|
Net Income (Quarter)
|
-2.56M | -0.58M | 1.52M | -0.88M | -0.57M | -0.76M | -0.64M | -0.59M | -0.47M | -0.14M | -0.06M | -0.10M | -0.04M | -0.27M | -0.09M | -7.66M | -1.05M |
|
Share-based Compensation (Quarter)
|
2.53M | -2.53M | 1.55M | 2.06M | 0.17M | 0.25M | 0.25M | 0.25M | 0.08M | | | -0.13M | | | | | 0.14M |
|
Gains from Investment Securities (Quarter)
|
| | | 0.86M | 2.34M | 1.48M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | 0.01M | 1.90M | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | 0.48M | 1.11M | 0.26M | 1.85M | 2.22M | 0.06M | 0.07M | 2.34M | 2.34M | 2.34M | 0.01M | 0.01M | 2.34M | |
|
Cash from Operations (Quarter)
|
-0.03M | -0.03M | -0.02M | -0.20M | -0.26M | -0.25M | -0.24M | -0.23M | -0.20M | -0.10M | -0.03M | -0.01M | -0.00M | -0.03M | -0.12M | -0.27M | -0.73M |
|
Amortizatization of Intangibles (Quarter)
|
792.00 | 791.00 | 0.00M | 0.05M | 0.08M | 0.08M | 0.08M | 0.08M | | 0.01M | 0.02M | -0.02M | 0.02M | 0.01M | 0.00M | | |
|
Amortization of Deferred Charges (Quarter)
|
792.00 | 791.00 | 0.00M | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 792.00 | 525.00 | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | -0.01M | 0.01M | -0.01M | | | | | | |
|
Change in Account Payables (Quarter)
|
0.00M | 0.00M | -0.02M | | | | | | 0.00M | 0.00M | -22.00 | 0.00M | 0.01M | 0.00M | 872.00 | -574.00 | 232.00 |
|
Change in Accured Expenses (Quarter)
|
0.00M | 0.00M | 0.01M | -0.05M | 0.00M | -0.05M | 0.06M | -0.00M | -0.01M | 0.03M | -0.01M | 0.03M | 0.03M | 0.01M | -0.03M | 0.02M | -0.02M |
|
Other Working Capital Changes (Quarter)
|
| | | | -0.00M | -0.00M | -0.00M | 0.01M | -498.00 | | | | | | | | 0.20M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | 2.90M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -3.27M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M |
|
Cash from Financing Activities (Quarter)
|
| | 0.52M | 0.19M | 0.06M | 0.03M | 0.26M | 0.04M | 0.23M | 0.07M | 0.03M | | | | 0.11M | 0.53M | 5.81M |
|
Change in Cash (Quarter)
|
-0.03M | 0.08M | 0.50M | -10.00 | -0.20M | -0.23M | 0.02M | -0.19M | 0.03M | -0.03M | -0.01M | -0.01M | -0.00M | 0.02M | -0.01M | 0.30M | 1.81M |
|
Free Cash Flow (Quarter)
|
-0.03M | -0.03M | -0.02M | -0.20M | -0.26M | -0.25M | -0.24M | -0.23M | -0.20M | -0.10M | -0.03M | -0.01M | -0.00M | -0.03M | -0.12M | -0.27M | -0.73M |
|
Net Cash Flow (Quarter)
|
-0.03M | -0.03M | 0.50M | -0.01M | -0.20M | -0.23M | 0.02M | -0.19M | 0.03M | -0.03M | -0.01M | -0.01M | -0.00M | -0.03M | -0.01M | 0.27M | 1.81M |