M | 24.43M | 25.02M | 23.56M | 22.52M | 21.71M | 21.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.95M | | 1.17M | 2.82M | 1.00M | 4.23M | 4.28M | 18.23M | 1.17M | 0.90M | 0.63M | 0.38M | 0.15M | 1.61M | 1.61M | 1.61M | 3.92M | 7.31M | 13.02M | 12.94M | 12.79M | 4.01M | 4.27M | 12.83M | 2.25M | 2.40M | 2.44M | 11.67M | 10.61M | 9.08M | 9.08M | 11.31M | 9.08M | 2.64M | 2.68M | 13.88M | 2.54M | 2.65M | 23.30M | 31.53M | 2.44M | 2.47M | 11.21M | 15.46M | 13.11M | 4.15M | 13.61M | 3.47M | 11.90M | 11.79M | 13.48M | 9.81M | 12.92M | 3.12M | 17.07M | 2.68M | 17.60M | 25.16M | 25.09M | 19.44M | 2.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | 372.21M | | 349.70M | 348.51M | 342.80M | 340.31M | 330.35M | 321.76M | 308.57M | 304.51M | 302.19M | 297.73M | 296.07M | 288.66M | 283.22M | 278.39M | 283.16M | 321.72M | 174.03M | 316.07M | 157.48M | 364.04M | 357.58M | 354.55M | 348.65M | 348.39M | 340.38M | 339.42M | 339.19M | 385.66M | 385.61M | 386.25M | 402.95M | 460.06M | 469.81M | 468.04M | 467.68M | 492.82M | 500.99M | 504.50M | 473.35M | 259.03M | 228.66M | 257.89M | 251.80M | 242.28M | 230.22M | 469.46M | 466.10M | 486.05M | 478.66M | 607.58M | 608.88M | 602.45M | 603.51M | 599.53M | 602.91M | 615.15M | 614.55M | 609.09M | 610.10M |
|
Total Liabilities (Quarter)
|
| | 642.62M | | 532.69M | 521.93M | 540.18M | 537.03M | 532.14M | 528.32M | 520.30M | 498.35M | 510.87M | 495.32M | 502.88M | 483.14M | 487.96M | 474.13M | 496.00M | 503.18M | 509.12M | 506.80M | 516.89M | 657.63M | 601.55M | 587.16M | 600.68M | 548.67M | 549.27M | 550.52M | 561.79M | 570.36M | 577.37M | 588.89M | 753.34M | 779.54M | 805.39M | 825.12M | 886.37M | 837.63M | 871.76M | 861.89M | 909.61M | 846.77M | 851.90M | 921.13M | 946.90M | 889.16M | 913.66M | 914.84M | 993.30M | 927.78M | 909.76M | 1,069.11M | 1,169.72M | 1,023.61M | 1,079.96M | 1,099.04M | 1,218.12M | 1,135.91M | 1,130.52M | 1,184.02M | 1,260.91M |
|
Total Debt (Quarter)
|
| | 374.69M | | 313.41M | 311.06M | 309.74M | 303.95M | 295.17M | 291.42M | 274.70M | 272.25M | 269.82M | 267.42M | 265.05M | 262.70M | 260.38M | 258.09M | 255.83M | 285.47M | 285.14M | 284.85M | 279.13M | 449.14M | 385.78M | 376.70M | 376.42M | 339.42M | 336.85M | 334.29M | 331.74M | 362.26M | 361.40M | 360.61M | 359.83M | 359.06M | 358.30M | 357.55M | 356.82M | 356.10M | 354.46M | 352.83M | 351.22M | 349.61M | 347.09M | 375.48M | 374.72M | 388.03M | 386.35M | 429.66M | 604.57M | 441.28M | 424.59M | 558.50M | 542.50M | 541.49M | 540.48M | 539.49M | 538.50M | 537.55M | 537.77M | 538.61M | 539.45M |
|
Common Equity (Quarter)
|
| | -0.03M | | 267.33M | 265.56M | -4.41M | 285.19M | 290.68M | 307.53M | 324.88M | 326.66M | 333.55M | 354.55M | 358.26M | 371.28M | 382.83M | 373.25M | 358.63M | 307.04M | 327.66M | 333.91M | 345.85M | 223.18M | 241.28M | 252.27M | 251.36M | 303.73M | 315.13M | 324.85M | 342.75M | 358.07M | 349.86M | 358.42M | 361.02M | 367.51M | 374.32M | 382.04M | 396.66M | 386.83M | 397.62M | 409.93M | 422.39M | 427.71M | 439.78M | 443.62M | 440.24M | 414.17M | 377.02M | 344.31M | 355.25M | 368.22M | 383.31M | 260.49M | 273.33M | 269.34M | 273.33M | 288.41M | 282.57M | 283.10M | 290.72M | 289.50M | 283.70M |
|
Shareholder's Equity (Quarter)
|
| | 0.64M | | 267.33M | 265.56M | 0.65M | 285.19M | 290.68M | 307.53M | 324.88M | 326.66M | 333.55M | 354.55M | 358.26M | 371.28M | 382.83M | 373.25M | 358.63M | 307.04M | 327.66M | 333.91M | 345.85M | 223.18M | 241.28M | 252.27M | 251.36M | 303.73M | 315.13M | 324.85M | 342.75M | 358.07M | 349.86M | 358.42M | 361.02M | 367.51M | 374.32M | 382.04M | 396.66M | 386.83M | 397.62M | 409.93M | 422.39M | 427.71M | 439.78M | 443.62M | 440.24M | 414.17M | 377.02M | 344.31M | 355.25M | 368.22M | 383.31M | 260.49M | 273.33M | 269.34M | 273.33M | 288.41M | 282.57M | 283.10M | 290.72M | 289.50M | 283.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 879.70M | | 800.02M | 787.49M | 814.90M | 822.22M | 822.83M | 835.85M | 846.94M | 825.01M | 844.43M | 849.86M | 868.98M | 854.41M | 870.79M | 847.38M | 854.63M | 810.22M | 836.78M | 840.71M | 862.73M | 988.42M | 876.73M | 868.12M | 891.88M | 852.40M | 864.39M | 875.37M | 904.53M | 928.44M | 927.23M | 947.31M | 1,114.36M | 1,147.05M | 1,179.72M | 1,207.16M | 1,283.03M | 1,224.46M | 1,269.38M | 1,271.82M | 1,332.00M | 1,274.48M | 1,291.68M | 1,364.76M | 1,387.15M | 1,303.33M | 1,290.68M | 1,259.14M | 1,348.55M | 1,296.01M | 1,293.07M | 1,329.60M | 1,443.05M | 1,292.95M | 1,353.29M | 1,387.45M | 1,500.69M | 1,419.00M | 1,421.24M | 1,473.52M | 1,544.61M |
|
Treasury Shares (Quarter)
|
| | 30.80M | | 29.96M | 30.54M | 0.75M | 31.03M | 0.70M | 31.53M | 0.82M | 0.30M | 32.02M | 32.03M | 0.50M | 32.03M | 1.83M | 32.22M | 0.70M | 34.36M | 34.36M | 34.36M | 0.30M | 34.87M | 0.30M | 0.30M | 0.30M | 33.70M | 33.83M | 33.96M | 0.50M | 1.22M | 34.33M | 0.14M | 0.70M | 0.25M | 35.17M | 1.14M | 0.58M | 35.50M | 35.51M | 1.26M | 0.62M | 1.21M | 1.17M | 36.42M | 0.73M | 36.98M | 0.36M | 0.49M | 1.50M | 38.21M | 38.21M | 1.70M | 0.51M | 40.58M | 0.22M | 0.31M | 1.19M | 41.74M | 42.01M | 0.70M | 0.79M |
|
Retained Earnings (Quarter)
|
| | 501.71M | | 522.22M | 532.70M | 544.00M | 555.80M | 567.67M | 577.08M | 592.87M | 607.77M | 614.77M | 625.00M | 629.01M | 633.59M | 637.69M | 637.48M | 635.72M | 648.44M | 655.51M | 666.58M | 675.43M | 691.05M | 695.89M | 707.95M | 714.85M | 728.19M | 733.11M | 741.04M | 749.44M | 764.01M | 772.07M | 781.19M | 795.13M | 806.97M | 819.10M | 833.35M | 848.62M | 862.44M | 865.04M | 870.85M | 876.40M | 887.79M | 898.96M | 906.96M | 916.06M | 923.39M | 920.23M | 924.36M | 936.22M | 948.35M | 953.42M | 963.38M | 968.13M | 978.74M | 983.79M | 994.08M | 1,020.15M | 1,026.92M | 1,029.96M | 1,041.30M | 1,039.11M |