|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.27M | 68.62M | 76.11M | 77.76M | 70.32M | 70.67M | 78.65M | 75.53M | 83.41M | 86.15M | 87.26M | 90.36M | 88.50M | 96.09M | 102.67M | 106.93M | 88.65M | 82.26M | 85.48M | 82.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 7.64M | 8.55M | 54.93M | 8.77M | 9.36M | 8.66M | 9.00M | 10.20M | 9.78M | 10.06M | 10.54M | 11.26M | 11.51M | 10.87M | 11.08M | 12.30M | 11.72M | 12.61M | 12.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15M | 21.89M | 23.52M | 22.83M | 19.34M | 21.41M | 27.79M | 24.53M | 28.18M | 30.36M | 30.27M | 31.06M | 32.07M | 33.46M | 34.94M | 36.38M | 29.10M | 28.44M | 29.35M | 27.66M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27M | -0.19M | 0.19M | -0.19M | -0.51M | 0.45M | -0.42M | 0.42M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.55M | 6.71M | 7.79M | 6.76M | 7.53M | 7.32M | 8.08M | 7.94M | 7.81M | 7.45M | 9.07M | 8.85M | 8.38M | 8.75M | 8.97M | 8.25M | 7.33M | 6.96M | 7.89M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | 0.89M | 0.75M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09M | 6.20M | 5.32M | 4.98M | 5.06M | 4.84M | 6.57M | 17.83M | 5.32M | 6.22M | 5.81M | 6.45M | 5.86M | 2.29M | 0.69M | 5.37M | 5.44M | 6.94M | 6.01M | 6.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.83M | 1.42M | | | | 3.73M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.29M | 7.64M | 8.55M | 9.03M | 8.77M | 9.36M | 12.63M | 9.25M | 10.20M | 10.68M | 10.06M | 12.21M | 11.72M | 12.42M | 10.87M | 12.52M | 12.77M | 11.95M | 12.63M | 11.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.79M | 21.39M | 20.58M | 21.80M | 20.59M | 21.73M | 26.52M | 35.15M | 23.46M | 24.70M | 23.60M | 26.89M | 27.85M | 23.10M | 20.31M | 26.86M | 30.19M | 26.22M | 25.60M | 25.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.49M | 2.94M | 1.03M | -1.26M | -0.32M | 1.26M | -10.62M | 4.72M | 5.65M | 6.67M | 4.17M | 4.22M | 10.36M | 14.63M | 9.52M | -1.09M | 2.22M | 3.75M | 2.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.49M | 2.94M | 1.03M | -1.26M | -0.32M | 1.26M | -10.62M | 4.72M | 5.65M | 6.67M | 4.17M | 4.22M | 10.36M | 14.63M | 9.52M | -1.09M | 2.22M | 3.75M | 2.37M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -1.31M | 0.56M | -2.37M | -2.02M | -1.08M | -0.51M | -13.63M | 3.26M | 3.77M | 4.95M | 0.77M | 1.36M | 8.44M | 12.80M | 4.66M | -0.10M | -0.68M | 0.78M | 0.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.40M | 0.29M | 9.84M | 0.27M | 0.44M | 0.35M | 1.39M | 1.29M | 1.68M | 1.58M | 1.97M | 0.95M | 0.61M | 0.58M | 1.05M | 0.88M | 0.59M | 0.75M | 0.58M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | 1.71M | 0.27M | 12.21M | 2.29M | -1.52M | 0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.01 | 0.00 | -0.15 | -0.08M | -0.03M | -0.01M | -0.18 | 0.10M | 0.04M | 0.04M | -0.01 | 0.00 | 0.03 | 0.05 | 0.04 | 0.00 | -0.04M | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.06M | 0.01M | -0.15 | -0.08M | -0.03M | -0.01M | -0.18 | 0.10M | 0.04M | 0.04M | -0.01 | 0.00 | 0.09M | 0.05M | 0.04 | -0.01 | -0.04M | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 223.00M | 224.00M | 83.41M | 30.00 | 50.00 | 60.00 | 84.13M | 20.00 | 50.00 | 90.00 | 84.62M | 224.00M | 224.00M | 224.00M | 86.19M | 232.00M | 30.00 | 234.00M | 89.79M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 30.00 | 30.00 | 83.41M | 30.00 | 50.00 | 60.00 | 84.13M | 20.00 | 50.00 | 90.00 | 85.48M | 87.58M | 90.00 | 230.00 | 88.46M | 88.74M | 30.00 | 91.74M | 89.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.49M | 2.94M | 1.03M | -1.26M | -0.32M | 1.26M | -10.62M | 4.72M | 5.65M | 6.67M | 4.17M | 4.22M | 10.36M | 14.63M | 9.52M | -1.09M | 2.22M | 3.75M | 2.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.05% | -30.26% | 52.58% | -415.27% | -13.44% | -40.74% | -68.23% | -10.16% | 39.63% | 44.54% | 31.98% | 256.84% | 70.32% | 7.21% | 4.53% | 22.47% | -880.00% | -86.60% | 96.40% | 81.83% |