|
Cash & Equivalents
|
11.44M | 16.45M | 15.77M | 12.27M | 17.58M | 8.13M | 10.06M | 6.60M | 14.57M | 20.01M | 20.77M | 19.82M | 25.03M | 22.19M | 32.75M | 34.87M | 34.13M | 28.16M | 31.03M | 25.52M | 27.10M | 24.89M | 26.50M | 32.78M | 36.23M | 40.86M | 38.81M | 28.61M | 35.01M | 38.13M | 53.59M | 55.77M | 73.34M | 90.13M | 96.48M | 91.71M | 104.42M | 97.92M | 89.63M | 83.22M | 94.11M | 106.08M | 128.83M | 139.72M | 138.66M | 131.07M | 115.54M | 97.50M | 94.31M | 75.62M | 78.03M | 71.33M | 86.59M | 91.75M | 106.99M | 105.56M | 131.91M | 138.35M | 162.94M | 170.58M | 202.03M | 207.45M | 230.03M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 16.14M | | | | 17.32M | 18.81M | 24.72M | 23.92M | 25.65M | 24.51M | 31.19M | 30.63M | 32.47M | 31.73M | 39.04M | 41.90M | 35.50M | 35.70M | 41.33M | 42.64M | 45.27M | 43.67M | 42.12M | 45.95M | 48.99M | 52.69M | 52.57M | 54.37M | 56.50M | 52.47M | 61.06M | 70.16M | 69.78M | 74.42M | 75.77M | 82.86M | 80.02M | 84.75M | 90.13M | 80.84M | 88.14M | 94.02M | 109.11M | 99.50M | 101.47M | 108.14M | 112.30M | 115.43M |
|
Cash & Current Investments
|
11.44M | 16.45M | 15.77M | 12.27M | 17.58M | 8.13M | 10.06M | 6.60M | 14.57M | 20.01M | 20.77M | 19.82M | 25.03M | 22.19M | 32.75M | 51.01M | 34.13M | 28.16M | 31.03M | 42.84M | 45.91M | 49.61M | 50.43M | 58.43M | 60.74M | 72.05M | 69.44M | 61.08M | 66.74M | 77.17M | 95.49M | 91.27M | 109.03M | 131.47M | 139.12M | 136.98M | 148.09M | 140.04M | 135.58M | 132.21M | 146.80M | 158.65M | 183.20M | 196.21M | 191.13M | 192.14M | 185.70M | 167.28M | 168.73M | 151.40M | 160.89M | 151.35M | 171.35M | 181.88M | 187.83M | 193.71M | 225.93M | 247.46M | 262.44M | 272.06M | 310.16M | 319.75M | 345.46M |
|
Receivables - Net
|
| | | 48.96M | 48.81M | 50.83M | 46.12M | 49.33M | 46.33M | 48.75M | 43.38M | 49.10M | 50.76M | 54.39M | 55.39M | 57.23M | 57.19M | 60.30M | 56.23M | 57.54M | 56.91M | 59.23M | 55.88M | 59.75M | 60.70M | 60.45M | 59.18M | 62.84M | 62.77M | 66.00M | 63.49M | 64.94M | 66.12M | 65.06M | 62.43M | 71.34M | 66.84M | 71.42M | 66.19M | 65.77M | 67.47M | 73.09M | 63.58M | 64.72M | 67.26M | 69.44M | 69.55M | 82.59M | 81.09M | 84.79M | 82.79M | 81.03M | 84.18M | 86.94M | 92.66M | 97.11M | 97.75M | 102.39M | 106.18M | 104.13M | 101.97M | 104.92M | 102.10M |
|
Receivables - Other
|
| | | | | | | 5.78M | | | | 5.22M | | | | 11.92M | | | | 12.36M | | | | 12.07M | | | | 14.58M | | | | 15.13M | 15.06M | 15.51M | 15.09M | 18.43M | 14.96M | 15.96M | 17.50M | 19.69M | 22.25M | 21.04M | 14.79M | 17.21M | 18.81M | 20.22M | 23.25M | 27.31M | 27.05M | 28.20M | 28.88M | 26.64M | 27.60M | 31.41M | 38.51M | 42.42M | 42.81M | 42.13M | 43.49M | 46.49M | 46.61M | 40.52M | 38.08M |
|
Receivables
|
| | | 48.96M | 48.81M | 50.83M | 46.12M | 55.11M | 46.33M | 48.75M | 43.38M | 54.33M | 50.76M | 54.39M | 55.39M | 69.15M | 57.19M | 60.30M | 56.23M | 69.89M | 56.91M | 59.23M | 55.88M | 71.81M | 60.70M | 60.45M | 59.18M | 77.42M | 62.77M | 66.00M | 63.49M | 80.07M | 81.19M | 80.58M | 77.52M | 89.77M | 81.80M | 87.39M | 83.69M | 85.46M | 89.72M | 94.14M | 78.36M | 81.94M | 86.07M | 89.66M | 92.80M | 109.89M | 108.14M | 112.99M | 111.67M | 107.67M | 111.78M | 118.34M | 131.17M | 139.53M | 140.56M | 144.52M | 149.67M | 150.62M | 148.59M | 145.44M | 140.18M |
|
Current Deferred Tax Assets
|
| | | 9.30M | 9.48M | 9.76M | 9.97M | 7.24M | 7.36M | 7.39M | 7.49M | 6.45M | 6.61M | 6.80M | 7.09M | 6.86M | 7.14M | 7.31M | 7.47M | 7.18M | 7.39M | 7.58M | 7.77M | -7.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 6.42M | 6.66M | 6.61M | 6.80M | 12.26M | 9.02M | 7.81M | 7.82M | 7.42M | 4.54M | 4.49M | 5.15M | 5.86M | 4.93M | 6.88M | 5.55M | 11.68M | 6.68M | 6.47M | 6.70M | 4.93M | 6.51M | 6.20M | 6.93M | 4.94M | 4.91M | 5.13M | 7.61M | 7.11M | 8.00M | 7.61M | 8.47M | 7.18M | 6.67M | 7.62M | 8.79M | 11.01M | 10.17M | 10.56M | 12.45M | 8.01M | 8.49M | 10.47M | 13.43M | 15.12M | 10.82M | 12.20M | 13.06M | 11.38M | 12.43M | 13.06M | 13.90M | 11.42M | 9.58M | 13.48M | 14.54M | 10.51M | 9.49M | 9.59M | 16.36M |
|
Current Assets
|
| | | 82.23M | 86.88M | 80.17M | 77.63M | 81.25M | 84.08M | 91.27M | 87.62M | 92.90M | 98.27M | 100.37M | 111.08M | 120.96M | 116.40M | 119.11M | 115.32M | 112.05M | 116.89M | 122.88M | 120.77M | 123.11M | 127.96M | 138.70M | 135.55M | 128.87M | 134.41M | 148.30M | 166.59M | 163.32M | 183.16M | 204.14M | 210.02M | 215.49M | 221.61M | 219.09M | 210.55M | 208.99M | 224.44M | 242.31M | 259.23M | 268.94M | 266.88M | 272.05M | 268.68M | 264.99M | 260.63M | 248.38M | 256.74M | 243.77M | 267.95M | 281.88M | 294.39M | 302.23M | 333.26M | 363.33M | 383.16M | 386.69M | 421.62M | 434.27M | 463.92M |
|
Property, Plant & Equipment (Net)
|
| | | 38.50M | 42.15M | 43.35M | 44.89M | 47.36M | 46.53M | 45.61M | 44.67M | 46.58M | 50.51M | 50.01M | 49.67M | 51.25M | 51.83M | 52.62M | 52.92M | 56.30M | 56.19M | 54.65M | 53.61M | 53.27M | 55.76M | 57.39M | 58.20M | 63.04M | 63.15M | 64.15M | 63.66M | 69.36M | 66.85M | 64.81M | 62.87M | 61.98M | 68.21M | 72.29M | 76.95M | 75.90M | 74.36M | 71.98M | 72.48M | 70.62M | 70.74M | 70.05M | 70.88M | 76.27M | 83.71M | 82.51M | 82.07M | 82.77M | 84.28M | 84.94M | 85.22M | 85.89M | 86.86M | 89.11M | 91.26M | 92.05M | 108.44M | 111.17M | 114.12M |
|
Goodwill
|
| | | 36.77M | 36.77M | 36.77M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M |
|
Intangibles
|
| | | 6.73M | 6.58M | 6.43M | 6.29M | 6.15M | 6.02M | 5.90M | 5.78M | 8.90M | 5.54M | 8.90M | 8.90M | 5.19M | 8.90M | 8.90M | 8.90M | 8.90M | 4.62M | 4.51M | 4.40M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 8.90M | 2.87M | 2.76M | 2.65M | 8.90M | 2.43M | 2.32M | 2.21M | 8.90M | 2.00M | 1.89M | 1.78M | 8.90M | 1.56M | 1.46M | 1.35M | 8.90M | 1.14M | 1.03M | 0.93M | 8.90M | 0.72M | 0.61M | 0.51M | 0.44M | 0.39M | 0.35M | 0.31M |
|
Goodwill & Intangibles
|
| | | 43.50M | 43.35M | 43.20M | 43.10M | 42.96M | 42.83M | 42.71M | 42.59M | 45.72M | 42.36M | 45.72M | 45.72M | 42.01M | 45.72M | 45.72M | 45.72M | 45.72M | 41.44M | 41.32M | 41.21M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 45.72M | 39.68M | 39.57M | 39.46M | 45.72M | 39.24M | 39.14M | 39.03M | 45.72M | 38.81M | 38.70M | 38.59M | 45.72M | 38.38M | 38.27M | 38.16M | 45.72M | 37.95M | 37.85M | 37.74M | 45.72M | 37.53M | 37.42M | 37.32M | 37.25M | 37.21M | 37.16M | 37.12M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.13M | | | | | | | | 0.61M | 0.95M | 1.29M | 1.58M | | | | | 0.22M | 0.55M | 0.88M | 1.15M | 3.54M | 3.81M | 4.18M | 4.64M | 8.70M | 9.06M | 9.41M | 9.75M |
|
Other Non-Current Assets
|
| | | | 0.07M | | 0.27M | 0.31M | 0.17M | 0.26M | 0.09M | 0.42M | 0.25M | 0.14M | 0.01M | 0.26M | 0.95M | 0.90M | 1.44M | 1.68M | 2.11M | 2.84M | 2.99M | 2.79M | 2.74M | 3.27M | 3.20M | 2.81M | 2.35M | 2.65M | 1.41M | 1.10M | 1.08M | 0.97M | 0.96M | 0.76M | 1.66M | 1.44M | 1.57M | 1.35M | 0.72M | 0.66M | 0.49M | 0.34M | 0.72M | 0.64M | 0.59M | 0.48M | 0.51M | 0.80M | 0.78M | 1.38M | 0.72M | 1.41M | 1.42M | 1.32M | 1.47M | 0.68M | 0.46M | 0.45M | 0.51M | 0.49M | 0.42M |
|
Non-Current Assets
|
| | | 82.00M | 85.57M | 86.55M | 88.26M | 90.64M | 89.54M | 88.58M | 87.36M | 89.48M | 93.11M | 92.39M | 91.81M | 93.52M | 94.68M | 95.30M | 96.02M | 99.53M | 99.73M | 98.81M | 97.81M | 97.16M | 99.48M | 101.54M | 102.17M | 106.52M | 106.05M | 107.23M | 105.41M | 110.69M | 108.05M | 105.80M | 103.72M | 102.53M | 206.25M | 207.68M | 211.53M | 207.27M | 200.57M | 199.27M | 198.63M | 155.82M | 155.61M | 152.85M | 155.03M | 150.25M | 155.04M | 151.50M | 150.94M | 150.15M | 149.62M | 152.24M | 150.60M | 152.45M | 152.91M | 155.22M | 155.62M | 159.29M | 175.82M | 177.41M | 180.86M |
|
Assets
|
| | | 164.22M | 172.45M | 166.73M | 165.89M | 171.88M | 173.61M | 179.85M | 174.99M | 182.38M | 191.38M | 192.76M | 202.89M | 214.48M | 211.07M | 214.41M | 211.34M | 211.57M | 216.62M | 221.69M | 218.58M | 220.27M | 227.44M | 240.24M | 237.72M | 235.38M | 240.46M | 255.53M | 272.00M | 274.00M | 291.21M | 309.94M | 313.75M | 318.02M | 427.86M | 426.77M | 422.08M | 416.26M | 425.01M | 441.58M | 457.87M | 424.76M | 422.48M | 424.90M | 423.71M | 415.25M | 415.68M | 399.89M | 407.69M | 393.92M | 417.57M | 434.12M | 445.00M | 454.68M | 486.17M | 518.55M | 538.78M | 545.98M | 597.45M | 611.68M | 644.78M |
|
Accounts Payables
|
| | | 14.59M | 19.39M | 17.96M | 14.26M | 12.77M | 11.05M | 11.40M | 13.79M | 13.59M | 19.51M | 17.20M | 18.65M | 18.46M | 19.44M | 14.19M | 13.17M | 15.77M | 17.35M | 15.50M | 11.61M | 13.23M | 18.02M | 16.17M | 16.00M | 16.58M | 20.68M | 15.44M | 16.91M | 13.45M | 15.99M | 13.70M | 15.26M | 11.48M | 23.13M | 19.66M | 20.66M | 16.36M | 16.62M | 13.31M | 17.49M | 13.57M | 16.27M | 13.46M | 12.35M | 14.43M | 23.90M | 17.03M | 16.62M | 15.31M | 20.42M | 15.36M | 15.13M | | | | | | | | |
|
Notes Payables
|
| | | | | | | | | | | 10.11M | | | | 16.63M | | | | 17.76M | | | | 25.65M | | 31.19M | 30.63M | 32.47M | 31.73M | 39.04M | 41.90M | 35.50M | 35.70M | 41.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 14.59M | 19.39M | 17.96M | 14.26M | 12.77M | 11.05M | 11.40M | 13.79M | 23.69M | 19.51M | 17.20M | 18.65M | 35.09M | 19.44M | 14.19M | 13.17M | 33.53M | 17.35M | 15.50M | 11.61M | 38.88M | 18.02M | 47.36M | 46.63M | 49.05M | 52.41M | 54.48M | 58.81M | 48.95M | 51.69M | 55.03M | 15.26M | 11.48M | 23.13M | 19.66M | 20.66M | 16.36M | 16.62M | 13.31M | 17.49M | 13.57M | 16.27M | 13.46M | 12.35M | 14.43M | 23.90M | 17.03M | 16.62M | 15.31M | 20.42M | 15.36M | 15.13M | | | | | | | | |
|
Accumulated Expenses
|
| | | 40.25M | 37.72M | 30.32M | 32.36M | 31.99M | 30.64M | 31.83M | 34.49M | 39.17M | 39.34M | 44.94M | 47.02M | 53.38M | 44.99M | 51.91M | 51.66M | 58.32M | 55.33M | 61.85M | 62.16M | 67.18M | 61.16M | 70.44M | 71.47M | 73.47M | 74.76M | 86.26M | 92.97M | 84.54M | 88.81M | 101.86M | 102.15M | 105.44M | 107.60M | 113.28M | 115.07M | 117.33M | 121.92M | 135.77M | 141.33M | 148.89M | 135.99M | 149.19M | 158.19M | 156.94M | 157.50M | 158.48M | 169.81M | 152.58M | 167.31M | 171.14M | 173.25M | 167.87M | 181.90M | 198.69M | 200.11M | 187.24M | 204.53M | 207.22M | 220.45M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | 0.50M | | | | 1.46M | | | | 1.27M | | | | 3.02M | | 2.46M | 2.47M | 3.28M | 3.22M | 3.14M | 3.66M | 3.07M | 3.09M | 3.49M | 3.49M | 2.02M | 1.93M | 2.17M | 3.29M | 2.28M | 2.30M | 2.60M | 2.77M | 2.39M | 2.25M | 2.24M | 2.27M | 1.08M | 1.51M | 1.92M | 1.82M | 1.34M | 1.09M | 1.17M | 1.16M | 0.95M | 1.45M | 1.20M | 1.35M | 1.59M | 1.65M | 2.43M | 2.24M |
|
Current Taxes
|
| | | | | | | | | | | 1.03M | | | | 1.03M | | | | 2.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
| | | | | | | | | | | 4.25M | | | | 5.18M | | | | 7.29M | | | | 7.82M | | 8.62M | 8.71M | 10.10M | 10.90M | 12.50M | 13.69M | 15.32M | 16.48M | 16.96M | 16.05M | 16.90M | 16.64M | 17.54M | 16.83M | 17.64M | 18.72M | 20.47M | 22.52M | 22.51M | 22.10M | 22.75M | 22.82M | 25.80M | 26.02M | 27.05M | 26.34M | 26.98M | 27.74M | 29.17M | 29.82M | 29.96M | 30.22M | 29.96M | 30.73M | 30.81M | 30.26M | 30.91M | 30.94M |
|
Total Current Liabilities
|
| | | 54.84M | 57.12M | 48.28M | 46.62M | 44.76M | 41.69M | 43.23M | 48.28M | 52.76M | 58.85M | 62.14M | 65.67M | 71.84M | 64.43M | 66.10M | 64.83M | 74.09M | 72.68M | 77.35M | 73.78M | 80.42M | 79.18M | 86.61M | 87.48M | 90.05M | 95.44M | 101.71M | 109.88M | 97.99M | 104.80M | 115.56M | 117.42M | 116.92M | 130.74M | 132.94M | 135.72M | 133.69M | 138.53M | 149.08M | 158.82M | 162.46M | 152.26M | 162.65M | 170.54M | 171.37M | 181.41M | 175.51M | 186.43M | 167.89M | 187.73M | 186.50M | 188.39M | 184.50M | 200.59M | 212.86M | 216.74M | 204.04M | 235.22M | 230.33M | 250.45M |
|
Non-Current Deferred Tax Liability
|
| | | 9.75M | 9.75M | 9.75M | 9.75M | 16.74M | 16.74M | 16.74M | 16.74M | 18.23M | 18.23M | 18.23M | 18.23M | 16.12M | 16.12M | 16.12M | 16.12M | 9.56M | 16.74M | 16.74M | 16.74M | 7.91M | 7.71M | 7.48M | 7.25M | 6.69M | 6.36M | 6.13M | 1.94M | 4.84M | 4.54M | 4.32M | 4.06M | 18.42M | 5.99M | 5.69M | 5.40M | 7.76M | 7.51M | 7.21M | 6.89M | | | | | 1.69M | 1.34M | 1.11M | 0.68M | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.32M | 87.32M | 87.59M | 85.10M | 80.87M | 82.90M | 82.28M | 41.90M | 40.69M | 38.46M | 38.24M | 29.79M | 27.30M | 25.44M | 25.77M | 23.86M | 22.86M | 25.05M | 23.08M | 22.53M | 21.71M | 22.92M | 21.19M | 19.95M | 19.70M | 18.57M | 18.62M |
|
Total Liabilities
|
| | | 64.59M | 66.86M | 58.03M | 56.37M | 61.50M | 58.43M | 59.97M | 65.02M | 70.98M | 77.07M | 80.37M | 83.89M | 87.96M | 80.55M | 82.22M | 80.95M | 83.65M | 89.42M | 94.09M | 90.52M | 88.32M | 86.89M | 94.09M | 94.72M | 96.74M | 101.80M | 107.83M | 111.81M | 102.83M | 109.34M | 119.87M | 121.48M | 123.21M | 224.05M | 225.95M | 228.72M | 226.55M | 226.92M | 239.18M | 247.99M | 204.36M | 192.94M | 201.11M | 208.78M | 202.85M | 210.05M | 202.05M | 212.88M | 191.75M | 210.59M | 211.55M | 211.47M | 207.03M | 222.30M | 235.78M | 237.93M | 223.99M | 254.92M | 248.90M | 269.06M |
|
Common Equity
|
| | | 99.64M | 105.59M | 108.70M | 109.52M | 110.38M | 115.19M | 119.89M | 109.97M | 111.40M | 114.31M | 112.39M | 119.00M | 126.52M | 130.52M | 132.20M | 130.39M | 127.92M | 127.20M | 127.60M | 128.06M | 131.95M | 140.55M | 146.15M | 143.00M | 138.65M | 138.66M | 147.70M | 160.18M | 171.18M | 181.87M | 190.06M | 192.27M | 194.81M | 203.82M | 200.82M | 193.37M | 189.71M | 198.09M | 202.40M | 209.87M | 220.40M | 229.54M | 223.79M | 214.93M | 212.40M | 205.63M | 197.83M | 194.81M | 202.18M | 206.98M | 222.57M | 233.53M | 247.65M | 263.87M | 282.77M | 300.85M | 321.99M | 342.53M | 362.78M | 375.72M |
|
Shareholder's Equity
|
| | | 99.64M | 105.59M | 108.70M | 109.52M | 110.38M | 115.19M | 119.89M | 109.97M | 111.40M | 114.31M | 112.39M | 119.00M | 126.52M | 130.52M | 132.20M | 130.39M | 127.92M | 127.20M | 127.60M | 128.06M | 131.95M | 140.55M | 146.15M | 143.00M | 138.65M | 138.66M | 147.70M | 160.18M | 171.18M | 181.87M | 190.06M | 192.27M | 194.81M | 203.82M | 200.82M | 193.37M | 189.71M | 198.09M | 202.40M | 209.87M | 220.40M | 229.54M | 223.79M | 214.93M | 212.40M | 205.63M | 197.83M | 194.81M | 202.18M | 206.98M | 222.57M | 233.53M | 247.65M | 263.87M | 282.77M | 300.85M | 321.99M | 342.53M | 362.78M | 375.72M |
|
Liabilities and Shareholders Equity
|
| | | 164.22M | 172.45M | 166.73M | 165.89M | 171.88M | 173.61M | 179.85M | 174.99M | 182.38M | 191.38M | 192.76M | 202.89M | 214.48M | 211.07M | 214.41M | 211.34M | 211.57M | 216.62M | 221.69M | 218.58M | 220.27M | 227.44M | 240.24M | 237.72M | 235.38M | 240.46M | 255.53M | 272.00M | 274.00M | 291.21M | 309.94M | 313.75M | 318.02M | 427.86M | 426.77M | 422.08M | 416.26M | 425.01M | 441.58M | 457.87M | 424.76M | 422.48M | 424.90M | 423.71M | 415.25M | 415.68M | 399.89M | 407.69M | 393.92M | 417.57M | 434.12M | 445.00M | 454.68M | 486.17M | 518.55M | 538.78M | 545.98M | 597.45M | 611.68M | 644.78M |
|
Treasury Shares
|
| | | 0.72M | 14.57M | 14.71M | 14.84M | 0.92M | 15.04M | 15.11M | 15.51M | 1.41M | 31.60M | 31.97M | 32.08M | 0.83M | 32.27M | 32.46M | 32.73M | 0.85M | 33.25M | 33.55M | 33.78M | 0.89M | 33.92M | 33.99M | 34.31M | 0.75M | 34.95M | 34.88M | 0.25M | 0.25M | 0.07M | 35.08M | 35.27M | 0.58M | 0.12M | 0.35M | 36.05M | 0.82M | 36.32M | 0.18M | 0.27M | 0.37M | 0.12M | 36.94M | 0.42M | 164.37M | 37.39M | 0.34M | 0.49M | 1.79M | 37.91M | 37.95M | 0.53M | -114.10M | -114.21M | -114.31M | -114.40M | 114.48M | -114.56M | -114.71M | 114.89M |
|
Retained Earnings
|
| | | 248.49M | 256.69M | 264.57M | 269.97M | 275.05M | 281.64M | 288.27M | 294.20M | 301.78M | 310.38M | 319.06M | 327.83M | 336.17M | 344.47M | 352.35M | 359.18M | 364.76M | 371.66M | 379.93M | 386.62M | 393.28M | 400.77M | 407.73M | 414.77M | 422.76M | 431.54M | 439.93M | 449.50M | 458.46M | 470.24M | 483.02M | 493.32M | 505.16M | 518.57M | 531.44M | 540.79M | 552.54M | 560.84M | 572.70M | 584.08M | 598.89M | 615.74M | 631.81M | 645.67M | 665.30M | 681.99M | 696.65M | 713.50M | 731.67M | 751.47M | 771.37M | 788.47M | 807.92M | 829.50M | 852.89M | 876.67M | 903.09M | 930.32M | 958.23M | 982.40M |