|
Revenue
|
0.14M | 318.57M | 396.51M | 734.73M | 756.87M | 747.47M | 751.29M | 752.52M | 760.96M | 789.58M | 875.06M | 996.81M | 990.53M | 1046.49M | 1089.75M | 1169.26M | 1197.25M |
|
Cost of Revenue
|
| 175.39M | 209.16M | 365.65M | 383.82M | 377.17M | 389.34M | 379.74M | 375.15M | 394.81M | 449.82M | 525.12M | 535.60M | 543.21M | 565.17M | 615.04M | 614.46M |
|
Gross Profit
|
0.14M | 143.17M | 187.35M | 369.08M | 373.05M | 370.30M | 361.94M | 372.78M | 385.81M | 394.77M | 425.24M | 471.69M | 454.94M | 503.28M | 524.58M | 554.22M | 582.78M |
|
Amortization - Intangibles
|
2.23M | 8.38M | 6.89M | 5.21M | 4.95M | 5.35M | 5.78M | 6.25M | 4.87M | 2.79M | 2.66M | 2.82M | 2.98M | 3.02M | | | |
|
Depreciation & Amortization - Total
|
4.24M | 1.22M | 1.59M | 25.43M | 22.29M | 18.63M | 14.08M | 14.78M | 13.62M | 13.38M | 18.30M | 21.42M | 22.93M | 24.84M | | | |
|
Research & Development
|
| 1.04M | 1.18M | 111.14M | 112.94M | 110.01M | 104.71M | 101.95M | 98.68M | 113.22M | 124.03M | 128.00M | 122.85M | 134.70M | 137.91M | 143.20M | 158.20M |
|
Selling, General & Administrative
|
| 4.10M | 4.89M | 128.35M | 138.78M | 152.55M | 153.49M | 139.84M | 140.47M | 153.69M | 169.31M | 191.33M | 198.28M | 214.69M | 238.02M | 247.61M | 258.31M |
|
Restructuring Costs
|
| 0.38M | 1.57M | 7.87M | 2.47M | 12.40M | 13.97M | 3.07M | 0.42M | 8.80M | 8.70M | 4.83M | 5.33M | 4.90M | 46.31M | 16.34M | 13.32M |
|
Other Operating Expenses
|
| 264.27M | 0.02M | 365.65M | 383.82M | 377.17M | 389.34M | 379.74M | 375.15M | 64.87M | 69.76M | 525.12M | 535.60M | 543.17M | 588.77M | 638.23M | 636.08M |
|
Operating Expenses
|
4.24M | 271.01M | 342.86M | 638.45M | 660.29M | 670.76M | 675.60M | 639.38M | 628.33M | 683.90M | 770.13M | 870.70M | 884.98M | 922.30M | 1011.00M | 1045.38M | 1065.91M |
|
Operating Income
|
| 47.56M | 53.66M | 96.28M | 96.57M | 76.70M | 75.69M | 113.14M | 132.63M | 105.69M | 104.93M | 126.11M | 105.56M | 124.19M | 78.75M | 123.88M | 131.33M |
|
EBIT
|
| 47.56M | 53.66M | 96.28M | 96.57M | 76.70M | 75.69M | 113.14M | 132.63M | 105.69M | 104.93M | 126.11M | 105.56M | 124.19M | 78.75M | 123.88M | 131.33M |
|
Interest & Investment Income
|
| 0.76M | 0.54M | 0.76M | 0.85M | 0.69M | 0.80M | 1.04M | 2.46M | 3.25M | 2.65M | 1.78M | 1.24M | 0.36M | 0.88M | 4.34M | 8.69M |
|
Other Non Operating Income
|
| 1.47M | -12.71M | 1.16M | 0.73M | 1.10M | 1.27M | -0.62M | -8.65M | -1.64M | -0.81M | -1.60M | -2.96M | -6.01M | -7.46M | -4.69M | 2.72M |
|
Non Operating Income
|
| -11.38M | -40.67M | -20.31M | -19.35M | -15.19M | -14.17M | -16.80M | -32.63M | -17.98M | -17.95M | -20.39M | -20.20M | -23.24M | -17.97M | -31.53M | -19.06M |
|
EBT
|
| 0.00M | 35.86M | 89.79M | 103.92M | 63.28M | 70.74M | 96.34M | 100.00M | 89.09M | 86.99M | 105.72M | 85.36M | 100.95M | 60.78M | 92.35M | 112.27M |
|
Tax Provisions
|
| 21.51M | 11.24M | 33.69M | 38.91M | 18.07M | 25.81M | 49.88M | 39.87M | 26.35M | 20.86M | 23.05M | 27.91M | 28.61M | 44.35M | 49.66M | 41.92M |
|
Profit After Tax
|
12.82M | 27.57M | 16.19M | 42.28M | 48.88M | 45.27M | 35.71M | 62.57M | 62.88M | 61.36M | 66.13M | 82.77M | 58.71M | 72.33M | 44.06M | 66.25M | 86.85M |
|
Income from Continuing Operations
|
| -21.51M | 24.62M | 56.10M | 65.00M | 45.21M | 44.93M | 46.46M | 60.13M | 62.75M | 66.13M | 82.68M | 57.45M | 72.33M | 16.43M | 42.69M | 70.35M |
|
Consolidated Net Income
|
| 1.47M | 24.62M | 56.10M | 65.00M | 45.21M | 44.93M | 46.46M | 60.13M | 62.75M | 66.13M | 82.68M | 57.45M | 72.33M | 16.43M | 42.69M | 70.35M |
|
Income towards Parent Company
|
| 1.47M | 24.62M | 56.10M | 65.00M | 45.21M | 44.93M | 46.46M | 60.13M | 62.75M | 66.13M | 82.68M | 57.45M | 72.33M | 16.43M | 42.69M | 70.35M |
|
Preferred Dividend Payments
|
| 0.70M | 0.39M | | 0.03M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| 0.77M | 24.23M | 56.10M | 48.85M | 51.35M | 36.96M | 46.46M | 60.13M | 62.75M | 66.13M | 82.68M | 57.45M | 72.33M | 16.43M | 42.69M | 70.35M |
|
EPS (Basic)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
35.12M | 35.13M | 34.09M | 33.90M | 33.72M | 33.84M | 34.33M | 32.70M | 32.28M | 33.52M | 33.33M | 32.85M | 32.95M | 32.35M | 31.51M | 29.67M | 29.09M |
|
Shares Outstanding (Diluted Average)
|
| 0.02M | 24.08M | 32.83M | 32.48M | 32.87M | 33.74M | 33.44M | 33.01M | 32.87M | | | | | | | |
|
EBITDA
|
| 48.77M | 55.25M | 121.72M | 118.86M | 95.34M | 89.77M | 127.92M | 146.25M | 119.06M | 123.24M | 147.53M | 128.48M | 149.02M | 78.75M | 123.88M | 131.33M |
|
Tax Rate
|
| | 31.35% | 37.52% | 37.45% | 28.55% | 36.49% | 51.77% | 39.87% | 29.57% | 23.98% | 21.80% | 32.70% | 28.35% | 72.96% | 53.78% | 37.34% |