|
Cash & Equivalents (Quarter)
|
0.05M | 0.02M | 0.11M | 0.61M | 0.61M | 0.41M | 0.18M | 0.20M | 0.02M | 0.05M | 0.02M | 0.02M | 0.00M | 389.00 | 0.02M | 0.01M | 0.25M | 0.25M | 0.18M | 0.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.42M | |
|
Cash & Current Investments (Quarter)
|
0.05M | 0.02M | 0.11M | 0.61M | 0.61M | 0.41M | 0.18M | 0.20M | 0.02M | 0.05M | 0.02M | 0.02M | 0.00M | 389.00 | 0.02M | 0.01M | 0.25M | 0.25M | 1.59M | 0.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.01M | | 0.01M | | | | | | | 2.90M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 0.24M | 2.21M | 1.24M |
|
Receivables (Quarter)
|
| | | | | | | | 0.01M | | 0.01M | | | | | | | 3.14M | | |
|
Current Assets (Quarter)
|
0.05M | 0.02M | 0.11M | 0.61M | 0.61M | 0.41M | 0.18M | 0.20M | 0.02M | 0.05M | 0.03M | 0.02M | 0.00M | | | | 0.31M | 5.25M | 3.81M | 1.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 525.00 | | | | | | | | |
|
Long-Term Investments (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | 2.24M | 2.16M | 2.30M | 2.30M | | | | | | | | | | 0.37M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 5.19M | 5.11M | 5.24M | 5.24M | 2.94M | | | | | | | | | 0.37M | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.34M | | | | | | | | 0.45M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.01M | | | | 5.21M | 5.12M | 5.04M | 4.94M | 278.00 | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.02M | 0.02M | 0.02M | 0.02M | 5.21M | 5.13M | 5.05M | 4.95M | 0.00M | 0.00M | 0.00M | 525.00 | | | | | | 0.37M | -3.06M | |
|
Assets (Quarter)
|
0.08M | 0.05M | 0.13M | 0.63M | 5.82M | 5.54M | 5.23M | 5.15M | 0.03M | 0.05M | 0.03M | 0.02M | 0.00M | 389.00 | 0.02M | 0.01M | 0.31M | 5.62M | 0.75M | 1.34M |
|
Accounts Payables (Quarter)
|
0.02M | 0.02M | 0.02M | 0.03M | 0.10M | 0.10M | 0.05M | 0.12M | 0.11M | 0.10M | 0.01M | 0.13M | 0.01M | 0.18M | 0.20M | 574.00 | 0.12M | 432.00 | 0.17M | 0.13M |
|
Notes Payables (Quarter)
|
0.16M | 0.16M | 0.16M | | | | | | | 0.08M | 0.08M | 0.21M | 0.08M | 0.24M | 0.08M | | 0.03M | 0.03M | 0.53M | 0.53M |
|
Payables (Quarter)
|
0.18M | 0.18M | 0.18M | 0.03M | 0.10M | 0.10M | 0.05M | 0.12M | 0.11M | 0.18M | 0.09M | 0.33M | 0.09M | 0.42M | 0.28M | 574.00 | 0.15M | 0.03M | 0.70M | 0.66M |
|
Accumulated Expenses (Quarter)
|
0.05M | 0.06M | 0.06M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 0.01M | 0.00M | 0.00M | 0.00M | 498.00 | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.01M | 0.00M | 0.01M | 0.01M | | | | | | 0.20M | 0.20M | |
|
Total Current Liabilities (Quarter)
|
0.23M | 0.24M | 0.24M | 0.03M | 0.10M | 0.10M | 0.06M | 0.12M | 0.12M | 0.34M | 0.41M | 0.42M | 0.47M | 0.52M | | | 0.50M | 0.73M | 1.30M | 1.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 0.08M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | | 0.03M | 0.03M | | |
|
Operating Leases (Quarter)
|
| | | | 497.00 | 0.00M | 0.00M | 0.00M | 498.00 | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.23M | 0.24M | 0.24M | 0.63M | 0.10M | 0.10M | 0.06M | 0.12M | 0.12M | 0.34M | 0.41M | 0.42M | 0.47M | 0.52M | 0.54M | 0.10M | 0.50M | 0.73M | 1.30M | 1.28M |
|
Total Debt (Quarter)
|
| | | | | | | | 0.08M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | | 0.03M | 0.03M | | |
|
Common Equity (Quarter)
|
-0.16M | -0.19M | -0.11M | 0.59M | 5.72M | 5.43M | 5.17M | 5.03M | -0.10M | -0.28M | -0.38M | -0.40M | -0.46M | -0.52M | -0.52M | -0.10M | -0.20M | 4.89M | 2.51M | 0.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.08M | 0.05M | 0.13M | 0.63M | 5.82M | 5.54M | 5.23M | 5.15M | 0.03M | 0.05M | 0.03M | 0.02M | 0.00M | 389.00 | 0.02M | 0.01M | 0.31M | 5.62M | 0.75M | 1.34M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 80.00M |
|
Retained Earnings (Quarter)
|
-0.15M | 2.50M | -3.30M | 2.52M | 8.42M | 8.70M | -4.03M | 9.71M | -10.13M | -10.61M | -10.75M | -10.80M | -10.91M | 10.45M | -11.25M | -11.37M | -19.00M | -20.05M | 28.33M | -30.60M |
|
Preferred Shares (Quarter)
|
| | 18.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | | | | | |