Corvel Growth Metrics (2010-2025) | CRVL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 4.66%0.67%7.87%5.49%6.11%10.23%7.18%15.95%17.60%10.29%11.23%4.16%-1.36%2.63%3.40%3.43%4.11%5.00%8.36%8.76%6.86%5.72%6.36%14.42%16.41%21.11%21.29%15.35%16.06%46.93%37.69%34.53%30.89%-0.67%3.47%8.48%2.04%-0.59%-3.78%-7.46%-2.24%-1.61%-5.89%-3.78%-5.14%0.46%8.56%9.15%15.42%16.43%19.45%21.07%20.08%22.89%17.96%19.68%
Assets Growth (3y) 9.31%6.97%8.75%8.41%7.17%7.66%7.22%7.70%6.49%5.92%7.62%5.42%3.15%4.44%6.02%8.77%9.00%10.37%11.82%12.80%13.02%23.45%21.11%21.09%20.93%20.91%20.00%18.96%15.73%13.21%11.09%10.53%9.30%-0.96%-2.15%-1.15%-1.82%-0.59%-0.57%-0.95%2.29%4.79%6.86%8.34%9.55%12.85%15.22%16.51%
Assets Growth (5y) 6.05%5.69%7.58%7.46%6.49%6.73%7.28%9.22%8.48%8.76%9.96%9.11%8.20%15.18%14.76%14.84%14.49%14.43%14.78%15.94%14.03%13.18%12.08%12.25%12.02%11.57%9.37%8.43%7.53%7.47%6.97%7.24%7.41%2.59%3.97%5.00%5.58%7.05%6.73%7.09%
Assets (QoQ) 5.01%-3.32%-0.50%3.61%1.01%3.59%-2.71%4.23%4.94%0.72%5.26%5.71%-1.59%1.58%-1.43%0.11%2.39%2.34%-1.40%0.77%3.26%5.63%-1.05%-0.99%2.16%6.27%6.44%0.74%6.28%6.43%1.23%1.36%34.54%-0.26%-1.10%-1.38%2.10%3.90%3.69%-7.23%-0.54%0.57%-0.28%-2.00%0.10%-3.80%1.95%-3.38%6.00%3.96%2.51%2.18%6.93%6.66%3.90%1.34%9.43%2.38%5.41%
Capital Expenditures Growth (1y) 36.80%19.10%10.25%33.04%-51.11%-37.59%-43.21%-12.59%60.90%19.80%28.48%-0.25%-16.23%50.57%33.69%42.26%2.35%-37.01%-21.43%-39.78%12.54%66.96%63.31%185.64%0.26%10.27%-22.46%-18.14%-43.97%-42.83%-21.86%-56.26%170.46%171.46%166.08%-7.09%-55.08%-64.99%-37.69%-14.43%79.18%54.77%7.33%188.20%29.66%-2.68%-15.47%-37.11%-39.75%44.08%19.92%40.40%51.97%36.79%37.85%-13.80%101.52%-1.35%15.01%
Capital Expenditures Growth (3y) 2.47%-3.80%-7.00%5.07%-12.98%4.02%-0.82%7.45%11.32%4.35%10.51%-5.10%-1.18%16.56%19.71%34.76%4.92%5.06%-0.17%12.09%-14.17%1.72%-0.35%0.76%14.96%19.61%17.25%-30.71%-12.03%-18.40%9.01%-29.68%29.60%13.73%21.18%31.83%1.43%-19.21%-17.32%15.75%11.86%29.47%2.85%36.53%5.89%24.25%11.80%-8.69%22.65%24.81%23.88%
Capital Expenditures Growth (5y) -1.60%-3.32%-3.31%-0.12%-5.37%3.43%4.59%16.37%9.25%15.91%11.31%14.85%-11.53%-0.03%0.77%-2.61%11.85%12.47%15.65%-10.56%-5.14%0.01%10.40%-4.05%4.11%-1.50%1.51%-3.88%9.60%-3.93%3.28%-8.82%11.20%15.58%12.52%15.13%-0.91%0.77%-1.35%13.42%33.79%23.98%11.52%
Capital Expenditures (QoQ) -22.55%16.36%6.50%42.54%-32.57%7.71%28.51%-47.62%-13.92%-1.98%97.81%-3.59%-35.91%5.13%53.58%-19.04%15.19%-6.66%63.43%-41.75%-29.11%16.43%25.26%8.86%5.17%13.89%119.08%-61.79%15.66%-19.92%131.32%-73.85%18.02%9.45%29.49%61.70%18.46%7.28%-54.78%-21.82%-7.68%90.93%-37.91%63.70%-20.25%32.40%66.74%-26.35%-40.14%14.99%24.06%-29.44%43.14%-4.29%45.25%-23.63%28.84%-3.55%-9.17%78.54%-36.93%12.44%
Cash & Equivalents Growth (1y) 53.62%-50.54%-36.17%-46.23%-17.12%146.05%106.35%200.47%71.84%10.88%57.67%75.90%36.35%26.90%-5.24%-26.82%-20.60%-11.63%-14.58%28.46%33.69%64.19%46.43%-12.72%-3.38%-6.68%38.09%94.93%109.49%136.36%80.03%64.45%42.38%8.64%-7.10%-9.26%-9.88%8.34%43.74%67.88%47.34%23.56%-10.32%-30.21%-31.99%-42.30%-32.46%-26.85%-8.18%21.32%37.12%47.99%52.33%50.79%52.29%61.59%53.16%49.95%41.17%
Cash & Equivalents Growth (3y) 29.82%10.50%27.58%41.64%24.76%51.28%45.54%56.97%22.99%7.53%8.47%18.25%13.12%22.57%5.83%-6.38%0.85%10.63%19.98%29.78%39.35%53.57%53.83%40.91%42.31%33.82%32.18%42.75%39.04%40.64%33.96%35.81%23.65%13.30%6.19%2.06%-3.34%-8.25%-4.51%-5.01%-2.74%-4.72%-6.00%-8.92%-1.65%1.82%12.14%20.50%28.91%39.99%43.39%
Cash & Equivalents Growth (5y) 18.82%8.64%10.94%21.72%15.57%38.10%30.99%34.10%19.17%13.76%20.88%22.99%23.98%32.35%24.12%21.34%25.06%28.30%23.63%26.67%28.27%33.64%37.20%33.64%30.79%26.25%24.38%27.79%21.92%14.68%7.80%5.04%3.38%0.36%2.09%2.85%4.78%7.16%12.70%15.44%16.51%14.36%12.29%
Cash & Equivalents (QoQ) 43.74%-4.12%-22.20%43.26%-53.72%23.74%-34.46%120.83%37.38%3.77%-4.56%26.29%-11.35%47.56%6.47%-2.10%-17.50%10.18%-17.77%6.22%-8.17%6.50%23.68%10.54%12.77%-5.02%-26.28%22.36%8.92%40.54%4.06%31.50%22.90%7.05%-4.94%13.86%-6.23%-8.47%-7.15%13.08%12.72%21.44%8.45%-0.75%-5.47%-11.85%-15.61%-3.28%-19.81%3.18%-8.59%21.40%5.95%16.62%-1.34%24.96%4.88%17.78%4.69%18.43%2.69%10.88%
Cash from Investing Activities Growth (1y) -36.80%-19.10%12.37%-33.04%51.11%37.59%43.71%12.59%-60.90%-19.80%-28.48%0.25%1.62%-50.57%-49.95%-42.26%1.71%37.01%29.95%39.78%0.21%-74.47%-63.31%-179.79%-0.26%-5.53%22.46%16.42%43.97%42.83%21.86%56.26%-170.46%-171.46%-166.08%7.09%55.08%64.99%37.69%14.43%-79.18%-54.77%-7.33%-188.20%-29.66%2.68%15.47%37.11%39.75%-44.08%-19.92%-40.40%-51.97%-36.79%-37.85%13.80%-101.52%1.35%-15.01%
Cash from Investing Activities Growth (3y) -2.47%3.80%14.10%-5.07%8.19%-4.02%-2.74%-7.45%-15.87%-4.35%-10.51%5.10%1.18%-18.28%-19.71%-33.83%0.55%-5.06%3.92%-12.09%17.54%-1.72%0.35%-0.76%-14.96%-17.87%-17.25%30.23%12.03%18.40%-9.01%29.68%-29.60%-13.73%-21.18%-31.83%-1.43%19.21%17.32%-15.75%-11.86%-29.47%-2.85%-36.53%-5.89%-24.25%-11.80%8.69%-22.65%-24.81%-23.88%
Cash from Investing Activities Growth (5y) -0.80%3.32%7.81%0.12%5.37%-4.35%-4.41%-15.89%-9.25%-15.91%-11.31%-14.85%11.53%0.03%-0.77%2.61%-8.31%-12.47%-13.02%10.56%7.39%-0.01%-10.40%4.05%-4.11%2.36%-1.51%3.48%-9.60%3.93%-3.28%8.82%-11.20%-15.58%-12.52%-15.13%0.91%-0.77%1.35%-13.42%-33.79%-23.98%-11.52%
Cash from Investing Activities (QoQ) 22.55%-47.69%16.09%-42.54%32.57%-8.67%-27.38%47.62%13.92%1.98%-97.81%3.59%35.91%-5.13%-53.58%4.92%1.91%-4.69%-45.71%34.31%37.14%-16.43%-25.26%-8.86%-9.90%-8.99%-114.60%60.99%-15.66%19.92%-131.32%73.85%-18.02%-9.45%-29.49%-61.70%-18.46%-7.28%54.78%21.82%7.68%-90.93%37.91%-63.70%20.25%-32.40%-66.74%26.35%40.14%-14.99%-24.06%29.44%-43.14%4.29%-45.25%23.63%-28.84%3.55%9.17%-78.54%36.93%-12.44%
Cash from Operations Growth (1y) 39.01%-94.64%-15.10%11.28%-11.29%1,397.55%62.37%46.84%24.71%12.84%-13.38%-18.17%-42.39%-49.14%2.23%21.95%56.34%58.72%-30.05%29.39%-46.16%31.04%30.60%7.20%162.54%-25.69%20.79%-21.03%6.67%179.82%0.11%-12.53%15.59%-22.16%2.88%35.33%-41.54%20.02%72.54%41.85%-6.17%-13.93%-55.65%-18.35%107.61%-53.06%95.77%-24.03%22.00%84.85%-1.26%19.25%10.41%23.98%41.79%50.35%36.03%12.18%10.78%
Cash from Operations Growth (3y) 15.43%-3.27%6.09%10.17%-13.94%104.83%12.87%13.58%3.95%-3.07%-14.76%8.89%-21.44%1.89%-2.25%19.15%30.25%15.62%3.34%3.08%14.67%39.67%16.46%-9.53%47.93%17.41%7.55%-2.22%-10.34%37.75%21.12%18.86%-14.09%-7.01%-7.66%16.16%4.43%-21.44%14.42%-4.18%33.45%-9.28%-5.00%-9.56%40.89%2.46%39.94%10.85%22.37%36.99%15.75%
Cash from Operations Growth (5y) 6.73%-6.09%-3.11%16.11%-11.71%78.01%5.61%15.24%9.69%-2.37%-0.46%1.80%6.31%17.08%2.46%3.16%22.20%27.48%2.59%5.33%0.38%20.55%22.90%7.29%12.17%10.83%-0.98%1.60%7.03%1.10%9.06%0.82%9.94%-6.95%8.76%7.26%8.93%2.13%15.97%9.55%28.98%0.76%6.13%
Cash from Operations (QoQ) 18.66%10.47%-51.99%120.88%-95.43%1,651.01%-37.07%76.10%-22.82%89.85%-43.09%49.55%-30.17%45.74%-46.23%5.28%-38.35%192.96%-35.86%34.96%-37.41%29.11%18.63%-43.84%52.33%28.68%-2.62%37.55%-56.88%109.17%-36.34%85.81%13.10%-25.16%-44.38%145.55%-23.84%-1.09%-26.84%6.07%56.36%42.19%-39.85%-29.84%43.42%-26.73%10.73%78.41%-67.58%205.62%-57.03%186.50%-50.87%63.25%-48.10%165.26%-44.84%86.69%-44.96%140.00%-54.51%84.37%
EBITDA Margin Growth (1y) -51.00274.00-319.00332.00-243.00-216.0057.00280.00140.00235.00263.00-5.00-107.00-237.00-356.00-326.00-201.0055.0025.0088.0060.00-204.0025.00123.0085.007.00-175.00-144.00-4.00221.00212.00261.00133.00-1.00-100.00-64.00-315.00-7.00159.00325.00505.00170.0089.00202.00-145.00-223.00164.00-314.00134.00219.00-133.00-128.00-12.0014.00246.00349.00179.00220.0017.00
EBITDA Margin Growth (3y) -154.00294.002.00607.00-210.00-217.00-36.00-51.00-168.0053.00-68.00-244.00-248.00-386.00-306.00-115.00-57.00-142.00-126.0066.00141.0024.0061.00240.00214.00227.00-64.0053.00-186.00213.00271.00523.00323.00162.00147.00464.0045.00-60.00411.00214.00494.00165.00119.00-240.00-24.0010.00276.00-93.00301.00453.00129.00
EBITDA Margin Growth (5y) -462.00112.00-330.00369.00-352.00-367.0014.00160.00-24.00-144.00-219.00-265.00-167.00-158.00-270.002.0073.0078.00-14.00263.00-41.0016.00120.00501.00404.00389.00184.00581.00174.00160.00523.00411.00312.00157.00178.0021.00166.00172.00524.00435.00660.00400.00382.00
EBITDA Margin (QoQ) -375.00225.00-736.00835.00-50.00-368.00-85.00260.00-23.00-95.00138.00119.0073.00-67.00-130.0018.00-57.00-187.00-100.00143.00199.00-217.00-37.00115.00-65.0012.0061.0077.00-143.00-170.0092.00218.0082.00-179.00141.0089.00-52.00-278.00177.00-162.00256.00-112.00344.0018.00-80.00-193.00458.00-330.00-157.00193.00-20.00118.00-73.00-159.00-15.00234.00-46.0073.0088.0064.00-5.00-130.00
EBIT Growth (1y) 7.57%43.58%-21.96%78.99%-16.93%-16.63%12.71%45.17%27.88%39.07%44.67%6.85%-4.13%-15.75%-29.02%-29.42%-16.85%5.95%4.25%17.39%8.02%-16.38%6.63%19.60%16.77%7.22%-11.97%-8.84%8.92%35.71%34.53%39.31%12.75%-0.89%-9.58%-8.54%-37.15%-8.04%13.90%31.03%88.28%33.86%26.70%35.68%3.06%-7.29%25.65%-13.96%19.95%33.27%0.65%0.02%10.25%16.01%37.73%47.45%25.85%25.22%4.65%
EBIT Growth (3y) 4.55%18.52%8.37%40.55%0.61%-0.78%4.99%3.07%0.64%7.47%2.30%-3.98%-4.86%-9.29%-7.59%-0.30%1.60%-1.70%-0.72%8.57%11.17%6.76%8.09%14.95%12.77%12.98%2.31%5.12%-8.27%7.34%11.48%18.63%10.09%6.85%9.27%17.59%6.84%4.50%21.94%15.22%32.53%18.26%17.02%5.30%10.88%12.75%20.32%8.26%18.51%24.63%13.21%
EBIT Growth (5y) -1.85%8.24%-1.20%18.13%-1.77%-2.85%5.17%8.98%5.16%2.16%0.10%-0.70%1.84%1.67%-1.35%4.71%5.19%5.02%3.55%10.27%-0.54%2.09%5.40%12.73%11.16%12.16%9.09%15.61%8.41%8.95%17.14%14.28%10.53%8.55%10.54%6.95%10.03%12.02%20.24%17.67%26.43%19.16%18.22%
EBIT Margin Growth (1y) -51.00274.00-319.00332.00-243.00-216.0057.00280.00140.00235.00263.00-5.00-107.00-237.00-356.00-326.00-201.0055.0025.0088.0060.00-204.0025.00123.0085.007.00-175.00-144.00-4.00221.00212.00261.00133.00-1.00-100.00-64.00-315.00-7.00159.00325.00505.00170.0089.00202.00-145.00-223.00164.00-314.00134.00219.00-133.00-128.00-12.0014.00246.00349.00179.00220.0017.00
EBIT Margin Growth (3y) -154.00294.002.00607.00-210.00-217.00-36.00-51.00-168.0053.00-68.00-244.00-248.00-386.00-306.00-115.00-57.00-142.00-126.0066.00141.0024.0061.00240.00214.00227.00-64.0053.00-186.00213.00271.00523.00323.00162.00147.00464.0045.00-60.00411.00214.00494.00165.00119.00-240.00-24.0010.00276.00-93.00301.00453.00129.00
EBIT Margin Growth (5y) -462.00112.00-330.00369.00-352.00-367.0014.00160.00-24.00-144.00-219.00-265.00-167.00-158.00-270.002.0073.0078.00-14.00263.00-41.0016.00120.00501.00404.00389.00184.00581.00174.00160.00523.00411.00312.00157.00178.0021.00166.00172.00524.00435.00660.00400.00382.00
EBIT Margin (QoQ) -375.00225.00-736.00835.00-50.00-368.00-85.00260.00-23.00-95.00138.00119.0073.00-67.00-130.0018.00-57.00-187.00-100.00143.00199.00-217.00-37.00115.00-65.0012.0061.0077.00-143.00-170.0092.00218.0082.00-179.00141.0089.00-52.00-278.00177.00-162.00256.00-112.00344.0018.00-80.00-193.00458.00-330.00-157.00193.00-20.00118.00-73.00-159.00-15.00234.00-46.0073.0088.0064.00-5.00-130.00
EBIT (QoQ) -26.38%25.67%-59.44%186.67%-1.74%-31.69%-6.98%33.05%-1.38%-7.66%19.81%17.20%7.25%-3.93%-11.51%5.16%-5.76%-19.06%-12.01%23.88%20.09%-20.36%-0.91%13.99%-7.04%1.55%11.13%11.30%-14.64%-16.63%15.09%32.98%6.36%-17.35%19.18%7.63%-6.51%-24.60%20.55%-26.04%36.79%-6.61%38.68%6.27%-2.75%-11.60%48.51%-19.28%-12.52%19.80%1.69%12.55%-2.81%-9.52%1.05%24.07%2.27%7.43%8.18%5.89%1.75%-10.22%
EBT Growth (1y) 7.57%43.58%-21.96%78.99%-16.92%-16.63%12.71%45.17%27.88%39.07%44.67%6.85%-4.13%-15.75%-29.02%-29.42%-16.85%5.95%4.25%17.39%8.02%-16.38%6.63%19.60%16.77%7.22%-11.97%-8.82%8.92%35.71%34.53%39.28%12.75%-0.89%-9.58%-8.20%-37.15%-8.04%13.90%30.54%88.28%33.86%26.70%35.68%3.06%-7.29%25.65%-13.96%19.95%33.27%0.65%0.02%10.25%16.01%37.73%47.45%25.85%25.22%4.65%
EBT Growth (3y) 4.55%18.52%8.37%40.55%0.62%-0.78%4.99%3.07%0.64%7.47%2.30%-3.98%-4.86%-9.29%-7.59%-0.30%1.60%-1.70%-0.72%8.58%11.17%6.76%8.09%14.95%12.77%12.98%2.31%5.25%-8.27%7.34%11.48%18.62%10.09%6.85%9.27%17.59%6.84%4.50%21.94%15.08%32.53%18.26%17.02%5.30%10.88%12.75%20.32%8.26%18.51%24.63%13.21%
EBT Growth (5y) -1.85%8.24%-1.20%18.13%-1.76%-2.85%5.17%8.98%5.16%2.16%0.10%-0.70%1.84%1.67%-1.35%4.71%5.19%5.02%3.55%10.36%-0.54%2.09%5.40%12.72%11.16%12.16%9.09%15.61%8.41%8.95%17.14%14.27%10.53%8.55%10.54%6.95%10.03%12.02%20.24%17.58%26.43%19.16%18.22%
EBT Margin Growth (1y) -51.00274.00-319.00332.00-243.00-216.0057.00280.00140.00235.00263.00-5.00-107.00-237.00-356.00-326.00-201.0055.0025.0088.0060.00-204.0025.00123.0085.007.00-175.00-144.00-4.00221.00212.00261.00133.00-1.00-100.00-61.00-315.00-7.00159.00322.00505.00170.0089.00202.00-145.00-223.00164.00-314.00134.00219.00-133.00-128.00-12.0014.00246.00349.00179.00220.0017.00
EBT Margin Growth (3y) -154.00294.002.00607.00-210.00-217.00-36.00-51.00-168.0053.00-68.00-244.00-248.00-386.00-306.00-115.00-57.00-142.00-126.0066.00141.0024.0061.00240.00214.00227.00-64.0057.00-186.00213.00271.00522.00323.00162.00147.00463.0045.00-60.00411.00210.00494.00165.00119.00-240.00-24.0010.00276.00-93.00301.00453.00129.00
EBT Margin Growth (5y) -462.00112.00-330.00369.00-351.00-367.0014.00160.00-24.00-144.00-219.00-265.00-167.00-158.00-270.002.0073.0078.00-14.00267.00-41.0016.00120.00501.00404.00389.00184.00581.00174.00160.00523.00411.00312.00157.00178.0021.00166.00172.00524.00431.00660.00400.00382.00
EBT Margin (QoQ) -375.00225.00-736.00835.00-50.00-368.00-85.00260.00-23.00-95.00138.00119.0073.00-67.00-130.0018.00-57.00-187.00-100.00143.00199.00-217.00-37.00115.00-65.0012.0061.0077.00-143.00-170.0092.00217.0082.00-179.00141.0089.00-52.00-278.00181.00-165.00256.00-112.00344.0018.00-80.00-193.00458.00-330.00-157.00193.00-20.00118.00-73.00-159.00-15.00234.00-46.0073.0088.0064.00-5.00-130.00
EBT (QoQ) -26.38%25.67%-59.44%186.65%-1.73%-31.69%-6.98%33.05%-1.38%-7.66%19.81%17.20%7.25%-3.93%-11.51%5.16%-5.76%-19.06%-12.01%23.88%20.09%-20.36%-0.91%13.99%-7.04%1.55%11.13%11.30%-14.64%-16.63%15.11%32.95%6.36%-17.35%19.18%7.63%-6.51%-24.60%20.99%-26.31%36.79%-6.61%38.67%6.28%-2.75%-11.60%48.51%-19.27%-12.52%19.80%1.69%12.55%-2.81%-9.52%1.05%24.07%2.27%7.43%8.18%5.89%1.75%-10.22%
Enterprise Value Growth (1y) -53.62%50.54%36.17%46.23%17.12%-146.05%-106.35%-200.47%-71.84%-10.88%-57.67%-157.33%-36.35%-26.90%5.24%16.02%-34.50%-76.16%-62.51%-36.40%-32.31%-45.24%-37.70%-4.54%-9.87%-7.11%-37.52%-49.42%-63.38%-70.36%-45.69%-50.09%-35.82%-6.52%2.55%3.48%0.87%-13.29%-35.12%-48.41%-30.20%-21.11%-1.37%14.74%11.72%21.20%13.36%9.53%-1.55%-20.13%-16.75%-27.98%-31.85%-36.06%-39.72%-40.45%-37.28%-29.22%-31.63%
Enterprise Value Growth (3y) -29.82%-10.50%-27.58%-60.80%-24.76%-51.28%-45.54%-86.56%-46.61%-35.33%-34.40%-43.38%-34.38%-48.07%-28.47%-6.19%-25.04%-39.94%-45.46%-28.68%-33.42%-38.38%-40.25%-32.85%-34.59%-24.80%-24.99%-29.36%-30.05%-27.15%-24.26%-29.06%-20.57%-13.48%-10.11%-6.89%-4.44%-2.63%-5.87%-4.61%-5.29%-4.66%-0.84%0.43%-5.73%-8.80%-12.22%-17.60%-22.50%-28.30%-29.01%
Enterprise Value Growth (5y) -32.03%-24.71%-26.17%-36.64%-28.15%-54.69%-47.15%-56.07%-35.58%-30.99%-35.68%-35.72%-34.22%-42.73%-33.55%-21.84%-34.11%-37.82%-34.30%-25.28%-26.17%-26.18%-29.44%-27.42%-25.77%-21.67%-21.74%-22.32%-20.38%-14.43%-11.00%-10.65%-9.46%-6.71%-6.19%-7.18%-8.81%-12.06%-14.12%-15.53%-16.14%-15.05%-13.53%
Enterprise Value (QoQ) -43.74%4.12%22.20%-43.26%53.72%-23.74%34.46%-120.83%-37.38%-3.77%4.56%-26.29%11.35%-47.56%-55.77%33.08%17.50%-10.18%-38.05%-7.18%-8.06%-1.65%-15.87%-3.96%-18.61%3.63%12.03%-9.26%-15.63%-23.74%4.43%-19.47%-20.57%-5.82%1.54%-8.11%5.44%3.19%2.48%-11.03%-8.07%-15.47%-7.10%2.59%-0.53%3.35%9.92%-0.86%10.27%-6.27%5.93%-13.21%-6.14%-3.27%-3.13%-16.64%-9.53%-6.05%-3.66%-14.01%-3.09%-8.04%
EPS (Basic) Growth (1y) 9.23%6.25%-17.54%97.15%-59.15%-55.88%-42.55%54.09%37.93%36.67%55.56%-41.28%0.00%-7.32%-21.43%-32.50%-15.00%10.53%3.03%25.93%11.76%-14.29%5.88%23.53%23.68%25.00%41.67%11.90%31.91%51.11%7.84%36.17%16.13%2.94%-7.27%1.56%-36.11%-5.71%25.49%27.69%104.35%36.36%21.88%33.73%1.06%-6.67%25.64%-4.50%22.11%38.10%2.04%6.60%8.62%
EPS (Basic) Growth (3y) -14.94%-13.79%-9.68%21.28%-17.41%-17.63%-11.12%-15.15%5.45%11.87%7.99%-20.68%-1.70%-4.24%-5.01%1.64%5.52%5.80%15.62%20.29%22.17%17.42%17.39%23.47%23.74%24.81%12.31%15.67%-0.71%13.62%7.86%20.87%14.88%9.79%12.35%20.15%9.68%6.27%24.32%17.71%36.11%20.68%16.04%10.83%10.26%
EPS (Basic) Growth (5y) -12.16%-8.08%-9.82%8.68%-11.75%-11.94%-5.19%-1.02%10.14%8.45%13.56%-7.15%9.16%10.65%5.54%9.86%12.47%13.00%9.10%19.21%6.23%9.46%13.49%19.54%19.86%20.11%16.72%21.45%15.11%13.30%13.95%17.66%13.35%11.27%12.70%12.04%11.84%
EPS (Basic) (QoQ) -1.54%-10.94%-60.66%216.66%-4.23%-30.88%-5.95%-34.40%3.45%-10.00%152.28%-41.28%2.50%2.44%-4.76%0.00%-5.00%-13.16%-18.18%25.93%23.53%-19.05%0.00%11.76%-5.26%0.00%16.67%11.90%-4.26%13.33%-7.84%31.91%9.68%-19.12%16.36%12.50%-2.78%-27.14%27.45%-29.23%43.48%-3.03%29.69%13.25%-4.26%-13.33%42.31%-14.41%-11.58%16.67%8.16%9.43%0.00%-13.79%13.00%11.50%
EPS (Weighted Average and Diluted) Growth (1y) 9.38%9.68%-16.07%98.35%-58.57%-57.35%-42.55%54.71%37.93%41.38%51.85%-42.23%-2.50%-9.76%-19.51%-30.77%-12.82%10.81%3.03%25.93%11.76%-14.63%5.88%23.53%21.05%25.71%38.89%11.90%34.78%52.27%8.00%34.04%14.52%2.99%-7.41%1.59%-35.21%-5.80%26.00%26.56%100.00%35.38%20.63%34.57%2.17%-5.68%26.32%-4.59%21.28%38.55%3.13%7.69%9.65%
EPS (Weighted Average and Diluted) Growth (3y) -14.50%-12.88%-9.87%21.03%-17.71%-18.36%-11.12%-14.78%5.45%12.24%7.99%-20.44%-1.70%-5.14%-4.24%2.50%5.66%5.95%14.86%20.29%22.17%17.79%16.67%22.83%23.17%25.39%11.57%15.07%0.00%13.89%8.01%19.89%14.06%9.51%12.07%20.05%9.81%6.35%24.29%17.57%35.33%20.95%16.26%11.41%10.76%
EPS (Weighted Average and Diluted) Growth (5y) -11.88%-7.94%-9.50%9.10%-11.50%-12.44%-5.19%-0.76%9.67%8.70%13.12%-6.98%9.16%10.32%5.66%10.07%12.73%13.27%8.67%18.84%6.23%9.65%13.13%18.96%19.34%20.25%16.12%21.01%15.36%13.53%13.94%17.22%12.95%11.41%12.89%12.20%11.98%
EPS (Weighted Average and Diluted) (QoQ) -3.13%-9.68%-60.72%218.23%-2.86%-30.88%-7.17%-33.53%0.00%-6.90%150.01%-40.74%2.50%0.00%-4.88%0.00%-5.13%-10.81%-18.18%25.93%20.59%-17.07%0.00%11.76%-7.89%2.86%16.67%9.52%-4.35%13.64%-6.00%31.91%8.06%-19.40%16.67%12.70%-2.82%-27.54%28.00%-28.13%41.30%-3.08%28.57%13.58%-4.35%-13.64%43.42%-13.76%-11.70%15.66%8.33%9.62%0.88%-13.91%13.13%11.61%
FCF Margin Growth (1y) 166.00-1348.00-321.00-88.00159.001,090.00872.00386.00-4.00-19.00-465.00-203.00-549.00-634.00-82.00-36.00413.00438.00-351.00494.00-599.0041.0076.00-626.00946.00-308.00271.00-61.00150.001,278.0038.00318.00-98.00-785.00-407.00292.00-310.00808.001,320.00471.00-387.00-539.00-1463.00-827.00703.00-722.00828.00-14.00432.00285.00-227.00-53.00-112.003.00299.00365.00137.0084.0084.00
FCF Margin Growth (3y) 321.00-277.0086.0095.00-394.00438.00325.00147.00-140.00-215.00-898.00256.00-736.00-154.00-356.00-168.00760.00172.00-4.00-193.00497.001,011.00385.00-370.00999.00185.00-98.00549.00-258.001,300.00951.001,081.00-795.00-516.00-550.00-64.006.00-453.00685.00-371.00749.00-976.00-862.00-894.001,024.00-434.00900.00298.00458.00371.00156.00
FCF Margin Growth (5y) 184.00-472.00-347.00554.00-581.00917.0050.0015.00207.00-481.00-550.00-431.00361.00816.00-48.0089.00812.00664.00-373.00417.0089.001,034.001,298.00393.00301.00454.00-241.00193.0059.0039.00316.00239.00341.00-954.0051.00-131.00327.00-165.00757.00-58.00774.00-889.00-479.00
FCF Margin (QoQ) 328.0056.00-823.00605.00-1186.001,083.00-590.00852.00-254.00864.00-1076.00463.00-270.00418.00-814.00116.00-354.00970.00-768.00564.00-328.00181.0078.00-529.00311.00216.00-625.001,043.00-942.00795.00-957.001,255.00185.00-445.00-677.00839.00-502.00-67.0022.00236.00616.00445.00-827.00-621.00464.00-479.00-191.00909.00-962.001,071.00-1033.001,356.00-1109.00559.00-859.001,297.00-994.00855.00-793.001,069.00-1048.00855.00
Free Cash Flow Growth (1y) 40.95%-144.38%-27.06%-42.22%22.47%286.53%137.62%383.28%12.46%10.10%-20.51%-36.52%-55.05%-91.74%-6.43%-10.73%105.03%803.83%-33.44%206.74%-72.59%11.55%15.41%-82.63%462.63%-54.88%49.22%-45.01%23.36%621.59%7.62%526.49%-7.59%-52.60%-37.59%71.84%-35.61%96.55%189.05%68.04%-32.25%-24.95%-70.00%-67.29%170.61%-69.73%186.44%3.29%45.91%128.19%-6.36%-7.64%3.77%15.38%43.00%174.34%20.70%22.94%9.53%
Free Cash Flow Growth (3y) 24.75%-3.04%11.27%21.02%-14.77%29.46%20.90%39.91%1.20%-6.31%-20.89%20.24%-36.79%-5.90%-10.42%-21.94%46.77%65.70%4.66%-33.59%23.91%53.72%22.83%-15.74%85.80%15.56%0.08%80.89%-9.79%88.73%24.75%162.51%-26.13%-11.24%-18.50%-1.89%5.69%-23.56%35.43%-17.20%38.82%-19.67%-6.99%-32.18%60.02%-7.28%56.54%37.81%22.26%47.92%13.62%
Free Cash Flow Growth (5y) 12.34%-7.40%-3.02%37.16%-19.04%29.99%6.30%7.85%9.83%-16.17%-3.14%-30.17%11.88%22.09%2.91%10.38%29.23%73.14%-5.10%25.82%2.51%27.61%27.30%11.55%22.85%17.88%-2.77%26.61%6.12%8.84%10.78%43.62%9.74%-13.55%7.74%-2.07%12.32%3.29%27.17%7.54%27.36%-5.96%4.74%
Free Cash Flow (QoQ) 54.66%7.90%-79.57%313.49%-148.70%277.33%-83.82%776.48%-25.83%125.90%-67.09%103.97%-27.39%63.09%-73.72%44.41%-86.65%1,746.69%-74.93%231.68%-41.15%35.99%15.55%-70.36%139.54%40.70%-82.61%860.00%-80.79%365.30%-93.59%2,053.85%12.37%-30.61%-62.70%217.71%-42.37%-8.62%2.70%19.05%75.92%34.38%-40.29%-52.00%94.89%-46.28%-34.91%297.16%-78.20%408.29%-76.53%461.07%-65.91%108.58%-76.85%530.36%-62.09%158.51%-55.59%177.34%-61.39%130.31%
Gross Margin Growth (1y) -105.00-39.00-406.00-503.00-281.00-284.00-68.0080.0063.00123.00262.0071.00-52.00-230.00-316.00-351.00-165.0085.0065.00206.00-71.00-123.00-45.0014.00100.00-133.00-175.00-184.00-7.00238.00193.00268.00122.00109.00-34.00-71.00-161.008.00208.00367.00393.0082.00-44.0058.00-177.00-290.00110.00-250.00-60.00229.00-165.00-168.0073.00-2.00235.00419.00144.00166.0012.00
Gross Margin Growth (3y) -322.00-199.00-212.00-351.00-269.00-391.00-122.00-199.00-153.00-21.0011.00-74.00-288.00-268.00-296.00-132.00-136.00-171.00-155.0035.0022.00-19.00-27.0097.00215.00214.00-17.0013.00-46.00355.00366.00564.00354.00199.00130.00354.0054.00-200.00274.00175.00156.0021.00-99.00-360.00-164.00-62.00180.001.00157.00393.0082.00
Gross Margin Growth (5y) -539.00-344.00-463.00-497.00-505.00-429.00-102.0020.00-124.00-278.00-209.00-245.00-194.00-164.00-278.00-48.00-20.00176.003.00232.00-17.0098.00147.00393.00447.00303.00147.00438.00170.00147.00432.00371.00117.00138.0075.00-64.0068.0027.00343.00426.00373.00185.00147.00
Gross Margin (QoQ) -113.0012.0058.00-61.00-47.00-356.00-39.00161.00-51.00-140.00110.00143.0010.00-1.00-81.0020.00-169.00-87.00-116.00207.0081.00-107.0025.00-70.0029.00-29.0083.0017.00-204.00-71.0074.00194.0041.00-116.00149.0048.0028.00-259.00112.00-42.00197.00-59.00272.00-16.00-114.00-185.00373.00-251.00-227.00215.0013.00-61.0062.00-179.0010.00180.00-13.0057.00194.00-95.009.00-97.00
Gross Profit Growth (1y) 7.31%10.21%-10.89%-16.52%-9.25%-10.84%2.39%11.41%16.12%19.64%27.48%10.99%2.91%-6.78%-12.91%-14.56%-5.48%4.78%4.58%16.63%-2.30%-2.89%1.37%4.83%12.51%-0.62%-0.03%-2.06%8.93%22.28%14.80%20.12%5.68%4.30%-0.34%-5.89%-19.99%-7.12%5.61%16.38%40.38%20.19%13.90%20.53%7.14%-1.55%14.66%-2.56%5.04%22.60%4.50%3.46%14.99%14.68%25.37%34.05%17.87%14.64%3.89%
Gross Profit Growth (3y) 4.18%5.54%5.17%1.06%2.74%-0.19%4.36%1.85%4.14%5.33%5.10%3.42%-1.68%-1.75%-2.63%1.47%1.29%0.37%1.95%6.19%6.19%5.68%5.17%7.24%9.01%8.22%4.58%3.45%-2.71%5.81%6.51%9.58%5.88%5.20%6.23%9.70%6.36%3.20%11.31%10.98%16.47%13.20%10.92%6.71%8.97%11.45%14.53%10.56%12.50%17.25%10.82%
Gross Profit Growth (5y) 1.92%2.80%1.16%0.57%0.03%0.23%3.80%5.25%4.42%2.43%3.30%2.57%3.10%2.88%1.16%4.21%3.65%5.22%3.93%6.24%0.25%2.71%4.13%6.20%7.78%7.19%6.59%9.20%6.73%6.99%9.55%9.09%5.96%7.04%7.51%5.88%7.76%9.09%12.56%13.65%16.45%13.78%12.19%
Gross Profit (QoQ) -2.37%2.50%7.92%-0.63%0.27%-17.12%1.10%8.02%-1.49%-4.83%10.01%12.59%1.49%1.41%-4.22%4.38%-8.06%-5.26%-6.03%15.48%1.91%-5.44%4.81%-3.26%1.29%-1.29%8.38%3.83%-10.53%-0.71%6.18%15.48%0.44%-6.78%11.10%1.60%-0.88%-10.93%4.92%-13.63%15.07%1.28%15.62%4.18%-1.48%-4.02%22.35%-7.39%-9.47%11.78%3.98%-0.17%5.67%-4.73%2.95%10.95%5.38%4.16%10.07%-2.44%2.49%-5.61%
Net Cash Flow Growth (1y) 342.33%-288.67%384.81%0.91%50.17%157.67%-60.90%72.69%-34.61%-152.19%1,297.88%323.86%-114.04%-110.13%-72.83%-360.05%316.67%62.91%-43.60%213.82%117.84%308.94%-226.96%-262.52%85.18%-32.50%853.04%121.36%174.60%437.55%-58.93%-319.01%-27.65%-138.74%-230.58%-34.28%-14.35%284.03%374.32%269.98%-109.68%-163.38%-168.30%-265.65%-203.23%-146.25%115.49%62.84%577.60%127.60%533.62%78.65%72.60%24.92%61.33%633.89%19.34%-15.73%-8.19%
Net Cash Flow Growth (3y) 63.16%-36.94%159.95%37.61%-28.82%14.16%14.08%-16.71%-41.62%-34.01%28.90%105.09%-12.81%53.66%-29.95%-89.55%120.63%36.14%75.36%33.79%122.92%112.40%57.77%-40.27%54.38%-50.45%-59.25%14.36%19.39%56.49%13.74%70.98%-27.24%-34.84%-64.44%-55.78%-31.06%-42.15%31.81%-1.52%11.92%-24.48%-12.49%-28.69%199.98%41.76%53.02%34.32%127.91%31.82%110.93%
Net Cash Flow Growth (5y) 5.74%-19.56%34.40%30.55%-8.23%20.02%-25.09%-24.08%-4.30%-10.52%82.92%33.87%27.51%51.22%-9.66%-33.56%80.89%-1.72%-37.37%-3.04%47.00%49.24%69.68%11.65%-18.18%-29.48%-49.90%-12.08%-20.11%-51.50%-31.07%-38.40%-2.77%-21.03%19.14%21.40%15.69%24.49%37.79%26.13%23.63%-14.63%-0.15%
Net Cash Flow (QoQ) 317.08%-113.55%-416.22%251.66%-277.90%120.45%-279.60%329.84%-31.68%-86.14%-225.43%650.37%-154.53%471.36%-79.91%-134.53%-715.85%148.01%-292.29%128.77%-239.66%173.00%288.06%-44.94%33.95%-144.36%-396.74%162.74%-51.17%394.88%-85.91%706.66%-4.42%-62.19%-175.12%366.50%-151.17%-27.47%22.76%269.99%9.95%90.02%-52.14%-109.68%-619.83%-104.78%-16.07%82.28%-484.57%112.88%-378.55%327.75%-66.22%195.67%-109.39%1,941.02%-75.55%281.85%-68.94%311.53%-82.74%315.99%
Net Income Growth (1y) 5.64%4.62%-19.69%91.72%-19.54%-15.87%9.70%49.42%30.52%30.84%48.13%-23.30%-3.60%-9.13%-22.14%-4.09%-16.86%4.87%-2.06%-10.15%8.57%-15.91%5.35%35.07%17.14%20.73%35.75%19.46%34.22%52.38%7.62%46.44%13.83%0.64%-9.19%-0.77%-38.08%-7.82%21.69%-45.24%102.88%35.46%21.78%205.25%-0.90%-8.81%21.58%-17.22%18.66%35.77%1.46%-0.76%8.95%17.59%39.05%31.78%26.22%19.27%1.70%
Net Income Growth (3y) 3.52%4.82%9.28%30.01%0.41%0.01%8.16%3.20%1.51%7.63%4.14%-12.89%-4.53%-7.11%-7.04%5.19%1.88%2.11%11.89%13.18%19.51%15.65%15.46%33.19%21.41%22.79%9.88%20.18%-1.83%12.23%5.95%-7.33%12.66%7.91%10.40%18.38%7.58%4.42%21.68%11.44%33.62%18.81%14.53%35.86%8.61%13.34%19.71%2.68%17.73%23.94%12.79%
Net Income Growth (5y) -2.32%1.88%-0.10%13.62%-1.79%-2.48%5.47%5.93%5.87%4.83%10.07%1.30%6.47%8.07%3.25%15.28%10.07%10.30%6.48%16.07%3.77%7.49%11.21%5.13%17.59%18.25%14.48%23.75%13.72%11.79%11.98%14.99%10.95%9.24%10.67%6.39%9.98%12.70%20.51%12.60%26.82%18.65%16.26%
Net Income (QoQ) -2.93%-10.74%-60.65%209.83%-3.87%-31.48%-6.06%30.02%0.52%-10.65%27.95%13.58%0.77%1.15%-33.74%42.74%-5.01%-13.33%-18.38%23.74%19.81%-19.06%-25.12%49.52%-7.20%1.40%-4.00%29.67%-4.35%14.01%-15.52%45.70%8.58%-19.48%14.95%13.25%-4.00%-27.34%25.61%-29.33%42.92%-4.09%-43.47%161.82%-4.58%-13.78%41.70%-15.00%-12.19%14.96%-3.52%21.83%0.47%-14.09%-5.63%33.74%8.44%1.59%-10.56%28.10%2.46%-13.37%
Net Income towards Common Stockholders Growth (1y) 5.64%4.62%-19.69%91.72%-19.54%-15.87%9.70%49.42%30.52%30.84%48.13%-23.30%-3.60%-9.13%-22.14%-4.09%-16.86%4.87%-2.06%-10.15%8.57%-15.91%5.35%35.07%17.14%20.73%35.75%19.46%34.22%52.38%7.62%46.44%13.83%0.64%-9.19%-0.77%-38.08%-7.82%21.69%-45.24%102.88%35.46%21.78%205.25%-0.90%-8.81%21.58%-17.22%18.66%35.77%1.46%-0.76%8.95%17.59%39.05%31.78%26.22%19.27%1.70%
Net Income towards Common Stockholders Growth (3y) 3.52%4.82%9.28%30.01%0.41%0.01%8.16%3.20%1.51%7.63%4.14%-12.89%-4.53%-7.11%-7.04%5.19%1.88%2.11%11.89%13.18%19.51%15.65%15.46%33.19%21.41%22.79%9.88%20.18%-1.83%12.23%5.95%-7.33%12.66%7.91%10.40%18.38%7.58%4.42%21.68%11.44%33.62%18.81%14.53%35.86%8.61%13.34%19.71%2.68%17.73%23.94%12.79%
Net Income towards Common Stockholders Growth (5y) -2.32%1.88%-0.10%13.62%-1.79%-2.48%5.47%5.93%5.87%4.83%10.07%1.30%6.47%8.07%3.25%15.28%10.07%10.30%6.48%16.07%3.77%7.49%11.21%5.13%17.59%18.25%14.48%23.75%13.72%11.79%11.98%14.99%10.95%9.24%10.67%6.39%9.98%12.70%20.51%12.60%26.82%18.65%16.26%
Net Income towards Common Stockholders (QoQ) -2.93%-10.74%-60.65%209.83%-3.87%-31.48%-6.06%30.02%0.52%-10.65%27.95%13.58%0.77%1.15%-33.74%42.74%-5.01%-13.33%-18.38%23.74%19.81%-19.06%-25.12%49.52%-7.20%1.40%-4.00%29.67%-4.35%14.01%-15.52%45.70%8.58%-19.48%14.95%13.25%-4.00%-27.34%25.61%-29.33%42.92%-4.09%-43.47%161.82%-4.58%-13.78%41.70%-15.00%-12.19%14.96%-3.52%21.83%0.47%-14.09%-5.63%33.74%8.44%1.59%-10.56%28.10%2.46%-13.37%
Net Margin Growth (1y) -47.00-53.00-173.00222.00-171.00-125.0020.00191.0098.0098.00172.00-194.00-62.00-90.00-166.00-27.00-124.0027.00-18.00-66.0040.00-122.009.00116.0055.0073.00131.0057.00145.00248.0025.00220.00110.0013.00-73.0015.00-252.00-4.00173.00-357.00463.00147.0038.00704.00-157.00-193.0097.00-269.0094.00192.00-94.00-98.00-22.0025.00198.00140.00141.00122.00-17.00
Net Margin Growth (3y) -119.00-80.0019.00220.00-134.00-117.0026.00-29.00-87.0036.00-12.00-287.00-146.00-185.00-176.0023.00-30.00-22.00122.00107.00240.00199.00165.00393.00310.00334.0083.00292.003.00257.00124.00-121.00320.00156.00137.00362.0054.00-50.00308.0078.00400.00145.0041.00336.00-84.0024.00200.00-228.00214.00338.0087.00
Net Margin Growth (5y) -304.00-142.00-166.00127.00-218.00-212.0016.0021.007.00-14.00128.00-114.0054.00136.00-20.00300.00226.00239.0073.00343.0097.00208.00264.0052.00520.00477.00293.00639.00309.00211.00259.00314.00258.00155.00140.00-5.00126.00167.00411.00119.00520.00292.00222.00
Net Margin (QoQ) -41.00-101.00-442.00538.00-48.00-221.00-47.00145.00-2.00-77.00125.0052.00-2.00-2.00-241.00184.00-30.00-79.00-102.0087.00121.00-124.00-150.00193.00-41.007.00-42.00131.00-22.0065.00-117.00220.0080.00-158.0079.00109.00-17.00-244.00167.00-158.00232.00-68.00-362.00661.00-85.00-176.00304.00-199.00-121.00113.00-63.00164.00-23.00-173.00-67.00241.0024.000.00-124.00242.004.00-139.00
Operating Income Growth (1y) 7.57%43.58%-21.96%78.99%-16.93%-16.63%12.71%45.17%27.88%39.07%44.67%6.85%-4.13%-15.75%-29.02%-29.42%-16.85%5.95%4.25%17.39%8.02%-16.38%6.63%19.60%16.77%7.22%-11.97%-8.84%8.92%35.71%34.53%39.31%12.75%-0.89%-9.58%-8.54%-37.15%-8.04%13.90%31.03%88.28%33.86%26.70%35.68%3.06%-7.29%25.65%-13.96%19.95%33.27%0.65%0.02%10.25%16.01%37.73%47.45%25.85%25.22%4.65%
Operating Income Growth (3y) 4.55%18.52%8.37%40.55%0.61%-0.78%4.99%3.07%0.64%7.47%2.30%-3.98%-4.86%-9.29%-7.59%-0.30%1.60%-1.70%-0.72%8.57%11.17%6.76%8.09%14.95%12.77%12.98%2.31%5.12%-8.27%7.34%11.48%18.63%10.09%6.85%9.27%17.59%6.84%4.50%21.94%15.22%32.53%18.26%17.02%5.30%10.88%12.75%20.32%8.26%18.51%24.63%13.21%
Operating Income Growth (5y) -1.85%8.24%-1.20%18.13%-1.77%-2.85%5.17%8.98%5.16%2.16%0.10%-0.70%1.84%1.67%-1.35%4.71%5.19%5.02%3.55%10.27%-0.54%2.09%5.40%12.73%11.16%12.16%9.09%15.61%8.41%8.95%17.14%14.28%10.53%8.55%10.54%6.95%10.03%12.02%20.24%17.67%26.43%19.16%18.22%
Operating Income (QoQ) -26.38%25.67%-59.44%186.67%-1.74%-31.69%-6.98%33.05%-1.38%-7.66%19.81%17.20%7.25%-3.93%-11.51%5.16%-5.76%-19.06%-12.01%23.88%20.09%-20.36%-0.91%13.99%-7.04%1.55%11.13%11.30%-14.64%-16.63%15.09%32.98%6.36%-17.35%19.18%7.63%-6.51%-24.60%20.55%-26.04%36.79%-6.61%38.68%6.27%-2.75%-11.60%48.51%-19.28%-12.52%19.80%1.69%12.55%-2.81%-9.52%1.05%24.07%2.27%7.43%8.18%5.89%1.75%-10.22%
Operating Margin Growth (1y) -51.00274.00-319.00332.00-243.00-216.0057.00280.00140.00235.00263.00-5.00-107.00-237.00-356.00-326.00-201.0055.0025.0088.0060.00-204.0025.00123.0085.007.00-175.00-144.00-4.00221.00212.00261.00133.00-1.00-100.00-64.00-315.00-7.00159.00325.00505.00170.0089.00202.00-145.00-223.00164.00-314.00134.00219.00-133.00-128.00-12.0014.00246.00349.00179.00220.0017.00
Operating Margin Growth (3y) -154.00294.002.00607.00-210.00-217.00-36.00-51.00-168.0053.00-68.00-244.00-248.00-386.00-306.00-115.00-57.00-142.00-126.0066.00141.0024.0061.00240.00214.00227.00-64.0053.00-186.00213.00271.00523.00323.00162.00147.00464.0045.00-60.00411.00214.00494.00165.00119.00-240.00-24.0010.00276.00-93.00301.00453.00129.00
Operating Margin Growth (5y) -462.00112.00-330.00369.00-352.00-367.0014.00160.00-24.00-144.00-219.00-265.00-167.00-158.00-270.002.0073.0078.00-14.00263.00-41.0016.00120.00501.00404.00389.00184.00581.00174.00160.00523.00411.00312.00157.00178.0021.00166.00172.00524.00435.00660.00400.00382.00
Operating Margin (QoQ) -375.00225.00-736.00835.00-50.00-368.00-85.00260.00-23.00-95.00138.00119.0073.00-67.00-130.0018.00-57.00-187.00-100.00143.00199.00-217.00-37.00115.00-65.0012.0061.0077.00-143.00-170.0092.00218.0082.00-179.00141.0089.00-52.00-278.00177.00-162.00256.00-112.00344.0018.00-80.00-193.00458.00-330.00-157.00193.00-20.00118.00-73.00-159.00-15.00234.00-46.0073.0088.0064.00-5.00-130.00
Profit After Tax Growth (1y) 5.64%4.62%-19.69%91.72%-19.54%-15.87%9.70%49.42%30.52%30.84%48.13%9.93%-3.60%-9.13%-22.14%-33.09%-16.86%4.87%-2.06%19.57%8.57%-15.91%5.35%19.80%17.14%20.73%35.75%12.16%34.22%52.38%7.62%32.15%13.83%0.64%-9.19%-0.77%-38.08%-7.82%21.69%26.07%102.88%35.46%21.78%32.60%-0.90%-8.81%21.58%-7.48%18.66%35.77%1.46%7.07%8.95%17.59%39.05%35.80%26.22%19.27%1.70%
Profit After Tax Growth (3y) 3.52%4.82%9.28%46.58%0.41%0.01%8.16%3.20%1.51%7.63%4.14%-4.19%-4.53%-7.11%-7.04%-1.40%1.88%2.11%11.89%17.12%19.51%15.65%15.46%21.09%21.41%22.79%9.88%13.72%-1.83%12.23%5.95%18.24%12.66%7.91%10.40%18.38%7.58%4.42%21.68%15.65%33.62%18.81%14.53%9.52%8.61%13.34%19.71%10.39%17.73%23.94%12.79%
Profit After Tax Growth (5y) -2.32%1.88%-0.10%20.30%-1.79%-2.48%5.47%9.50%5.87%4.83%10.07%3.40%6.47%8.07%3.25%7.27%10.07%10.30%6.48%16.07%3.77%7.49%11.21%17.31%17.59%18.25%14.48%19.71%13.72%11.79%11.98%15.19%10.95%9.24%10.67%10.45%9.98%12.70%20.51%17.60%26.82%18.65%16.26%
Profit After Tax (QoQ) -2.93%-10.74%-60.65%209.83%-3.87%-31.48%-6.06%30.02%0.52%-10.65%27.95%13.58%0.77%1.15%-5.04%-0.41%-5.01%-13.33%-18.38%23.74%19.81%-19.06%-0.36%12.36%-7.20%1.40%13.31%9.87%-4.35%14.01%-6.39%31.48%8.58%-19.48%14.95%13.25%-4.00%-27.34%25.61%-29.33%42.92%-4.09%30.13%13.73%-4.58%-13.78%41.70%-15.00%-12.19%14.96%7.83%9.00%0.47%-14.09%13.80%10.91%8.44%1.59%11.14%3.09%2.46%-13.37%
Property, Plant & Equipment (Net) Growth (1y) 23.02%10.40%5.21%-0.47%-1.65%8.55%9.64%11.18%10.02%2.62%5.24%6.54%9.85%8.40%3.84%1.31%-5.38%-0.77%5.01%8.56%18.35%13.27%11.79%9.38%10.02%5.85%1.04%-1.24%-10.63%2.03%11.54%22.41%22.46%9.02%-0.43%-5.81%-6.96%-4.87%-2.68%-2.21%8.00%18.34%17.78%15.78%8.53%0.68%2.95%3.84%3.77%3.07%4.92%7.09%7.17%24.84%24.75%25.06%
Property, Plant & Equipment (Net) Growth (3y) 10.01%7.14%6.68%5.64%5.93%6.49%6.21%6.27%4.57%3.35%4.69%5.42%7.14%6.81%6.82%6.35%7.20%5.96%5.85%5.45%5.18%6.95%8.00%9.76%6.38%5.60%3.91%4.42%0.60%1.90%2.62%4.08%7.16%7.06%4.50%2.17%2.93%4.26%5.67%5.54%6.74%7.09%8.35%8.79%6.47%9.01%10.45%11.62%
Property, Plant & Equipment (Net) Growth (5y) 6.71%5.76%5.77%5.33%5.89%6.30%7.06%7.34%8.29%5.77%5.32%4.83%3.87%5.64%6.56%7.78%6.16%5.76%5.66%6.22%5.80%4.87%4.07%4.02%3.88%5.80%5.16%5.21%3.60%4.74%5.56%6.27%6.74%4.95%4.27%3.47%3.93%7.84%9.08%9.50%
Property, Plant & Equipment (Net) (QoQ) 9.48%2.85%3.55%5.52%-1.76%-1.98%-2.05%4.27%8.43%-0.99%-0.67%3.18%1.13%1.53%0.55%6.39%-0.20%-2.74%-1.89%-0.64%4.67%2.93%1.42%8.32%0.17%1.58%-0.77%8.95%-3.61%-3.04%-3.00%-1.41%10.05%5.99%6.45%-1.37%-2.03%-3.20%0.70%-2.57%0.17%-0.97%1.19%7.60%9.75%-1.43%-0.53%0.86%1.82%0.79%0.33%0.79%1.13%2.59%2.40%0.87%17.80%2.52%2.65%
Return on Assets Growth (1y) 0.00-2.00-1.00-1.001.003.003.000.00-1.00-2.00-3.00-2.00-2.00-2.00-1.00-1.000.00-1.00-1.000.000.001.002.001.001.002.001.002.000.00-3.00-3.00-3.00-3.00-2.00-2.00-3.001.002.003.007.005.004.004.000.001.001.000.000.00-1.00-2.00-1.000.001.001.000.00
Return on Assets Growth (3y) 0.00-1.00-1.00-2.00-2.00-1.00-1.00-3.00-3.00-5.00-6.00-3.00-2.00-2.00-1.00-1.001.001.001.003.001.000.000.00-1.00-2.00-3.00-3.00-4.00-2.00-2.00-1.001.003.005.006.005.007.008.007.008.005.004.004.001.001.001.00-1.00
Return on Assets Growth (5y) -3.00-4.00-3.00-4.00-2.00-1.00-1.00-2.00-2.00-2.00-3.000.00-2.00-3.00-2.00-2.00-3.00-3.00-3.00-4.00-1.001.001.004.004.003.004.003.003.003.003.001.003.004.005.005.007.007.006.00
Return on Assets (QoQ) 0.00-1.001.00-1.00-1.000.001.000.001.001.00-2.000.000.00-1.000.00-1.000.000.000.000.00-1.000.001.000.000.000.000.001.001.000.001.00-2.00-2.000.000.00-1.00-1.000.00-1.002.001.001.003.000.000.001.00-1.001.000.000.000.000.000.000.001.000.000.00-1.00
Return on Capital Employed Growth (1y) -3.00-6.00-2.000.005.0010.0011.006.001.00-3.00-9.00-8.00-7.00-5.00-3.000.002.00-1.000.00-1.002.004.002.00-5.00-7.00-6.00-3.004.00-1.00-7.00-8.00-10.00-7.00-3.00-3.000.006.0010.0012.0013.0011.008.0010.002.004.004.00-3.000.00-5.00-5.00-3.000.002.001.001.00
Return on Capital Employed Growth (3y) 3.002.000.00-2.00-1.002.00-1.00-2.00-4.00-9.00-12.00-9.00-3.00-2.00-1.00-6.00-3.00-2.00-1.00-2.00-6.00-9.00-9.00-11.00-16.00-16.00-13.00-6.00-2.00-1.001.003.0010.0015.0019.0015.0022.0021.0019.0015.0011.007.005.002.002.000.00-4.00
Return on Capital Employed Growth (5y) -2.00-4.00-3.00-3.003.005.001.00-7.00-9.00-11.00-13.00-10.00-11.00-15.00-12.00-12.00-11.00-12.00-12.00-12.00-7.00-2.001.002.002.002.009.009.0013.0011.009.005.0010.0014.0014.0014.0019.0018.0017.00
Return on Capital Employed (QoQ) 0.00-2.002.00-4.00-2.002.004.002.003.003.00-1.00-4.00-1.00-3.000.00-3.000.00-1.003.00-1.00-2.000.002.002.000.00-3.00-4.000.001.000.002.00-5.00-5.000.000.00-2.00-1.000.002.004.003.002.003.002.000.005.00-4.004.00-1.00-2.00-2.000.00-1.000.000.002.00-2.000.00
Return on Equity Growth (1y) -2.00-4.00-1.000.003.007.008.002.00-1.00-4.00-7.00-4.00-3.00-2.000.00-1.00-1.00-3.00-3.00-1.001.003.003.001.000.001.001.003.003.001.002.001.00-2.00-3.00-3.00-7.00-1.002.003.0013.0011.0010.0010.001.001.002.00-3.00-2.00-4.00-5.00-3.00-1.000.000.00-2.00
Return on Equity Growth (3y) 0.000.000.00-2.00-1.001.000.00-3.00-5.00-9.00-11.00-6.00-3.00-2.000.00-1.000.001.001.003.004.006.006.005.000.00-1.00-1.00-3.00-1.000.002.007.007.008.0010.008.0011.0013.0011.0013.009.006.005.00-2.00-3.00-4.00-7.00
Return on Equity Growth (5y) -4.00-6.00-4.00-4.00-1.001.001.00-3.00-4.00-4.00-7.00-2.000.001.002.003.000.00-1.000.00-3.001.004.006.0011.0010.0011.0013.0011.0012.0011.0010.006.005.005.005.004.007.008.006.00
Return on Equity (QoQ) -1.00-2.002.00-2.00-2.001.003.001.002.002.00-3.00-1.00-1.00-1.000.00-1.000.000.00-1.00-1.00-2.000.002.001.000.000.00-1.000.001.000.002.000.000.000.001.00-3.00-1.000.00-3.003.002.002.007.001.000.002.00-2.001.001.00-2.00-2.00-1.00-1.000.000.000.000.00-1.00
Return on Invested Capital Growth (1y) -2.00-4.00-1.000.003.007.008.002.00-1.00-4.00-7.00-4.00-3.00-2.000.00-1.00-1.00-3.00-3.00-1.001.003.003.001.000.001.001.003.003.001.002.001.00-2.00-3.00-3.00-7.00-1.002.003.0013.0011.0010.0010.001.001.002.00-3.00-2.00-4.00-5.00-3.00-1.000.000.00-2.00
Return on Invested Capital Growth (3y) 0.000.000.00-2.00-1.001.000.00-3.00-5.00-9.00-11.00-6.00-3.00-2.000.00-1.000.001.001.003.004.006.006.005.000.00-1.00-1.00-3.00-1.000.002.007.007.008.0010.008.0011.0013.0011.0013.009.006.005.00-2.00-3.00-4.00-7.00
Return on Invested Capital Growth (5y) -4.00-6.00-4.00-4.00-1.001.001.00-3.00-4.00-4.00-7.00-2.000.001.002.003.000.00-1.000.00-3.001.004.006.0011.0010.0011.0013.0011.0012.0011.0010.006.005.005.005.004.007.008.006.00
Return on Invested Capital (QoQ) -1.00-2.002.00-2.00-2.001.003.001.002.002.00-3.00-1.00-1.00-1.000.00-1.000.000.00-1.00-1.00-2.000.002.001.000.000.00-1.000.001.000.002.000.000.000.001.00-3.00-1.000.00-3.003.002.002.007.001.000.002.00-2.001.001.00-2.00-2.00-1.00-1.000.000.000.000.00-1.00
Return on Sales Growth (1y) 0.00-1.00-2.002.00-2.00-1.000.002.001.001.002.00-2.00-1.00-1.00-2.000.00-1.000.000.00-1.000.00-1.000.001.001.001.001.001.001.002.000.002.001.000.00-1.000.00-3.000.002.00-4.005.001.000.007.00-2.00-2.001.00-3.001.002.00-1.00-1.000.000.002.001.001.001.000.00
Return on Sales Growth (3y) -1.00-1.000.002.00-1.00-1.000.000.00-1.000.000.00-3.00-1.00-2.00-2.000.000.000.001.001.002.002.002.004.003.003.001.003.000.003.001.00-1.003.002.001.004.001.000.003.001.004.001.000.003.00-1.000.002.00-2.002.003.001.00
Return on Sales Growth (5y) -3.00-1.00-2.001.00-2.00-2.000.000.000.000.001.00-1.001.001.000.003.002.002.001.003.001.002.003.001.005.005.003.006.003.002.003.003.003.002.001.000.001.002.004.001.005.003.002.00
Return on Sales (QoQ) 0.00-1.00-4.005.000.00-2.000.001.000.00-1.001.001.000.000.00-2.002.000.00-1.00-1.001.001.00-1.00-1.002.000.000.000.001.000.001.00-1.002.001.00-2.001.001.000.00-2.002.00-2.002.00-1.00-4.007.00-1.00-2.003.00-2.00-1.001.00-1.002.000.00-2.00-1.002.000.000.00-1.002.000.00-1.00
Revenue Growth (1y) 11.81%11.95%6.40%3.92%2.25%0.87%5.83%7.21%12.91%13.18%12.87%7.40%5.29%3.65%1.04%1.62%2.07%0.60%1.26%4.99%1.20%3.02%3.64%4.14%7.13%6.40%9.60%7.46%9.29%8.61%3.80%5.23%-0.17%-0.81%1.38%-2.69%-13.68%-7.45%-4.45%-1.03%17.76%15.96%16.26%17.76%15.52%12.48%9.04%8.22%7.91%10.20%12.78%11.75%11.28%14.76%12.69%11.72%10.86%6.80%3.36%
Revenue Growth (3y) 8.88%8.52%8.32%6.16%6.72%5.77%6.47%5.38%6.66%5.68%4.91%4.64%2.84%2.42%1.97%3.57%3.43%3.32%4.78%5.52%5.82%5.99%5.65%5.60%5.34%4.65%4.87%3.24%-1.98%-0.10%0.18%0.45%0.49%2.11%4.04%4.29%5.50%6.48%6.60%8.05%13.65%12.86%12.65%12.51%11.53%12.46%11.49%10.55%10.01%10.54%9.52%
Revenue Growth (5y) 6.77%5.91%5.39%5.01%4.66%4.17%4.84%5.05%5.64%5.29%5.58%5.10%4.95%4.42%3.82%4.67%3.84%3.51%3.89%3.77%0.42%1.79%2.69%2.55%3.51%4.23%5.08%5.10%5.08%5.40%4.97%5.25%4.81%5.70%6.73%6.52%7.12%8.83%9.01%9.51%12.61%11.99%10.74%
Revenue (QoQ) 2.06%2.02%5.47%1.81%2.19%-3.03%3.00%0.17%0.81%1.73%4.35%5.50%1.05%1.46%-0.70%3.42%-0.52%-1.10%-0.13%3.88%-1.95%-0.46%3.55%0.13%-0.19%0.14%4.05%3.00%-0.86%3.15%2.02%4.75%-1.48%-1.41%3.42%-0.63%-2.11%0.76%-0.72%-11.85%4.96%4.03%2.83%4.89%3.36%4.29%4.16%2.89%0.63%1.10%3.38%2.59%2.77%3.47%2.44%2.17%5.98%1.60%1.55%1.38%2.10%-1.68%
Share-based Compensation Growth (1y) 11.53%-0.45%-14.13%-37.54%-54.86%-14.53%36.36%71.18%77.04%-178.05%51.58%3.54%-14.09%862.50%15.28%-4.07%-16.23%25.41%22.09%17.97%78.68%-0.82%40.30%12.36%27.87%49.59%19.93%58.44%3.90%31.94%11.73%-25.83%-18.78%3.34%9.45%62.57%35.18%9.53%-5.44%-12.05%2.53%-29.94%43.53%16.59%-4.86%36.95%-36.57%-15.67%-18.45%13.91%69.36%3.56%32.43%-5.67%-25.33%
Share-based Compensation Growth (3y) -11.79%-50.45%-23.23%-2.96%2.90%-27.96%-7.23%14.85%27.53%19.36%8.41%95.42%28.73%5.42%8.74%125.62%25.46%8.34%24.16%23.00%27.12%28.06%33.40%25.09%23.42%9.71%2.57%26.82%13.62%24.08%4.49%14.30%4.96%1.98%4.03%-7.44%14.10%18.57%9.66%1.67%-4.87%-4.73%-7.34%3.01%15.53%0.61%0.91%13.74%-7.09%
Share-based Compensation Growth (5y) 0.87%-6.25%-4.59%-1.92%-4.75%-1.82%2.36%11.38%25.43%17.65%23.83%61.75%29.12%15.84%11.31%83.35%21.48%8.36%10.06%20.46%20.23%20.42%21.12%17.25%14.24%13.55%8.38%9.37%14.76%14.40%2.16%7.46%1.03%0.84%-2.67%4.35%9.80%7.80%7.33%2.46%1.71%
Share-based Compensation (QoQ) 14.24%-6.53%3.17%1.23%1.98%-19.37%-24.95%-26.85%16.71%-79.75%247.56%108.42%20.71%-108.93%775.00%42.36%0.16%-20.78%2.05%18.47%-12.54%18.60%-0.65%14.47%32.47%-34.16%40.53%-8.32%50.77%-22.99%12.67%21.11%-1.13%-2.20%-4.59%-19.60%8.27%24.42%1.05%19.42%-9.97%0.82%-12.76%11.07%4.95%-31.11%78.74%-9.78%-14.36%-0.84%-17.22%19.96%-17.18%38.50%23.08%-26.64%5.90%-1.34%-2.58%
Shareholder's Equity Growth (1y) 10.78%9.09%10.29%0.41%0.92%-0.76%-6.25%8.21%13.57%14.18%17.62%9.57%1.11%-2.55%-3.48%-1.79%3.15%10.50%14.54%11.67%5.08%-1.35%1.06%12.01%23.46%31.16%28.69%20.03%13.80%12.07%5.66%0.57%-2.61%-2.81%0.79%8.54%16.18%15.87%10.57%2.41%-3.63%-10.42%-11.60%-9.36%-4.81%0.66%12.50%19.88%22.49%27.49%27.05%28.83%30.02%29.81%28.29%24.89%
Shareholder's Equity Growth (3y) 8.29%7.32%6.74%5.99%5.04%3.36%2.10%5.21%5.80%7.13%9.15%6.32%3.10%2.04%3.76%7.10%10.20%12.66%14.20%14.51%13.87%13.19%11.17%10.58%11.02%12.63%11.07%9.42%8.79%8.07%5.60%3.78%2.92%0.30%-0.50%0.25%2.14%1.47%3.22%3.62%3.96%4.76%8.11%11.86%14.88%18.54%22.40%24.48%
Shareholder's Equity Growth (5y) 5.78%5.89%6.10%5.48%4.67%3.78%4.26%7.81%8.97%9.73%11.08%10.07%9.02%9.32%8.72%8.20%8.20%9.26%9.67%10.38%10.81%10.31%8.90%8.49%8.90%8.20%6.02%3.99%3.38%2.62%3.21%3.96%4.92%5.30%7.08%9.24%11.16%11.57%12.38%12.35%
Shareholder's Equity (QoQ) 5.97%2.95%0.76%0.79%4.35%4.08%-8.27%1.30%2.61%-1.68%5.88%6.32%3.16%1.28%-1.37%-1.89%-0.57%0.32%0.36%3.04%6.52%3.98%-2.15%-3.05%0.01%6.52%8.45%6.86%6.24%4.51%1.16%1.32%4.63%-1.47%-3.71%-1.89%4.42%2.17%3.69%5.02%4.15%-2.50%-3.96%-1.18%-3.19%-3.79%-1.53%3.78%2.38%7.53%4.92%6.05%6.55%7.16%6.39%7.03%6.38%5.91%3.57%
Tax Rate Growth (1y) 113.002,254.00-171.00-407.00195.00-55.00162.00-179.00-124.00361.00-141.001,781.00-34.00-452.00-586.00-1625.001.0063.00402.001,444.00-31.00-35.0075.00-609.00-19.00-777.00-3340.00-1651.00-1440.00-853.001,900.00-358.00-73.00-121.00-33.00-594.00113.00-20.00-522.004,600.00-589.00-95.00317.00-4154.00315.00132.00254.00283.0085.00-148.00-61.0056.0092.00-110.00-73.00759.00-23.00388.00218.00
Tax Rate Growth (3y) 184.002,561.00-151.001,194.0038.00-145.00-565.00-24.00-157.00-27.00-325.001,600.00-64.00-423.00-109.00-791.00-50.00-748.00-2863.00-816.00-1491.00-1665.00-1364.00-2618.00-1533.00-1751.00-1472.00-2603.00-1400.00-993.001,345.003,648.00-549.00-235.00-238.00-148.00-161.0018.0049.00729.00-189.00-111.00510.00-3815.00492.00-126.00119.001,098.00155.00130.0084.00
Tax Rate Growth (5y) 151.002,172.00-335.001,013.007.00-117.00-89.00811.00-207.00-839.00-3590.00-661.00-1524.00-2054.00-1549.00-2800.00-1563.00-1722.00-996.00-1768.00-1451.00-1805.00-1919.001,388.00-2009.00-1865.00-1677.00-2157.00-1674.00-956.001,916.00-223.00-149.00-251.00-45.00191.0017.00-241.00-85.001,543.00-119.00167.00654.00
Tax Rate (QoQ) -2007.002,407.00176.00-463.00135.00-19.00-60.00139.00-115.00198.00-402.00195.00370.00-304.001,520.00-1619.00-49.00-439.00481.007.0014.00-100.001,523.00-1468.0010.0010.00839.00-878.00-747.00-2553.002,528.00-668.00-160.00201.00269.00-383.00-207.00288.00-291.00324.00-340.00-214.004,830.00-4865.00154.00197.00359.00-396.00-29.00319.00389.00-594.00-263.00407.00505.00-557.00-465.00443.001,337.00-1338.00-54.00273.00