Carpenter Technology reported revenue growth of 12.63% and asset growth of 10.08% for the quarter ended Jun 2026. These growth metrics cover 67 quarters of results from Dec 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -5.40% | -5.39% | 7.28% | -1.31% | -0.68% | 6.13% | -4.21% | 4.15% | 4.66% | 3.36% | 2.65% | 7.79% | 5.79% | 5.30% | 5.84% | 5.93% | 4.52% | 5.34% | 9.44% | 10.08% | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -0.53% | -3.06% | -0.10% | -2.75% | -4.18% | -3.52% | -3.37% | -1.82% | -0.56% | 1.25% | 1.80% | 3.47% | 3.22% | 4.92% | 1.34% | 5.94% | 4.99% | 4.66% | 5.94% | 7.92% | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 1.02% | 0.73% | 2.74% | 0.37% | 0.33% | 0.75% | 0.68% | 0.31% | 0.46% | -0.02% | -0.40% | 0.64% | -0.52% | -0.46% | -0.40% | 1.56% | 1.69% | 2.86% | 4.09% | 5.25% | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -0.38% | -2.70% | 12.16% | -9.22% | 0.26% | 3.97% | 1.24% | -1.31% | 0.75% | 2.68% | 0.54% | 3.64% | -1.11% | 2.20% | 1.06% | 3.72% | -2.43% | 3.00% | 4.99% | 4.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -56.76% | -28.20% | 34.95% | 49.09% | -6.25% | -8.38% | -18.33% | -6.10% | 62.96% | 44.57% | 5.37% | -10.06% | 22.27% | 15.81% | 86.11% | 109.39% | 58.36% | 58.02% | 70.90% | 46.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -29.79% | -21.90% | -19.99% | -12.88% | -34.25% | -27.90% | -25.56% | 3.98% | -12.91% | -1.66% | 5.11% | 7.98% | 23.16% | 15.33% | 17.00% | 20.93% | 46.68% | 38.31% | 49.65% | 40.32% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -11.55% | 0.64% | 6.88% | -1.51% | -14.12% | -8.17% | -4.04% | -10.65% | -11.96% | -8.80% | -15.11% | -11.00% | -10.75% | -8.90% | -4.15% | 16.18% | 5.05% | 11.72% | 29.86% | 31.07% | |||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -34.55% | 32.64% | 31.41% | 30.68% | -58.84% | 29.63% | 17.14% | 50.24% | -28.57% | 15.00% | -14.62% | 28.24% | -2.89% | 8.92% | 37.20% | 44.28% | -26.55% | 8.69% | 48.38% | 23.87% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -2.60% | -64.30% | 61.30% | -46.35% | -75.33% | -79.36% | -94.34% | -71.14% | -65.59% | -21.50% | 139.91% | 347.42% | 729.83% | 932.48% | 183.18% | 58.46% | 38.48% | 43.06% | 94.59% | 24.66% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 132.33% | 50.37% | 175.20% | 78.75% | 28.83% | -12.54% | -37.87% | -38.69% | -56.43% | -61.33% | -39.72% | -11.52% | -11.02% | 18.71% | -27.28% | 26.95% | 58.13% | 126.34% | 136.45% | 106.75% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 33.17% | 33.91% | 88.39% | 18.39% | 16.13% | -0.69% | -13.78% | -4.56% | 1.26% | -11.24% | 23.13% | 49.12% | 43.60% | 40.22% | 10.25% | 10.32% | -1.02% | -3.10% | 3.84% | 6.47% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -25.82% | -54.55% | 306.50% | -60.85% | -65.89% | -61.98% | 11.50% | 99.55% | -59.33% | -13.26% | 240.76% | 272.15% | -24.56% | 7.92% | -6.54% | 108.25% | -34.07% | 11.49% | 27.12% | 33.41% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 8.28% | 24.23% | -35.68% | -47.27% | 6.25% | -1.74% | 18.33% | 4.94% | -62.96% | -44.57% | -4.88% | 12.01% | -22.27% | -15.81% | -86.05% | -109.23% | -58.36% | -58.02% | -71.75% | -50.09% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 28.01% | 47.53% | 12.45% | 13.17% | 34.21% | 27.96% | 25.46% | -3.85% | -11.90% | -3.68% | -5.14% | -7.20% | -23.16% | -19.43% | -16.81% | -20.51% | -46.68% | -38.31% | -49.65% | -40.32% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 11.55% | 1.45% | 11.79% | -10.13% | 14.12% | 8.17% | 7.46% | 10.46% | 10.64% | 26.64% | 10.48% | 11.35% | 10.71% | 8.94% | 4.17% | -15.57% | -22.10% | -15.32% | -30.00% | -31.07% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 34.55% | -19.44% | -45.93% | -29.08% | 58.33% | -29.63% | -17.14% | -50.24% | 28.57% | -15.00% | 15.02% | -26.05% | 0.74% | -8.92% | -36.52% | -41.75% | 24.87% | -8.69% | -48.38% | -23.87% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -153.41% | -206.82% | 828.95% | 43.43% | -65.96% | 3.14% | -87.82% | 63.46% | 109.49% | 116.76% | 1,841.86% | -3.09% | 443.24% | 368.28% | -11.14% | 52.27% | -2.49% | 94.70% | 160.78% | -6.97% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -91.29% | -63.40% | 52.26% | -15.16% | -384.07% | -81.20% | -60.97% | 8.51% | -56.19% | -44.23% | 180.09% | 31.47% | 41.87% | 40.28% | 28.10% | 34.11% | 35.77% | 52.24% | 255.69% | 11.14% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -68.20% | -24.80% | -10.57% | 2.62% | -60.17% | -40.64% | -43.30% | 8.10% | -4.67% | -17.44% | 52.88% | -0.66% | 124.82% | 25.40% | 0.52% | 13.52% | -14.93% | 9.60% | 119.47% | 26.34% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -163.00% | -90.00% | 139.53% | 203.12% | -172.90% | -10.90% | 104.97% | 3,967.44% | -95.77% | 95.95% | 475.86% | 102.99% | -76.28% | 68.91% | 9.28% | 247.84% | -84.81% | 237.24% | 46.37% | 24.08% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 73.65% | 65.72% | 81.29% | 104.55% | 53.38% | 121.09% | 345.47% | 1,362.00% | 729.81% | 588.71% | -67.14% | 138.92% | 89.34% | 93.06% | 1,429.43% | 19.34% | 44.46% | 26.46% | 44.88% | 45.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -35.00% | -41.14% | -28.97% | -62.53% | -29.38% | -46.10% | -22.73% | 32.34% | 40.50% | 35.68% | 29.08% | 53.13% | 96.26% | 68.73% | 142.94% | 246.73% | 167.90% | 156.19% | 93.83% | 60.64% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -15.67% | -41.17% | -18.34% | -38.44% | -17.70% | -43.32% | -11.58% | -4.86% | 6.21% | 3.34% | -34.87% | 12.95% | 14.60% | 15.79% | 18.32% | 23.78% | 32.71% | 26.31% | 39.82% | 36.62% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 74.08% | -96.64% | 73.96% | 134.31% | -365.38% | 188.95% | 203.06% | 104.37% | 14.32% | -2.73% | -85.54% | 1,385.71% | -9.40% | -0.83% | 14.57% | 15.93% | 9.67% | -13.18% | 31.26% | 16.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 1.03% | 1.02% | -1.02% | 0.00% | 0.00% | 0.00% | 1.03% | 1.02% | 1.02% | 0.00% | 3.06% | 2.02% | 2.02% | 2.02% | -0.99% | 0.00% | 0.00% | -0.99% | 1.00% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 0.69% | 0.68% | 0.35% | 0.34% | 0.34% | 0.68% | 0.34% | 0.68% | 0.68% | 0.34% | 1.01% | 1.01% | 1.01% | 0.67% | 1.02% | 1.01% | 1.01% | 0.34% | 1.01% | 0.67% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 2.89% | 3.10% | 2.44% | 2.89% | 2.65% | 2.86% | 2.65% | 2.86% | 0.62% | 0.41% | 1.02% | 0.81% | 0.81% | 0.81% | 0.61% | 0.81% | 0.81% | 0.40% | 0.60% | 0.60% | |||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 1.02% | -2.02% | 1.03% | 0.00% | 1.02% | -1.01% | 1.02% | 0.00% | 0.00% | 2.02% | 0.00% | 0.00% | 0.00% | -0.99% | 1.00% | 0.00% | -0.99% | 1.00% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 | 403.00 | 428.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 | 1,729.00 | 2,089.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 | 3,435.00 | 4,111.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 | 166.00 | 133.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 60.86% | 64.61% | 102.75% | 134.75% | 143.46% | 171.75% | 3,472.73% | 155.69% | 731.33% | 208.85% | 93.13% | 72.18% | 64.64% | 70.34% | 81.55% | 39.80% | 34.95% | 30.53% | 35.34% | 36.66% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -34.34% | -36.95% | -75.32% | -28.71% | -48.22% | -25.66% | -12.52% | 34.34% | 50.57% | 40.68% | 57.37% | 52.26% | 99.56% | 79.41% | 400.36% | 83.26% | 164.34% | 90.08% | 68.05% | 48.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -73.33% | -32.25% | -50.17% | -11.22% | -27.76% | -11.40% | -2.97% | 0.95% | 8.92% | 4.73% | 0.73% | 9.79% | 13.69% | 16.67% | 18.61% | 24.75% | 38.74% | 30.22% | 46.13% | 37.54% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 | 403.00 | 428.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 | 1,729.00 | 2,089.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 | 3,435.00 | 4,111.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 | 166.00 | 133.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 73.02% | -64.92% | 103.49% | 2,136.36% | -66.26% | 172.29% | 73.89% | 60.05% | 9.70% | 1.16% | 8.74% | 42.69% | 4.89% | 4.67% | 15.90% | 9.87% | 1.25% | 1.24% | 20.17% | 10.94% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 61.82% | 63.39% | 85.49% | 106.84% | 69.05% | 122.00% | 389.16% | 800.00% | 770.51% | 616.88% | -57.92% | 93.21% | 93.31% | 90.40% | 1,107.92% | 48.14% | 43.22% | 23.69% | 44.84% | 47.16% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -37.95% | -40.51% | -28.50% | -55.82% | -28.95% | -46.58% | -21.65% | 32.52% | 40.82% | 37.11% | 29.60% | 47.19% | 81.83% | 71.03% | 155.60% | 195.33% | 173.97% | 156.54% | 94.54% | 61.50% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -36.59% | -44.12% | -17.97% | -32.35% | -17.31% | -25.57% | -8.64% | -1.94% | 5.35% | 4.08% | -31.71% | 8.45% | 13.32% | 15.79% | 19.58% | 24.05% | 33.21% | 27.43% | 38.46% | 35.64% | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,218.00 | 1,857.00 | 1,456.00 | 1,970.00 | 501.00 | 1,017.00 | 518.00 | 169.00 | 951.00 | 751.00 | -200.00 | 911.00 | 607.00 | 668.00 | 1,531.00 | 665.00 | 565.00 | 233.00 | 499.00 | 564.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -1354.00 | -1696.00 | -1285.00 | -880.00 | -1073.00 | -748.00 | -505.00 | 3,658.00 | 2,670.00 | 3,625.00 | 1,773.00 | 3,050.00 | 2,059.00 | 2,437.00 | 1,848.00 | 1,745.00 | 2,123.00 | 1,653.00 | 1,830.00 | 2,141.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -514.00 | -1078.00 | -784.00 | -655.00 | -883.00 | -558.00 | -311.00 | -603.00 | 98.00 | 72.00 | -967.00 | 200.00 | 485.00 | 671.00 | 826.00 | 5,234.00 | 3,842.00 | 4,527.00 | 3,803.00 | 4,279.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 1,224.00 | -234.00 | 714.00 | 266.00 | -245.00 | 282.00 | 215.00 | -83.00 | 538.00 | 82.00 | -737.00 | 1,028.00 | 233.00 | 144.00 | 125.00 | 163.00 | 133.00 | -188.00 | 392.00 | 228.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 68.10% | -38.89% | 76.29% | 165.06% | -244.44% | 198.72% | 211.69% | 102.50% | 7.61% | 5.54% | -81.70% | 829.70% | 7.67% | 3.96% | 16.08% | 14.02% | 4.10% | -10.22% | 35.92% | 15.85% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 73.49% | 65.58% | 81.60% | 104.53% | 53.57% | 121.00% | 346.98% | 1,367.84% | 729.77% | 576.24% | -66.74% | 139.34% | 89.70% | 94.99% | 1,399.20% | 18.15% | 44.46% | 25.46% | 46.92% | 45.97% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -35.01% | -41.16% | -28.95% | -62.60% | -29.36% | -46.00% | -22.83% | 32.38% | 40.53% | 35.52% | 29.09% | 53.16% | 96.15% | 68.33% | 142.81% | 246.24% | 168.04% | 154.80% | 94.21% | 60.41% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -18.21% | -43.39% | -18.64% | -37.06% | -17.97% | -42.09% | -9.84% | -2.80% | 6.16% | 2.91% | -34.74% | 12.93% | 14.50% | 15.74% | 18.03% | 23.76% | 32.76% | 26.16% | 39.75% | 36.55% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 74.19% | -98.24% | 74.49% | 134.74% | -364.29% | 189.67% | 200.00% | 106.45% | 13.39% | -3.71% | -85.25% | 1,385.71% | -10.13% | -1.02% | 13.44% | 17.09% | 9.89% | -14.04% | 32.84% | 16.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 73.49% | 65.58% | 81.60% | 104.53% | 53.57% | 120.92% | 344.98% | 1,355.91% | 720.93% | 572.25% | -66.87% | 138.42% | 90.12% | 95.01% | 1,402.34% | 18.40% | 45.32% | 26.20% | 47.49% | 46.25% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -35.12% | -41.25% | -28.97% | -62.50% | -29.39% | -45.92% | -22.94% | 32.34% | 40.34% | 35.43% | 29.05% | 52.89% | 95.58% | 68.01% | 142.12% | 245.09% | 167.56% | 154.81% | 94.35% | 60.42% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -18.21% | -43.43% | -18.65% | -37.03% | -17.99% | -42.04% | -9.80% | -2.79% | 6.13% | 2.84% | -34.79% | 12.85% | 14.42% | 15.70% | 17.90% | 23.70% | 32.68% | 26.12% | 39.64% | 36.42% | |||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 74.19% | -98.24% | 74.49% | 134.74% | -364.29% | 189.30% | 198.78% | 106.45% | 12.72% | -3.31% | -85.28% | 1,385.71% | -10.12% | -0.83% | 13.44% | 17.09% | 10.32% | -13.87% | 32.57% | 16.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -3132.00 | -4372.00 | 629.00 | 69.00 | -166.00 | 941.00 | -443.00 | -532.00 | 1,526.00 | 1,623.00 | 1,139.00 | 991.00 | 409.00 | 743.00 | -436.00 | 873.00 | -232.00 | 610.00 | 1,070.00 | -827.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -1022.00 | -2696.00 | 848.00 | -642.00 | -950.00 | -1363.00 | -621.00 | -1719.00 | -1772.00 | -1807.00 | 1,324.00 | 528.00 | 1,769.00 | 3,308.00 | 259.00 | 1,332.00 | 1,704.00 | 2,976.00 | 1,773.00 | 1,037.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -1006.00 | -1614.00 | -714.00 | 162.00 | -993.00 | -1753.00 | -1077.00 | -257.00 | 339.00 | -132.00 | 1,543.00 | -183.00 | 985.00 | 1,003.00 | 82.00 | 144.00 | -1595.00 | -454.00 | 1,958.00 | 574.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -2832.00 | -1153.00 | 2,946.00 | 1,108.00 | -3066.00 | -46.00 | 1,561.00 | 1,019.00 | -1009.00 | 51.00 | 1,077.00 | 872.00 | -1590.00 | 385.00 | -103.00 | 2,181.00 | -2695.00 | 1,226.00 | 358.00 | 283.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -190.01% | -153.12% | 243.62% | -29.11% | 32.90% | -4.23% | -163.61% | -47.98% | -533.11% | -862.96% | 126.97% | 3.67% | 211.99% | 128.54% | 80.26% | -29.14% | -491.18% | -55.51% | -72.48% | 29.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 18.80% | 72.13% | 80.32% | 19.59% | 19.75% | 37.57% | -50.51% | -8.12% | -79.92% | -94.27% | 30.97% | -27.42% | 89.06% | 69.44% | -32.37% | -27.43% | -202.70% | 47.71% | 28.74% | -1.75% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 15.83% | 12.40% | 37.03% | -1.86% | 14.68% | 52.87% | -40.06% | -12.45% | -17.86% | 26.31% | 21.64% | -1.61% | 41.46% | 21.69% | -7.28% | -10.64% | -79.72% | -7.50% | 16.24% | -18.95% | |||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -185.67% | 42.78% | 1,141.28% | -86.11% | -181.09% | 11.12% | -535.49% | 111.36% | -1,086.99% | -35.19% | 117.80% | -56.35% | 966.17% | -65.54% | 12.41% | -82.84% | -5,985.29% | 103.92% | -30.48% | -19.48% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -212.25% | -290.18% | 168.92% | 41.06% | -49.02% | 4.06% | -258.82% | 94.20% | 84.04% | 89.62% | 482.10% | -1.60% | 191.10% | 457.41% | -45.07% | 41.11% | -125.56% | 122.54% | 267.06% | -22.54% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -24.00% | -261.22% | 31.26% | -16.09% | -25.04% | -61.26% | -39.54% | 9.58% | -31.36% | -29.85% | 83.54% | 39.18% | 30.39% | 33.07% | 49.38% | 39.19% | 66.63% | 41.38% | 113.29% | 2.46% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -22.24% | -17.69% | -25.25% | 4.83% | -20.31% | -118.25% | -18.49% | 17.48% | 14.63% | -36.25% | 29.11% | 2.46% | 17.96% | 28.89% | 8.51% | 12.81% | -15.58% | 8.55% | 59.84% | 24.13% | |||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -216.73% | -76.55% | 109.41% | 627.45% | -223.32% | -13.66% | 84.42% | 989.51% | -110.13% | 26.03% | 673.15% | 129.08% | -90.62% | 190.23% | -11.92% | 488.53% | -101.70% | 2,626.47% | 45.29% | 24.20% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 551.00 | 159.00 | 444.00 | 1,782.00 | 398.00 | 878.00 | 547.00 | -629.00 | 856.00 | 755.00 | 791.00 | 1,738.00 | 553.00 | 658.00 | 616.00 | 444.00 | 493.00 | 376.00 | 341.00 | 329.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -952.00 | -1592.00 | -1212.00 | -639.00 | -875.00 | -756.00 | -516.00 | 770.00 | 1,805.00 | 1,792.00 | 1,783.00 | 2,892.00 | 1,807.00 | 2,291.00 | 1,954.00 | 1,554.00 | 1,901.00 | 1,790.00 | 1,748.00 | 2,511.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -532.00 | -1132.00 | -947.00 | -549.00 | -736.00 | -548.00 | -325.00 | -1211.00 | 302.00 | 41.00 | 126.00 | 471.00 | 533.00 | 657.00 | 892.00 | 2,952.00 | 2,850.00 | 2,827.00 | 2,739.00 | 3,665.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 1,155.00 | -319.00 | 477.00 | 470.00 | -229.00 | 161.00 | 146.00 | -706.00 | 1,255.00 | 60.00 | 182.00 | 240.00 | 70.00 | 165.00 | 140.00 | 69.00 | 119.00 | 49.00 | 104.00 | 57.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 620.00% | 118.33% | 208.59% | 438.03% | 117.46% | 434.35% | 136.71% | 65.42% | 126.46% | 75.14% | 57.22% | 60.03% | 42.06% | 44.78% | 36.60% | 12.22% | 22.75% | 22.99% | 25.40% | 25.71% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -34.99% | -50.35% | -31.56% | -16.33% | -21.34% | -14.65% | -5.13% | 190.33% | 228.52% | 173.39% | 125.62% | 122.05% | 91.26% | 138.40% | 71.94% | 43.76% | 58.06% | 46.10% | 39.13% | 31.19% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -11.34% | -26.84% | -13.82% | -4.93% | -8.53% | -3.97% | -0.55% | 0.72% | 6.24% | 2.76% | 3.60% | 9.17% | 9.38% | 9.53% | 12.89% | 111.54% | 128.16% | 105.20% | 81.46% | 71.01% | |||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 218.31% | -48.02% | 201.53% | 82.28% | -23.89% | 27.74% | 33.57% | 27.38% | 4.20% | -1.21% | 19.90% | 29.66% | -7.50% | 0.68% | 13.13% | 6.52% | 1.17% | 0.88% | 15.35% | 6.79% | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 74.29% | 72.32% | 102.19% | 123.86% | 135.18% | 155.74% | 2,659.62% | 144.73% | 724.78% | 208.85% | 117.08% | 94.39% | 68.62% | 81.51% | 95.17% | 46.91% | 45.51% | 56.12% | 86.68% | 115.01% | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -31.27% | -33.78% | -78.80% | -46.39% | -60.96% | -44.87% | -39.07% | 28.61% | 40.03% | 35.30% | 49.02% | 46.36% | 90.31% | 72.41% | 388.99% | 91.19% | 172.51% | 106.08% | 99.24% | 83.12% | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | -63.72% | -28.46% | -53.77% | -21.37% | -35.41% | -21.06% | -14.96% | -13.95% | -5.33% | -7.47% | -10.61% | -6.02% | -3.72% | -1.25% | -0.84% | 18.77% | 30.81% | 27.36% | 46.59% | 41.06% | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 75.67% | -66.55% | 103.15% | 1,769.20% | -64.12% | 163.91% | 55.90% | 65.77% | 20.93% | -1.18% | 9.58% | 48.44% | 4.89% | 6.38% | 17.83% | 11.73% | 3.90% | 14.14% | 40.89% | 28.69% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -378.95% | -327.98% | 1,246.90% | -659.40% | -40.84% | 71.76% | -99.05% | 111.16% | 73.68% | 92.71% | 1,264.29% | 447.96% | -73.45% | 558.33% | -125.13% | 13.09% | -125.58% | 112.73% | 745.83% | -41.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -23.18% | -140.37% | 210.43% | -207.55% | -213.24% | -82.33% | -64.80% | -35.34% | -44.77% | -26.97% | 51.55% | 50.66% | 13.69% | 27.94% | -26.67% | 39.10% | -0.98% | 39.44% | 180.81% | 53.71% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -19.15% | -31.26% | 119.81% | -46.33% | -20.93% | -61.44% | -35.96% | 26.51% | 7.08% | -17.55% | 41.15% | 75.32% | -69.59% | 6.31% | -16.54% | 10.87% | -43.31% | -14.46% | 34.51% | 17.78% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -272.16% | -57.01% | 353.99% | -181.48% | 56.66% | 68.52% | 108.51% | 860.71% | -202.23% | 91.27% | 1,691.67% | 285.86% | -132.36% | 123.06% | -187.27% | 1,836.46% | -164.55% | 121.75% | 164.96% | 57.58% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 73.38% | 65.37% | 81.48% | 104.55% | 53.38% | 121.09% | 348.00% | 1,376.92% | 736.23% | 588.71% | -66.13% | 143.75% | 93.17% | 96.96% | 1,414.29% | 19.34% | 44.46% | 25.21% | 46.33% | 45.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -35.17% | -41.42% | -29.00% | -62.40% | -29.42% | -45.73% | -22.46% | 32.46% | 40.77% | 35.77% | 29.18% | 53.82% | 97.72% | 69.39% | 145.08% | 250.24% | 170.32% | 157.05% | 95.79% | 61.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -19.01% | -44.04% | -18.76% | -36.66% | -18.07% | -41.71% | -9.24% | -2.15% | 6.86% | 3.76% | -34.21% | 13.87% | 15.53% | 16.73% | 19.05% | 24.10% | 33.27% | 26.51% | 40.36% | 37.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 74.08% | -98.65% | 74.49% | 134.67% | -365.38% | 189.86% | 200.00% | 106.45% | 14.32% | -2.73% | -85.25% | 1,385.71% | -9.40% | -0.83% | 13.44% | 17.09% | 9.67% | -14.04% | 32.57% | 16.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 73.38% | 65.37% | 81.48% | 104.55% | 53.38% | 121.09% | 348.00% | 1,376.92% | 736.23% | 588.71% | -66.13% | 143.75% | 93.17% | 96.96% | 1,414.29% | 19.34% | 44.46% | 25.21% | 46.33% | 45.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -35.17% | -41.42% | -29.00% | -62.40% | -29.42% | -45.73% | -22.46% | 32.46% | 40.77% | 35.77% | 29.18% | 53.82% | 97.72% | 69.39% | 145.08% | 250.24% | 170.32% | 157.05% | 95.79% | 61.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -19.01% | -44.04% | -18.76% | -36.66% | -18.07% | -41.71% | -9.24% | -2.15% | 6.86% | 3.76% | -34.21% | 13.87% | 15.53% | 16.73% | 19.05% | 24.10% | 33.27% | 26.51% | 40.36% | 37.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 74.08% | -98.65% | 74.49% | 134.67% | -365.38% | 189.86% | 200.00% | 106.45% | 14.32% | -2.73% | -85.25% | 1,385.71% | -9.40% | -0.83% | 13.44% | 17.09% | 9.67% | -14.04% | 32.57% | 16.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,192.00 | 1,692.00 | 998.00 | 1,400.00 | 250.00 | 849.00 | 423.00 | 163.00 | 805.00 | 577.00 | -178.00 | 963.00 | 508.00 | 558.00 | 1,220.00 | 306.00 | 488.00 | 204.00 | 408.00 | 430.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -932.00 | -1380.00 | -991.00 | -716.00 | -836.00 | -570.00 | -412.00 | 2,917.00 | 2,247.00 | 3,118.00 | 1,243.00 | 2,526.00 | 1,564.00 | 1,985.00 | 1,466.00 | 1,432.00 | 1,802.00 | 1,339.00 | 1,451.00 | 1,699.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -222.00 | -906.00 | -590.00 | -456.00 | -620.00 | -1781.00 | -258.00 | -483.00 | 123.00 | 46.00 | -746.00 | 410.00 | 478.00 | 565.00 | 631.00 | 4,186.00 | 3,243.00 | 3,880.00 | 2,871.00 | 3,263.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 973.00 | -361.00 | 589.00 | 199.00 | -178.00 | 239.00 | 162.00 | -60.00 | 464.00 | 11.00 | -592.00 | 1,080.00 | 10.00 | 61.00 | 70.00 | 166.00 | 191.00 | -223.00 | 274.00 | 188.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 60.86% | 64.61% | 102.75% | 134.75% | 143.46% | 171.75% | 3,472.73% | 155.69% | 731.33% | 208.85% | 93.13% | 72.18% | 64.64% | 70.34% | 81.55% | 39.80% | 34.95% | 30.53% | 35.34% | 36.66% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -34.34% | -36.95% | -75.32% | -28.71% | -48.22% | -25.66% | -12.52% | 34.34% | 50.57% | 40.68% | 57.37% | 52.26% | 99.56% | 79.41% | 400.36% | 83.26% | 164.34% | 90.08% | 68.05% | 48.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -73.33% | -32.25% | -50.17% | -11.22% | -27.76% | -11.40% | -2.97% | 0.95% | 8.92% | 4.73% | 0.73% | 9.79% | 13.69% | 16.67% | 18.61% | 24.75% | 38.74% | 30.22% | 46.13% | 37.54% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 73.02% | -64.92% | 103.49% | 2,136.36% | -66.26% | 172.29% | 73.89% | 60.05% | 9.70% | 1.16% | 8.74% | 42.69% | 4.89% | 4.67% | 15.90% | 9.87% | 1.25% | 1.24% | 20.17% | 10.94% | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 | 403.00 | 428.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 | 1,729.00 | 2,089.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 | 3,435.00 | 4,111.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 | 166.00 | 133.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 68.58% | 65.37% | 81.48% | 104.55% | 53.38% | 121.09% | 348.00% | 1,376.92% | 736.23% | 588.71% | -66.13% | 143.75% | 93.17% | 96.96% | 1,414.29% | 19.34% | 44.46% | 25.21% | 46.33% | 45.39% | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -35.17% | -41.42% | -29.00% | -62.40% | -29.42% | -45.73% | -22.46% | 32.46% | 43.13% | 35.77% | 29.18% | 53.82% | 97.72% | 69.39% | 145.08% | 250.24% | 170.32% | 157.05% | 95.79% | 61.72% | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -19.01% | -44.04% | -18.76% | -36.66% | -18.07% | -41.71% | -9.24% | -2.15% | 6.86% | 3.76% | -34.21% | 13.87% | 15.53% | 16.73% | 19.05% | 24.10% | 35.70% | 26.51% | 40.36% | 37.10% | |||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 74.08% | -98.65% | 74.49% | 134.67% | -365.38% | 189.86% | 200.00% | 106.45% | 14.32% | -2.73% | -85.25% | 1,385.71% | -9.40% | -0.83% | 13.44% | 17.09% | 9.67% | -14.04% | 32.57% | 16.33% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 8.01% | 7.80% | 9.12% | -2.52% | -2.70% | -2.74% | -2.97% | -2.60% | -2.20% | -1.89% | -2.33% | -3.51% | -3.01% | -2.86% | -1.06% | 1.81% | 3.23% | 5.24% | 7.19% | 9.45% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 3.05% | 2.29% | 1.82% | 1.31% | 0.52% | 0.11% | -0.28% | -2.61% | 0.92% | 0.95% | 1.13% | -2.88% | -2.64% | -2.50% | -2.12% | -1.46% | -0.70% | 0.10% | 1.18% | 2.45% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 1.49% | 1.57% | 1.68% | 1.53% | 1.39% | 1.38% | 1.32% | 1.05% | 0.81% | 0.42% | 0.01% | -0.46% | -0.74% | -0.89% | -0.85% | -1.92% | 0.58% | 1.01% | 1.87% | 0.41% | |||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.14% | -0.78% | -0.26% | -0.36% | -1.32% | -0.82% | -0.50% | 0.01% | -0.91% | -0.51% | -0.94% | -1.20% | -0.40% | -0.35% | 0.90% | 1.67% | 0.99% | 1.58% | 2.77% | 3.81% | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -365.00 | 224.00 | 633.00 | 637.00 | 525.00 | 467.00 | 423.00 | 342.00 | 490.00 | 479.00 | 348.00 | 394.00 | 345.00 | 356.00 | 656.00 | 521.00 | 506.00 | 443.00 | 264.00 | 311.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -1319.00 | -939.00 | -859.00 | -679.00 | -682.00 | -552.00 | -427.00 | 179.00 | 649.00 | 1,170.00 | 1,403.00 | 1,373.00 | 1,360.00 | 1,302.00 | 1,426.00 | 1,257.00 | 1,341.00 | 1,278.00 | 1,267.00 | 1,226.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -652.00 | -456.00 | -486.00 | -324.00 | -406.00 | -573.00 | -510.00 | -445.00 | -304.00 | 7.00 | -88.00 | 57.00 | 153.00 | 283.00 | 576.00 | 1,094.00 | 1,501.00 | 1,969.00 | 2,323.00 | 2,206.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 131.00 | 180.00 | 130.00 | 197.00 | 19.00 | 122.00 | 85.00 | 116.00 | 166.00 | 111.00 | -46.00 | 162.00 | 118.00 | 122.00 | 253.00 | 28.00 | 103.00 | 58.00 | 75.00 | 76.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -545.00 | 191.00 | 685.00 | 834.00 | 841.00 | 842.00 | 871.00 | 601.00 | 731.00 | 688.00 | 648.00 | 658.00 | 541.00 | 542.00 | 628.00 | 607.00 | 548.00 | 508.00 | 446.00 | 393.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -1558.00 | -1412.00 | -1367.00 | -955.00 | -906.00 | -663.00 | -458.00 | 421.00 | 1,027.00 | 1,721.00 | 2,205.00 | 2,093.00 | 2,113.00 | 2,072.00 | 2,147.00 | 1,866.00 | 1,820.00 | 1,738.00 | 1,722.00 | 1,658.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -942.00 | -702.00 | -827.00 | -488.00 | -541.00 | -421.00 | -303.00 | -209.00 | 14.00 | 119.00 | 152.00 | 304.00 | 366.00 | 567.00 | 818.00 | 1,686.00 | 2,116.00 | 2,772.00 | 3,278.00 | 3,093.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 95.00 | 217.00 | 118.00 | 405.00 | 102.00 | 218.00 | 147.00 | 135.00 | 232.00 | 175.00 | 107.00 | 144.00 | 115.00 | 176.00 | 193.00 | 124.00 | 56.00 | 136.00 | 131.00 | 71.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -496.00 | 357.00 | 916.00 | 872.00 | 821.00 | 1,076.00 | 681.00 | 561.00 | 732.00 | 384.00 | 698.00 | 783.00 | 630.00 | 625.00 | 662.00 | 399.00 | 379.00 | 321.00 | 270.00 | 337.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -1933.00 | -1330.00 | -1167.00 | -918.00 | -886.00 | -332.00 | -465.00 | 452.00 | 1,057.00 | 1,817.00 | 2,295.00 | 2,215.00 | 2,183.00 | 2,085.00 | 2,041.00 | 1,743.00 | 1,740.00 | 1,330.00 | 1,630.00 | 1,519.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 5,223.00 | -722.00 | -684.00 | -446.00 | -505.00 | -493.00 | -720.00 | -620.00 | -380.00 | 129.00 | 212.00 | 426.00 | 476.00 | 677.00 | 895.00 | 1,634.00 | 2,065.00 | 2,764.00 | 3,226.00 | 2,952.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 145.00 | 240.00 | 189.00 | 297.00 | 94.00 | 495.00 | -206.00 | 177.00 | 265.00 | 147.00 | 109.00 | 262.00 | 113.00 | 142.00 | 145.00 | -1.00 | 92.00 | 85.00 | 94.00 | 67.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 888.00 | 1,756.00 | 1,159.00 | 2,116.00 | 652.00 | 1,186.00 | 547.00 | -94.00 | 900.00 | 728.00 | 539.00 | 1,014.00 | 525.00 | 638.00 | 787.00 | 648.00 | 506.00 | 375.00 | 403.00 | 428.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -1279.00 | -1791.00 | -1178.00 | -622.00 | -863.00 | -570.00 | -433.00 | 3,732.00 | 2,440.00 | 3,670.00 | 2,245.00 | 3,035.00 | 2,076.00 | 2,552.00 | 1,873.00 | 1,567.00 | 1,931.00 | 1,742.00 | 1,729.00 | 2,089.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -529.00 | -1156.00 | -733.00 | -442.00 | -721.00 | -458.00 | -229.00 | -628.00 | 272.00 | 123.00 | -92.00 | 298.00 | 562.00 | 797.00 | 893.00 | 5,393.00 | 3,471.00 | 4,683.00 | 3,435.00 | 4,111.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 1,187.00 | -303.00 | 818.00 | 414.00 | -278.00 | 232.00 | 179.00 | -227.00 | 716.00 | 60.00 | -10.00 | 248.00 | 227.00 | 173.00 | 139.00 | 108.00 | 86.00 | 42.00 | 166.00 | 133.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 9.71% | 13.53% | 38.96% | 33.70% | 34.91% | 46.24% | 41.12% | 225.76% | 24.67% | 7.79% | -0.75% | -56.51% | 10.08% | 8.44% | 6.15% | -5.38% | 2.24% | 7.55% | 11.62% | 12.63% | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -12.19% | -10.72% | -7.10% | -4.21% | -3.69% | 0.35% | 5.64% | 61.33% | 22.65% | 21.41% | 24.85% | 23.73% | 22.79% | 19.57% | 14.13% | 10.26% | 11.95% | 7.93% | 5.55% | -22.61% | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -0.07% | -1.51% | 0.64% | 2.11% | 1.74% | 3.49% | 3.82% | 24.33% | 2.64% | 2.32% | 2.35% | 4.48% | 4.16% | 3.39% | 4.43% | 11.56% | 15.74% | 15.85% | 18.19% | 15.08% | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -8.06% | 2.17% | 23.48% | 15.28% | -7.24% | 10.75% | 19.17% | 166.09% | -64.50% | -4.25% | 9.72% | 16.60% | -10.14% | -5.67% | 7.40% | 3.93% | -2.90% | -0.78% | 11.47% | 4.87% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 11.11% | -3.70% | 25.00% | -15.38% | 20.00% | 34.62% | 10.00% | 172.73% | 366.67% | -65.71% | -93.94% | 0.00% | 33.93% | 691.67% | 2,200.00% | -71.67% | 102.22% | 2.11% | -84.78% | 41.18% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -9.89% | -13.38% | -13.28% | -23.43% | -21.70% | 51.83% | -5.42% | 81.71% | 83.93% | -23.69% | -56.32% | 32.15% | 95.74% | 54.02% | 15.31% | -8.24% | 132.94% | 40.46% | -40.36% | -26.32% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 0.00% | -5.77% | -3.04% | -6.01% | -3.04% | -2.14% | -6.83% | 4.56% | 32.59% | -21.40% | -46.59% | 4.13% | 24.57% | 56.87% | 3.36% | 25.66% | 75.93% | 29.15% | -21.84% | -1.59% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 15.38% | -13.33% | 15.38% | -26.67% | 63.64% | -2.78% | -5.71% | 81.82% | 180.00% | -92.86% | -83.33% | 2,900.00% | 275.00% | -57.78% | -51.58% | -63.04% | 2,576.47% | -78.68% | -92.78% | 242.86% | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 2,551.00 | 481.00 | -1956.00 | 2,413.00 | -2973.00 | 348.00 | 1,286.00 | -3086.00 | 452.00 | 316.00 | 1,512.00 | -2067.00 | 6.00 | -266.00 | -1582.00 | 1,938.00 | -72.00 | -98.00 | -81.00 | 97.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 1,943.00 | -546.00 | -1521.00 | 2,997.00 | -1231.00 | -369.00 | 246.00 | 77.00 | 30.00 | 1,145.00 | 843.00 | -2740.00 | -2515.00 | 398.00 | 1,216.00 | -3215.00 | 386.00 | -48.00 | -150.00 | -32.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 5,825.00 | 34.00 | -1923.00 | 1,878.00 | -2198.00 | 19,277.00 | 261.00 | 84.00 | -578.00 | 118.00 | 1,277.00 | -2157.00 | -772.00 | -319.00 | 176.00 | -52.00 | -36.00 | 781.00 | -820.00 | -706.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 1,355.00 | -2527.00 | -636.00 | 4,221.00 | -4031.00 | 794.00 | 302.00 | -151.00 | -493.00 | 658.00 | 1,498.00 | -3730.00 | 1,580.00 | 386.00 | 182.00 | -211.00 | -430.00 | 360.00 | 200.00 | -33.00 | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 0.14% | 0.14% | 85.93% | -0.39% | -0.39% | 22.99% | -29.51% | 0.17% | 0.17% | -15.61% | -23.74% | 0.17% | 0.17% | -3.69% | 0.17% | 0.17% | 0.17% | -0.68% | -0.68% | -0.68% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 8.40% | -2.46% | 17.15% | 5.45% | -0.67% | 2.73% | 0.65% | -8.06% | -0.02% | 1.30% | -0.02% | -0.01% | -0.01% | -0.01% | -18.64% | 0.17% | 0.17% | -6.89% | -8.79% | -0.11% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 2.65% | 2.02% | 15.86% | 2.72% | 0.86% | 5.07% | 6.75% | 4.90% | 4.91% | -0.75% | -2.88% | 3.31% | -0.33% | -2.50% | -4.87% | -4.85% | 0.05% | -0.11% | -0.11% | -0.11% | |||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.04% | 0.03% | 85.74% | -46.41% | 0.04% | 23.51% | 6.45% | -23.84% | 0.04% | 4.05% | -3.81% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | -0.80% | 0.04% | 0.04% |