|
Assets Growth (1y)
|
| | | | | | 25.81% | 14.89% | 15.02% | 52.15% | 31.92% | 38.79% | 37.73% | 12.33% | 9.71% | 12.39% | 12.13% | 1.66% | 6.06% | 2.96% | 5.51% | 0.09% | -5.07% | -4.68% | -7.02% | -6.10% | -3.73% | -1.99% | -2.22% | 1.29% | 3.00% | 2.79% | 6.00% | 6.01% | 4.48% | 3.98% | 7.39% | 8.30% | 6.01% | 11.10% | 7.65% | 5.84% | 1.24% | -6.37% | -10.57% | -12.20% | -7.93% | -5.40% | -5.39% | 7.28% | -1.31% | -0.68% | 6.13% | -4.21% | 4.15% | 4.66% | 3.36% | 2.65% | 7.79% | 5.79% | 5.30% | 5.84% | 5.93% | 4.52% | 5.34% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 22.11% | 21.47% | 21.11% | 20.22% | 15.35% | 17.11% | 17.68% | 4.55% | 3.37% | 3.32% | 3.23% | -1.51% | -1.04% | -1.29% | -1.38% | -1.63% | -2.00% | -1.34% | -1.22% | 0.27% | 1.18% | 1.56% | 3.64% | 5.16% | 4.49% | 5.89% | 7.01% | 6.71% | 3.89% | 2.65% | 1.12% | 0.21% | -0.40% | -0.53% | -3.06% | -0.10% | -2.75% | -4.18% | -3.52% | -3.37% | -1.82% | -0.56% | 1.25% | 1.80% | 3.47% | 3.22% | 4.92% | 1.34% | 5.94% | 4.99% | 4.66% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.89% | 11.96% | 11.75% | 10.31% | 7.00% | 8.45% | 8.18% | 1.68% | 1.84% | 2.13% | 2.66% | 0.51% | 0.85% | 0.56% | 1.78% | 1.79% | 0.84% | 2.10% | 2.18% | 2.94% | 2.14% | 1.73% | 1.39% | 1.56% | 1.24% | 1.02% | 0.73% | 2.74% | 0.37% | 0.33% | 0.75% | 0.68% | 0.31% | 0.46% | -0.02% | -0.40% | 0.64% | -0.52% | -0.46% | -0.40% | 1.56% | 1.69% | 2.86% |
|
Assets (QoQ)
|
| | | 3.11% | -0.15% | 4.69% | 16.73% | -5.84% | -0.04% | 38.48% | 1.21% | -0.94% | -0.80% | 12.94% | -1.15% | 1.48% | -1.03% | 2.39% | 3.13% | -1.48% | 1.42% | -2.87% | -2.18% | -1.09% | -1.06% | -1.90% | 0.28% | 0.71% | -1.30% | 1.62% | 1.97% | 0.50% | 1.78% | 1.62% | 0.50% | 0.02% | 5.12% | 2.48% | -1.62% | 4.82% | 1.86% | 0.76% | -5.90% | -3.05% | -2.71% | -1.08% | -1.32% | -0.38% | -2.70% | 12.16% | -9.22% | 0.26% | 3.97% | 1.24% | -1.31% | 0.75% | 2.68% | 0.54% | 3.64% | -1.11% | 2.20% | 1.06% | 3.72% | -2.43% | 3.00% |
|
Capital Expenditures Growth (1y)
|
| | | -28.32% | 23.08% | 123.75% | 157.31% | 237.04% | 243.75% | 162.57% | 14.77% | 106.59% | 143.94% | 77.87% | 116.04% | 60.28% | 41.86% | 11.96% | -53.25% | -34.73% | -40.11% | -73.50% | -64.31% | -49.32% | -71.35% | -33.06% | 59.89% | -11.04% | -5.61% | 8.43% | 21.65% | 8.65% | 44.86% | 40.00% | 52.82% | 43.94% | 49.63% | 94.44% | -8.32% | 14.18% | 16.46% | 1.43% | -44.76% | -29.89% | -43.04% | -62.58% | -19.71% | -56.76% | -28.20% | 34.95% | 49.09% | -6.25% | -8.38% | -18.33% | -6.10% | 62.96% | 44.57% | 5.37% | -10.06% | 22.27% | 15.81% | 86.11% | 109.39% | 58.36% | 58.02% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 70.90% | 117.72% | 118.63% | 85.47% | 123.47% | 128.28% | 73.57% | 5.04% | 29.29% | 27.50% | -19.19% | -28.84% | -19.07% | -37.56% | -41.66% | -35.63% | -33.49% | -45.49% | -42.28% | -11.46% | -21.17% | -26.83% | 0.53% | 43.78% | 11.64% | 26.95% | 43.45% | 19.45% | 21.32% | 36.16% | 40.29% | -8.18% | 4.84% | -0.25% | -9.63% | -25.91% | -29.79% | -21.90% | -19.99% | -12.88% | -34.25% | -27.90% | -25.56% | 3.98% | -12.91% | -1.66% | 5.11% | 7.98% | 23.16% | 15.33% | 17.00% | 20.93% | 46.68% | 38.31% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.17% | 54.38% | 25.39% | 1.25% | 29.85% | 15.34% | -1.50% | -7.94% | -0.52% | -10.93% | -17.47% | -6.86% | -12.52% | -19.75% | -21.32% | -13.09% | -14.38% | -18.89% | -12.14% | -0.56% | -4.24% | -7.35% | 14.92% | 8.53% | 2.18% | 6.30% | 2.30% | -5.44% | -11.55% | 0.64% | 6.88% | -1.51% | -14.12% | -8.17% | -4.04% | -10.65% | -11.96% | -8.80% | -15.11% | -11.00% | -10.75% | -8.90% | -4.15% | 16.18% | 5.05% | 11.72% |
|
Capital Expenditures (QoQ)
|
-30.97% | 2.56% | 113.75% | -52.63% | 18.52% | 86.46% | 145.81% | -37.95% | 20.88% | 42.42% | 7.45% | 11.68% | 42.73% | 3.85% | 30.50% | -17.14% | 26.33% | -18.04% | -45.51% | 15.69% | 15.93% | -63.74% | -26.61% | 64.29% | -34.45% | -15.31% | 75.30% | -8.59% | -30.45% | -2.70% | 96.67% | -18.36% | -7.27% | -5.97% | 114.68% | -23.11% | -3.61% | 22.19% | 1.22% | -4.23% | -1.68% | 6.42% | -44.87% | 21.53% | -20.12% | -30.08% | 18.28% | -34.55% | 32.64% | 31.41% | 30.68% | -58.84% | 29.63% | 17.14% | 50.24% | -28.57% | 15.00% | -14.62% | 28.24% | -2.89% | 8.92% | 37.20% | 44.28% | -26.55% | 8.69% |
|
Cash & Equivalents Growth (1y)
|
| | | -31.05% | -52.00% | -24.36% | 85.57% | 21.87% | 102.80% | -4.89% | -57.16% | -64.23% | -80.21% | 68.30% | 22.04% | 78.51% | 68.30% | -71.06% | -53.40% | -67.16% | -72.88% | -65.53% | -41.67% | -53.64% | -26.74% | -20.41% | 17.14% | 66.34% | 6.64% | -29.06% | -19.15% | -51.08% | -8.00% | 181.93% | -15.23% | -31.73% | 37.68% | -59.62% | -51.96% | 44.71% | 4.91% | 392.06% | 615.19% | 789.84% | 807.69% | 162.58% | 48.83% | -2.60% | -64.30% | 61.30% | -46.35% | -75.33% | -79.36% | -94.34% | -71.14% | -65.59% | -21.50% | 139.91% | 347.42% | 729.83% | 932.48% | 183.18% | 58.46% | 38.48% | 43.06% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -33.01% | -42.24% | 6.58% | -1.00% | -8.02% | -12.25% | -22.62% | -37.54% | -40.59% | -55.13% | -44.83% | -30.77% | -35.23% | -30.59% | -57.02% | -31.71% | -36.73% | -40.39% | -42.05% | -17.94% | -27.74% | -10.42% | 16.76% | -7.06% | -17.79% | 10.54% | -6.87% | -30.95% | -21.52% | 9.94% | 77.61% | 42.81% | 106.39% | 135.80% | 73.45% | 72.29% | 132.33% | 50.37% | 175.20% | 78.75% | 28.83% | -12.54% | -37.87% | -38.69% | -56.43% | -61.33% | -39.72% | -11.52% | -11.02% | 18.71% | -27.28% | 26.95% | 58.13% | 126.34% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.34% | -38.51% | -34.48% | -23.40% | -34.73% | -33.08% | -33.80% | -30.13% | -30.54% | -41.15% | -37.57% | -20.67% | -26.05% | -19.98% | -30.79% | -26.24% | -38.98% | -23.13% | -26.02% | -25.79% | -17.91% | 0.75% | 25.90% | 22.50% | 48.22% | 66.67% | 59.85% | 28.51% | 33.17% | 33.91% | 88.39% | 18.39% | 16.13% | -0.69% | -13.78% | -4.56% | 1.26% | -11.24% | 23.13% | 49.12% | 43.60% | 40.22% | 10.25% | 10.32% | -1.02% | -3.10% |
|
Cash & Equivalents (QoQ)
|
-12.57% | -25.68% | 9.04% | -2.68% | -39.14% | 17.11% | 167.52% | -36.08% | 1.27% | -45.08% | 20.50% | -46.64% | -43.96% | 367.04% | -12.62% | -21.94% | -47.16% | -19.68% | 40.68% | -45.00% | -56.36% | 2.08% | 138.10% | -56.29% | -31.05% | 10.90% | 250.43% | -37.93% | -55.80% | -26.22% | 299.40% | -62.44% | -16.87% | 126.09% | 20.09% | -69.75% | 67.65% | -33.68% | 42.86% | -8.89% | 21.54% | 211.04% | 107.63% | 13.36% | 23.98% | -10.02% | 17.69% | -25.82% | -54.55% | 306.50% | -60.85% | -65.89% | -61.98% | 11.50% | 99.55% | -59.33% | -13.26% | 240.76% | 272.15% | -24.56% | 7.92% | -6.54% | 108.25% | -34.07% | 11.49% |
|
Cash from Investing Activities Growth (1y)
|
| | | 523.91% | 6.07% | 126.46% | -1,295.24% | -88.50% | 38.24% | -366.51% | -2.79% | -1,809.09% | -110.76% | -9.98% | -109.69% | -60.28% | -56.97% | -46.64% | 53.14% | 34.85% | 39.89% | 73.53% | 64.69% | 56.03% | 71.78% | 58.47% | -51.40% | -2.70% | 4.15% | -356.31% | 26.20% | -8.65% | -44.86% | 35.74% | -167.50% | -33.56% | -344.40% | -23.84% | 7.48% | -22.80% | 60.71% | -32.35% | 44.44% | 66.88% | 51.50% | 62.63% | 20.00% | 8.28% | 24.23% | -35.68% | -47.27% | 6.25% | -1.74% | 18.33% | 4.94% | -62.96% | -44.57% | -4.88% | 12.01% | -22.27% | -15.81% | -86.05% | -109.23% | -58.36% | -58.02% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -142.50% | -6.93% | 8.13% | -202.80% | -72.69% | -26.89% | -84.67% | -0.33% | -170.75% | -25.75% | 24.71% | 29.74% | 22.85% | 35.67% | 45.58% | 36.97% | 33.49% | 45.42% | 20.55% | 26.66% | 21.13% | 26.83% | -6.79% | -44.05% | -14.23% | -83.42% | -53.70% | -22.24% | -21.24% | -36.26% | -1.74% | -11.20% | 18.40% | 5.38% | 15.07% | 25.64% | 28.01% | 47.53% | 12.45% | 13.17% | 34.21% | 27.96% | 25.46% | -3.85% | -11.90% | -3.68% | -5.14% | -7.20% | -23.16% | -19.43% | -16.81% | -20.51% | -46.68% | -38.31% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -71.43% | -2.90% | 21.35% | -44.32% | -23.75% | 19.10% | -19.85% | 11.60% | -58.68% | 11.67% | 4.15% | 17.27% | 12.52% | 18.05% | 13.92% | 13.14% | 15.65% | -0.91% | 16.78% | 0.48% | 4.25% | 7.31% | -14.82% | -8.97% | 9.53% | -3.30% | -12.43% | 4.08% | 11.55% | 1.45% | 11.79% | -10.13% | 14.12% | 8.17% | 7.46% | 10.46% | 10.64% | 26.64% | 10.48% | 11.35% | 10.71% | 8.94% | 4.17% | -15.57% | -22.10% | -15.32% |
|
Cash from Investing Activities (QoQ)
|
-1,389.13% | -38.95% | 105.10% | 583.33% | -294.08% | 139.14% | -330.28% | 106.57% | -1,142.42% | -68.90% | 11.19% | -9.30% | -28.55% | 11.86% | -69.33% | 16.45% | -25.88% | 17.66% | 45.89% | -16.17% | -16.13% | 63.74% | 27.82% | -44.69% | 25.48% | 46.63% | -163.11% | 1.85% | 30.45% | -154.05% | 57.45% | -44.50% | 7.27% | -12.69% | -77.15% | 27.85% | -208.55% | 68.60% | -32.35% | 4.24% | 1.27% | -5.77% | 44.44% | 42.91% | -44.59% | 18.50% | -18.92% | 34.55% | -19.44% | -45.93% | -29.08% | 58.33% | -29.63% | -17.14% | -50.24% | 28.57% | -15.00% | 15.02% | -26.05% | 0.74% | -8.92% | -36.52% | -41.75% | 24.87% | -8.69% |
|
Cash from Operations Growth (1y)
|
| | | -184.25% | -248.02% | 35.37% | 143.66% | -142.62% | 237.50% | 581.98% | -16.13% | 50.41% | -15.80% | -90.62% | 82.30% | 207.63% | -39.33% | 1,039.44% | -46.65% | -62.03% | -47.03% | 49.44% | 40.38% | 176.67% | 140.80% | -45.74% | -10.43% | -90.12% | -198.01% | -5.95% | -21.80% | -280.49% | 183.73% | 18.96% | 26.06% | 227.03% | 53.04% | -86.38% | 47.85% | -92.55% | -42.06% | 623.00% | -21.86% | 12,471.43% | 281.74% | -94.74% | -45.51% | -153.41% | -206.82% | 828.95% | 43.43% | -65.96% | 3.14% | -87.82% | 63.46% | 109.49% | 116.76% | 1,841.86% | -3.09% | 443.24% | 368.28% | -11.14% | 52.27% | -2.49% | 94.70% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -44.45% | 19.67% | -4.69% | 55.02% | 48.81% | 39.29% | 93.88% | -6.56% | 30.11% | -35.32% | 16.89% | 10.93% | 46.29% | -8.19% | 109.84% | -12.46% | -53.00% | -48.12% | -8.64% | -0.56% | -35.60% | 25.49% | -15.32% | -4.06% | -39.04% | 7.89% | -46.58% | 13.38% | -44.52% | 39.97% | 5.43% | 13.35% | 140.39% | 50.14% | -62.73% | -14.29% | -91.29% | -63.40% | 52.26% | -15.16% | -384.07% | -81.20% | -60.97% | 8.51% | -56.19% | -44.23% | 180.09% | 31.47% | 41.87% | 40.28% | 28.10% | 34.11% | 35.77% | 52.24% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.16% | -11.25% | 71.29% | 22.78% | 27.43% | 23.70% | 42.66% | 0.51% | 15.50% | -21.42% | -4.01% | -0.89% | 27.40% | -8.68% | 59.55% | -7.94% | -24.96% | 9.88% | -34.17% | 12.88% | -45.82% | 11.87% | -9.77% | 0.40% | 16.22% | 22.67% | -43.43% | -9.10% | -68.20% | -24.80% | -10.57% | 2.62% | -60.17% | -40.64% | -43.30% | 8.10% | -4.67% | -17.44% | 52.88% | -0.66% | 124.82% | 25.40% | 0.52% | 13.52% | -14.93% | 9.60% |
|
Cash from Operations (QoQ)
|
-37.29% | -63.88% | 486.59% | -163.41% | -10.16% | 133.04% | 955.86% | -163.14% | 162.43% | 63.85% | 29.85% | -137.33% | 205.99% | -81.75% | 2,423.94% | -77.96% | -40.25% | 242.80% | 18.17% | -84.31% | -16.67% | 867.20% | 11.00% | -69.08% | -27.47% | 117.94% | 83.23% | -96.59% | -819.51% | 309.15% | 52.35% | -107.87% | 433.78% | 197.17% | 61.44% | -92.07% | 302.13% | -73.54% | 1,652.00% | -99.60% | 3,028.57% | 230.14% | 89.35% | -35.72% | -5.00% | -95.45% | 1,863.16% | -163.00% | -90.00% | 139.53% | 203.12% | -172.90% | -10.90% | 104.97% | 3,967.44% | -95.77% | 95.95% | 475.86% | 102.99% | -76.28% | 68.91% | 9.28% | 247.84% | -84.81% | 237.24% |
|
Dividends Paid - Common Growth (1y)
|
| | | 0.00% | 0.00% | 2.53% | 0.00% | 1.25% | 1.25% | -1.23% | 18.75% | 18.52% | 17.28% | 20.00% | 1.05% | 0.00% | 1.05% | 0.00% | 1.04% | 0.00% | 1.04% | -1.04% | -6.19% | -6.25% | -8.25% | -11.58% | -6.59% | -5.56% | -4.49% | 2.38% | 0.00% | 1.18% | 1.18% | 0.00% | 1.18% | 11.63% | 12.79% | 11.63% | 12.79% | 1.04% | 0.00% | 1.04% | 0.00% | 0.00% | 1.03% | 1.03% | 1.03% | 1.03% | 1.02% | -1.02% | 0.00% | 0.00% | 0.00% | 1.03% | 1.02% | 1.02% | 0.00% | 3.06% | 2.02% | 2.02% | 2.02% | -0.99% | 0.00% | 0.00% | -0.99% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 6.27% | 5.90% | 6.71% | 6.27% | 6.27% | 6.27% | 5.83% | 6.63% | 5.83% | 6.19% | 5.90% | -1.42% | -2.13% | -2.15% | -4.35% | -3.98% | -3.98% | -3.98% | -3.60% | -4.31% | -3.60% | -3.93% | -3.26% | -1.87% | 2.17% | 2.91% | 4.55% | 4.50% | 4.50% | 4.50% | 4.09% | 4.50% | 4.09% | 4.45% | 4.45% | 4.45% | 0.69% | 0.68% | 0.35% | 0.34% | 0.34% | 0.68% | 0.34% | 0.68% | 0.68% | 0.34% | 1.01% | 1.01% | 1.01% | 0.67% | 1.02% | 1.01% | 1.01% | 0.34% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.71% | 3.93% | 3.76% | 2.61% | 2.38% | 2.16% | 0.73% | 1.22% | 0.97% | 0.97% | 1.46% | -2.20% | -2.18% | -1.97% | -2.18% | -2.18% | 0.00% | 0.21% | 0.00% | 0.00% | 0.21% | 0.00% | 0.42% | 1.29% | 1.51% | 1.95% | 3.13% | 2.89% | 2.89% | 3.10% | 2.44% | 2.89% | 2.65% | 2.86% | 2.65% | 2.86% | 0.62% | 0.41% | 1.02% | 0.81% | 0.81% | 0.81% | 0.61% | 0.81% | 0.81% | 0.40% |
|
Dividends Paid - Common (QoQ)
|
0.00% | -1.25% | 1.27% | 0.00% | 0.00% | 1.25% | -1.23% | 1.25% | 0.00% | -1.23% | 18.75% | 1.05% | -1.04% | 1.05% | 0.00% | 0.00% | 0.00% | 0.00% | 1.04% | -1.03% | 1.04% | -2.06% | -4.21% | -1.10% | -1.11% | -5.62% | 1.19% | 0.00% | 0.00% | 1.18% | -1.16% | 1.18% | 0.00% | 0.00% | 0.00% | 11.63% | 1.04% | -1.03% | 1.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.03% | 0.00% | 0.00% | 0.00% | 1.02% | -2.02% | 1.03% | 0.00% | 1.02% | -1.01% | 1.02% | 0.00% | 0.00% | 2.02% | 0.00% | 0.00% | 0.00% | -0.99% | 1.00% | 0.00% | -0.99% |
|
EBITDA Margin Growth (1y)
|
| | | 970.00 | 246.00 | 378.00 | 444.00 | 662.00 | 696.00 | 273.00 | 309.00 | 68.00 | -31.00 | -120.00 | 36.00 | -11.00 | -44.00 | -37.00 | -90.00 | -717.00 | -123.00 | -790.00 | -271.00 | 142.00 | -329.00 | -617.00 | -70.00 | -508.00 | -131.00 | 1,288.00 | 240.00 | 844.00 | 488.00 | 43.00 | 92.00 | -93.00 | 147.00 | 402.00 | 88.00 | 235.00 | -36.00 | -197.00 | -4448.00 | -2403.00 | -3511.00 | -2139.00 | 1,710.00 | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,700.00 | 912.00 | 532.00 | 789.00 | 718.00 | 621.00 | 116.00 | 255.00 | -661.00 | -198.00 | -948.00 | -325.00 | -586.00 | -497.00 | -1444.00 | -431.00 | -1083.00 | -583.00 | -118.00 | -101.00 | 478.00 | 28.00 | 715.00 | 263.00 | 242.00 | 504.00 | 1,733.00 | 421.00 | 986.00 | 600.00 | 247.00 | -4267.00 | -2261.00 | -3400.00 | -1935.00 | -2650.00 | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 971.00 | 745.00 | -296.00 | 428.00 | 143.00 | 169.00 | -1291.00 | -86.00 | -1027.00 | -658.00 | -276.00 | -155.00 | -251.00 | -139.00 | -113.00 | -98.00 | -333.00 | 52.00 | 326.00 | 79.00 | 620.00 | 139.00 | 919.00 | -4097.00 | -1926.00 | -3043.00 | -604.00 | -2317.00 | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 |
|
EBITDA Margin (QoQ)
|
645.00 | 304.00 | -100.00 | 121.00 | -79.00 | 436.00 | -35.00 | 339.00 | -44.00 | 13.00 | 1.00 | 97.00 | -143.00 | -76.00 | 157.00 | 50.00 | -176.00 | -69.00 | 105.00 | -577.00 | 419.00 | -736.00 | 624.00 | -164.00 | -53.00 | -1024.00 | 1,171.00 | -602.00 | 324.00 | 396.00 | 123.00 | 1.00 | -31.00 | -50.00 | 172.00 | -185.00 | 209.00 | 205.00 | -142.00 | -37.00 | -62.00 | 43.00 | -4392.00 | 2,008.00 | -1170.00 | 1,415.00 | -543.00 | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 |
|
EBIT Growth (1y)
|
| | | 206.02% | 505.00% | 175.00% | 243.14% | 212.06% | 262.81% | 58.24% | 90.00% | 40.00% | 20.05% | -4.85% | -1.65% | -9.42% | -9.87% | -6.60% | -9.48% | -60.39% | -5.26% | -90.30% | -33.28% | 12.22% | -51.56% | -606.25% | -26.08% | -94.35% | -29.36% | 247.33% | 52.74% | 2,914.29% | 168.83% | 27.65% | 34.53% | 6.64% | 33.82% | 60.18% | 13.17% | 32.89% | -0.72% | -19.81% | -318.26% | -181.61% | -261.82% | -168.14% | 52.23% | 60.86% | 64.61% | 102.75% | 134.75% | 143.46% | 171.75% | 3,472.73% | 155.69% | 731.33% | 208.85% | 93.13% | 72.18% | 64.64% | 70.34% | 81.55% | 39.80% | 34.95% | 30.53% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 87.88% | 197.57% | 60.58% | 85.78% | 58.18% | 57.75% | 12.04% | 19.15% | -20.51% | 0.83% | -55.83% | -15.94% | -26.16% | -25.49% | -34.97% | -23.57% | -70.72% | -31.30% | -10.24% | -9.01% | 24.06% | -2.74% | 111.95% | 14.95% | 21.97% | 36.46% | 71.14% | 32.48% | 249.56% | 52.86% | 17.92% | -74.60% | -46.69% | -60.70% | -42.20% | -47.05% | -34.34% | -36.95% | -75.32% | -28.71% | -48.22% | -25.66% | -12.52% | 34.34% | 50.57% | 40.68% | 57.37% | 52.26% | 99.56% | 79.41% | 400.36% | 83.26% | 164.34% | 90.08% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.64% | 86.40% | -17.81% | 31.10% | 11.96% | 12.50% | -21.89% | -3.56% | -49.82% | -18.90% | -8.46% | -7.68% | -7.29% | -4.71% | -2.92% | -1.71% | -4.21% | 3.12% | 8.14% | 2.78% | 22.03% | 4.10% | 65.00% | -41.89% | -31.74% | -43.49% | -10.48% | -34.64% | -73.33% | -32.25% | -50.17% | -11.22% | -27.76% | -11.40% | -2.97% | 0.95% | 8.92% | 4.73% | 0.73% | 9.79% | 13.69% | 16.67% | 18.61% | 24.75% | 38.74% | 30.22% |
|
EBIT Margin Growth (1y)
|
| | | 970.00 | 246.00 | 378.00 | 444.00 | 662.00 | 696.00 | 273.00 | 309.00 | 68.00 | -31.00 | -120.00 | 36.00 | -11.00 | -44.00 | -37.00 | -90.00 | -717.00 | -123.00 | -790.00 | -271.00 | 142.00 | -329.00 | -617.00 | -70.00 | -508.00 | -131.00 | 1,288.00 | 240.00 | 844.00 | 488.00 | 43.00 | 92.00 | -93.00 | 147.00 | 402.00 | 88.00 | 235.00 | -36.00 | -197.00 | -4448.00 | -2403.00 | -3511.00 | -2139.00 | 1,710.00 | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,700.00 | 912.00 | 532.00 | 789.00 | 718.00 | 621.00 | 116.00 | 255.00 | -661.00 | -198.00 | -948.00 | -325.00 | -586.00 | -497.00 | -1444.00 | -431.00 | -1083.00 | -583.00 | -118.00 | -101.00 | 478.00 | 28.00 | 715.00 | 263.00 | 242.00 | 504.00 | 1,733.00 | 421.00 | 986.00 | 600.00 | 247.00 | -4267.00 | -2261.00 | -3400.00 | -1935.00 | -2650.00 | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 971.00 | 745.00 | -296.00 | 428.00 | 143.00 | 169.00 | -1291.00 | -86.00 | -1027.00 | -658.00 | -276.00 | -155.00 | -251.00 | -139.00 | -113.00 | -98.00 | -333.00 | 52.00 | 326.00 | 79.00 | 620.00 | 139.00 | 919.00 | -4097.00 | -1926.00 | -3043.00 | -604.00 | -2317.00 | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 |
|
EBIT Margin (QoQ)
|
645.00 | 304.00 | -100.00 | 121.00 | -79.00 | 436.00 | -35.00 | 339.00 | -44.00 | 13.00 | 1.00 | 97.00 | -143.00 | -76.00 | 157.00 | 50.00 | -176.00 | -69.00 | 105.00 | -577.00 | 419.00 | -736.00 | 624.00 | -164.00 | -53.00 | -1024.00 | 1,171.00 | -602.00 | 324.00 | 396.00 | 123.00 | 1.00 | -31.00 | -50.00 | 172.00 | -185.00 | 209.00 | 205.00 | -142.00 | -37.00 | -62.00 | 43.00 | -4392.00 | 2,008.00 | -1170.00 | 1,415.00 | -543.00 | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 |
|
EBIT (QoQ)
|
115.04% | 540.00% | -20.31% | 38.24% | -14.18% | 190.91% | -0.57% | 25.71% | -0.23% | 26.88% | 19.39% | -7.37% | -14.45% | 0.57% | 23.40% | -14.68% | -14.87% | 4.21% | 19.60% | -62.67% | 103.62% | -89.33% | 722.92% | -37.22% | -12.10% | -211.47% | 220.16% | -95.21% | 1,000.00% | 132.47% | 24.58% | -5.38% | -1.90% | 10.39% | 31.29% | -25.00% | 23.11% | 32.13% | -7.24% | -11.93% | -8.03% | 6.73% | -352.47% | 67.07% | -82.38% | 55.06% | -77.00% | 73.02% | -64.92% | 103.49% | 2,136.36% | -66.26% | 172.29% | 73.89% | 60.05% | 9.70% | 1.16% | 8.74% | 42.69% | 4.89% | 4.67% | 15.90% | 9.87% | 1.25% | 1.24% |
|
EBT Growth (1y)
|
| | | 171.43% | 157.14% | 222.22% | 138.30% | 215.65% | 256.48% | 62.38% | 84.52% | 62.81% | 28.83% | -5.02% | -4.84% | -12.86% | -10.48% | -6.10% | -7.97% | -61.17% | -13.96% | -104.98% | -38.67% | -19.50% | -60.47% | -1,334.78% | -30.03% | -132.92% | -45.03% | 188.18% | 63.52% | 764.15% | 306.02% | 29.55% | 40.68% | 14.49% | 34.12% | 80.37% | 16.79% | 34.24% | 11.73% | -26.62% | -337.06% | -222.00% | -289.31% | -214.63% | 46.77% | 61.82% | 63.39% | 85.49% | 106.84% | 69.05% | 122.00% | 389.16% | 800.00% | 770.51% | 616.88% | -57.92% | 93.21% | 93.31% | 90.40% | 1,107.92% | 48.14% | 43.22% | 23.69% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 78.33% | 127.73% | 70.65% | 61.14% | 64.83% | 60.20% | 13.14% | 17.35% | -18.02% | -0.26% | -26.92% | -18.71% | -35.17% | -32.73% | -38.74% | -26.63% | -28.12% | -42.82% | -14.28% | -11.14% | 20.74% | -4.09% | 163.96% | 17.19% | 35.78% | 44.12% | 59.54% | 39.02% | 130.26% | 82.56% | 19.69% | -80.65% | -57.07% | -69.12% | -52.08% | -51.45% | -37.95% | -40.51% | -28.50% | -55.82% | -28.95% | -46.58% | -21.65% | 32.52% | 40.82% | 37.11% | 29.60% | 47.19% | 81.83% | 71.03% | 155.60% | 195.33% | 173.97% | 156.54% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.52% | 55.51% | -17.42% | 18.75% | 6.96% | 6.93% | -24.86% | -7.06% | -16.50% | -26.43% | -10.89% | -9.28% | -9.84% | -7.44% | -5.19% | -1.90% | -4.79% | 0.36% | 8.04% | 2.89% | 22.02% | 5.74% | 88.34% | -45.21% | -43.57% | -52.81% | -11.63% | -40.06% | -36.59% | -44.12% | -17.97% | -32.35% | -17.31% | -25.57% | -8.64% | -1.94% | 5.35% | 4.08% | -31.71% | 8.45% | 13.32% | 15.79% | 19.58% | 24.05% | 33.21% | 27.43% |
|
EBT Margin Growth (1y)
|
| | | 1,016.00 | 128.00 | 393.00 | 308.00 | 550.00 | 606.00 | 272.00 | 268.00 | 208.00 | 37.00 | -113.00 | 1.00 | -52.00 | -48.00 | -30.00 | -66.00 | -669.00 | -185.00 | -856.00 | -301.00 | -10.00 | -356.00 | -683.00 | -88.00 | -490.00 | -146.00 | 1,338.00 | 241.00 | 870.00 | 497.00 | 44.00 | 117.00 | -30.00 | 121.00 | 456.00 | 109.00 | 220.00 | 69.00 | -263.00 | -4370.00 | -2792.00 | -3622.00 | -2478.00 | 1,520.00 | 1,218.00 | 1,857.00 | 1,456.00 | 1,970.00 | 501.00 | 1,017.00 | 518.00 | 169.00 | 951.00 | 751.00 | -200.00 | 911.00 | 607.00 | 668.00 | 1,531.00 | 665.00 | 565.00 | 233.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,774.00 | 770.00 | 552.00 | 577.00 | 706.00 | 594.00 | 129.00 | 203.00 | -513.00 | -196.00 | -1000.00 | -366.00 | -731.00 | -589.00 | -1569.00 | -455.00 | -1169.00 | -688.00 | -201.00 | -148.00 | 370.00 | -6.00 | 699.00 | 271.00 | 351.00 | 472.00 | 1,838.00 | 467.00 | 1,060.00 | 687.00 | 238.00 | -4144.00 | -2602.00 | -3432.00 | -2284.00 | -2741.00 | -1354.00 | -1696.00 | -1285.00 | -880.00 | -1073.00 | -748.00 | -505.00 | 3,658.00 | 2,670.00 | 3,625.00 | 1,773.00 | 3,050.00 | 2,059.00 | 2,437.00 | 1,848.00 | 1,745.00 | 2,123.00 | 1,653.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,053.00 | 537.00 | -334.00 | 210.00 | 26.00 | 53.00 | -1410.00 | -186.00 | -1013.00 | -699.00 | -345.00 | -213.00 | -351.00 | -239.00 | -187.00 | -97.00 | -329.00 | -70.00 | 299.00 | 78.00 | 560.00 | 185.00 | 893.00 | -3990.00 | -2221.00 | -3081.00 | -902.00 | -2383.00 | -514.00 | -1078.00 | -784.00 | -655.00 | -883.00 | -558.00 | -311.00 | -603.00 | 98.00 | 72.00 | -967.00 | 200.00 | 485.00 | 671.00 | 826.00 | 5,234.00 | 3,842.00 | 4,527.00 |
|
EBT Margin (QoQ)
|
848.00 | 135.00 | 93.00 | -60.00 | -39.00 | 400.00 | 8.00 | 182.00 | 16.00 | 66.00 | 4.00 | 121.00 | -155.00 | -83.00 | 118.00 | 69.00 | -151.00 | -66.00 | 82.00 | -534.00 | 333.00 | -737.00 | 637.00 | -243.00 | -13.00 | -1063.00 | 1,232.00 | -645.00 | 330.00 | 420.00 | 136.00 | -17.00 | -43.00 | -32.00 | 208.00 | -163.00 | 108.00 | 303.00 | -139.00 | -52.00 | -43.00 | -29.00 | -4246.00 | 1,525.00 | -873.00 | 1,115.00 | -248.00 | 1,224.00 | -234.00 | 714.00 | 266.00 | -245.00 | 282.00 | 215.00 | -83.00 | 538.00 | 82.00 | -737.00 | 1,028.00 | 233.00 | 144.00 | 125.00 | 163.00 | 133.00 | -188.00 |
|
EBT (QoQ)
|
126.09% | 135.71% | 42.42% | -18.44% | -6.09% | 195.37% | 5.33% | 8.04% | 6.06% | 34.55% | 19.69% | -4.68% | -16.07% | -0.81% | 19.92% | -12.71% | -13.79% | 4.05% | 17.53% | -63.17% | 91.00% | -106.02% | 1,547.83% | -51.65% | -6.21% | -318.54% | 170.61% | -122.75% | 256.60% | 250.60% | 30.93% | -7.61% | -4.26% | 11.87% | 42.18% | -24.81% | 12.16% | 50.44% | -7.94% | -13.58% | -6.65% | -1.19% | -397.39% | 55.53% | -44.85% | 40.17% | -38.11% | 68.10% | -38.89% | 76.29% | 165.06% | -244.44% | 198.72% | 211.69% | 102.50% | 7.61% | 5.54% | -81.70% | 829.70% | 7.67% | 3.96% | 16.08% | 14.02% | 4.10% | -10.22% |
|
Enterprise Value Growth (1y)
|
| | | 12.76% | 34.47% | 16.84% | -38.34% | 6.61% | -44.18% | 18.28% | 60.15% | 64.55% | 79.61% | -78.17% | -26.04% | -85.77% | -68.30% | 71.06% | 53.40% | 67.16% | 72.88% | 65.53% | 41.67% | 53.64% | 26.74% | 20.41% | -17.14% | -66.34% | -6.64% | 29.06% | 19.15% | 51.08% | 8.00% | -181.93% | 15.23% | 31.73% | -37.68% | 59.62% | 51.96% | -44.71% | -4.91% | -392.06% | -615.19% | -789.84% | -807.69% | -162.58% | -48.83% | 2.60% | 64.30% | -61.30% | 46.35% | 75.33% | 79.36% | 94.34% | 71.14% | 65.59% | 21.50% | -139.91% | -347.42% | -729.83% | -932.48% | -183.18% | -58.46% | -38.48% | -43.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 33.90% | 42.24% | -6.58% | 11.43% | 14.96% | 20.90% | 25.03% | 38.37% | 39.98% | 54.68% | 43.77% | 30.02% | 34.36% | 30.59% | 57.02% | 31.71% | 36.73% | 40.39% | 42.05% | 17.94% | 27.74% | 10.42% | -16.76% | 7.06% | 17.79% | -10.54% | 6.87% | 30.95% | 21.52% | -9.94% | -77.61% | -42.81% | -106.39% | -135.80% | -73.45% | -72.29% | -132.33% | -50.37% | -175.20% | -78.75% | -28.83% | 12.54% | 37.87% | 38.69% | 56.43% | 61.33% | 39.72% | 11.52% | 11.02% | -18.71% | 27.28% | -26.95% | -58.13% | -126.34% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.34% | 38.51% | 34.48% | 28.35% | 37.73% | 37.12% | 35.05% | 30.69% | 30.11% | 40.80% | 36.86% | 20.15% | 25.46% | 19.98% | 30.79% | 26.24% | 38.98% | 23.13% | 26.02% | 25.79% | 17.91% | -0.75% | -25.90% | -22.50% | -48.22% | -66.67% | -59.85% | -28.51% | -33.17% | -33.91% | -88.39% | -18.39% | -16.13% | 0.69% | 13.78% | 4.56% | -1.26% | 11.24% | -23.13% | -49.12% | -43.60% | -40.22% | -10.25% | -10.32% | 1.02% | 3.10% |
|
Enterprise Value (QoQ)
|
12.57% | 25.68% | -52.26% | 11.82% | 34.33% | 5.68% | -153.31% | 40.47% | -1.38% | 46.54% | -23.52% | 47.04% | 41.68% | -367.04% | 12.62% | 21.94% | 47.16% | 19.68% | -40.68% | 45.00% | 56.36% | -2.08% | -138.10% | 56.29% | 31.05% | -10.90% | -250.43% | 37.93% | 55.80% | 26.22% | -299.40% | 62.44% | 16.87% | -126.09% | -20.09% | 69.75% | -67.65% | 33.68% | -42.86% | 8.89% | -21.54% | -211.04% | -107.63% | -13.36% | -23.98% | 10.02% | -17.69% | 25.82% | 54.55% | -306.50% | 60.85% | 65.89% | 61.98% | -11.50% | -99.55% | 59.33% | 13.26% | -240.76% | -272.15% | 24.56% | -7.92% | 6.54% | -108.25% | 34.07% | -11.49% |
|
EPS (Basic) Growth (1y)
|
| | | 180.95% | 162.50% | 1,180.00% | 338.46% | 211.76% | 152.38% | 7.81% | 35.09% | 39.62% | 16.98% | -10.14% | 0.41% | -12.16% | -11.29% | -8.06% | -7.55% | -61.54% | -18.18% | -105.26% | -40.16% | -28.00% | -48.89% | -1,600.00% | -27.58% | -173.13% | -35.52% | 185.99% | 73.67% | 472.24% | 1,201.37% | 43.65% | 68.55% | 34.69% | -62.18% | 68.25% | 13.05% | 28.79% | 9.59% | -22.64% | -340.11% | -215.29% | -320.00% | -202.44% | 52.06% | 68.37% | 65.34% | 80.95% | 105.08% | 54.84% | 121.31% | 337.50% | 1,216.67% | 735.71% | 561.54% | -68.42% | 137.97% | 89.89% | 95.35% | 1,483.33% | 18.36% | 44.97% | 25.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 76.77% | 97.89% | 131.46% | 81.18% | 56.37% | 37.84% | -3.79% | 7.84% | -22.16% | -5.31% | -26.90% | -17.79% | -37.58% | -28.15% | -41.32% | -26.28% | -30.11% | -35.40% | -8.37% | -9.04% | 25.15% | 62.47% | 184.39% | 28.46% | 54.20% | 46.96% | 59.77% | 49.02% | 103.74% | 75.38% | 23.20% | -87.35% | -58.74% | -42.80% | -49.38% | -48.90% | -35.17% | -41.54% | -29.09% | -61.17% | -29.36% | -45.43% | -22.62% | 32.40% | 42.74% | 35.51% | 28.92% | 53.17% | 95.32% | 68.15% | 140.29% | 233.48% | 169.16% | 152.79% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.12% | 41.26% | -21.06% | 26.90% | 1.15% | 1.84% | -22.84% | -11.48% | -17.59% | -22.49% | -8.67% | -6.92% | -7.91% | 25.50% | 0.32% | 3.24% | 0.31% | 5.83% | 13.21% | 7.48% | 27.73% | 12.20% | 96.55% | -50.63% | -49.41% | -57.37% | -10.49% | -42.18% | -18.69% | -43.63% | -18.78% | -35.51% | -17.98% | -41.70% | -9.62% | -2.72% | 6.16% | 3.33% | -35.32% | 12.89% | 14.73% | 16.00% | 18.30% | 23.76% | 35.10% | 26.14% |
|
EPS (Basic) (QoQ)
|
138.10% | -37.50% | 160.00% | 30.77% | 23.53% | 204.76% | -10.94% | -7.02% | 0.00% | 30.19% | 11.59% | -3.90% | -16.22% | 0.00% | 24.70% | -15.93% | -15.38% | 3.64% | 25.41% | -65.03% | 80.00% | -106.67% | 1,525.86% | -57.92% | 27.78% | -321.74% | 160.74% | -142.49% | 212.66% | 195.71% | 22.67% | -8.92% | 293.88% | -67.36% | 43.93% | -27.21% | 10.61% | 45.21% | -3.29% | -17.09% | -5.88% | 2.50% | -400.19% | 60.19% | -79.59% | 52.27% | -40.48% | 73.73% | -96.77% | 73.77% | 137.50% | -333.33% | 192.86% | 192.31% | 107.89% | 12.66% | -3.37% | -86.05% | 1,466.67% | -10.11% | -0.59% | 13.10% | 17.11% | 10.11% | -14.29% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 180.95% | 162.50% | 1,180.00% | 338.46% | 211.76% | 147.62% | 7.81% | 35.09% | 39.62% | 19.23% | -10.14% | -0.16% | -12.16% | -11.29% | -8.06% | -7.54% | -61.54% | -18.18% | -105.26% | -39.94% | -28.00% | -48.89% | -1,600.00% | -27.60% | -172.82% | -36.06% | 185.09% | 71.85% | 473.82% | 1,205.60% | 45.17% | 69.25% | 32.65% | -61.98% | 66.67% | 13.06% | 30.77% | 8.22% | -21.90% | -341.62% | -215.29% | -322.78% | -202.44% | 51.96% | 68.37% | 65.34% | 80.95% | 105.08% | 54.84% | 121.31% | 337.50% | 1,200.00% | 728.57% | 553.85% | -68.42% | 137.18% | 89.77% | 95.29% | 1,466.67% | 19.09% | 45.51% | 25.90% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 76.77% | 97.89% | 131.46% | 80.84% | 56.37% | 37.84% | -3.79% | 7.64% | -22.16% | -4.71% | -26.90% | -17.85% | -37.58% | -28.15% | -41.32% | -26.19% | -30.09% | -35.58% | -8.69% | -9.25% | 25.15% | 62.19% | 184.39% | 28.18% | 53.42% | 46.96% | 59.51% | 48.71% | 103.96% | 75.14% | 23.63% | -87.80% | -58.74% | -42.88% | -49.38% | -49.07% | -35.30% | -41.54% | -29.11% | -61.07% | -29.36% | -45.20% | -22.62% | 32.34% | 42.57% | 35.41% | 28.92% | 52.80% | 94.76% | 67.76% | 139.57% | 232.38% | 168.50% | 152.39% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.12% | 41.26% | -21.06% | 26.85% | 1.15% | 1.84% | -22.84% | -11.52% | -17.58% | -22.32% | -8.86% | -7.15% | -7.91% | 25.37% | 0.32% | 3.18% | 0.00% | 5.83% | 13.00% | 7.42% | 27.73% | 11.91% | 96.55% | -50.63% | -49.41% | -57.37% | -10.49% | -42.21% | -18.79% | -43.80% | -18.82% | -35.35% | -17.98% | -41.64% | -9.62% | -2.80% | 6.25% | 3.09% | -35.20% | 12.72% | 14.46% | 16.01% | 18.05% | 23.70% | 34.97% | 26.09% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
138.10% | -37.50% | 160.00% | 30.77% | 23.53% | 204.76% | -10.94% | -7.02% | -1.89% | 32.69% | 11.59% | -3.90% | -16.22% | 0.00% | 24.00% | -15.45% | -15.38% | 3.64% | 24.71% | -64.83% | 80.00% | -106.67% | 1,523.15% | -57.84% | 27.78% | -321.74% | 160.61% | -142.40% | 212.19% | 195.09% | 22.42% | -7.76% | 291.84% | -67.19% | 42.72% | -27.71% | 12.31% | 43.84% | -3.18% | -16.39% | -7.06% | 3.80% | -399.56% | 60.10% | -79.59% | 52.27% | -40.48% | 73.73% | -96.77% | 73.77% | 137.50% | -333.33% | 192.86% | 192.31% | 105.26% | 12.82% | -3.41% | -85.88% | 1,441.67% | -9.73% | -0.60% | 13.25% | 17.19% | 10.30% | -13.99% |
|
FCF Margin Growth (1y)
|
| | | -2163.00 | -1715.00 | -152.00 | 662.00 | -1349.00 | 1,456.00 | 678.00 | -771.00 | 738.00 | -1086.00 | -1847.00 | 403.00 | 688.00 | -1020.00 | 1,092.00 | -408.00 | 221.00 | 780.00 | 1,908.00 | 1,341.00 | 1,055.00 | 1,256.00 | -610.00 | -88.00 | -833.00 | -1360.00 | -151.00 | -836.00 | -178.00 | 1,080.00 | -80.00 | -112.00 | 194.00 | 2.00 | -1482.00 | 916.00 | -237.00 | -391.00 | 1,026.00 | 546.00 | 2,348.00 | 2,067.00 | -807.00 | -1256.00 | -3132.00 | -4372.00 | 629.00 | 69.00 | -166.00 | 941.00 | -443.00 | -532.00 | 1,526.00 | 1,623.00 | 1,139.00 | 991.00 | 409.00 | 743.00 | -436.00 | 873.00 | -232.00 | 610.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2774.00 | -1345.00 | -1322.00 | 295.00 | 77.00 | -649.00 | -78.00 | -776.00 | 1,646.00 | -1326.00 | 1,153.00 | 1,336.00 | 1,963.00 | 1,016.00 | 2,390.00 | 845.00 | 442.00 | 676.00 | 1,147.00 | 417.00 | 44.00 | 976.00 | -842.00 | -1037.00 | -817.00 | -278.00 | -1713.00 | -32.00 | -221.00 | 690.00 | -537.00 | 1,350.00 | 2,305.00 | 1,677.00 | -1263.00 | 206.00 | -1022.00 | -2696.00 | 848.00 | -642.00 | -950.00 | -1363.00 | -621.00 | -1719.00 | -1772.00 | -1807.00 | 1,324.00 | 528.00 | 1,769.00 | 3,308.00 | 259.00 | 1,332.00 | 1,704.00 | 2,976.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1866.00 | -1584.00 | 1,678.00 | 1,228.00 | 1,352.00 | 1,387.00 | 1,220.00 | 477.00 | 1,868.00 | -1429.00 | 391.00 | 412.00 | 952.00 | 737.00 | 2,158.00 | -104.00 | 458.00 | 1,758.00 | -415.00 | 1,221.00 | 1.00 | 587.00 | -1298.00 | 425.00 | 1,294.00 | 1,398.00 | -1494.00 | -743.00 | -1006.00 | -1614.00 | -714.00 | 162.00 | -993.00 | -1753.00 | -1077.00 | -257.00 | 339.00 | -132.00 | 1,543.00 | -183.00 | 985.00 | 1,003.00 | 82.00 | 144.00 | -1595.00 | -454.00 |
|
FCF Margin (QoQ)
|
-501.00 | -559.00 | 845.00 | -1949.00 | -53.00 | 1,004.00 | 1,660.00 | -3960.00 | 2,752.00 | 225.00 | 211.00 | -2451.00 | 929.00 | -536.00 | 2,462.00 | -2167.00 | -779.00 | 1,575.00 | 962.00 | -1538.00 | -219.00 | 2,704.00 | 395.00 | -1824.00 | -18.00 | 837.00 | 917.00 | -2569.00 | -545.00 | 2,046.00 | 232.00 | -1911.00 | 714.00 | 885.00 | 200.00 | -1605.00 | 521.00 | -598.00 | 2,598.00 | -2758.00 | 367.00 | 819.00 | 2,118.00 | -956.00 | 86.00 | -2055.00 | 1,668.00 | -2832.00 | -1153.00 | 2,946.00 | 1,108.00 | -3066.00 | -46.00 | 1,561.00 | 1,019.00 | -1009.00 | 51.00 | 1,077.00 | 872.00 | -1590.00 | 385.00 | -103.00 | 2,181.00 | -2695.00 | 1,226.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -164.51% | -134.49% | -103.02% | -57.65% | 61.42% | 431.36% | 123.40% | 81.85% | -28.96% | -137.22% | -145.02% | -31.09% | -82.91% | 53.60% | -502.36% | 58.81% | -15.68% | -63.76% | 113.08% | -63.93% | 455.60% | 588.47% | 73.41% | 18.94% | -148.69% | -120.89% | 14.80% | 55.46% | 37.29% | -2,212.61% | -9.34% | -7.94% | -25.84% | -2.98% | -237.96% | -42.17% | 30.48% | 90.73% | 274.36% | 14.70% | 185.56% | 143.96% | -254.28% | 110.32% | -190.01% | -153.12% | 243.62% | -29.11% | 32.90% | -4.23% | -163.61% | -47.98% | -533.11% | -862.96% | 126.97% | 3.67% | 211.99% | 128.54% | 80.26% | -29.14% | -491.18% | -55.51% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -32.40% | -34.36% | -26.06% | -19.04% | 3.09% | 16.98% | 14.07% | 25.78% | -39.74% | -31.67% | -29.22% | -26.65% | 111.97% | 78.75% | 49.87% | -12.01% | -26.06% | -18.67% | 31.24% | -12.63% | -2.78% | -186.84% | 21.75% | 19.40% | -33.59% | -91.07% | -50.90% | -6.11% | 18.14% | -30.23% | 29.68% | -15.16% | 40.08% | 26.87% | -78.75% | 11.74% | 18.80% | 72.13% | 80.32% | 19.59% | 19.75% | 37.57% | -50.51% | -8.12% | -79.92% | -94.27% | 30.97% | -27.42% | 89.06% | 69.44% | -32.37% | -27.43% | -202.70% | 47.71% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.79% | -18.36% | -69.82% | -21.19% | 41.85% | 45.75% | 16.48% | -3.11% | -36.42% | -18.01% | -6.73% | -6.10% | -18.10% | -78.13% | 27.89% | -0.50% | -9.59% | -108.92% | 20.10% | -18.70% | 1.02% | -17.65% | 34.13% | 2.46% | -25.56% | -27.32% | -42.44% | 14.83% | 15.83% | 12.40% | 37.03% | -1.86% | 14.68% | 52.87% | -40.06% | -12.45% | -17.86% | 26.31% | 21.64% | -1.61% | 41.46% | 21.69% | -7.28% | -10.64% | -79.72% | -7.50% |
|
FCF Payout Ratio (QoQ)
|
67.11% | 7,256.87% | -99.35% | -180.31% | 10.65% | -543.24% | 109.17% | -173.16% | 867.42% | -54.57% | -28.70% | -151.88% | -121.47% | 45.05% | 209.13% | -237.72% | 43.82% | -613.39% | 128.77% | -200.32% | 20.47% | 156.97% | -20.64% | 889.01% | 9.25% | -79.78% | -45.57% | -504.89% | 53.13% | 211.13% | -26.29% | -263.33% | -1,628.57% | 104.36% | -25.16% | -323.26% | -1,314.58% | 94.16% | 131.37% | -368.38% | -88.71% | 209.73% | -79.36% | 100.18% | -3.05% | -485.14% | 128.14% | -185.67% | 42.78% | 1,141.28% | -86.11% | -181.09% | 11.12% | -535.49% | 111.36% | -1,086.99% | -35.19% | 117.80% | -56.35% | 966.17% | -65.54% | 12.41% | -82.84% | -5,985.29% | 103.92% |
|
Free Cash Flow Growth (1y)
|
| | | -255.02% | -389.93% | -3,500.00% | 136.13% | -162.44% | 130.56% | 522.06% | -34.70% | 8.09% | -415.15% | -366.55% | 46.65% | 45.33% | -117.79% | 83.40% | -36.38% | 13.56% | 38.30% | 856.69% | 160.09% | 126.36% | 118.78% | -49.01% | -21.47% | -293.97% | -557.14% | -10.82% | -35.68% | -61.33% | 95.63% | 10.30% | 9.90% | 11.29% | -9.52% | -180.91% | 95.03% | -45.34% | -978.26% | 157.95% | -12.82% | 216.88% | 329.84% | -165.49% | -51.96% | -212.25% | -290.18% | 168.92% | 41.06% | -49.02% | 4.06% | -258.82% | 94.20% | 84.04% | 89.62% | 482.10% | -1.60% | 191.10% | 457.41% | -45.07% | 41.11% | -125.56% | 122.54% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -79.04% | -68.59% | -627.16% | 31.26% | -9.66% | -28.00% | -23.15% | -15.22% | 24.27% | -84.05% | 49.61% | 34.38% | 28.56% | 31.08% | 38.22% | 9.13% | 23.82% | 19.08% | 75.88% | 9.53% | 6.21% | 66.51% | -20.55% | -17.81% | -68.40% | -30.43% | -40.88% | 11.30% | -27.65% | 19.76% | -19.73% | 23.17% | 51.93% | 207.74% | -32.14% | -6.52% | -24.00% | -261.22% | 31.26% | -16.09% | -25.04% | -61.26% | -39.54% | 9.58% | -31.36% | -29.85% | 83.54% | 39.18% | 30.39% | 33.07% | 49.38% | 39.19% | 66.63% | 41.38% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.38% | -41.89% | 243.83% | 30.20% | 18.13% | 17.54% | 55.89% | 4.47% | 25.99% | -41.32% | 8.77% | 4.16% | 17.17% | 44.97% | 21.34% | -1.68% | 8.75% | 52.04% | -25.16% | 23.01% | -1.24% | 15.00% | -25.14% | -1.15% | 36.37% | 40.26% | -18.15% | -10.40% | -22.24% | -17.69% | -25.25% | 4.83% | -20.31% | -118.25% | -18.49% | 17.48% | 14.63% | -36.25% | 29.11% | 2.46% | 17.96% | 28.89% | 8.51% | 12.81% | -15.58% | 8.55% |
|
Free Cash Flow (QoQ)
|
-40.16% | -98.66% | 15,400.00% | -224.52% | -11.92% | 84.26% | 1,176.47% | -238.39% | 113.03% | 117.42% | 66.55% | -294.77% | 55.32% | -83.89% | 191.63% | -172.61% | -78.00% | 85.98% | 451.18% | -198.65% | -27.05% | 271.91% | 20.71% | -90.00% | -9.48% | 366.67% | 85.92% | -124.70% | -113.33% | 191.04% | 34.10% | -161.95% | 94.21% | 2,395.24% | 33.61% | -150.00% | 92.86% | -1,595.65% | 422.05% | -137.26% | 47.01% | 191.13% | 384.51% | -50.05% | 4.20% | -125.96% | 455.41% | -216.73% | -76.55% | 109.41% | 627.45% | -223.32% | -13.66% | 84.42% | 989.51% | -110.13% | 26.03% | 673.15% | 129.08% | -90.62% | 190.23% | -11.92% | 488.53% | -101.70% | 2,626.47% |
|
Gross Margin Growth (1y)
|
| | | 594.00 | -42.00 | 200.00 | 392.00 | 542.00 | 648.00 | 372.00 | 281.00 | 47.00 | -32.00 | -209.00 | 96.00 | 66.00 | -28.00 | -68.00 | -223.00 | -815.00 | -345.00 | -340.00 | -162.00 | 249.00 | -56.00 | -287.00 | 22.00 | -323.00 | -32.00 | 714.00 | 220.00 | 602.00 | 295.00 | -75.00 | 33.00 | -182.00 | 166.00 | 341.00 | 57.00 | 321.00 | 42.00 | -149.00 | -2037.00 | -1824.00 | -1793.00 | -1507.00 | -384.00 | 551.00 | 159.00 | 444.00 | 1,782.00 | 398.00 | 878.00 | 547.00 | -629.00 | 856.00 | 755.00 | 791.00 | 1,738.00 | 553.00 | 658.00 | 616.00 | 446.00 | 493.00 | 376.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,184.00 | 574.00 | 363.00 | 770.00 | 656.00 | 587.00 | 94.00 | 154.00 | -702.00 | -405.00 | -618.00 | -289.00 | -500.00 | -429.00 | -696.00 | -364.00 | -889.00 | -432.00 | 86.00 | 79.00 | 527.00 | 207.00 | 351.00 | 275.00 | 96.00 | 429.00 | 979.00 | 310.00 | 741.00 | 503.00 | 116.00 | -1947.00 | -1685.00 | -1585.00 | -1316.00 | -2364.00 | -952.00 | -1592.00 | -1212.00 | -639.00 | -875.00 | -756.00 | -516.00 | 770.00 | 1,805.00 | 1,792.00 | 1,783.00 | 2,892.00 | 1,807.00 | 2,291.00 | 1,954.00 | 1,555.00 | 1,901.00 | 1,790.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 435.00 | 200.00 | -46.00 | 384.00 | 90.00 | 187.00 | -534.00 | 14.00 | -776.00 | -493.00 | -192.00 | -48.00 | -222.00 | -166.00 | -58.00 | -110.00 | -470.00 | 28.00 | 351.00 | 170.00 | 667.00 | 415.00 | 542.00 | -1705.00 | -1407.00 | -1322.00 | -677.00 | -2111.00 | -532.00 | -1132.00 | -947.00 | -549.00 | -736.00 | -548.00 | -325.00 | -1211.00 | 302.00 | 41.00 | 126.00 | 471.00 | 533.00 | 657.00 | 892.00 | 2,953.00 | 2,850.00 | 2,827.00 |
|
Gross Margin (QoQ)
|
528.00 | 25.00 | -174.00 | 216.00 | -109.00 | 268.00 | 17.00 | 366.00 | -3.00 | -9.00 | -73.00 | 132.00 | -83.00 | -186.00 | 232.00 | 102.00 | -177.00 | -226.00 | 78.00 | -490.00 | 293.00 | -222.00 | 256.00 | -79.00 | -12.00 | -453.00 | 565.00 | -423.00 | 280.00 | 292.00 | 71.00 | -42.00 | -27.00 | -77.00 | 180.00 | -257.00 | 321.00 | 97.00 | -104.00 | 7.00 | 42.00 | -95.00 | -1992.00 | 220.00 | 73.00 | 192.00 | -869.00 | 1,155.00 | -319.00 | 477.00 | 470.00 | -229.00 | 161.00 | 146.00 | -706.00 | 1,255.00 | 60.00 | 182.00 | 240.00 | 70.00 | 165.00 | 140.00 | 70.00 | 117.00 | 49.00 |
|
Gross Profit Growth (1y)
|
| | | 159.38% | 37.92% | 57.88% | 76.20% | 62.85% | 71.69% | 43.78% | 56.62% | 34.77% | 21.71% | -3.90% | -0.08% | -5.49% | -7.02% | -6.44% | -12.37% | -33.11% | -10.90% | -19.79% | -16.29% | -0.72% | -22.00% | -37.34% | -16.86% | -32.94% | -5.73% | 74.95% | 26.12% | 86.09% | 37.12% | 15.64% | 23.95% | 7.13% | 24.85% | 28.20% | 6.96% | 22.79% | 5.23% | -11.12% | -104.31% | -96.89% | -94.67% | -88.31% | -301.89% | 620.00% | 118.33% | 208.59% | 438.03% | 117.46% | 434.35% | 136.71% | 65.42% | 126.46% | 75.14% | 57.22% | 60.03% | 42.06% | 44.78% | 36.60% | 12.28% | 22.75% | 22.99% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 78.56% | 42.31% | 29.69% | 40.23% | 27.53% | 24.78% | 8.94% | 11.10% | -5.20% | 0.28% | -10.32% | -9.84% | -14.38% | -13.55% | -22.23% | -15.19% | -23.64% | -13.15% | -4.19% | -4.25% | 7.40% | 0.27% | 8.23% | 9.13% | 10.16% | 17.30% | 37.40% | 18.69% | 34.77% | 21.68% | 9.63% | -27.18% | -65.55% | -58.78% | -48.93% | -29.77% | -34.99% | -50.35% | -31.56% | -16.33% | -21.34% | -14.65% | -5.13% | 190.33% | 228.52% | 173.39% | 125.62% | 122.05% | 91.26% | 138.40% | 71.94% | 43.78% | 58.06% | 46.10% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.19% | 19.01% | 10.36% | 15.13% | 6.62% | 6.19% | -8.26% | -0.93% | -10.72% | -5.81% | -4.59% | -5.13% | -4.77% | -3.54% | -0.99% | -0.95% | -2.35% | 2.32% | 5.45% | 3.08% | 10.26% | 5.78% | 7.63% | -15.55% | -44.85% | -38.15% | -23.07% | -18.02% | -11.34% | -26.84% | -13.82% | -4.93% | -8.53% | -3.97% | -0.55% | 0.72% | 6.24% | 2.76% | 3.60% | 9.17% | 9.38% | 9.53% | 12.89% | 111.56% | 128.16% | 105.20% |
|
Gross Profit (QoQ)
|
85.42% | 30.06% | -5.62% | 13.96% | -1.41% | 48.88% | 5.34% | 5.32% | 3.95% | 24.67% | 14.75% | -9.37% | -6.13% | -1.56% | 19.31% | -14.27% | -7.65% | -0.94% | 11.75% | -34.56% | 23.01% | -10.82% | 16.62% | -22.40% | -3.35% | -28.36% | 54.74% | -37.41% | 35.87% | 32.96% | 11.55% | -7.66% | 0.12% | 12.14% | 19.56% | -20.19% | 16.68% | 15.14% | -0.24% | -8.38% | 0.00% | -2.75% | -104.84% | 166.04% | 71.43% | 113.33% | -266.41% | 218.31% | -48.02% | 201.53% | 82.28% | -23.89% | 27.74% | 33.57% | 27.38% | 4.20% | -1.21% | 19.90% | 29.66% | -7.50% | 0.68% | 13.13% | 6.57% | 1.12% | 0.88% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 208.54% | 533.14% | 181.25% | 267.65% | 87.23% | 168.98% | 24.33% | 47.78% | 88.46% | 58.24% | 6.57% | -15.70% | 7.05% | 7.18% | 72.96% | -8.02% | -75.10% | -48.45% | -96.31% | -39.16% | 19.02% | -52.94% | -599.22% | -30.18% | -94.90% | -33.18% | 237.76% | 50.65% | 2,956.15% | 172.51% | 31.06% | 55.88% | 21.87% | 39.55% | 69.20% | 25.08% | 55.04% | 31.12% | 16.20% | -396.21% | -165.77% | -208.56% | -137.52% | 78.19% | 74.29% | 72.32% | 102.19% | 123.86% | 135.18% | 155.74% | 2,659.62% | 144.73% | 724.78% | 208.85% | 117.08% | 94.39% | 68.62% | 81.51% | 95.17% | 46.91% | 45.51% | 56.12% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 79.98% | 199.81% | 55.04% | 66.07% | 55.74% | 65.85% | 31.84% | 4.64% | -20.51% | -4.38% | -59.19% | -22.16% | -31.80% | -36.17% | -32.35% | -26.90% | -75.27% | -45.47% | -36.70% | -13.83% | 22.90% | -5.01% | 108.11% | 17.92% | 23.88% | 36.46% | 71.62% | 43.21% | 286.52% | 70.84% | 37.09% | -98.11% | -48.01% | -58.56% | -39.89% | -41.08% | -31.27% | -33.78% | -78.80% | -46.39% | -60.96% | -44.87% | -39.07% | 28.61% | 40.03% | 35.30% | 49.02% | 46.36% | 90.31% | 72.41% | 388.99% | 91.19% | 172.51% | 106.08% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.74% | 71.62% | -24.98% | 20.71% | 2.28% | 2.05% | -19.35% | -13.41% | -50.24% | -22.76% | -14.11% | -13.08% | -13.13% | -13.89% | -10.48% | -1.71% | -10.85% | -9.22% | -10.87% | 4.52% | 28.53% | 9.41% | 77.70% | -51.85% | -31.54% | -41.22% | -5.90% | -31.27% | -63.72% | -28.46% | -53.77% | -21.37% | -35.41% | -21.06% | -14.96% | -13.95% | -5.33% | -7.47% | -10.61% | -6.02% | -3.72% | -1.25% | -0.84% | 18.77% | 30.81% | 27.36% |
|
Interest Coverage Ratio (QoQ)
|
114.37% | 540.00% | -20.31% | 48.11% | -16.18% | 184.30% | 4.17% | -24.57% | 20.42% | 31.41% | 23.81% | -3.81% | 1.11% | -11.50% | -2.07% | 22.16% | 1.23% | 42.81% | -47.92% | -66.94% | 109.61% | -89.78% | 759.22% | -35.31% | -17.12% | -208.37% | 220.16% | -95.27% | 985.14% | 123.41% | 31.41% | -4.07% | -3.24% | 7.44% | 56.30% | -25.00% | 10.80% | 30.27% | 15.54% | -7.04% | -6.29% | 15.44% | -394.55% | 79.36% | -54.67% | 60.11% | -71.23% | 75.67% | -66.55% | 103.15% | 1,769.20% | -64.12% | 163.91% | 55.90% | 65.77% | 20.93% | -1.18% | 9.58% | 48.44% | 4.89% | 6.38% | 17.83% | 11.73% | 3.90% | 14.14% |
|
Net Cash Flow Growth (1y)
|
| | | -129.57% | -116.63% | 130.57% | 1,160.66% | -1,729.90% | 104.69% | -671.71% | -87.55% | 44.45% | -1,172.34% | 261.25% | -202.87% | 42.19% | -90.08% | -109.03% | 190.36% | 7.54% | 60.23% | 104.31% | 21.07% | 23.34% | 73.23% | 311.11% | 34.80% | 23.51% | -193.14% | -262.16% | -11.88% | -30.74% | 89.97% | 533.33% | -83.79% | 1.73% | 426.67% | -140.77% | 7.23% | 91.44% | -17.35% | 705.66% | 1,017.98% | 882.35% | 530.86% | -140.19% | -56.68% | -378.95% | -327.98% | 1,246.90% | -659.40% | -40.84% | 71.76% | -99.05% | 111.16% | 73.68% | 92.71% | 1,264.29% | 447.96% | -73.45% | 558.33% | -125.13% | 13.09% | -125.58% | 112.73% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -71.07% | -2.87% | 68.90% | -53.47% | -80.45% | 1.52% | -41.49% | -51.27% | 33.29% | -116.20% | 26.12% | 4.01% | 25.73% | 41.29% | -74.81% | 51.46% | 18.46% | 32.17% | 34.03% | 12.88% | 8.48% | 57.14% | 206.84% | -42.25% | 0.58% | 43.59% | -69.44% | -46.49% | 52.08% | 31.44% | 133.31% | 24.79% | 38.53% | 167.00% | -44.10% | 73.17% | -23.18% | -140.37% | 210.43% | -207.55% | -213.24% | -82.33% | -64.80% | -35.34% | -44.77% | -26.97% | 51.55% | 50.66% | 13.69% | 27.94% | -26.67% | 39.10% | -0.98% | 39.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.25% | 3.82% | 15.00% | 12.05% | -33.02% | 36.69% | -31.81% | -28.35% | 29.51% | -52.92% | 47.00% | 5.98% | 16.34% | 43.12% | -35.42% | 17.19% | 6.98% | 16.02% | 12.70% | -24.21% | 42.20% | 17.21% | 134.78% | 18.21% | 21.60% | 47.62% | -55.09% | -5.80% | -19.15% | -31.26% | 119.81% | -46.33% | -20.93% | -61.44% | -35.96% | 26.51% | 7.08% | -17.55% | 41.15% | 75.32% | -69.59% | 6.31% | -16.54% | 10.87% | -43.31% | -14.46% |
|
Net Cash Flow (QoQ)
|
-241.16% | -77.32% | 129.72% | -139.75% | -934.02% | 125.02% | 1,125.50% | -157.70% | 102.65% | -3,153.19% | 126.69% | -357.44% | 48.88% | 559.13% | -117.03% | -44.67% | -68.07% | 78.18% | 270.33% | -248.03% | 27.70% | 102.36% | 4,688.89% | -193.74% | 74.75% | 136.27% | 1,470.27% | -153.18% | 3.24% | 79.93% | 953.33% | -178.91% | 92.57% | 966.67% | -68.08% | -578.31% | 124.69% | -208.16% | 183.96% | -138.20% | 338.24% | 692.59% | 54.98% | -73.27% | 92.11% | -150.49% | 267.05% | -272.16% | -57.01% | 353.99% | -181.48% | 56.66% | 68.52% | 108.51% | 860.71% | -202.23% | 91.27% | 1,691.67% | 285.86% | -132.36% | 123.06% | -187.27% | 1,836.46% | -164.55% | 121.75% |
|
Net Income Growth (1y)
|
| | | 181.72% | 168.57% | 1,271.43% | 68.55% | 211.84% | 153.19% | 14.58% | 96.17% | 66.67% | 39.50% | -0.30% | -0.24% | -12.41% | -11.14% | -6.99% | -6.85% | -60.98% | -18.31% | -104.58% | -40.94% | -34.07% | -52.28% | -1,607.14% | -33.78% | -169.66% | -39.13% | 186.61% | 71.14% | 477.42% | 1,215.71% | 45.89% | 67.84% | 34.62% | -61.45% | 69.21% | 14.25% | 30.79% | 9.30% | -21.92% | -342.13% | -214.32% | -318.81% | -201.50% | 51.77% | 68.58% | 65.37% | 81.48% | 104.55% | 53.38% | 121.09% | 348.00% | 1,376.92% | 736.23% | 588.71% | -66.13% | 143.75% | 93.17% | 96.96% | 1,414.29% | 19.34% | 44.46% | 25.21% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 84.18% | 111.68% | 150.22% | 48.86% | 65.74% | 46.41% | 2.04% | 22.16% | -17.10% | 0.42% | -26.88% | -18.13% | -39.15% | -29.77% | -39.70% | -28.58% | -29.65% | -38.09% | -12.22% | -12.53% | 20.12% | 56.34% | 186.72% | 23.90% | 52.40% | 45.61% | 60.55% | 48.61% | 105.24% | 76.97% | 24.45% | -87.99% | -58.91% | -42.96% | -49.50% | -49.39% | -35.17% | -41.42% | -29.00% | -62.40% | -29.42% | -45.73% | -22.46% | 32.46% | 43.13% | 35.77% | 29.18% | 53.82% | 97.72% | 69.39% | 145.08% | 250.24% | 170.32% | 157.05% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.12% | 47.09% | -21.67% | 12.66% | 3.21% | 4.12% | -23.13% | -6.54% | -17.73% | -21.71% | -8.91% | -9.06% | -9.94% | 22.64% | -1.70% | 0.91% | -1.86% | 3.77% | 10.80% | 5.12% | 25.00% | 9.99% | 98.09% | -48.67% | -48.79% | -56.48% | -11.12% | -42.29% | -19.01% | -44.04% | -18.76% | -36.66% | -18.07% | -41.71% | -9.24% | -2.15% | 6.86% | 3.76% | -34.21% | 13.87% | 15.53% | 16.73% | 19.05% | 24.10% | 35.70% | 26.51% |
|
Net Income (QoQ)
|
137.63% | -40.00% | 490.48% | -38.71% | 23.68% | 206.38% | -27.43% | 13.40% | 0.42% | 38.66% | 24.24% | -3.66% | -15.95% | -0.90% | 24.32% | -15.40% | -14.74% | 3.73% | 24.51% | -64.57% | 78.52% | -105.81% | 1,707.14% | -60.44% | 29.21% | -307.83% | 162.34% | -141.61% | 212.90% | 195.71% | 23.19% | -8.24% | 293.59% | -67.21% | 41.72% | -26.40% | 12.70% | 43.94% | -4.31% | -15.75% | -5.83% | 2.84% | -396.74% | 60.22% | -80.25% | 52.30% | -40.99% | 74.08% | -98.65% | 74.49% | 134.67% | -365.38% | 189.86% | 200.00% | 106.45% | 14.32% | -2.73% | -85.25% | 1,385.71% | -9.40% | -0.83% | 13.44% | 17.09% | 9.67% | -14.04% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 181.72% | 168.57% | 1,271.43% | 68.55% | 211.84% | 153.19% | 14.58% | 96.17% | 66.67% | 39.50% | -0.30% | -0.24% | -12.41% | -11.14% | -6.99% | -6.85% | -60.98% | -18.31% | -104.58% | -40.94% | -34.07% | -52.28% | -1,607.14% | -33.78% | -169.66% | -39.13% | 186.61% | 71.14% | 477.42% | 1,215.71% | 45.89% | 67.84% | 34.62% | -61.45% | 69.21% | 14.25% | 30.79% | 9.30% | -21.92% | -342.13% | -214.32% | -318.81% | -201.50% | 51.77% | 68.58% | 65.37% | 81.48% | 104.55% | 53.38% | 121.09% | 348.00% | 1,376.92% | 736.23% | 588.71% | -66.13% | 143.75% | 93.17% | 96.96% | 1,414.29% | 19.34% | 44.46% | 25.21% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 84.18% | 111.68% | 150.22% | 48.86% | 65.74% | 46.41% | 2.04% | 22.16% | -17.10% | 0.42% | -26.88% | -18.13% | -39.15% | -29.77% | -39.70% | -28.58% | -29.65% | -38.09% | -12.22% | -12.53% | 20.12% | 56.34% | 186.72% | 23.90% | 52.40% | 45.61% | 60.55% | 48.61% | 105.24% | 76.97% | 24.45% | -87.99% | -58.91% | -42.96% | -49.50% | -49.39% | -35.17% | -41.42% | -29.00% | -62.40% | -29.42% | -45.73% | -22.46% | 32.46% | 43.13% | 35.77% | 29.18% | 53.82% | 97.72% | 69.39% | 145.08% | 250.24% | 170.32% | 157.05% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.12% | 47.09% | -21.67% | 12.66% | 3.21% | 4.12% | -23.13% | -6.54% | -17.73% | -21.71% | -8.91% | -9.06% | -9.94% | 22.64% | -1.70% | 0.91% | -1.86% | 3.77% | 10.80% | 5.12% | 25.00% | 9.99% | 98.09% | -48.67% | -48.79% | -56.48% | -11.12% | -42.29% | -19.01% | -44.04% | -18.76% | -36.66% | -18.07% | -41.71% | -9.24% | -2.15% | 6.86% | 3.76% | -34.21% | 13.87% | 15.53% | 16.73% | 19.05% | 24.10% | 35.70% | 26.51% |
|
Net Income towards Common Stockholders (QoQ)
|
137.63% | -40.00% | 490.48% | -38.71% | 23.68% | 206.38% | -27.43% | 13.40% | 0.42% | 38.66% | 24.24% | -3.66% | -15.95% | -0.90% | 24.32% | -15.40% | -14.74% | 3.73% | 24.51% | -64.57% | 78.52% | -105.81% | 1,707.14% | -60.44% | 29.21% | -307.83% | 162.34% | -141.61% | 212.90% | 195.71% | 23.19% | -8.24% | 293.59% | -67.21% | 41.72% | -26.40% | 12.70% | 43.94% | -4.31% | -15.75% | -5.83% | 2.84% | -396.74% | 60.22% | -80.25% | 52.30% | -40.99% | 74.08% | -98.65% | 74.49% | 134.67% | -365.38% | 189.86% | 200.00% | 106.45% | 14.32% | -2.73% | -85.25% | 1,385.71% | -9.40% | -0.83% | 13.44% | 17.09% | 9.67% | -14.04% |
|
Net Margin Growth (1y)
|
| | | 614.00 | 118.00 | 558.00 | 92.00 | 356.00 | 302.00 | -9.00 | 205.00 | 153.00 | 70.00 | -45.00 | 32.00 | -31.00 | -36.00 | -26.00 | -38.00 | -448.00 | -146.00 | -565.00 | -227.00 | -50.00 | -180.00 | -499.00 | -78.00 | -355.00 | -95.00 | 961.00 | 177.00 | 647.00 | 1,724.00 | 91.00 | 190.00 | 63.00 | -1250.00 | 310.00 | 70.00 | 153.00 | 39.00 | -156.00 | -3470.00 | -2037.00 | -3111.00 | -1832.00 | 1,353.00 | 951.00 | 1,692.00 | 998.00 | 1,400.00 | 250.00 | 849.00 | 423.00 | 163.00 | 805.00 | 577.00 | -178.00 | 963.00 | 508.00 | 558.00 | 1,220.00 | 306.00 | 488.00 | 204.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,123.00 | 490.00 | 504.00 | 328.00 | 478.00 | 336.00 | -80.00 | 198.00 | -327.00 | -113.00 | -636.00 | -234.00 | -530.00 | -363.00 | -1090.00 | -343.00 | -853.00 | -422.00 | -103.00 | -128.00 | 242.00 | 1,449.00 | 552.00 | 289.00 | 355.00 | 379.00 | 1,362.00 | 437.00 | 863.00 | 513.00 | 245.00 | -3210.00 | -1821.00 | -4322.00 | -1679.00 | -2047.00 | -932.00 | -1380.00 | -991.00 | -716.00 | -836.00 | -570.00 | -412.00 | 2,917.00 | 2,007.00 | 3,118.00 | 1,243.00 | 2,526.00 | 1,564.00 | 1,985.00 | 1,466.00 | 1,432.00 | 1,802.00 | 1,339.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 643.00 | 307.00 | -87.00 | 63.00 | -21.00 | 9.00 | -1144.00 | -107.00 | -732.00 | -388.00 | -174.00 | -135.00 | -237.00 | 1,266.00 | -38.00 | 24.00 | -144.00 | 52.00 | 297.00 | 132.00 | 458.00 | 238.00 | 706.00 | -3111.00 | -1528.00 | -2693.00 | -627.00 | -1680.00 | -222.00 | -906.00 | -590.00 | -456.00 | -620.00 | -1781.00 | -258.00 | -483.00 | 123.00 | 46.00 | -746.00 | 410.00 | 478.00 | 565.00 | 631.00 | 4,186.00 | 3,003.00 | 3,880.00 |
|
Net Margin (QoQ)
|
531.00 | -70.00 | 278.00 | -124.00 | 34.00 | 370.00 | -188.00 | 140.00 | -20.00 | 59.00 | 26.00 | 88.00 | -103.00 | -56.00 | 103.00 | 25.00 | -108.00 | -46.00 | 90.00 | -385.00 | 194.00 | -464.00 | 428.00 | -208.00 | 64.00 | -783.00 | 849.00 | -485.00 | 323.00 | 273.00 | 65.00 | -15.00 | 1,400.00 | -1360.00 | 165.00 | -142.00 | 88.00 | 200.00 | -75.00 | -59.00 | -27.00 | 4.00 | -3389.00 | 1,374.00 | -1101.00 | 1,283.00 | -203.00 | 973.00 | -361.00 | 589.00 | 199.00 | -178.00 | 239.00 | 162.00 | -60.00 | 464.00 | 11.00 | -592.00 | 1,080.00 | 10.00 | 61.00 | 70.00 | 166.00 | 191.00 | -223.00 |
|
Operating Income Growth (1y)
|
| | | 206.02% | 505.00% | 175.00% | 243.14% | 212.06% | 262.81% | 58.24% | 90.00% | 40.00% | 20.05% | -4.85% | -1.65% | -9.42% | -9.87% | -6.60% | -9.48% | -60.39% | -5.26% | -90.30% | -33.28% | 12.22% | -51.56% | -606.25% | -26.08% | -94.35% | -29.36% | 247.33% | 52.74% | 2,914.29% | 168.83% | 27.65% | 34.53% | 6.64% | 33.82% | 60.18% | 13.17% | 32.89% | -0.72% | -19.81% | -318.26% | -181.61% | -261.82% | -168.14% | 52.23% | 60.86% | 64.61% | 102.75% | 134.75% | 143.46% | 171.75% | 3,472.73% | 155.69% | 731.33% | 208.85% | 93.13% | 72.18% | 64.64% | 70.34% | 81.55% | 39.80% | 34.95% | 30.53% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 87.88% | 197.57% | 60.58% | 85.78% | 58.18% | 57.75% | 12.04% | 19.15% | -20.51% | 0.83% | -55.83% | -15.94% | -26.16% | -25.49% | -34.97% | -23.57% | -70.72% | -31.30% | -10.24% | -9.01% | 24.06% | -2.74% | 111.95% | 14.95% | 21.97% | 36.46% | 71.14% | 32.48% | 249.56% | 52.86% | 17.92% | -74.60% | -46.69% | -60.70% | -42.20% | -47.05% | -34.34% | -36.95% | -75.32% | -28.71% | -48.22% | -25.66% | -12.52% | 34.34% | 50.57% | 40.68% | 57.37% | 52.26% | 99.56% | 79.41% | 400.36% | 83.26% | 164.34% | 90.08% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.64% | 86.40% | -17.81% | 31.10% | 11.96% | 12.50% | -21.89% | -3.56% | -49.82% | -18.90% | -8.46% | -7.68% | -7.29% | -4.71% | -2.92% | -1.71% | -4.21% | 3.12% | 8.14% | 2.78% | 22.03% | 4.10% | 65.00% | -41.89% | -31.74% | -43.49% | -10.48% | -34.64% | -73.33% | -32.25% | -50.17% | -11.22% | -27.76% | -11.40% | -2.97% | 0.95% | 8.92% | 4.73% | 0.73% | 9.79% | 13.69% | 16.67% | 18.61% | 24.75% | 38.74% | 30.22% |
|
Operating Income (QoQ)
|
115.04% | 540.00% | -20.31% | 38.24% | -14.18% | 190.91% | -0.57% | 25.71% | -0.23% | 26.88% | 19.39% | -7.37% | -14.45% | 0.57% | 23.40% | -14.68% | -14.87% | 4.21% | 19.60% | -62.67% | 103.62% | -89.33% | 722.92% | -37.22% | -12.10% | -211.47% | 220.16% | -95.21% | 1,000.00% | 132.47% | 24.58% | -5.38% | -1.90% | 10.39% | 31.29% | -25.00% | 23.11% | 32.13% | -7.24% | -11.93% | -8.03% | 6.73% | -352.47% | 67.07% | -82.38% | 55.06% | -77.00% | 73.02% | -64.92% | 103.49% | 2,136.36% | -66.26% | 172.29% | 73.89% | 60.05% | 9.70% | 1.16% | 8.74% | 42.69% | 4.89% | 4.67% | 15.90% | 9.87% | 1.25% | 1.24% |
|
Operating Margin Growth (1y)
|
| | | 970.00 | 246.00 | 378.00 | 444.00 | 662.00 | 696.00 | 273.00 | 309.00 | 68.00 | -31.00 | -120.00 | 36.00 | -11.00 | -44.00 | -37.00 | -90.00 | -717.00 | -123.00 | -790.00 | -271.00 | 142.00 | -329.00 | -617.00 | -70.00 | -508.00 | -131.00 | 1,288.00 | 240.00 | 844.00 | 488.00 | 43.00 | 92.00 | -93.00 | 147.00 | 402.00 | 88.00 | 235.00 | -36.00 | -197.00 | -4448.00 | -2403.00 | -3511.00 | -2139.00 | 1,710.00 | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,700.00 | 912.00 | 532.00 | 789.00 | 718.00 | 621.00 | 116.00 | 255.00 | -661.00 | -198.00 | -948.00 | -325.00 | -586.00 | -497.00 | -1444.00 | -431.00 | -1083.00 | -583.00 | -118.00 | -101.00 | 478.00 | 28.00 | 715.00 | 263.00 | 242.00 | 504.00 | 1,733.00 | 421.00 | 986.00 | 600.00 | 247.00 | -4267.00 | -2261.00 | -3400.00 | -1935.00 | -2650.00 | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 971.00 | 745.00 | -296.00 | 428.00 | 143.00 | 169.00 | -1291.00 | -86.00 | -1027.00 | -658.00 | -276.00 | -155.00 | -251.00 | -139.00 | -113.00 | -98.00 | -333.00 | 52.00 | 326.00 | 79.00 | 620.00 | 139.00 | 919.00 | -4097.00 | -1926.00 | -3043.00 | -604.00 | -2317.00 | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 |
|
Operating Margin (QoQ)
|
645.00 | 304.00 | -100.00 | 121.00 | -79.00 | 436.00 | -35.00 | 339.00 | -44.00 | 13.00 | 1.00 | 97.00 | -143.00 | -76.00 | 157.00 | 50.00 | -176.00 | -69.00 | 105.00 | -577.00 | 419.00 | -736.00 | 624.00 | -164.00 | -53.00 | -1024.00 | 1,171.00 | -602.00 | 324.00 | 396.00 | 123.00 | 1.00 | -31.00 | -50.00 | 172.00 | -185.00 | 209.00 | 205.00 | -142.00 | -37.00 | -62.00 | 43.00 | -4392.00 | 2,008.00 | -1170.00 | 1,415.00 | -543.00 | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 |
|
Profit After Tax Growth (1y)
|
| | | 181.72% | 1.08% | 0.70% | 1.57% | 213.16% | 153.19% | 14.58% | 58.30% | 65.97% | 39.50% | -0.30% | -0.24% | -12.41% | -11.14% | -6.99% | -6.85% | -60.98% | -18.31% | -104.58% | -40.94% | -34.07% | -52.28% | -1,607.14% | -33.78% | -169.66% | -39.13% | 186.61% | 71.14% | 477.42% | 1,215.71% | 45.89% | 67.84% | 34.62% | -61.45% | 69.21% | 14.25% | 30.79% | 9.30% | -21.92% | -342.13% | -214.32% | -318.81% | -201.50% | 51.77% | 68.58% | 65.37% | 81.48% | 104.55% | 53.38% | 121.09% | 348.00% | 1,376.92% | 736.23% | 588.71% | -66.13% | 143.75% | 93.17% | 96.96% | 1,414.29% | 19.34% | 44.46% | 25.21% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 84.18% | 52.83% | 4.78% | 17.06% | 65.74% | 46.41% | 2.04% | 13.73% | -17.22% | 0.42% | -26.88% | -18.13% | -39.15% | -29.77% | -39.70% | -28.58% | -29.65% | -38.09% | -12.22% | -12.53% | 20.12% | 56.34% | 186.72% | 23.90% | 52.40% | 45.61% | 60.55% | 48.61% | 105.24% | 76.97% | 24.45% | -87.99% | -58.91% | -42.96% | -49.50% | -49.39% | -35.17% | -41.42% | -29.00% | -62.40% | -29.42% | -45.73% | -22.46% | 32.46% | 43.13% | 35.77% | 29.18% | 53.82% | 97.72% | 69.39% | 145.08% | 250.24% | 170.32% | 157.05% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.12% | 20.98% | -15.43% | -2.47% | 3.21% | 4.12% | -23.13% | -10.47% | -17.72% | -21.71% | -8.91% | -9.06% | -9.94% | 22.64% | -1.70% | 0.91% | -1.86% | 3.77% | 10.80% | 5.12% | 25.00% | 9.99% | 98.09% | -48.67% | -48.79% | -56.48% | -11.12% | -42.29% | -19.01% | -44.04% | -18.76% | -36.66% | -18.07% | -41.71% | -9.24% | -2.15% | 6.86% | 3.76% | -34.21% | 13.87% | 15.53% | 16.73% | 19.05% | 24.10% | 35.70% | 26.51% |
|
Profit After Tax (QoQ)
|
200.00% | 207.53% | -10.84% | -70.20% | 23.68% | 206.38% | -10.07% | -8.11% | 0.00% | 38.66% | 24.24% | -3.66% | -15.95% | -0.90% | 24.32% | -15.40% | -14.74% | 3.73% | 24.51% | -64.57% | 78.52% | -105.81% | 1,707.14% | -60.44% | 29.21% | -307.83% | 162.34% | -141.61% | 212.90% | 195.71% | 23.19% | -8.24% | 293.59% | -67.21% | 41.72% | -26.40% | 12.70% | 43.94% | -4.31% | -15.75% | -5.83% | 2.84% | -396.74% | 60.22% | -80.25% | 52.30% | -40.99% | 74.08% | -98.65% | 74.49% | 134.67% | -365.38% | 189.86% | 200.00% | 106.45% | 14.32% | -2.73% | -85.25% | 1,385.71% | -9.40% | -0.83% | 13.44% | 17.09% | 9.67% | -14.04% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 7.35% | 9.57% | 8.29% | 39.38% | 39.48% | 43.09% | 48.40% | 22.13% | 26.37% | 31.19% | 30.80% | 27.35% | 20.42% | 11.84% | 6.43% | 2.00% | -0.71% | -1.31% | -3.51% | -3.98% | -3.26% | -3.71% | -3.23% | -2.64% | -2.56% | -2.20% | -1.81% | -1.26% | -0.26% | 0.62% | 2.84% | 4.26% | 4.02% | 4.81% | 3.76% | 3.29% | 9.65% | -3.34% | -4.31% | -6.34% | -2.71% | 8.01% | 7.80% | 9.12% | -2.52% | -2.70% | -2.74% | -2.97% | -2.60% | -2.20% | -1.89% | -2.33% | -3.51% | -3.01% | -2.86% | -1.06% | 1.81% | 3.23% | 5.24% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 23.69% | 27.17% | 28.10% | 29.42% | 28.51% | 28.05% | 27.36% | 16.63% | 14.75% | 13.13% | 10.34% | 7.64% | 4.97% | 2.05% | -0.21% | -1.57% | -2.18% | -2.41% | -2.85% | -2.63% | -2.04% | -1.78% | -0.77% | 0.08% | 0.36% | 1.04% | 1.57% | 2.07% | 4.39% | 0.64% | 0.70% | 0.28% | 3.53% | 3.05% | 2.29% | 1.82% | 1.31% | 0.52% | 0.11% | -0.28% | -2.61% | 0.92% | 0.95% | 1.13% | -2.88% | -2.64% | -2.50% | -2.12% | -1.46% | -0.70% | 0.10% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 17.74% | 17.82% | 16.64% | 16.25% | 15.31% | 14.81% | 14.04% | 8.20% | 7.33% | 6.40% | 5.00% | 3.70% | 2.37% | 0.90% | 0.07% | -0.37% | -0.59% | -0.40% | -0.44% | -0.12% | 1.41% | -0.81% | -0.60% | -0.62% | 1.52% | 1.49% | 1.57% | 1.68% | 1.53% | 1.39% | 1.38% | 1.32% | 1.05% | 0.81% | 0.42% | 0.01% | -0.46% | -0.74% | -0.89% | -0.85% | -1.92% | 0.58% | 1.01% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.87% | 3.45% | 0.25% | 4.43% | 1.18% | 2.24% | 29.04% | 4.50% | 3.80% | 6.03% | 6.19% | 8.13% | 7.75% | 5.72% | 3.39% | 2.25% | 0.08% | 0.60% | -0.92% | -0.47% | -0.53% | -1.63% | -1.40% | 0.27% | -0.98% | -1.15% | -0.80% | 0.36% | -0.62% | -0.76% | -0.24% | 1.37% | 0.26% | 1.43% | 1.14% | 1.14% | 1.02% | 0.41% | 0.68% | 7.38% | -10.95% | -0.60% | -1.46% | 11.54% | -1.14% | -0.78% | -0.26% | -0.36% | -1.32% | -0.82% | -0.50% | 0.01% | -0.91% | -0.51% | -0.94% | -1.20% | -0.40% | -0.35% | 0.90% | 1.67% | 0.99% | 1.58% |
|
Return on Assets Growth (1y)
|
| | | | | | | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 3.00 | 6.00 | 4.00 | 5.00 | 4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -5.00 | -8.00 | -12.00 | -15.00 | -8.00 | -4.00 | 2.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 3.00 | 5.00 | 5.00 | 3.00 | 4.00 | 3.00 | 4.00 | 7.00 | 5.00 | 5.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 3.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -5.00 | -3.00 | -3.00 | -1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | -2.00 | -5.00 | -12.00 | -15.00 | -14.00 | -13.00 | -9.00 | -9.00 | -7.00 | -7.00 | -6.00 | -4.00 | 2.00 | 6.00 | 11.00 | 14.00 | 13.00 | 14.00 | 13.00 | 14.00 | 13.00 | 13.00 | 13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | -3.00 | -3.00 | -4.00 | -5.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -5.00 | -8.00 | -10.00 | -8.00 | -7.00 | -5.00 | -5.00 | -3.00 | -4.00 | -6.00 | -5.00 | -4.00 | -3.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | 6.00 | 11.00 | 15.00 | 19.00 |
|
Return on Assets (QoQ)
|
| | | | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.00 | -3.00 | -4.00 | -3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 5.00 | 6.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | 1.00 | 2.00 | 4.00 | 6.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | -8.00 | -12.00 | -17.00 | -20.00 | -10.00 | -5.00 | 2.00 | 7.00 | 8.00 | 8.00 | 8.00 | 9.00 | 6.00 | 7.00 | 7.00 | 6.00 | 7.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 6.00 | 5.00 | 3.00 | 2.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -8.00 | -8.00 | -7.00 | -8.00 | -8.00 | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 6.00 | 7.00 | 8.00 | 8.00 | 5.00 | -3.00 | -8.00 | -15.00 | -19.00 | -16.00 | -16.00 | -14.00 | -14.00 | -10.00 | -9.00 | -7.00 | -5.00 | 4.00 | 10.00 | 17.00 | 22.00 | 21.00 | 21.00 | 21.00 | 21.00 | 19.00 | 18.00 | 17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -3.00 | -5.00 | -7.00 | -9.00 | -7.00 | -6.00 | -5.00 | -5.00 | -4.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | -3.00 | -7.00 | -12.00 | -14.00 | -11.00 | -9.00 | -7.00 | -8.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 8.00 | 17.00 | 21.00 | 28.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -7.00 | -4.00 | -5.00 | -4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 4.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 8.00 | 6.00 | 8.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -5.00 | -5.00 | -3.00 | -4.00 | -4.00 | -3.00 | -4.00 | -4.00 | 2.00 | 3.00 | 7.00 | 13.00 | 9.00 | 9.00 | 7.00 | -3.00 | -2.00 | -2.00 | -2.00 | 2.00 | 0.00 | -11.00 | -17.00 | -27.00 | -32.00 | -17.00 | -8.00 | 5.00 | 13.00 | 13.00 | 11.00 | 10.00 | 10.00 | 8.00 | 11.00 | 10.00 | 7.00 | 8.00 | 6.00 | 6.00 | 12.00 | 9.00 | 8.00 | 6.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 10.00 | 6.00 | 5.00 | 1.00 | 0.00 | -3.00 | -6.00 | -5.00 | -6.00 | -8.00 | -9.00 | -11.00 | -11.00 | -11.00 | -11.00 | -7.00 | -5.00 | -1.00 | 5.00 | 7.00 | 9.00 | 9.00 | 6.00 | 9.00 | 10.00 | 12.00 | 12.00 | 7.00 | -4.00 | -12.00 | -28.00 | -34.00 | -30.00 | -28.00 | -20.00 | -19.00 | -15.00 | -15.00 | -12.00 | -9.00 | 4.00 | 14.00 | 25.00 | 30.00 | 28.00 | 28.00 | 26.00 | 29.00 | 24.00 | 25.00 | 23.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | -2.00 | -7.00 | -8.00 | -11.00 | -13.00 | -7.00 | -6.00 | -6.00 | 0.00 | 0.00 | 2.00 | 3.00 | -1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 5.00 | -4.00 | -10.00 | -19.00 | -23.00 | -18.00 | -14.00 | -10.00 | -11.00 | -8.00 | -9.00 | -13.00 | -11.00 | -9.00 | -6.00 | 1.00 | -2.00 | 1.00 | 2.00 | 5.00 | 10.00 | 20.00 | 28.00 | 38.00 |
|
Return on Equity (QoQ)
|
| | | 3.00 | 1.00 | 4.00 | 0.00 | 2.00 | 2.00 | -3.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 4.00 | 1.00 | 2.00 | 6.00 | 0.00 | 1.00 | 0.00 | -4.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -10.00 | -6.00 | -9.00 | -6.00 | 5.00 | 2.00 | 4.00 | 2.00 | 4.00 | 1.00 | 3.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 5.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 6.00 | 4.00 | 5.00 | 0.00 | 2.00 | 4.00 | 3.00 | 4.00 | 0.00 | -3.00 | -3.00 | -5.00 | -3.00 | -3.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -64.00 | -2.00 | 1.00 | 2.00 | 66.00 | 9.00 | 7.00 | 7.00 | 6.00 | -2.00 | -2.00 | -2.00 | -2.00 | 1.00 | 0.00 | -9.00 | -12.00 | -18.00 | -21.00 | -10.00 | -5.00 | 3.00 | 9.00 | 8.00 | 8.00 | 11.00 | 7.00 | 6.00 | 7.00 | 4.00 | 7.00 | 8.00 | 6.00 | 6.00 | 7.00 | 4.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 9.00 | 6.00 | 4.00 | -1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -6.00 | -8.00 | -9.00 | -10.00 | -8.00 | -70.00 | -7.00 | -4.00 | -3.00 | -1.00 | 4.00 | 6.00 | 7.00 | 7.00 | 5.00 | 7.00 | 7.00 | 70.00 | 8.00 | 6.00 | -3.00 | -8.00 | -19.00 | -23.00 | -20.00 | -19.00 | -14.00 | -13.00 | -10.00 | -9.00 | -4.00 | -5.00 | 5.00 | 11.00 | 18.00 | 23.00 | 22.00 | 22.00 | 21.00 | 21.00 | 17.00 | 17.00 | 13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | -1.00 | -6.00 | -6.00 | -68.00 | -8.00 | -5.00 | -6.00 | -7.00 | -2.00 | -1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | -3.00 | -7.00 | -12.00 | -15.00 | -11.00 | 52.00 | -7.00 | -7.00 | -5.00 | -5.00 | -5.00 | -7.00 | -6.00 | -4.00 | 1.00 | 1.00 | 4.00 | 4.00 | 6.00 | 8.00 | 16.00 | 21.00 | 27.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | 1.00 | 4.00 | -1.00 | 0.00 | 2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -62.00 | 62.00 | 2.00 | 1.00 | 2.00 | 5.00 | 0.00 | 1.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -8.00 | -3.00 | -6.00 | -4.00 | 3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 5.00 | -2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 6.00 | 1.00 | 6.00 | 1.00 | 4.00 | 3.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | -6.00 | -2.00 | -1.00 | -2.00 | -5.00 | -1.00 | -4.00 | -1.00 | 10.00 | 2.00 | 6.00 | 17.00 | 1.00 | 2.00 | 1.00 | -13.00 | 3.00 | 1.00 | 2.00 | 0.00 | -2.00 | -35.00 | -20.00 | -31.00 | -18.00 | 14.00 | 10.00 | 17.00 | 10.00 | 14.00 | 2.00 | 8.00 | 4.00 | 2.00 | 8.00 | 6.00 | -2.00 | 10.00 | 5.00 | 6.00 | 12.00 | 3.00 | 5.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 11.00 | 5.00 | 5.00 | 3.00 | 5.00 | 3.00 | -1.00 | 2.00 | -3.00 | -1.00 | -6.00 | -2.00 | -5.00 | -4.00 | -11.00 | -3.00 | -9.00 | -4.00 | -1.00 | -1.00 | 2.00 | 14.00 | 6.00 | 3.00 | 4.00 | 4.00 | 14.00 | 4.00 | 9.00 | 5.00 | 2.00 | -32.00 | -18.00 | -43.00 | -17.00 | -20.00 | -9.00 | -14.00 | -10.00 | -7.00 | -8.00 | -6.00 | -4.00 | 29.00 | 20.00 | 31.00 | 12.00 | 25.00 | 16.00 | 20.00 | 15.00 | 14.00 | 18.00 | 13.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | -11.00 | -1.00 | -7.00 | -4.00 | -2.00 | -1.00 | -2.00 | 13.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 1.00 | 5.00 | 2.00 | 7.00 | -31.00 | -15.00 | -27.00 | -6.00 | -17.00 | -2.00 | -9.00 | -6.00 | -5.00 | -6.00 | -18.00 | -3.00 | -5.00 | 1.00 | 0.00 | -7.00 | 4.00 | 5.00 | 6.00 | 6.00 | 42.00 | 30.00 | 39.00 |
|
Return on Sales (QoQ)
|
5.00 | -1.00 | 3.00 | -1.00 | 0.00 | 4.00 | -2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -4.00 | 2.00 | -5.00 | 4.00 | -2.00 | 1.00 | -8.00 | 8.00 | -5.00 | 3.00 | 3.00 | 1.00 | 0.00 | 14.00 | -14.00 | 2.00 | -1.00 | 1.00 | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -34.00 | 14.00 | -11.00 | 13.00 | -2.00 | 10.00 | -4.00 | 6.00 | 2.00 | -2.00 | 2.00 | 2.00 | -1.00 | 5.00 | 0.00 | -6.00 | 11.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 50.49% | 42.38% | 37.79% | 32.78% | 17.74% | 14.78% | 16.31% | 33.11% | 31.59% | 23.75% | 7.69% | -4.96% | -8.50% | -5.62% | -2.60% | -1.18% | 10.27% | 8.92% | 0.76% | -7.71% | -17.13% | -19.07% | -20.03% | -17.97% | -14.62% | -3.70% | 3.79% | 10.92% | 23.34% | 14.13% | 20.82% | 21.73% | 19.30% | 14.08% | 6.59% | 3.79% | 2.27% | 2.96% | -4.02% | -31.82% | -39.65% | -39.13% | -39.89% | -3.59% | 9.71% | 13.53% | 38.96% | 33.70% | 34.91% | 46.24% | 41.12% | 225.76% | 24.67% | 7.79% | -0.75% | -56.51% | 10.08% | 8.44% | 6.15% | -5.38% | 2.24% | 7.55% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 32.60% | 26.46% | 19.95% | 18.87% | 12.34% | 10.26% | 6.85% | 7.73% | 9.91% | 8.35% | 1.86% | -4.65% | -5.79% | -5.95% | -7.76% | -9.22% | -7.94% | -5.32% | -5.78% | -5.66% | -4.44% | -3.83% | 0.09% | 3.46% | 7.90% | 7.83% | 10.15% | 11.90% | 14.60% | 10.27% | 7.32% | -4.85% | -9.70% | -10.58% | -14.96% | -11.97% | -12.19% | -10.72% | -7.10% | -4.21% | -3.69% | 0.35% | 5.64% | 61.33% | 22.65% | 21.41% | 24.85% | 23.73% | 22.79% | 19.57% | 14.13% | 10.26% | 11.95% | 7.93% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.66% | 15.76% | 11.11% | 8.91% | 5.31% | 3.39% | -0.34% | -1.09% | -1.24% | -0.17% | -2.59% | -4.64% | -2.51% | -1.78% | -0.32% | 0.20% | 2.80% | 2.02% | 1.49% | 1.19% | 1.26% | 0.88% | 0.51% | -4.76% | -4.96% | -4.70% | -5.06% | -1.63% | -0.07% | -1.51% | 0.64% | 2.11% | 1.74% | 3.49% | 3.82% | 24.33% | 2.64% | 2.32% | 2.35% | 4.48% | 4.16% | 3.39% | 4.43% | 11.56% | 15.74% | 15.85% |
|
Revenue (QoQ)
|
12.88% | 27.71% | 8.10% | -3.43% | 6.80% | 23.59% | 4.18% | -14.37% | 4.11% | 25.24% | 19.23% | -15.35% | -2.09% | 8.98% | 5.23% | -18.50% | 0.98% | 12.47% | 6.76% | -9.06% | -0.25% | 4.05% | -2.21% | -18.35% | -2.59% | 2.82% | 0.31% | -15.01% | 9.87% | 10.81% | 7.20% | -5.50% | 1.67% | 17.30% | 8.00% | -7.38% | -2.78% | 9.60% | 5.16% | -8.73% | -2.12% | 2.16% | -25.30% | -19.21% | -1.27% | 0.89% | 19.81% | -8.06% | 2.17% | 23.48% | 15.28% | -7.24% | 10.75% | 19.17% | 166.09% | -64.50% | -4.25% | 9.72% | 16.60% | -10.14% | -5.67% | 7.40% | 3.93% | -2.90% | -0.78% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | -19.35% | -110.71% | 48.39% | 33.33% | 8.00% | 833.33% | -58.70% | -40.63% | 11.11% | 59.09% | 84.21% | 57.89% | 40.00% | 11.43% | 34.29% | 60.00% | -28.57% | 30.77% | -2.13% | 2.08% | 36.67% | -13.73% | -15.22% | -130.61% | -34.15% | -38.64% | -38.46% | 273.33% | 3.70% | 3.70% | 25.00% | -15.38% | 28.57% | 25.00% | 10.00% | 172.73% | 22.22% | 17.14% | 57.58% | 1.67% | 6.82% | 24.39% | 23.08% | 8.20% | 19.15% | 17.65% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09% | 7.72% | 4.13% | 7.72% | 18.88% | 146.62% | 0.72% | 14.47% | 3.57% | 32.35% | 34.28% | 37.13% | 10.97% | 7.93% | 3.67% | -35.72% | -13.69% | -11.54% | -20.07% | -18.48% | -2.27% | -18.12% | -13.28% | -23.43% | -4.24% | -7.34% | -5.42% | 81.71% | 17.68% | 14.94% | 29.40% | 32.88% | 18.84% | 22.12% | 28.73% | 44.22% | 15.87% | 19.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65% | 12.74% | 8.21% | 15.34% | 10.40% | 75.54% | -3.25% | -19.81% | 0.00% | 4.18% | 4.78% | 6.47% | -1.37% | -4.36% | -3.04% | -6.01% | -3.04% | -2.14% | -6.83% | 4.56% | 7.96% | -4.27% | 2.48% | 4.48% | 2.77% | 3.00% | 10.41% | 44.96% | 15.71% | 17.32% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | -9.68% | 10.71% | -22.58% | 4.17% | -112.00% | 1,633.33% | -30.43% | -15.63% | -18.52% | -13.64% | 0.00% | 57.89% | 16.67% | 0.00% | -14.29% | 40.00% | -7.14% | 20.51% | 2.13% | -37.50% | 70.00% | -9.80% | 6.52% | -16.33% | 7.32% | -11.36% | -138.46% | 280.00% | 0.00% | -11.11% | 8.33% | 7.69% | 0.00% | 7.14% | -26.67% | 63.64% | -2.78% | -5.71% | 81.82% | -26.67% | -6.82% | 26.83% | 17.31% | -22.95% | 8.51% | 25.49% | 3.13% | -15.15% | 7.14% |
|
Shareholder's Equity Growth (1y)
|
| | | | -0.65% | 2.78% | 35.33% | 26.21% | 24.70% | 85.06% | 43.44% | 56.28% | 52.90% | -0.51% | 17.07% | 14.22% | 15.95% | 17.02% | 15.44% | 10.65% | 7.21% | -1.79% | -11.86% | -14.02% | -16.80% | -15.20% | -16.67% | -12.24% | -7.96% | -2.14% | 8.48% | 9.82% | 18.27% | 18.04% | 23.97% | 21.10% | 12.62% | 13.60% | 2.30% | 5.79% | 6.50% | 3.91% | -4.89% | -10.75% | -16.87% | -14.66% | -3.69% | -2.83% | 0.02% | -2.47% | -4.44% | -4.45% | -0.90% | -1.48% | 4.93% | 9.37% | 11.56% | 13.22% | 16.67% | 16.16% | 16.49% | 18.57% | 15.85% | 15.11% | 15.64% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 23.73% | 23.69% | 31.47% | 31.09% | 30.27% | 29.16% | 24.69% | 25.47% | 23.87% | 4.57% | 6.00% | 2.81% | 1.13% | -0.86% | -5.35% | -5.84% | -6.36% | -6.59% | -7.29% | -6.07% | -3.25% | -0.69% | 3.87% | 5.29% | 7.03% | 9.48% | 11.22% | 12.05% | 12.36% | 11.69% | 6.45% | 4.57% | -0.10% | 0.24% | -2.15% | -2.83% | -3.97% | -4.72% | -4.34% | -6.07% | -6.25% | -6.40% | -1.16% | 0.51% | 3.41% | 2.85% | 5.37% | 6.68% | 8.80% | 9.77% | 12.35% | 13.51% | 14.54% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.68% | 16.81% | 18.25% | 16.47% | 14.55% | 12.40% | 7.32% | 8.31% | 7.80% | -1.04% | 1.49% | 0.93% | 2.40% | 2.40% | 2.66% | 2.12% | 1.80% | 1.79% | 0.21% | 1.20% | 1.67% | 2.95% | 1.75% | 1.96% | 1.65% | 3.08% | 4.73% | 4.06% | 3.36% | 3.01% | 2.11% | 1.20% | -0.24% | -0.65% | -1.24% | -0.84% | -0.42% | -0.72% | 1.39% | 1.03% | 1.38% | 1.94% | 5.47% | 6.31% | 8.30% |
|
Shareholder's Equity (QoQ)
|
| 2.68% | -10.91% | 3.92% | 4.50% | 6.23% | 17.31% | -3.08% | 3.24% | 57.66% | -9.08% | 5.60% | 1.01% | 2.59% | 6.99% | 3.02% | 2.55% | 3.53% | 5.54% | -1.25% | -0.64% | -5.16% | -5.28% | -3.67% | -3.85% | -3.34% | -6.92% | 1.45% | 0.84% | 2.77% | 3.19% | 2.70% | 8.59% | 2.57% | 8.37% | 0.32% | 0.99% | 3.46% | -2.41% | 3.74% | 1.67% | 0.94% | -10.68% | -2.64% | -5.30% | 3.62% | 0.80% | -1.77% | -2.52% | 1.05% | -1.23% | -1.78% | 1.09% | 0.46% | 5.19% | 2.38% | 3.11% | 1.95% | 8.40% | 1.93% | 3.41% | 3.77% | 5.91% | 1.28% | 3.88% |
|
Tax Rate Growth (1y)
|
| | | -832.00 | -370.00 | -6907.00 | 2,574.00 | 80.00 | 2,522.00 | 2,658.00 | -393.00 | -155.00 | -512.00 | -316.00 | -319.00 | -35.00 | 49.00 | 64.00 | -84.00 | -32.00 | 335.00 | 536.00 | 260.00 | 1,222.00 | -1307.00 | -1155.00 | 362.00 | -6170.00 | -818.00 | 129.00 | -298.00 | 5,050.00 | -18896.00 | -897.00 | -1292.00 | -1169.00 | 19,475.00 | 496.00 | 174.00 | 201.00 | 171.00 | -481.00 | -167.00 | 479.00 | -1198.00 | 916.00 | 751.00 | 1,263.00 | 481.00 | -1956.00 | 2,413.00 | -2973.00 | 348.00 | 1,286.00 | -3086.00 | 452.00 | 316.00 | 1,512.00 | -2067.00 | 6.00 | -266.00 | -1582.00 | 1,938.00 | -72.00 | -98.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -907.00 | 1,640.00 | -4566.00 | 1,862.00 | -110.00 | 2,060.00 | 2,405.00 | -796.00 | -221.00 | -127.00 | 284.00 | -144.00 | 1,156.00 | -922.00 | -555.00 | 537.00 | -4980.00 | -1790.00 | -490.00 | 324.00 | 102.00 | -21020.00 | -1924.00 | -1228.00 | -2288.00 | -238.00 | -272.00 | -1417.00 | 4,083.00 | 751.00 | -883.00 | -1286.00 | -489.00 | 18,449.00 | 930.00 | 757.00 | 1,943.00 | -546.00 | -1521.00 | 2,997.00 | -1231.00 | -369.00 | 246.00 | 77.00 | -1258.00 | 1,145.00 | 843.00 | -2740.00 | -2515.00 | 398.00 | 1,216.00 | -3215.00 | 386.00 | -48.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -974.00 | 2,024.00 | -3966.00 | 2,038.00 | 1,081.00 | 1,088.00 | 1,786.00 | -175.00 | -5169.00 | -2252.00 | -743.00 | -80.00 | 36.00 | -20636.00 | -1324.00 | -1053.00 | -1098.00 | -1210.00 | -891.00 | -795.00 | -866.00 | -1374.00 | -1909.00 | -1222.00 | -1608.00 | -1265.00 | 162.00 | -833.00 | 5,825.00 | 34.00 | -1923.00 | 1,878.00 | -2198.00 | 19,277.00 | 261.00 | 84.00 | -578.00 | 118.00 | 1,277.00 | -2157.00 | -772.00 | -319.00 | 176.00 | -52.00 | -1324.00 | 781.00 |
|
Tax Rate (QoQ)
|
-2557.00 | 6,212.00 | -6673.00 | 2,186.00 | -2095.00 | -325.00 | 2,808.00 | -309.00 | 347.00 | -189.00 | -242.00 | -71.00 | -10.00 | 7.00 | -245.00 | 214.00 | 74.00 | 21.00 | -393.00 | 267.00 | 441.00 | 222.00 | -670.00 | 1,229.00 | -2088.00 | 373.00 | 848.00 | -5303.00 | 3,264.00 | 1,320.00 | 420.00 | 45.00 | -20682.00 | 19,319.00 | 26.00 | 169.00 | -38.00 | 339.00 | -297.00 | 196.00 | -68.00 | -313.00 | 18.00 | 842.00 | -1744.00 | 1,800.00 | -147.00 | 1,355.00 | -2527.00 | -636.00 | 4,221.00 | -4031.00 | 794.00 | 302.00 | -151.00 | -493.00 | 658.00 | 1,498.00 | -3730.00 | 1,580.00 | 386.00 | 182.00 | -211.00 | -430.00 | 360.00 |
|
Total Debt Growth (1y)
|
| | | | | | 94.19% | 66.32% | 66.50% | 66.92% | -19.87% | -6.01% | -5.84% | 63.48% | 55.64% | 55.63% | 56.06% | -12.15% | -4.58% | -2.47% | 1.61% | -1.60% | -0.08% | -1.00% | -5.54% | 0.51% | 1.24% | -0.23% | -0.72% | -1.44% | -1.03% | -0.79% | -0.12% | -0.46% | -9.80% | -9.80% | 7.46% | 12.42% | 4.51% | 15.22% | 3.27% | 6.86% | 26.56% | 10.39% | 3.66% | -3.89% | -3.78% | 0.14% | 0.14% | 42.72% | -0.39% | -0.39% | 11.31% | -19.13% | 0.17% | 0.17% | -8.54% | -13.40% | 0.17% | 0.17% | -1.80% | 0.17% | 0.17% | 0.17% | -0.68% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 34.29% | 34.50% | 34.75% | 33.84% | 5.97% | 12.58% | 14.29% | 12.22% | 14.06% | 14.54% | 14.42% | -4.58% | -1.17% | -1.24% | -1.60% | -0.85% | 0.04% | -0.67% | -2.16% | -0.47% | -3.32% | -3.71% | 2.14% | 3.32% | -2.29% | 1.02% | 3.49% | 6.14% | 6.06% | 4.68% | 4.78% | 4.91% | 8.37% | 8.40% | 2.35% | 13.60% | 6.65% | 3.27% | 4.94% | 3.52% | -1.35% | -0.02% | 0.64% | -0.02% | -0.01% | -0.01% | -0.01% | -11.15% | 0.17% | 0.17% | -3.74% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.22% | 18.63% | 18.62% | 18.85% | 3.78% | 7.10% | 6.96% | 6.96% | 8.26% | 8.27% | 8.23% | -3.14% | -2.93% | -2.93% | 0.45% | 1.75% | -1.15% | 0.36% | 0.78% | 3.45% | 3.63% | 2.57% | 2.67% | 2.53% | 2.58% | 2.65% | 2.85% | 10.40% | 2.72% | 2.73% | 5.10% | 5.91% | 4.90% | 4.91% | 1.76% | 0.52% | 4.01% | 2.02% | 0.74% | -0.77% | -0.74% | 0.05% | -0.11% |
|
Total Debt (QoQ)
|
| | | -0.54% | -0.38% | -0.23% | 96.44% | -14.81% | -0.28% | 0.02% | -5.70% | -0.07% | -0.10% | 73.66% | -10.22% | -0.08% | 0.17% | -2.24% | -2.49% | 2.13% | 4.36% | -5.33% | -0.98% | 1.19% | -0.43% | 0.74% | -0.26% | -0.28% | -0.92% | 0.02% | 0.15% | -0.03% | -0.25% | -0.33% | -9.25% | -0.04% | 18.85% | 4.27% | -15.64% | 10.21% | 6.52% | 7.90% | -0.08% | -3.88% | 0.03% | 0.04% | 0.03% | 0.04% | 0.03% | 42.58% | -30.18% | 0.04% | 11.78% | 3.58% | -13.52% | 0.04% | 2.05% | -1.92% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | -0.80% |