|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.61M | 163.77M | 195.37M | 205.63M | 181.46M | 133.77M | 146.69M | 150.37M | 167.68M | 146.21M | 146.73M | 186.26M | 120.81M | 110.44M | 118.44M | 161.79M | 136.02M | 145.88M | 158.38M | 180.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.54M | 48.30M | 29.20M | 28.04M | 6.13M | 1.26M | 0.60M | 0.07M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.15M | 212.07M | 224.56M | 233.67M | 187.59M | 135.03M | 147.28M | 150.44M | 167.68M | 146.21M | 146.73M | 186.26M | 120.81M | 110.44M | 118.44M | 161.79M | 136.02M | 145.88M | 158.38M | 180.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.58M | 223.23M | 141.96M | 244.32M | 238.37M | 236.58M | 238.83M | 274.19M | 155.42M | 256.31M | 178.37M | 267.68M | 178.68M | 216.49M | 228.68M | 330.77M | 265.17M | 18.50M | 291.98M | 312.42M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.79M | 43.58M | 38.10M | 35.80M | 42.38M | 46.43M | 51.14M | 52.83M | 73.26M | 78.51M | 83.61M | 82.16M | 84.35M | 84.57M | 82.58M | 80.17M | 87.72M | 84.98M | 86.06M | 67.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.37M | 266.81M | 180.06M | 280.12M | 280.75M | 283.01M | 289.97M | 327.02M | 228.68M | 334.82M | 261.98M | 349.84M | 263.03M | 301.06M | 311.26M | 410.94M | 352.89M | 103.48M | 378.04M | 380.31M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.05M | 48.19M | 53.10M | 41.73M | 46.68M | 57.19M | 58.81M | 48.58M | 55.28M | 64.22M | 58.70M | 50.08M | 57.96M | 55.74M | 51.53M | 46.18M | 42.77M | 47.18M | 41.94M | 36.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.01M | 677.94M | 721.72M | 748.20M | 686.77M | 708.25M | 691.73M | 765.96M | 731.54M | 725.41M | 760.07M | 862.23M | 733.80M | 759.04M | 787.24M | 900.88M | 808.48M | 804.09M | 862.89M | 937.68M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.94M | 81.26M | 76.72M | 73.58M | 70.80M | 75.68M | 71.86M | 71.79M | 68.65M | 70.46M | 68.03M | 65.55M | 60.83M | 59.11M | 58.35M | 56.59M | 63.66M | 48.06M | 45.29M | 42.51M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 273.26M | 274.84M | 7.20M | 321.33M | 319.03M | 1.00M | 295.20M | 304.04M | 305.10M | 306.64M | 303.00M | 308.60M | 306.58M | 317.13M | 323.45M | 316.04M | 319.37M | 325.77M | 323.91M | 324.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.37M | 334.62M | 344.00M | 171.37M | 355.93M | 76.82M | 344.96M | 83.54M | 339.59M | 59.38M | 341.61M | 84.03M | 46.88M | 68.23M | 369.29M | 4.44M | 355.22M | 55.75M | 54.19M | 18.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.63M | 609.46M | 351.20M | 492.70M | 674.96M | 77.82M | 640.16M | 387.58M | 644.70M | 366.02M | 644.61M | 392.63M | 353.46M | 385.36M | 692.74M | 320.48M | 674.59M | 381.52M | 378.10M | 342.88M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89M | 9.50M | 9.16M | 8.58M | 8.76M | 8.25M | 13.79M | 26.21M | 22.18M | 30.70M | 7.90M | 57.85M | 49.55M | 54.93M | 57.83M | 73.30M | 75.76M | 77.02M | 83.70M | 83.63M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.01M | 23.64M | 16.83M | 15.84M | 15.38M | 13.29M | 9.09M | 7.96M | 7.81M | 7.56M | 7.03M | 10.02M | 9.29M | 9.06M | 8.50M | 9.60M | 11.71M | 17.17M | 16.31M | 19.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 631.47M | 613.74M | 643.04M | 638.95M | 616.56M | 582.42M | 567.42M | 244.40M | 564.47M | 567.65M | 569.53M | 204.35M | 559.15M | 594.25M | 600.21M | 599.80M | 610.52M | 617.14M | 610.63M | 178.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,274.48M | 1,291.68M | 1,364.76M | 1,387.15M | 1,303.33M | 1,290.68M | 1,259.14M | 1,348.55M | 1,296.01M | 1,293.07M | 1,329.60M | 1,443.05M | 1,292.95M | 1,353.29M | 1,387.45M | 1,500.69M | 1,419.00M | 1,421.24M | 1,473.52M | 1,544.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95M | 31.85M | 32.08M | 35.40M | 35.19M | 34.18M | 32.69M | 47.72M | 36.12M | 37.96M | 42.62M | 46.41M | 43.77M | 52.86M | 51.91M | 36.37M | 31.40M | 40.28M | 42.47M | 45.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.95M | 31.85M | 32.08M | 35.40M | 35.19M | 34.18M | 32.69M | 47.72M | 36.12M | 37.96M | 42.62M | 46.41M | 43.77M | 52.86M | 51.91M | 36.37M | 31.40M | 40.28M | 42.47M | 45.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.12M | 76.85M | 93.12M | 91.11M | 61.52M | 52.46M | 51.52M | 68.32M | 49.84M | 62.79M | 64.31M | 84.38M | 44.01M | 49.77M | 57.70M | 67.94M | 49.32M | 60.95M | 66.41M | 81.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.25M | 18.82M | 21.87M | 24.85M | 19.94M | 24.78M | 21.64M | 22.89M | 25.55M | 26.77M | 26.83M | 33.45M | 23.74M | 29.06M | 28.16M | 46.73M | 51.49M | 59.33M | 56.75M | 71.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.88M | 242.97M | 236.57M | 237.50M | 252.50M | 252.50M | 52.50M | 229.10M | 37.50M | 22.50M | 22.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.31M | 23.30M | 23.61M | 23.27M | 22.83M | 21.39M | 21.73M | 21.01M | 19.22M | 16.62M | 16.91M | 15.95M | 15.40M | 14.84M | 14.00M | 11.07M | 5.01M | 4.65M | 5.98M | 4.84M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 0.94M | 2.19M | 0.40M | 0.80M | 0.65M | 10.61M | 5.46M | 7.96M | 0.50M | 2.21M | 4.10M | 1.89M | 0.65M | 0.94M | 7.80M | 12.18M | 0.21M | 0.57M | 1.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.84M | 54.96M | 64.25M | 73.35M | 51.99M | 52.51M | 47.07M | 68.02M | 54.79M | 56.47M | 61.42M | 77.65M | 56.40M | 56.15M | 62.80M | 54.42M | 62.68M | 62.25M | 60.18M | 80.22M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 587.73M | 623.24M | 663.24M | 695.10M | 646.88M | 683.44M | 445.38M | 527.21M | 441.74M | 431.10M | 461.53M | 560.84M | 421.17M | 476.44M | 499.51M | 615.21M | 520.75M | 515.96M | 574.93M | 650.80M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.73M | 104.12M | 138.91M | 137.22M | 135.53M | 133.84M | 377.16M | 375.47M | 403.78M | 402.09M | 536.00M | 535.00M | 533.99M | 532.98M | 531.99M | 531.00M | 537.55M | 537.77M | 538.61M | 539.45M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.51M | 14.29M | 14.01M | 19.60M | 16.16M | 19.38M | 18.74M | 21.99M | 21.76M | 20.79M | 20.83M | 23.45M | 23.38M | 22.38M | 22.97M | 26.47M | 25.93M | 26.20M | 26.93M | 29.48M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 3.63M | 3.63M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.57M | 10.94M | 6.70M | 7.75M | 7.73M | 0.20M | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.09M | 0.10M | 0.07M | 0.07M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.03M | 85.60M | 80.37M | 70.07M | 64.75M | 59.17M | 58.28M | 53.21M | 45.10M | 38.56M | 37.57M | 34.36M | 31.10M | 27.72M | 24.43M | 25.02M | 23.56M | 22.52M | 21.71M | 21.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 11.21M | 15.46M | 13.11M | 4.15M | 13.61M | 3.47M | 11.90M | 11.79M | 13.48M | 9.81M | 12.92M | 3.12M | 17.07M | 2.68M | 17.60M | 25.16M | 25.09M | 19.44M | 2.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.03M | 228.66M | 257.89M | 251.80M | 242.28M | 230.22M | 469.46M | 466.10M | 486.05M | 478.66M | 607.58M | 608.88M | 602.45M | 603.51M | 599.53M | 602.91M | 615.15M | 614.55M | 609.09M | 610.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 846.77M | 851.90M | 921.13M | 946.90M | 889.16M | 913.66M | 914.84M | 993.30M | 927.78M | 909.76M | 1,069.11M | 1,169.72M | 1,023.61M | 1,079.96M | 1,099.04M | 1,218.12M | 1,135.91M | 1,130.52M | 1,184.02M | 1,260.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 349.61M | 347.09M | 375.48M | 374.72M | 388.03M | 386.35M | 429.66M | 604.57M | 441.28M | 424.59M | 558.50M | 542.50M | 541.49M | 540.48M | 539.49M | 538.50M | 537.55M | 537.77M | 538.61M | 539.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.71M | 439.78M | 443.62M | 440.24M | 414.17M | 377.02M | 344.31M | 355.25M | 368.22M | 383.31M | 260.49M | 273.33M | 269.34M | 273.33M | 288.41M | 282.57M | 283.10M | 290.72M | 289.50M | 283.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.71M | 439.78M | 443.62M | 440.24M | 414.17M | 377.02M | 344.31M | 355.25M | 368.22M | 383.31M | 260.49M | 273.33M | 269.34M | 273.33M | 288.41M | 282.57M | 283.10M | 290.72M | 289.50M | 283.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,274.48M | 1,291.68M | 1,364.76M | 1,387.15M | 1,303.33M | 1,290.68M | 1,259.14M | 1,348.55M | 1,296.01M | 1,293.07M | 1,329.60M | 1,443.05M | 1,292.95M | 1,353.29M | 1,387.45M | 1,500.69M | 1,419.00M | 1,421.24M | 1,473.52M | 1,544.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.17M | 36.42M | 0.73M | 36.98M | 0.36M | 0.49M | 1.50M | 38.21M | 38.21M | 1.70M | 0.51M | 40.58M | 0.22M | 0.31M | 1.19M | 41.74M | 42.01M | 0.70M | 0.79M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 887.79M | 898.96M | 906.96M | 916.06M | 923.39M | 920.23M | 924.36M | 936.22M | 948.35M | 953.42M | 963.38M | 968.13M | 978.74M | 983.79M | 994.08M | 1,020.15M | 1,026.92M | 1,029.96M | 1,041.30M | 1,039.11M |