|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.90M | 421.60M | 387.60M | 396.00M | 489.00M | 563.70M | 522.90M | 579.10M | 690.10M | 1,836.30M | 651.90M | 624.20M | 684.90M | 798.60M | 717.60M | 676.90M | 727.00M | 755.60M | 733.70M | 728.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.50M | 441.30M | 362.40M | 382.90M | 449.50M | 491.70M | 468.10M | 509.10M | 596.60M | 639.10M | 527.80M | 501.60M | 537.90M | 608.00M | 541.30M | 499.40M | 526.20M | 541.60M | 517.30M | 509.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | -21.30M | 25.20M | 13.10M | 39.50M | 72.00M | 54.80M | 70.00M | 93.50M | 119.10M | 124.10M | 122.60M | 147.00M | 190.60M | 176.30M | 177.50M | 200.80M | 214.00M | 216.40M | 218.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.80M | 47.90M | 44.30M | 44.60M | 38.40M | 47.40M | 46.50M | 47.40M | 54.20M | 56.20M | 55.10M | 52.80M | 57.00M | 65.40M | 59.10M | 58.60M | 63.00M | 62.60M | 63.10M | 63.10M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.80M | 47.90M | 44.30M | 44.60M | 38.40M | 47.40M | 46.50M | 47.40M | 54.20M | 56.20M | 55.10M | 52.80M | 57.00M | 65.40M | 59.10M | 58.60M | 63.00M | 62.60M | 63.10M | 63.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00M | -70.80M | -19.10M | -31.50M | 1.10M | 24.60M | 8.30M | 22.60M | 39.30M | 62.90M | 69.00M | 69.80M | 75.90M | 108.30M | 113.60M | 118.90M | 137.80M | 151.40M | 153.30M | 155.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00M | -70.80M | -19.10M | -31.50M | 1.10M | 24.60M | 8.30M | 22.60M | 39.30M | 62.90M | 69.00M | 69.80M | 75.90M | 108.30M | 113.60M | 118.90M | 137.80M | 151.40M | 153.30M | 155.20M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.50M | 0.10M | | 1.80M | -6.00M | -3.50M | 0.10M | | | -4.00M | -1.60M | -52.90M | -2.00M | -0.10M | -1.60M | -3.80M | -0.50M | 3.00M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.30M | 1.00M | 4.10M | 6.60M | 1.80M | 0.20M | -3.50M | -1.90M | -0.80M | -0.30M | -4.00M | -1.60M | -52.90M | -2.00M | -0.10M | -1.60M | -3.80M | -0.50M | 3.00M | 0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.20M | -79.00M | -25.20M | -35.00M | -8.30M | 5.40M | -7.80M | 7.70M | 24.00M | 48.60M | 52.30M | 55.20M | 10.10M | 93.90M | 101.10M | 105.10M | 122.00M | 139.10M | 144.80M | 130.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.70M | -21.90M | -10.40M | -5.60M | -0.80M | 2.80M | -0.90M | 1.50M | 5.40M | 10.20M | 8.40M | 12.50M | 3.80M | 0.30M | 16.30M | 21.00M | 26.60M | 27.40M | 22.30M | 24.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.50M | -57.10M | -14.80M | -29.40M | -7.50M | 2.60M | -6.90M | 6.20M | 18.60M | 38.40M | 43.90M | 42.70M | 6.30M | 93.60M | 84.80M | 84.10M | 95.40M | 111.70M | 122.50M | 105.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.50M | -57.10M | -14.80M | -29.40M | -7.50M | 2.60M | -6.90M | 6.20M | 18.60M | 38.40M | 43.90M | 42.70M | 6.30M | 93.60M | 84.80M | 84.10M | 95.40M | 111.70M | 122.50M | 105.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.50M | -57.10M | -14.80M | -29.40M | -7.50M | 2.60M | -6.90M | 6.20M | 18.60M | 38.40M | 43.90M | 42.70M | 6.30M | 93.60M | 84.80M | 84.10M | 95.40M | 111.70M | 122.50M | 105.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.50M | -57.10M | -14.80M | -29.40M | -7.50M | 2.60M | -6.90M | 6.20M | 18.60M | 38.40M | 43.90M | 42.70M | 6.30M | 93.60M | 84.80M | 84.10M | 95.40M | 111.70M | 122.50M | 105.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.50M | -57.10M | -14.80M | -29.40M | -7.50M | 2.60M | -6.90M | 6.20M | 18.60M | 38.40M | 43.90M | 42.70M | 6.30M | 93.60M | 84.80M | 84.10M | 95.40M | 111.70M | 122.50M | 105.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84 | -1.18 | -0.31 | -0.61 | -0.16 | 0.06 | -0.14 | 0.13 | 0.38 | 0.79 | 0.89 | 0.86 | 0.12 | 1.88 | 1.69 | 1.68 | 1.90 | 2.23 | 2.45 | 2.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84 | -1.18 | -0.31 | -0.61 | -0.16 | 0.06 | -0.14 | 0.13 | 0.38 | 0.78 | 0.88 | 0.85 | 0.12 | 1.85 | 1.67 | 1.66 | 1.88 | 2.21 | 2.43 | 2.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.30M | 48.30M | 48.50M | 48.50M | 48.50M | 48.50M | 48.70M | 48.80M | 48.70M | 48.80M | 49.20M | 49.70M | 49.70M | 49.70M | 50.10M | 50.20M | 50.20M | 50.20M | 50.10M | 50.10M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.30M | 48.30M | 48.50M | 48.60M | 48.50M | 48.50M | 48.70M | 48.70M | 49.20M | 49.20M | 49.90M | 50.00M | 50.30M | 50.30M | 50.70M | 50.70M | 50.70M | 50.70M | 50.40M | 50.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -40.00M | -70.80M | -19.10M | -31.50M | 1.10M | 24.60M | 8.30M | 22.60M | 39.30M | 62.90M | 69.00M | 69.80M | 75.90M | 108.30M | 113.60M | 118.90M | 137.80M | 151.40M | 153.30M | 155.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 9.20M | 10.20M | 10.10M | 11.20M | 13.40M | 12.60M | 13.00M | 14.50M | 14.00M | 12.70M | 13.00M | 12.90M | 12.40M | 12.40M | 12.20M | 12.00M | 11.80M | 11.50M | 10.20M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.20% | 27.72% | 41.27% | 16.00% | 9.64% | 51.85% | 11.54% | 19.48% | 22.50% | 20.99% | 16.06% | 22.64% | 37.62% | 0.32% | 16.12% | 19.98% | 21.80% | 19.70% | 15.40% | 19.00% |