|
Revenue
|
-0.00M | -0.00M | -680.00 | | 0.01M | 0.01M | 0.05M | 0.02M | 0.01M | 0.01M | 0.02M | 28.00 | 39.00 | 87.00 | | 136.00 | 0.00M |
|
Cost of Revenue
|
| | | | | | | 0.03M | 916.00 | 592.00 | | | | | | | |
|
Gross Profit
|
| | | | 0.01M | 0.01M | 0.05M | -0.01M | 0.01M | 0.01M | 0.02M | 28.00 | 39.00 | 87.00 | | 136.00 | 0.00M |
|
Amortization - Intangibles
|
| | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | | |
|
Research & Development
|
| | | 0.05M | 0.07M | 0.06M | 0.12M | -0.01M | 0.01M | 0.00M | | | | | | | |
|
Selling, General & Administrative
|
2.56M | 0.58M | -1.53M | 0.84M | 0.50M | 0.71M | 0.56M | 0.58M | 0.46M | 0.13M | 0.05M | 0.08M | 0.02M | 0.26M | 0.08M | 0.29M | 1.05M |
|
Other Operating Expenses
|
| | | | | | | | | | -290.00 | 0.00M | 0.00M | 788.00 | 313.00 | 7.34M | |
|
Operating Expenses
|
2.56M | 0.58M | -1.53M | 0.88M | 0.57M | 0.77M | 0.69M | 0.57M | 0.47M | 0.13M | 0.05M | 0.09M | 0.02M | 0.26M | 0.08M | 7.63M | 1.05M |
|
Operating Income
|
-2.56M | -0.58M | 1.53M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.12M | -0.03M | -0.09M | -0.02M | -0.26M | -0.08M | -7.63M | -1.05M |
|
EBIT
|
-2.56M | -0.58M | 1.53M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.12M | -0.03M | -0.09M | -0.02M | -0.26M | -0.08M | -7.63M | -1.05M |
|
Other Non Operating Income
|
-0.00M | -0.00M | -0.05M | | | | -0.01M | -4.86M | -0.01M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M | 0.06M | -1.00 | -232.00 |
|
Non Operating Income
|
-0.00M | -0.00M | -0.05M | | | | -0.01M | -4.86M | -0.01M | -0.02M | -0.02M | -0.03M | -0.03M | -0.02M | -0.04M | -1.00 | -232.00 |
|
EBT
|
-2.56M | -0.58M | 1.52M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.14M | -0.06M | -0.09M | -0.04M | -0.27M | -0.09M | -7.63M | -1.05M |
|
Profit After Tax
|
-2.56M | -0.58M | 1.47M | -0.88M | -0.57M | -0.76M | -0.65M | -5.45M | -0.47M | -0.14M | -0.05M | -0.11M | -0.05M | -0.28M | -0.12M | -7.63M | -1.05M |
|
Income from Continuing Operations
|
-2.56M | -0.58M | 1.52M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.14M | -0.06M | -0.09M | -0.04M | -0.27M | -0.09M | -7.63M | -1.05M |
|
Consolidated Net Income
|
-2.56M | -0.58M | 1.52M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.14M | -0.06M | -0.09M | -0.04M | -0.27M | -0.09M | -7.63M | -1.05M |
|
Income towards Parent Company
|
-2.56M | -0.58M | 1.52M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.14M | -0.06M | -0.09M | -0.04M | -0.27M | -0.09M | -7.63M | -1.05M |
|
Net Income towards Common Stockholders
|
-2.56M | -0.58M | 1.52M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.14M | -0.06M | -0.09M | -0.04M | -0.27M | -0.09M | -7.63M | -1.05M |
|
EPS (Basic)
|
-0.01 | 0.00 | 0.04 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.03 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| | 0.02 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.03 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
259.38M | 249.09M | 180.45M | 141.39M | 38.53M | 38.91M | 39.76M | 39.40M | 41.32M | 41.53M | 41.65M | 41.58M | 40.68M | 43.68M | 168.07M | 227.04M | 1,658.32M |
|
Shares Outstanding (Diluted Average)
|
| | 180.45M | 141.39M | 38.53M | 38.91M | 39.76M | 39.40M | 41.32M | 41.53M | 41.65M | 41.58M | 40.68M | 43.68M | 168.07M | 227.04M | 1,658.32M |
|
EBITDA
|
-2.56M | -0.58M | 1.53M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.12M | -0.03M | -0.09M | -0.02M | -0.26M | -0.08M | -7.63M | -1.05M |
|
Interest Expenses
|
0.00M | 0.00M | 680.00 | | | | | | 0.01M | 0.01M | 0.03M | 0.00M | 0.01M | 0.02M | 0.01M | -0.00M | 232.00 |