|
Revenue
|
123.55M | 124.84M | 124.55M | 127.79M | 130.26M | 131.35M | 133.69M | 154.08M | -4.34M | 183.09M | 182.75M | 187.57M | 185.01M | 183.85M | 190.00M | 198.01M | 180.63M | 186.11M | 186.18M | 194.55M | 188.03M | 184.56M | 185.00M | 193.70M | 185.63M | 182.64M | 186.96M | 197.29M | 186.23M | 190.25M | 189.31M | 195.17M | 192.47M | 192.71M | 199.19M | 205.20M | 201.70M | 213.03M | 213.06M | 247.27M | 244.79M | 245.86M | 251.41M | 254.75M | 245.62M | 240.32M | 244.11M | 260.49M | 253.12M | 255.13M | 263.21M | 275.02M | 264.40M | 262.17M | 273.31M | 289.88M | 298.74M | 286.33M | 286.87M | 297.32M | 295.13M | 290.32M | 295.14M | 316.65M | 299.45M | 297.13M | 303.62M |
|
Cost of Revenue
|
66.66M | 67.80M | 64.45M | 80.83M | 72.97M | 74.84M | 67.80M | 74.20M | 90.76M | 90.88M | 92.99M | 91.02M | 89.97M | 92.52M | 100.41M | 100.92M | 93.35M | 94.76M | 94.90M | 94.16M | 102.10M | 93.68M | 94.47M | 99.09M | 100.27M | 91.80M | 92.18M | 95.50M | 89.48M | 92.78M | 93.42M | 99.46M | 97.71M | 97.66M | 99.72M | 99.73M | 101.10M | 109.49M | 109.05M | 130.18M | 128.96M | 132.23M | 132.05M | 131.87M | 131.21M | 138.15M | 131.07M | 135.16M | 133.54M | 132.94M | 134.71M | 142.03M | 138.42M | 138.13M | 138.46M | 150.15M | 155.02M | 151.14M | 152.73M | 156.15M | 157.89M | 152.89M | 149.49M | 154.20M | 154.50M | 150.14M | 157.53M |
|
Gross Profit
|
56.89M | 57.04M | 60.09M | 46.95M | 57.29M | 56.51M | 65.90M | 79.88M | | 92.22M | 89.77M | 96.55M | 95.04M | 91.33M | 89.59M | 97.09M | 87.28M | 91.35M | 91.28M | 100.39M | 85.92M | 90.88M | 90.53M | 94.61M | 85.36M | 90.84M | 94.78M | 101.79M | 96.74M | 97.47M | 95.89M | 95.71M | 94.76M | 95.05M | 99.48M | 105.48M | 100.61M | 103.54M | 104.00M | 117.09M | 115.83M | 113.62M | 119.36M | 122.88M | 114.41M | 102.17M | 113.03M | 125.32M | 119.58M | 122.20M | 128.50M | 133.00M | 125.98M | 124.03M | 134.85M | 139.72M | 143.72M | 135.19M | 134.13M | 141.18M | 137.25M | 137.43M | 145.66M | 162.46M | 144.96M | 146.99M | 146.08M |
|
Amortization - Intangibles
|
-2.23M | -2.08M | -2.02M | 14.71M | -2.30M | 1.69M | 1.46M | 1.45M | 1.45M | 1.42M | 1.16M | 1.18M | 1.20M | 1.23M | 1.25M | 1.27M | 1.30M | 1.32M | 1.35M | 1.38M | 1.40M | 1.43M | 1.46M | 1.49M | 1.52M | 1.55M | 1.58M | 1.61M | 1.66M | 1.14M | 1.06M | 1.01M | 0.89M | 0.62M | 0.63M | 0.64M | 0.65M | 0.66M | 0.67M | 0.68M | 0.69M | 0.70M | 0.71M | 0.72M | 0.73M | 0.74M | 0.75M | 0.76M | 0.77M | 0.78M | 0.79M | 0.67M | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
-7.87M | 4.90M | 4.68M | 5.39M | 5.62M | 6.09M | 4.87M | 5.85M | 6.25M | 6.27M | 6.40M | 6.51M | 5.84M | 5.87M | 5.37M | 5.20M | 5.00M | 4.77M | 4.61M | 4.25M | 3.49M | 3.44M | 3.55M | 3.60M | 3.69M | 3.85M | 3.72M | 3.51M | 3.52M | 3.51M | 3.40M | 3.19M | 3.31M | 3.32M | 3.34M | 3.40M | 3.91M | 4.55M | 4.83M | 5.01M | 5.11M | 5.44M | 5.37M | 5.50M | 5.57M | 5.63M | 5.82M | 5.91M | 6.11M | 6.27M | 6.22M | 6.23M | 6.14M | | | | | | | | | | | | | | |
|
Research & Development
|
17.15M | 17.56M | 17.79M | 17.62M | 18.51M | 18.99M | 19.11M | 21.43M | 28.64M | 27.92M | 27.92M | 26.66M | 27.92M | 27.79M | 28.53M | 28.70M | 28.55M | 27.55M | 27.60M | 26.32M | 25.01M | 26.44M | 26.33M | 26.94M | 25.73M | 25.90M | 24.94M | 25.38M | 23.63M | 24.28M | 23.57M | 27.20M | 26.84M | 27.94M | 30.32M | 28.11M | 29.38M | 30.95M | 31.48M | 32.23M | 32.59M | 30.64M | 32.55M | 32.21M | 30.34M | 29.26M | 30.43M | 32.82M | 32.21M | 32.75M | 34.38M | 35.35M | 32.98M | 34.63M | 35.75M | 34.55M | 35.46M | 36.65M | 35.29M | 35.80M | 36.09M | 38.41M | 41.66M | 42.03M | 40.90M | 40.42M | 40.30M |
|
Selling, General & Administrative
|
13.82M | 14.99M | 15.08M | 15.62M | 16.53M | 16.68M | 19.40M | 29.98M | 33.34M | 32.53M | 31.01M | 31.47M | 31.62M | 33.80M | 33.96M | 39.40M | 34.80M | 37.39M | 38.44M | 41.92M | 35.30M | 39.14M | 39.04M | 40.01M | 33.44M | 34.57M | 34.25M | 37.58M | 34.05M | 34.98M | 32.51M | 38.93M | 37.35M | 36.82M | 35.82M | 43.71M | 40.65M | 40.62M | 39.24M | 48.79M | 45.92M | 45.37M | 46.69M | 53.34M | 44.38M | 45.00M | 47.03M | 61.86M | 48.81M | 49.25M | 54.92M | 61.71M | 57.34M | 57.47M | 59.03M | 64.19M | 59.15M | 62.69M | 59.10M | 66.68M | 61.72M | 61.16M | 63.91M | 71.52M | 62.29M | 67.54M | 65.43M |
|
Restructuring Costs
|
0.10M | 0.01M | 0.08M | 0.41M | 0.22M | -0.01M | | 2.00M | | -1.65M | 1.70M | 4.90M | 0.70M | 0.10M | | 1.70M | 0.90M | -0.04M | 0.08M | 11.50M | 1.20M | 0.04M | 7.80M | 4.90M | 0.60M | 0.40M | 0.80M | 1.30M | -5.70M | 5.30M | -0.18M | 1.00M | 0.20M | 2.70M | 1.60M | 4.20M | 0.90M | 3.30M | 2.80M | 1.60M | 0.12M | 1.80M | 1.30M | 1.60M | 0.97M | 2.50M | 0.81M | 1.00M | 1.10M | 1.80M | 0.21M | 1.87M | 13.11M | 19.00M | 14.20M | 0.00M | 5.19M | 2.10M | 1.20M | 7.92M | 2.00M | 7.10M | 2.94M | 1.28M | 7.40M | 4.60M | 5.60M |
|
Other Operating Expenses
|
78.77M | 67.80M | 69.61M | 72.47M | 72.97M | 74.84M | 67.80M | 74.16M | 90.76M | 93.88M | 92.95M | 90.99M | 89.97M | 92.54M | 100.41M | 100.86M | 93.36M | 94.76M | 94.90M | 94.12M | 102.12M | 93.68M | 94.45M | 99.11M | 100.27M | 91.77M | 92.23M | 95.45M | 89.44M | 92.81M | 93.42M | 99.48M | 97.76M | 97.69M | 99.73M | 99.72M | 101.10M | 109.52M | 109.05M | 130.21M | 128.96M | 132.26M | 132.08M | 131.83M | 131.21M | 138.15M | 131.07M | 135.22M | 133.50M | 132.90M | 134.71M | 141.99M | 138.42M | 143.78M | 144.35M | 156.07M | 160.74M | 156.69M | 158.55M | 162.18M | 163.52M | 158.23M | 154.80M | 159.53M | 159.48M | 154.71M | 161.83M |
|
Operating Expenses
|
101.97M | 105.25M | 107.24M | 111.51M | 113.86M | 116.59M | 111.17M | 133.42M | 158.99M | 158.94M | 159.99M | 160.53M | 156.06M | 160.11M | 168.27M | 175.86M | 162.60M | 164.43M | 165.63M | 178.11M | 167.11M | 162.74M | 171.17M | 174.57M | 163.74M | 156.49M | 155.94M | 163.22M | 144.94M | 160.88M | 152.71M | 169.80M | 165.46M | 168.47M | 170.82M | 179.16M | 175.94M | 188.95M | 187.40M | 217.84M | 212.70M | 215.52M | 217.99M | 224.49M | 212.46M | 220.55M | 215.16M | 236.81M | 221.74M | 222.97M | 230.45M | 247.15M | 247.99M | 254.88M | 253.33M | 254.80M | 260.55M | 258.12M | 254.14M | 272.58M | 263.34M | 264.90M | 263.32M | 274.36M | 270.07M | 267.27M | 273.16M |
|
Operating Income
|
21.58M | 19.59M | 17.31M | 16.27M | 16.40M | 14.76M | 22.52M | 20.66M | 24.10M | 22.37M | 22.77M | 27.04M | 28.95M | 23.75M | 21.73M | 22.15M | 18.04M | 21.68M | 20.55M | 16.43M | 20.91M | 21.82M | 13.83M | 19.12M | 21.89M | 26.16M | 31.02M | 34.07M | 41.29M | 29.37M | 36.60M | 25.37M | 27.01M | 24.25M | 28.38M | 26.05M | 25.77M | 24.09M | 25.65M | 29.43M | 32.09M | 30.34M | 33.42M | 30.26M | 33.16M | 19.77M | 28.95M | 23.68M | 31.38M | 32.17M | 32.76M | 27.88M | 16.41M | 7.28M | 19.98M | 35.07M | 38.19M | 28.21M | 32.73M | 24.75M | 31.80M | 25.42M | 31.82M | 42.29M | 29.38M | 29.86M | 30.46M |
|
EBIT
|
21.58M | 19.59M | 17.31M | 16.27M | 16.40M | 14.76M | 22.52M | 20.66M | 24.10M | 22.37M | 22.77M | 27.04M | 28.95M | 23.75M | 21.73M | 22.15M | 18.04M | 21.68M | 20.55M | 16.43M | 20.91M | 21.82M | 13.83M | 19.12M | 21.89M | 26.16M | 31.02M | 34.07M | 41.29M | 29.37M | 36.60M | 25.37M | 27.01M | 24.25M | 28.38M | 26.05M | 25.77M | 24.09M | 25.65M | 29.43M | 32.09M | 30.34M | 33.42M | 30.26M | 33.16M | 19.77M | 28.95M | 23.68M | 31.38M | 32.17M | 32.76M | 27.88M | 16.41M | 7.28M | 19.98M | 35.07M | 38.19M | 28.21M | 32.73M | 24.75M | 31.80M | 25.42M | 31.82M | 42.29M | 29.38M | 29.86M | 30.46M |
|
Interest & Investment Income
|
0.48M | 0.36M | 0.21M | 0.14M | 0.12M | 0.25M | 0.16M | 0.23M | 0.23M | 0.17M | 0.19M | 0.17M | 0.22M | 0.15M | 0.26M | 0.22M | 0.15M | 0.19M | 0.17M | 0.17M | 0.21M | 0.23M | 0.17M | 0.19M | 0.17M | 0.23M | 0.28M | 0.36M | 0.47M | 0.52M | 0.71M | 0.76M | 0.81M | 0.70M | 0.80M | 0.94M | 0.81M | 0.77M | 0.68M | 0.39M | 0.52M | 0.42M | 0.39M | 0.46M | 0.53M | 0.30M | 0.25M | 0.16M | 0.12M | 0.08M | 0.08M | 0.08M | 0.13M | 0.13M | 0.28M | 0.34M | 0.57M | 0.77M | 1.18M | 1.82M | 2.62M | 2.10M | 1.92M | 2.04M | 1.91M | 1.07M | 1.28M |
|
Other Non Operating Income
|
-1.85M | -3.12M | -0.01M | 1.48M | -0.00M | 0.01M | -1.68M | -0.08M | -0.30M | -0.98M | 2.15M | 0.29M | -0.20M | 0.28M | 0.45M | 0.21M | -0.42M | 1.50M | -0.13M | 0.15M | 0.05M | -0.33M | 0.11M | 1.44M | -0.47M | 0.14M | 0.75M | -1.05M | -0.79M | -1.90M | -1.35M | -4.61M | -0.28M | 0.12M | -0.97M | -0.51M | -0.81M | 1.01M | -0.71M | | -1.51M | 1.28M | 0.11M | -1.48M | -0.07M | -1.05M | -2.07M | 0.22M | -0.56M | -0.10M | -5.88M | 0.52M | -7.46M | 2.44M | 2.79M | | -2.43M | -1.43M | 0.81M | -1.64M | 0.56M | 0.17M | -2.19M | 4.18M | -2.15M | -3.60M | 1.96M |
|
Non Operating Income
|
| | | | | -14.69M | -4.54M | -18.39M | -5.86M | -6.55M | -3.00M | -4.90M | -5.34M | -4.90M | -4.61M | -4.49M | -4.49M | -2.82M | -3.92M | -3.95M | -3.91M | -4.08M | -3.77M | -2.41M | -5.18M | -3.71M | -3.08M | -4.83M | -8.20M | -12.09M | -6.44M | -5.91M | -4.66M | -3.94M | -4.99M | -4.38M | -5.56M | -3.36M | -5.16M | -3.86M | -6.24M | -3.50M | -4.60M | -6.04M | -4.48M | -5.53M | -6.21M | -3.99M | -4.79M | -4.43M | -10.23M | -3.79M | -9.79M | 2.44M | 2.79M | -6.80M | -9.08M | -8.49M | -6.05M | -7.90M | -4.33M | -5.42M | -8.04M | -1.26M | -7.89M | -9.93M | -4.12M |
|
EBT
|
19.73M | 16.47M | 290.00 | 63.37M | 1.72M | 11.70M | 17.98M | 4.46M | 18.25M | 15.82M | 19.77M | 22.14M | 23.61M | 18.84M | 17.11M | 17.66M | 13.54M | 18.86M | 16.63M | 12.48M | 17.00M | 17.74M | 10.06M | 16.71M | 16.71M | 22.45M | 27.94M | 29.24M | 33.09M | 17.29M | 30.16M | 19.46M | 22.35M | 20.30M | 23.39M | 21.67M | 20.20M | 20.72M | 20.49M | 25.57M | 25.85M | 26.84M | 28.82M | 24.21M | 28.68M | 14.25M | 22.74M | 19.69M | 26.58M | 27.73M | 22.54M | 24.09M | 6.63M | 7.17M | 18.72M | 28.27M | 29.11M | 19.71M | 26.68M | 16.84M | 27.46M | 20.00M | 23.78M | 41.03M | 21.49M | 19.93M | 26.34M |
|
Tax Provisions
|
| | 1.47M | 20.04M | | 0.65M | 6.29M | 4.06M | 6.75M | 6.80M | 9.29M | 10.85M | 11.81M | 6.97M | 7.70M | 1.87M | -1.35M | 6.79M | 1.33M | 3.40M | 7.31M | 8.34M | 4.83M | 5.33M | 7.35M | 9.65M | 11.20M | 5.57M | 11.59M | 6.45M | 12.27M | 6.81M | 2.11M | 8.72M | 8.81M | 6.71M | 6.19M | 5.61M | 4.39M | 4.67M | 6.60M | 7.46M | 7.26M | 1.63M | 7.16M | 3.88M | 9.18M | 6.42M | 6.95M | 8.41M | 6.41M | 6.85M | 0.52M | 1.85M | 6.24M | 35.74M | 8.18M | 5.76M | 7.99M | 27.73M | 8.00M | 6.17M | 4.69M | 23.06M | 5.36M | 7.66M | 5.86M |
|
Profit After Tax
|
-29.08M | 10.70M | 11.34M | 43.33M | 1.72M | 1.06M | 11.69M | 0.40M | 11.49M | 11.49M | 10.48M | 11.29M | 11.81M | 11.87M | 9.41M | 15.79M | 14.90M | 12.07M | 15.30M | 9.08M | 9.69M | 9.40M | 5.23M | 12.63M | 9.36M | 12.79M | 16.75M | 23.67M | 21.50M | 10.84M | 17.89M | 12.65M | 20.24M | 11.58M | 14.58M | 14.97M | 14.01M | 15.12M | 16.10M | 20.90M | 19.25M | 19.38M | 21.56M | 22.58M | 21.51M | 10.37M | 13.57M | 13.27M | 19.63M | 19.32M | 16.13M | 17.25M | 6.11M | 5.32M | 12.48M | 20.15M | 20.93M | 13.95M | 18.69M | 12.67M | 19.47M | 13.83M | 19.09M | 34.47M | 16.13M | 12.27M | 20.48M |
|
Income from Continuing Operations
|
19.73M | 16.47M | -1.47M | 43.33M | 1.72M | 11.05M | 11.69M | 0.40M | 11.49M | 9.02M | 10.48M | 11.29M | 11.81M | 11.87M | 9.41M | 15.79M | 14.90M | 12.07M | 15.30M | 9.08M | 9.69M | 9.40M | 5.23M | 11.38M | 9.36M | 12.79M | 16.75M | 23.67M | 21.50M | 10.84M | 17.89M | 12.65M | 20.24M | 11.58M | 14.58M | 14.97M | 14.01M | 15.12M | 16.10M | 20.90M | 19.25M | 19.38M | 21.56M | 22.58M | 21.51M | 10.37M | 13.57M | 13.27M | 19.63M | 19.32M | 16.13M | 17.25M | 6.11M | 5.32M | 12.48M | -7.48M | 20.93M | 13.95M | 18.69M | -10.89M | 19.47M | 13.83M | 19.09M | 17.96M | 16.13M | 12.27M | 20.48M |
|
Consolidated Net Income
|
19.73M | 16.47M | -1.47M | 43.33M | 1.72M | 11.05M | 11.69M | 0.40M | 11.49M | 9.02M | 10.48M | 11.29M | 11.81M | 11.87M | 9.41M | 15.79M | 14.90M | 12.07M | 15.30M | 9.08M | 9.69M | 9.40M | 5.23M | 11.38M | 9.36M | 12.79M | 16.75M | 23.67M | 21.50M | 10.84M | 17.89M | 12.65M | 20.24M | 11.58M | 14.58M | 14.97M | 14.01M | 15.12M | 16.10M | 20.90M | 19.25M | 19.38M | 21.56M | 22.58M | 21.51M | 10.37M | 13.57M | 13.27M | 19.63M | 19.32M | 16.13M | 17.25M | 6.11M | 5.32M | 12.48M | -7.48M | 20.93M | 13.95M | 18.69M | -10.89M | 19.47M | 13.83M | 19.09M | 17.96M | 16.13M | 12.27M | 20.48M |
|
Income towards Parent Company
|
19.73M | 16.47M | -1.47M | 43.33M | 1.72M | 11.05M | 11.69M | 0.40M | 11.49M | 9.02M | 10.48M | 11.29M | 11.81M | 11.87M | 9.41M | 15.79M | 14.90M | 12.07M | 15.30M | 9.08M | 9.69M | 9.40M | 5.23M | 11.38M | 9.36M | 12.79M | 16.75M | 23.67M | 21.50M | 10.84M | 17.89M | 12.65M | 20.24M | 11.58M | 14.58M | 14.97M | 14.01M | 15.12M | 16.10M | 20.90M | 19.25M | 19.38M | 21.56M | 22.58M | 21.51M | 10.37M | 13.57M | 13.27M | 19.63M | 19.32M | 16.13M | 17.25M | 6.11M | 5.32M | 12.48M | -7.48M | 20.93M | 13.95M | 18.69M | -10.89M | 19.47M | 13.83M | 19.09M | 17.96M | 16.13M | 12.27M | 20.48M |
|
Preferred Dividend Payments
|
1.35M | 1.08M | 1.01M | 1.39M | 0.74M | 0.53M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
18.38M | 15.39M | -2.48M | 41.95M | 0.97M | 10.52M | 11.53M | 0.40M | 11.49M | 9.02M | 10.48M | 11.29M | 11.81M | 11.87M | 9.41M | 15.79M | 14.90M | 12.07M | 15.30M | 9.08M | 9.69M | 9.40M | 5.23M | 11.38M | 9.36M | 12.79M | 16.75M | 23.67M | 21.50M | 10.84M | 17.89M | 12.65M | 20.24M | 11.58M | 14.58M | 14.97M | 14.01M | 15.12M | 16.10M | 20.90M | 19.25M | 19.38M | 21.56M | 22.58M | 21.51M | 10.37M | 13.57M | 13.27M | 19.63M | 19.32M | 16.13M | 17.25M | 6.11M | 5.32M | 12.48M | -7.48M | 20.93M | 13.95M | 18.69M | -10.89M | 19.47M | 13.83M | 19.09M | 17.96M | 16.13M | 12.27M | 20.48M |
|
EPS (Basic)
|
0.52 | 0.44 | -0.07 | 1.19 | 0.03 | 0.03 | 0.36 | -0.05 | 0.35 | 0.27 | 0.32 | 0.35 | 0.36 | 0.37 | 0.29 | 0.49 | 0.46 | 0.38 | 0.48 | 0.28 | 0.30 | 0.29 | 0.16 | 0.37 | 0.30 | 0.42 | 0.54 | 0.76 | 0.70 | 0.35 | 0.58 | 0.41 | 0.63 | 0.36 | 0.45 | 0.46 | 0.43 | 0.46 | 0.50 | 0.65 | 0.60 | 0.60 | 0.67 | 0.71 | 0.67 | 0.32 | 0.42 | 0.42 | 0.62 | 0.61 | 0.51 | 0.55 | 0.19 | 0.17 | 0.40 | 0.65 | 0.69 | 0.46 | 0.62 | 0.45 | 0.68 | 0.48 | 0.67 | 1.22 | 0.58 | 0.44 | 0.74 |
|
EPS (Weighted Average and Diluted)
|
0.56 | 0.46 | -0.07 | | | 0.02 | 0.35 | -0.05 | 0.35 | 0.27 | 0.32 | 0.35 | 0.36 | 0.37 | 0.29 | 0.48 | 0.46 | 0.37 | 0.47 | 0.27 | 0.28 | 0.28 | 0.15 | 0.34 | 0.28 | 0.39 | 0.50 | 0.70 | 0.64 | 0.33 | 0.55 | 0.38 | 0.62 | 0.35 | 0.44 | 0.45 | 0.42 | 0.46 | 0.49 | 0.64 | 0.59 | 0.60 | 0.66 | 0.70 | 0.66 | 0.32 | 0.42 | 0.41 | 0.61 | 0.60 | 0.50 | 0.54 | 0.19 | 0.17 | 0.40 | 0.65 | 0.68 | 0.45 | 0.62 | 0.45 | 0.68 | 0.48 | 0.67 | 1.20 | 0.57 | 0.44 | 0.73 |
|
Shares Outstanding (Weighted Average)
|
35.12M | 35.12M | 35.13M | 35.13M | 35.65M | 34.05M | 34.06M | 34.09M | 34.63M | 34.61M | 34.59M | 33.90M | 34.52M | 33.98M | 33.69M | 33.72M | 34.48M | 33.88M | 33.80M | 33.84M | 34.21M | 34.09M | 34.69M | 34.33M | 34.18M | 32.75M | 32.70M | 32.70M | 32.33M | 32.44M | 32.35M | 32.28M | 32.84M | 33.79M | 33.58M | 33.52M | 33.44M | 33.65M | 33.51M | 33.33M | 32.99M | 33.22M | 33.01M | 32.85M | 32.85M | 33.07M | 33.08M | 32.95M | 32.64M | 32.89M | 32.65M | 32.35M | 32.44M | 32.08M | 32.08M | 31.51M | 31.26M | 31.68M | 31.75M | 29.67M | 29.44M | 29.69M | 29.50M | 29.09M | 28.84M | 28.98M | 28.77M |
|
Shares Outstanding (Diluted Average)
|
33.11M | 33.27M | 33.42M | | | | | | | 33.07M | 32.94M | 32.83M | 32.56M | 32.44M | 32.42M | 32.48M | 32.53M | 32.48M | 32.66M | 32.87M | 34.03M | | 34.00M | 33.74M | 33.34M | | | 33.44M | | | | 33.01M | | | | 32.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
12.68M | 10.65M | 11.31M | 21.66M | 1.08M | 11.46M | 11.70M | 26.51M | 30.35M | 28.64M | 29.17M | 33.55M | 34.79M | 29.62M | 27.10M | 27.35M | 23.04M | 26.45M | 25.16M | 20.69M | 24.40M | 25.26M | 17.38M | 22.73M | 25.59M | 30.01M | 34.74M | 37.58M | 44.81M | 32.88M | 40.00M | 28.56M | 30.33M | 27.56M | 31.72M | 29.45M | 29.68M | 28.64M | 30.48M | 34.44M | 37.21M | 35.78M | 38.78M | 35.76M | 38.72M | 25.41M | 34.76M | 29.59M | 37.49M | 38.43M | 38.99M | 34.11M | 22.55M | 7.28M | 19.98M | 35.07M | 38.19M | 28.21M | 32.73M | 24.75M | 31.80M | 25.42M | 31.82M | 42.29M | 29.38M | 29.86M | 30.46M |
|
Interest Expenses
|
-1.57M | -1.39M | -1.40M | 10.02M | -1.55M | 1.63M | 1.56M | 2.24M | 4.34M | 4.33M | 4.17M | 4.18M | 4.15M | 4.11M | 4.08M | 3.65M | 2.93M | 3.18M | 2.62M | 2.90M | 2.77M | 2.55M | 2.58M | 2.55M | 3.37M | 2.54M | 2.53M | 2.54M | 3.00M | 4.47M | 4.40M | 4.39M | 4.31M | 4.15M | 4.19M | 4.16M | 4.27M | 4.48M | 4.46M | 4.46M | 4.56M | 4.50M | 4.39M | 4.30M | 4.21M | 4.04M | 3.64M | 3.61M | 3.59M | 3.63M | 3.64M | 3.71M | 3.27M | 2.69M | 4.33M | 6.15M | 7.22M | 7.84M | 8.04M | 8.08M | 7.51M | 7.70M | 7.78M | 7.49M | 7.20M | 7.40M | 7.37M |
|
Tax Rate
|
| | | 31.62% | | 5.57% | 35.00% | 91.10% | 37.00% | 43.00% | 47.00% | 48.99% | 50.00% | 37.00% | 45.00% | 10.57% | | 36.00% | 8.00% | 27.25% | 43.00% | 47.00% | 48.00% | 31.89% | 44.00% | 43.00% | 40.07% | 19.06% | 35.02% | 37.30% | 40.67% | 35.01% | 9.45% | 42.96% | 37.66% | 30.94% | 30.64% | 27.06% | 21.43% | 18.26% | 25.53% | 27.79% | 25.20% | 6.74% | 24.98% | 27.26% | 40.35% | 32.62% | 26.15% | 30.33% | 28.43% | 28.41% | 7.78% | 25.79% | 33.33% | | 28.11% | 29.21% | 29.94% | | 29.12% | 30.85% | 19.73% | 56.21% | 24.95% | 38.45% | 22.24% |