Corvel Balance Sheet (2010-2025) | CRVL

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 11.44M16.45M15.77M12.27M17.58M8.13M10.06M6.60M14.57M20.01M20.77M19.82M25.03M22.19M32.75M34.87M34.13M28.16M31.03M25.52M27.10M24.89M26.50M32.78M36.23M40.86M38.81M28.61M35.01M38.13M53.59M55.77M73.34M90.13M96.48M91.71M104.42M97.92M89.63M83.22M94.11M106.08M128.83M139.72M138.66M131.07M115.54M97.50M94.31M75.62M78.03M71.33M86.59M91.75M106.99M105.56M131.91M138.35M162.94M170.58M202.03M207.45M230.03M
Short-term Investments 16.14M17.32M18.81M24.72M23.92M25.65M24.51M31.19M30.63M32.47M31.73M39.04M41.90M35.50M35.70M41.33M42.64M45.27M43.67M42.12M45.95M48.99M52.69M52.57M54.37M56.50M52.47M61.06M70.16M69.78M74.42M75.77M82.86M80.02M84.75M90.13M80.84M88.14M94.02M109.11M99.50M101.47M108.14M112.30M115.43M
Cash & Current Investments 11.44M16.45M15.77M12.27M17.58M8.13M10.06M6.60M14.57M20.01M20.77M19.82M25.03M22.19M32.75M51.01M34.13M28.16M31.03M42.84M45.91M49.61M50.43M58.43M60.74M72.05M69.44M61.08M66.74M77.17M95.49M91.27M109.03M131.47M139.12M136.98M148.09M140.04M135.58M132.21M146.80M158.65M183.20M196.21M191.13M192.14M185.70M167.28M168.73M151.40M160.89M151.35M171.35M181.88M187.83M193.71M225.93M247.46M262.44M272.06M310.16M319.75M345.46M
Receivables - Net 48.96M48.81M50.83M46.12M49.33M46.33M48.75M43.38M49.10M50.76M54.39M55.39M57.23M57.19M60.30M56.23M57.54M56.91M59.23M55.88M59.75M60.70M60.45M59.18M62.84M62.77M66.00M63.49M64.94M66.12M65.06M62.43M71.34M66.84M71.42M66.19M65.77M67.47M73.09M63.58M64.72M67.26M69.44M69.55M82.59M81.09M84.79M82.79M81.03M84.18M86.94M92.66M97.11M97.75M102.39M106.18M104.13M101.97M104.92M102.10M
Receivables - Other 5.78M5.22M11.92M12.36M12.07M14.58M15.13M15.06M15.51M15.09M18.43M14.96M15.96M17.50M19.69M22.25M21.04M14.79M17.21M18.81M20.22M23.25M27.31M27.05M28.20M28.88M26.64M27.60M31.41M38.51M42.42M42.81M42.13M43.49M46.49M46.61M40.52M38.08M
Receivables 48.96M48.81M50.83M46.12M55.11M46.33M48.75M43.38M54.33M50.76M54.39M55.39M69.15M57.19M60.30M56.23M69.89M56.91M59.23M55.88M71.81M60.70M60.45M59.18M77.42M62.77M66.00M63.49M80.07M81.19M80.58M77.52M89.77M81.80M87.39M83.69M85.46M89.72M94.14M78.36M81.94M86.07M89.66M92.80M109.89M108.14M112.99M111.67M107.67M111.78M118.34M131.17M139.53M140.56M144.52M149.67M150.62M148.59M145.44M140.18M
Current Deferred Tax Assets 9.30M9.48M9.76M9.97M7.24M7.36M7.39M7.49M6.45M6.61M6.80M7.09M6.86M7.14M7.31M7.47M7.18M7.39M7.58M7.77M-7.18M
Prepaid Assets 6.42M6.66M6.61M6.80M12.26M9.02M7.81M7.82M7.42M4.54M4.49M5.15M5.86M4.93M6.88M5.55M11.68M6.68M6.47M6.70M4.93M6.51M6.20M6.93M4.94M4.91M5.13M7.61M7.11M8.00M7.61M8.47M7.18M6.67M7.62M8.79M11.01M10.17M10.56M12.45M8.01M8.49M10.47M13.43M15.12M10.82M12.20M13.06M11.38M12.43M13.06M13.90M11.42M9.58M13.48M14.54M10.51M9.49M9.59M16.36M
Current Assets 82.23M86.88M80.17M77.63M81.25M84.08M91.27M87.62M92.90M98.27M100.37M111.08M120.96M116.40M119.11M115.32M112.05M116.89M122.88M120.77M123.11M127.96M138.70M135.55M128.87M134.41M148.30M166.59M163.32M183.16M204.14M210.02M215.49M221.61M219.09M210.55M208.99M224.44M242.31M259.23M268.94M266.88M272.05M268.68M264.99M260.63M248.38M256.74M243.77M267.95M281.88M294.39M302.23M333.26M363.33M383.16M386.69M421.62M434.27M463.92M
Non-Current Assets
Property, Plant & Equipment (Net) 38.50M42.15M43.35M44.89M47.36M46.53M45.61M44.67M46.58M50.51M50.01M49.67M51.25M51.83M52.62M52.92M56.30M56.19M54.65M53.61M53.27M55.76M57.39M58.20M63.04M63.15M64.15M63.66M69.36M66.85M64.81M62.87M61.98M68.21M72.29M76.95M75.90M74.36M71.98M72.48M70.62M70.74M70.05M70.88M76.27M83.71M82.51M82.07M82.77M84.28M84.94M85.22M85.89M86.86M89.11M91.26M92.05M108.44M111.17M114.12M
Goodwill 36.77M36.77M36.77M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M36.81M
Intangibles 6.73M6.58M6.43M6.29M6.15M6.02M5.90M5.78M8.90M5.54M8.90M8.90M5.19M8.90M8.90M8.90M8.90M4.62M4.51M4.40M8.90M8.90M8.90M8.90M8.90M8.90M8.90M8.90M8.90M8.90M8.90M8.90M8.90M2.87M2.76M2.65M8.90M2.43M2.32M2.21M8.90M2.00M1.89M1.78M8.90M1.56M1.46M1.35M8.90M1.14M1.03M0.93M8.90M0.72M0.61M0.51M0.44M0.39M0.35M0.31M
Goodwill & Intangibles 43.50M43.35M43.20M43.10M42.96M42.83M42.71M42.59M45.72M42.36M45.72M45.72M42.01M45.72M45.72M45.72M45.72M41.44M41.32M41.21M45.72M45.72M45.72M45.72M45.72M45.72M45.72M45.72M45.72M45.72M45.72M45.72M45.72M39.68M39.57M39.46M45.72M39.24M39.14M39.03M45.72M38.81M38.70M38.59M45.72M38.38M38.27M38.16M45.72M37.95M37.85M37.74M45.72M37.53M37.42M37.32M37.25M37.21M37.16M37.12M
Long-Term Deferred Tax 12.13M0.61M0.95M1.29M1.58M0.22M0.55M0.88M1.15M3.54M3.81M4.18M4.64M8.70M9.06M9.41M9.75M
Other Non-Current Assets 0.07M0.27M0.31M0.17M0.26M0.09M0.42M0.25M0.14M0.01M0.26M0.95M0.90M1.44M1.68M2.11M2.84M2.99M2.79M2.74M3.27M3.20M2.81M2.35M2.65M1.41M1.10M1.08M0.97M0.96M0.76M1.66M1.44M1.57M1.35M0.72M0.66M0.49M0.34M0.72M0.64M0.59M0.48M0.51M0.80M0.78M1.38M0.72M1.41M1.42M1.32M1.47M0.68M0.46M0.45M0.51M0.49M0.42M
Non-Current Assets 82.00M85.57M86.55M88.26M90.64M89.54M88.58M87.36M89.48M93.11M92.39M91.81M93.52M94.68M95.30M96.02M99.53M99.73M98.81M97.81M97.16M99.48M101.54M102.17M106.52M106.05M107.23M105.41M110.69M108.05M105.80M103.72M102.53M206.25M207.68M211.53M207.27M200.57M199.27M198.63M155.82M155.61M152.85M155.03M150.25M155.04M151.50M150.94M150.15M149.62M152.24M150.60M152.45M152.91M155.22M155.62M159.29M175.82M177.41M180.86M
Assets 164.22M172.45M166.73M165.89M171.88M173.61M179.85M174.99M182.38M191.38M192.76M202.89M214.48M211.07M214.41M211.34M211.57M216.62M221.69M218.58M220.27M227.44M240.24M237.72M235.38M240.46M255.53M272.00M274.00M291.21M309.94M313.75M318.02M427.86M426.77M422.08M416.26M425.01M441.58M457.87M424.76M422.48M424.90M423.71M415.25M415.68M399.89M407.69M393.92M417.57M434.12M445.00M454.68M486.17M518.55M538.78M545.98M597.45M611.68M644.78M
Liabilities
Current Liabilities
Accounts Payables 14.59M19.39M17.96M14.26M12.77M11.05M11.40M13.79M13.59M19.51M17.20M18.65M18.46M19.44M14.19M13.17M15.77M17.35M15.50M11.61M13.23M18.02M16.17M16.00M16.58M20.68M15.44M16.91M13.45M15.99M13.70M15.26M11.48M23.13M19.66M20.66M16.36M16.62M13.31M17.49M13.57M16.27M13.46M12.35M14.43M23.90M17.03M16.62M15.31M20.42M15.36M15.13M
Notes Payables 10.11M16.63M17.76M25.65M31.19M30.63M32.47M31.73M39.04M41.90M35.50M35.70M41.33M
Payables 14.59M19.39M17.96M14.26M12.77M11.05M11.40M13.79M23.69M19.51M17.20M18.65M35.09M19.44M14.19M13.17M33.53M17.35M15.50M11.61M38.88M18.02M47.36M46.63M49.05M52.41M54.48M58.81M48.95M51.69M55.03M15.26M11.48M23.13M19.66M20.66M16.36M16.62M13.31M17.49M13.57M16.27M13.46M12.35M14.43M23.90M17.03M16.62M15.31M20.42M15.36M15.13M
Accumulated Expenses 40.25M37.72M30.32M32.36M31.99M30.64M31.83M34.49M39.17M39.34M44.94M47.02M53.38M44.99M51.91M51.66M58.32M55.33M61.85M62.16M67.18M61.16M70.44M71.47M73.47M74.76M86.26M92.97M84.54M88.81M101.86M102.15M105.44M107.60M113.28M115.07M117.33M121.92M135.77M141.33M148.89M135.99M149.19M158.19M156.94M157.50M158.48M169.81M152.58M167.31M171.14M173.25M167.87M181.90M198.69M200.11M187.24M204.53M207.22M220.45M
Other Accumulated Expenses 0.50M1.46M1.27M3.02M2.46M2.47M3.28M3.22M3.14M3.66M3.07M3.09M3.49M3.49M2.02M1.93M2.17M3.29M2.28M2.30M2.60M2.77M2.39M2.25M2.24M2.27M1.08M1.51M1.92M1.82M1.34M1.09M1.17M1.16M0.95M1.45M1.20M1.35M1.59M1.65M2.43M2.24M
Current Taxes 1.03M1.03M2.19M
Current Deferred Revenue 4.25M5.18M7.29M7.82M8.62M8.71M10.10M10.90M12.50M13.69M15.32M16.48M16.96M16.05M16.90M16.64M17.54M16.83M17.64M18.72M20.47M22.52M22.51M22.10M22.75M22.82M25.80M26.02M27.05M26.34M26.98M27.74M29.17M29.82M29.96M30.22M29.96M30.73M30.81M30.26M30.91M30.94M
Total Current Liabilities 54.84M57.12M48.28M46.62M44.76M41.69M43.23M48.28M52.76M58.85M62.14M65.67M71.84M64.43M66.10M64.83M74.09M72.68M77.35M73.78M80.42M79.18M86.61M87.48M90.05M95.44M101.71M109.88M97.99M104.80M115.56M117.42M116.92M130.74M132.94M135.72M133.69M138.53M149.08M158.82M162.46M152.26M162.65M170.54M171.37M181.41M175.51M186.43M167.89M187.73M186.50M188.39M184.50M200.59M212.86M216.74M204.04M235.22M230.33M250.45M
Non-Current Liabilities
Non-Current Deferred Tax Liability 9.75M9.75M9.75M9.75M16.74M16.74M16.74M16.74M18.23M18.23M18.23M18.23M16.12M16.12M16.12M16.12M9.56M16.74M16.74M16.74M7.91M7.71M7.48M7.25M6.69M6.36M6.13M1.94M4.84M4.54M4.32M4.06M18.42M5.99M5.69M5.40M7.76M7.51M7.21M6.89M1.69M1.34M1.11M0.68M
Operating Leases 87.32M87.32M87.59M85.10M80.87M82.90M82.28M41.90M40.69M38.46M38.24M29.79M27.30M25.44M25.77M23.86M22.86M25.05M23.08M22.53M21.71M22.92M21.19M19.95M19.70M18.57M18.62M
Total Liabilities 64.59M66.86M58.03M56.37M61.50M58.43M59.97M65.02M70.98M77.07M80.37M83.89M87.96M80.55M82.22M80.95M83.65M89.42M94.09M90.52M88.32M86.89M94.09M94.72M96.74M101.80M107.83M111.81M102.83M109.34M119.87M121.48M123.21M224.05M225.95M228.72M226.55M226.92M239.18M247.99M204.36M192.94M201.11M208.78M202.85M210.05M202.05M212.88M191.75M210.59M211.55M211.47M207.03M222.30M235.78M237.93M223.99M254.92M248.90M269.06M
Shareholder's Equity
Common Equity 99.64M105.59M108.70M109.52M110.38M115.19M119.89M109.97M111.40M114.31M112.39M119.00M126.52M130.52M132.20M130.39M127.92M127.20M127.60M128.06M131.95M140.55M146.15M143.00M138.65M138.66M147.70M160.18M171.18M181.87M190.06M192.27M194.81M203.82M200.82M193.37M189.71M198.09M202.40M209.87M220.40M229.54M223.79M214.93M212.40M205.63M197.83M194.81M202.18M206.98M222.57M233.53M247.65M263.87M282.77M300.85M321.99M342.53M362.78M375.72M
Shareholder's Equity 99.64M105.59M108.70M109.52M110.38M115.19M119.89M109.97M111.40M114.31M112.39M119.00M126.52M130.52M132.20M130.39M127.92M127.20M127.60M128.06M131.95M140.55M146.15M143.00M138.65M138.66M147.70M160.18M171.18M181.87M190.06M192.27M194.81M203.82M200.82M193.37M189.71M198.09M202.40M209.87M220.40M229.54M223.79M214.93M212.40M205.63M197.83M194.81M202.18M206.98M222.57M233.53M247.65M263.87M282.77M300.85M321.99M342.53M362.78M375.72M
Liabilities and Shareholders Equity 164.22M172.45M166.73M165.89M171.88M173.61M179.85M174.99M182.38M191.38M192.76M202.89M214.48M211.07M214.41M211.34M211.57M216.62M221.69M218.58M220.27M227.44M240.24M237.72M235.38M240.46M255.53M272.00M274.00M291.21M309.94M313.75M318.02M427.86M426.77M422.08M416.26M425.01M441.58M457.87M424.76M422.48M424.90M423.71M415.25M415.68M399.89M407.69M393.92M417.57M434.12M445.00M454.68M486.17M518.55M538.78M545.98M597.45M611.68M644.78M
Treasury Shares 0.72M14.57M14.71M14.84M0.92M15.04M15.11M15.51M1.41M31.60M31.97M32.08M0.83M32.27M32.46M32.73M0.85M33.25M33.55M33.78M0.89M33.92M33.99M34.31M0.75M34.95M34.88M0.25M0.25M0.07M35.08M35.27M0.58M0.12M0.35M36.05M0.82M36.32M0.18M0.27M0.37M0.12M36.94M0.42M164.37M37.39M0.34M0.49M1.79M37.91M37.95M0.53M-114.10M-114.21M-114.31M-114.40M114.48M-114.56M-114.71M114.89M
Retained Earnings 248.49M256.69M264.57M269.97M275.05M281.64M288.27M294.20M301.78M310.38M319.06M327.83M336.17M344.47M352.35M359.18M364.76M371.66M379.93M386.62M393.28M400.77M407.73M414.77M422.76M431.54M439.93M449.50M458.46M470.24M483.02M493.32M505.16M518.57M531.44M540.79M552.54M560.84M572.70M584.08M598.89M615.74M631.81M645.67M665.30M681.99M696.65M713.50M731.67M751.47M771.37M788.47M807.92M829.50M852.89M876.67M903.09M930.32M958.23M982.40M