|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.72M | 138.66M | 131.07M | 115.54M | 97.50M | 94.31M | 75.62M | 78.03M | 71.33M | 86.59M | 91.75M | 106.99M | 105.56M | 131.91M | 138.35M | 162.94M | 170.58M | 202.03M | 207.45M | 230.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.50M | 52.47M | 61.06M | 70.16M | 69.78M | 74.42M | 75.77M | 82.86M | 80.02M | 84.75M | 90.13M | 80.84M | 88.14M | 94.02M | 109.11M | 99.50M | 101.47M | 108.14M | 112.30M | 115.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.21M | 191.13M | 192.14M | 185.70M | 167.28M | 168.73M | 151.40M | 160.89M | 151.35M | 171.35M | 181.88M | 187.83M | 193.71M | 225.93M | 247.46M | 262.44M | 272.06M | 310.16M | 319.75M | 345.46M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.72M | 67.26M | 69.44M | 69.55M | 82.59M | 56.97M | 60.06M | 56.96M | 57.22M | 59.78M | 86.94M | 57.96M | 58.94M | 60.30M | 65.94M | 69.93M | 65.32M | 65.45M | 104.92M | 102.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.21M | 18.81M | 20.22M | 23.25M | 27.31M | 27.05M | 28.20M | 28.88M | 26.64M | 27.60M | 31.41M | 38.51M | 42.42M | 42.81M | 42.13M | 43.49M | 46.49M | 46.61M | 40.52M | 38.08M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.94M | 86.07M | 89.66M | 92.80M | 109.89M | 84.01M | 88.26M | 85.83M | 83.86M | 87.38M | 118.34M | 96.48M | 101.35M | 103.11M | 108.06M | 113.42M | 111.82M | 112.06M | 145.44M | 140.18M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 8.49M | 10.47M | 13.43M | 15.12M | 10.82M | 12.20M | 13.06M | 11.38M | 12.43M | 13.06M | 13.90M | 11.42M | 9.58M | 13.48M | 14.54M | 10.51M | 9.49M | 9.59M | 16.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.94M | 266.88M | 272.05M | 268.68M | 264.99M | 260.63M | 248.38M | 256.74M | 243.77M | 267.95M | 281.88M | 294.39M | 302.23M | 333.26M | 363.33M | 383.16M | 386.69M | 421.62M | 434.27M | 463.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.62M | 70.74M | 70.05M | 70.88M | 76.27M | 83.71M | 82.51M | 82.07M | 82.77M | 84.28M | 84.94M | 85.22M | 85.89M | 86.86M | 89.11M | 91.26M | 92.05M | 108.44M | 111.17M | 114.12M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M | 36.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.00M | 1.89M | 1.78M | 1.67M | 1.56M | 1.46M | 1.35M | 8.90M | 1.14M | 1.03M | 0.93M | 0.82M | 0.72M | 0.61M | 0.51M | 0.44M | 0.39M | 0.35M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.92M | 38.81M | 38.70M | 38.59M | 38.48M | 38.38M | 38.27M | 38.16M | 45.72M | 37.95M | 37.85M | 37.74M | 37.63M | 37.53M | 37.42M | 37.32M | 37.25M | 37.21M | 37.16M | 37.12M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.95M | 1.29M | 1.58M | | | | | 0.22M | 0.55M | 0.88M | 1.15M | 3.54M | 3.81M | 4.18M | 4.64M | 8.70M | 9.06M | 9.41M | 9.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.72M | 0.64M | 0.59M | 0.48M | 0.51M | 0.80M | 0.78M | 1.38M | 0.72M | 1.41M | 1.42M | 1.32M | 1.47M | 0.68M | 0.46M | 0.45M | 0.51M | 0.49M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.82M | 155.61M | 152.85M | 155.03M | 150.25M | 155.04M | 151.50M | 150.94M | 150.15M | 149.62M | 152.24M | 150.60M | 152.45M | 152.91M | 155.22M | 155.62M | 159.29M | 175.82M | 177.41M | 180.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.76M | 422.48M | 424.90M | 423.71M | 415.25M | 415.68M | 399.89M | 407.69M | 393.92M | 417.57M | 434.12M | 445.00M | 454.68M | 486.17M | 518.55M | 538.78M | 545.98M | 597.45M | 611.68M | 644.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 16.27M | 13.46M | 11.82M | 14.43M | 23.90M | 16.74M | 14.70M | 15.31M | 14.65M | 15.36M | 15.13M | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 16.27M | 13.46M | 11.82M | 14.43M | 23.90M | 16.74M | 14.70M | 15.31M | 14.65M | 15.36M | 15.13M | | | | | | | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.89M | 135.99M | 40.64M | 2.97M | 36.07M | 33.97M | 158.48M | 3.03M | 3.56M | 32.86M | 3.16M | 40.55M | 167.87M | 181.90M | 36.53M | 48.14M | 30.97M | 204.53M | 3.56M | 51.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.25M | 2.24M | 2.27M | 1.08M | 1.51M | 1.92M | 1.82M | 1.34M | 1.09M | 1.17M | 1.16M | 0.95M | 1.45M | 1.20M | 1.35M | 1.59M | 1.65M | 2.43M | 2.24M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.51M | 22.10M | 22.75M | 22.82M | 25.80M | 26.02M | 27.05M | 26.34M | 26.98M | 27.74M | 29.17M | 29.82M | 29.96M | 30.22M | 29.96M | 30.73M | 30.81M | 30.26M | 30.91M | 30.94M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.46M | 152.26M | 162.65M | 170.54M | 171.37M | 181.41M | 175.51M | 186.43M | 167.89M | 187.73M | 186.50M | 188.39M | 184.50M | 200.59M | 212.86M | 216.74M | 204.04M | 235.22M | 230.33M | 250.45M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.34M | 1.11M | 0.68M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.90M | 40.69M | 38.46M | 38.24M | 29.79M | 27.30M | 25.44M | 25.77M | 23.86M | 22.86M | 25.05M | 23.08M | 22.53M | 21.71M | 22.92M | 21.19M | 19.95M | 19.70M | 18.57M | 18.62M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.36M | 192.94M | 201.11M | 208.78M | 202.85M | 210.05M | 202.05M | 212.88M | 191.75M | 210.59M | 211.55M | 211.47M | 207.03M | 222.30M | 235.78M | 237.93M | 223.99M | 254.92M | 248.90M | 269.06M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.40M | 229.54M | 223.79M | 214.93M | 212.40M | 205.63M | 197.83M | 194.81M | 202.18M | 206.98M | 222.57M | 233.53M | 247.65M | 263.87M | 282.77M | 300.85M | 321.99M | 342.53M | 362.78M | 375.72M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.40M | 229.54M | 223.79M | 214.93M | 212.40M | 205.63M | 197.83M | 194.81M | 202.18M | 206.98M | 222.57M | 233.53M | 247.65M | 263.87M | 282.77M | 300.85M | 321.99M | 342.53M | 362.78M | 375.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 424.76M | 422.48M | 424.90M | 423.71M | 415.25M | 415.68M | 399.89M | 407.69M | 393.92M | 417.57M | 434.12M | 445.00M | 454.68M | 486.17M | 518.55M | 538.78M | 545.98M | 597.45M | 611.68M | 644.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 36.77M | 36.94M | 37.07M | -111.66M | 37.39M | 37.56M | 0.49M | 1.79M | 0.09M | 0.13M | 38.00M | -114.10M | -114.21M | -114.31M | -114.40M | 114.48M | -114.56M | -114.71M | 0.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598.89M | 615.74M | 631.81M | 645.67M | 665.30M | 681.99M | 696.65M | 713.50M | 731.67M | 751.47M | 771.37M | 788.47M | 807.92M | 829.50M | 852.89M | 876.67M | 903.09M | 930.32M | 958.23M | 982.40M |