|
Revenue
|
43.90M | 42.25M | 44.72M | 53.36M | 59.69M | 60.89M | 62.29M | 66.98M | 100.31M | 110.35M | 116.12M | 118.49M | 110.05M | 112.67M | 117.09M | 106.85M | 90.10M | 90.08M | 92.10M | 89.49M | 70.52M | 90.42M | 99.01M | 111.16M | 93.65M | 94.77M | 85.37M | 75.64M | 59.83M | 70.01M | 79.13M | 84.67M | 76.02M | 93.33M | 76.00M | 86.68M | 83.28M | 88.33M | 86.53M | 85.74M | 69.16M | 73.00M | 72.16M | 71.26M | 55.87M | 62.43M | 70.58M | 74.00M | 68.27M | 68.62M | 76.11M | 77.76M | 70.32M | 70.67M | 78.65M | 75.53M | 83.41M | 86.15M | 87.26M | 90.36M | 88.50M | 96.09M | 102.67M | 106.93M | 88.65M | 82.26M | 85.48M | 82.33M |
|
Cost of Revenue
|
28.83M | 28.49M | 30.21M | 34.94M | 39.31M | 39.42M | 39.51M | 42.23M | 70.73M | 86.72M | 81.65M | 79.36M | 77.24M | 75.39M | 78.15M | 71.31M | 62.64M | 61.55M | 63.61M | 61.75M | 54.94M | 66.61M | 73.69M | 91.43M | 69.41M | 68.08M | 58.16M | 50.84M | 38.54M | 45.72M | 53.09M | 57.12M | 53.72M | 64.13M | 49.33M | 57.52M | 55.67M | 59.58M | 56.24M | 56.21M | 44.53M | 46.64M | 48.92M | 48.65M | 41.86M | 45.92M | 47.00M | 52.45M | 48.12M | 46.74M | 52.60M | 54.93M | 50.98M | 49.27M | 50.86M | 51.00M | 55.23M | 55.80M | 56.99M | 59.30M | 56.43M | 62.63M | 67.73M | 70.55M | 59.55M | 53.82M | 56.13M | 54.67M |
|
Gross Profit
|
15.07M | 13.75M | 14.51M | 18.42M | 20.38M | 21.47M | 22.78M | 24.76M | 29.58M | 23.63M | 34.47M | 39.13M | 32.81M | 37.28M | 38.94M | 35.54M | 27.46M | 28.54M | 28.49M | 27.74M | 15.58M | 23.81M | 25.32M | 19.73M | 24.24M | 26.69M | 27.21M | 24.80M | 21.29M | 24.29M | 26.04M | 27.54M | 22.30M | 29.20M | 26.67M | 29.16M | 27.60M | 28.75M | 30.28M | 29.53M | 24.63M | 26.36M | 23.24M | 22.61M | 14.01M | 16.50M | 23.58M | 21.55M | 20.15M | 21.89M | 23.52M | 22.83M | 19.34M | 21.41M | 27.79M | 24.53M | 28.18M | 30.36M | 30.27M | 31.06M | 32.07M | 33.46M | 34.94M | 36.38M | 29.10M | 28.44M | 29.35M | 27.66M |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.46M | | | 0.41M | 0.41M | | | | 0.41M | | | | | | | | | | | | 1.80M | | | | | | | | | | | | -0.06M | -0.27M | -0.19M | -0.19M | -0.19M | 0.51M | -0.45M | -0.42M | -0.42M |
|
Research & Development
|
4.77M | 4.16M | 4.23M | 5.31M | 5.27M | 6.92M | 6.19M | 6.73M | 12.46M | 12.66M | 12.80M | 11.91M | 12.15M | 11.29M | 11.02M | 10.54M | 11.91M | 10.58M | 10.06M | 10.41M | 10.44M | 8.45M | 8.00M | 8.11M | 6.40M | 5.77M | 5.49M | 5.27M | 5.28M | 5.36M | 5.34M | 5.72M | 6.11M | 6.13M | 6.97M | 6.49M | 7.21M | 6.82M | 7.44M | 6.71M | 6.16M | 6.25M | 6.74M | 7.64M | 7.29M | 6.77M | 7.33M | 9.61M | 7.41M | 7.55M | 6.71M | 7.79M | 6.76M | 7.53M | 7.32M | 8.08M | 7.94M | 7.81M | 7.45M | 9.07M | 8.85M | 8.38M | 8.75M | 8.97M | 8.25M | 7.33M | 6.96M | 7.89M |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.35M | | | 0.89M | 0.75M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
2.58M | 2.25M | 2.38M | 2.24M | 2.78M | 3.00M | 2.94M | 3.61M | 5.52M | 6.21M | 6.45M | 5.87M | 7.21M | 6.12M | 6.79M | 5.89M | 6.71M | 5.76M | 6.19M | 8.09M | 5.91M | 5.72M | 5.27M | 6.76M | 4.74M | 5.53M | 5.50M | 5.47M | 4.92M | 5.19M | 5.33M | 4.94M | 4.50M | 5.07M | 4.46M | 4.54M | 4.46M | 5.19M | 4.44M | 4.80M | 5.78M | 5.85M | 4.61M | 7.03M | 4.46M | 4.99M | 4.91M | 4.85M | 4.09M | 6.20M | 5.32M | 4.98M | 5.06M | 4.84M | 6.57M | 17.83M | 5.32M | 6.22M | 5.81M | 6.45M | 5.86M | 2.29M | 0.69M | 5.37M | 5.44M | 6.94M | 6.01M | 6.00M |
|
Restructuring Costs
|
| | | | | | | | 4.92M | | | 2.92M | | | | | | | | | 0.94M | | | 5.88M | 1.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.83M | 1.42M | | | | 3.73M | | | |
|
Other Operating Expenses
|
7.78M | 6.71M | 6.53M | 7.36M | 9.18M | 8.96M | 9.40M | 10.42M | 27.02M | 21.00M | 20.99M | 15.02M | 19.63M | 18.84M | 18.10M | 17.34M | 17.53M | 16.81M | 16.30M | 18.79M | 15.42M | -2.15M | 12.84M | 24.88M | 11.31M | 9.48M | 10.04M | 5.13M | 9.86M | 9.72M | 9.61M | 8.41M | 9.73M | 10.04M | 9.54M | 10.59M | 10.56M | 10.37M | 10.51M | 11.52M | 9.46M | 10.12M | 9.76M | 10.13M | 8.27M | 8.20M | 7.99M | 8.56M | 8.29M | 0.20M | 0.01M | 0.01M | 0.02M | 0.00M | | | 0.01M | 0.02M | 0.03M | | 11.72M | 12.42M | | 0.04M | 0.01M | | 0.01M | 11.40M |
|
Operating Expenses
|
15.13M | 13.11M | 13.14M | 14.91M | 17.23M | 18.87M | 18.53M | 20.76M | 49.92M | 39.88M | 40.24M | 35.72M | 39.00M | 36.25M | 35.92M | 33.78M | 36.15M | 33.15M | 32.55M | 37.29M | 32.70M | 12.03M | 26.11M | 45.64M | 23.67M | 20.78M | 21.04M | 15.87M | 20.06M | 20.26M | 20.27M | 19.07M | 20.35M | 21.23M | 20.98M | 21.63M | 22.23M | 22.38M | 22.38M | 23.03M | 21.41M | 22.23M | 21.10M | 24.80M | 20.02M | 19.95M | 20.22M | 23.02M | 19.79M | 21.39M | 20.58M | 21.80M | 20.59M | 21.73M | 26.52M | 35.15M | 23.46M | 24.70M | 23.60M | 26.89M | 27.85M | 23.10M | 20.31M | 26.86M | 30.19M | 26.22M | 25.60M | 25.30M |
|
Operating Income
|
-0.06M | 0.64M | 1.37M | 3.51M | 3.14M | 2.60M | 4.25M | 4.00M | -20.33M | -16.24M | -5.78M | 3.42M | 6.20M | 1.03M | 3.29M | 1.76M | 8.69M | -4.62M | 4.06M | 9.55M | -17.12M | 11.78M | -0.79M | -25.90M | 0.57M | 5.92M | 6.17M | 8.93M | 1.23M | 4.03M | 5.76M | 8.47M | 1.96M | 7.97M | 5.69M | 7.53M | 5.37M | 6.37M | 7.90M | 6.51M | 3.22M | 4.13M | 2.14M | -2.19M | -6.01M | -3.45M | 3.35M | -1.46M | 0.35M | 0.49M | 2.94M | 1.03M | -1.26M | -0.32M | 1.26M | -10.62M | 4.72M | 5.65M | 6.67M | 4.17M | 4.22M | 10.36M | 14.63M | 9.52M | -1.09M | 2.22M | 3.75M | 2.37M |
|
EBIT
|
-0.06M | 0.64M | 1.37M | 3.51M | 3.14M | 2.60M | 4.25M | 4.00M | -20.33M | -16.24M | -5.78M | 3.42M | 6.20M | 1.03M | 3.29M | 1.76M | 8.69M | -4.62M | 4.06M | 9.55M | -17.12M | 11.78M | -0.79M | -25.90M | 0.57M | 5.92M | 6.17M | 8.93M | 1.23M | 4.03M | 5.76M | 8.47M | 1.96M | 7.97M | 5.69M | 7.53M | 5.37M | 6.37M | 7.90M | 6.51M | 3.22M | 4.13M | 2.14M | -2.19M | -6.01M | -3.45M | 3.35M | -1.46M | 0.35M | 0.49M | 2.94M | 1.03M | -1.26M | -0.32M | 1.26M | -10.62M | 4.72M | 5.65M | 6.67M | 4.17M | 4.22M | 10.36M | 14.63M | 9.52M | -1.09M | 2.22M | 3.75M | 2.37M |
|
Interest & Investment Income
|
0.35M | 0.47M | 0.45M | 0.23M | 0.23M | 0.28M | 0.62M | 0.12M | -0.45M | -0.31M | -0.24M | -1.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | -7.66M | | | | 11.74M | | | | -4.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | -0.45M | -0.31M | -0.24M | 1.02M | 0.91M | 0.55M | 1.15M | 0.94M | 4.63M | 2.25M | 1.98M | 5.16M | 8.16M | 2.17M | 3.31M | 24.30M | 6.35M | 3.16M | 2.97M | 2.27M | 0.92M | 2.37M | 1.52M | 1.49M | 1.60M | 1.48M | 1.66M | 1.16M | 2.03M | 2.65M | 0.80M | 0.87M | 1.11M | 1.83M | 1.38M | 2.20M | 0.31M | 1.46M | 1.40M | 2.76M | 1.05M | 1.80M | 2.38M | 3.40M | 0.76M | 0.76M | 1.78M | 3.01M | 1.46M | 1.89M | 1.72M | 3.40M | 2.86M | 1.92M | 1.83M | 4.86M | | 2.90M | 2.98M | 1.66M |
|
EBT
|
0.30M | 1.11M | 1.82M | 3.74M | 3.38M | 2.87M | 4.87M | 4.12M | -20.78M | -16.55M | -6.02M | 2.39M | 7.10M | 0.48M | 1.87M | 0.83M | 13.32M | -6.86M | 6.04M | 14.71M | 25.29M | 9.61M | -4.10M | -50.20M | -5.77M | 2.76M | 3.21M | 6.66M | 0.32M | 1.66M | 4.24M | 6.98M | 0.36M | 6.49M | 4.04M | 6.37M | 3.33M | 3.72M | 7.10M | 5.63M | 2.12M | 2.30M | 0.76M | -4.39M | -6.32M | -4.92M | 1.96M | -4.22M | -0.70M | -1.31M | 0.56M | -2.37M | -2.02M | -1.08M | -0.51M | -13.63M | 3.26M | 3.77M | 4.95M | 0.77M | 1.36M | 8.44M | 12.80M | 4.66M | -0.10M | -0.68M | 0.78M | 0.71M |
|
Tax Provisions
|
0.08M | 0.07M | 0.04M | 0.29M | -0.35M | 0.27M | 0.25M | 0.30M | -0.59M | 0.82M | 0.72M | 0.12M | 0.29M | 0.24M | 0.26M | 0.41M | 0.82M | 0.66M | 4.40M | 0.66M | 1.68M | 1.61M | 1.46M | 1.76M | 1.22M | 1.43M | 1.76M | 1.43M | 0.75M | 1.61M | 0.76M | -1.36M | 0.49M | 1.51M | 0.54M | -0.84M | 1.26M | 0.50M | 0.95M | | 1.13M | 1.40M | 0.41M | | 0.38M | 0.40M | 0.28M | 1.56M | 0.47M | 0.40M | 0.29M | 9.84M | 0.27M | 0.44M | 0.35M | 1.39M | 1.29M | 1.68M | 1.58M | 1.97M | 0.95M | 0.61M | 0.58M | 1.05M | 0.88M | 0.59M | 0.75M | 0.58M |
|
Profit After Tax
|
0.21M | 0.23M | 1.08M | 3.44M | 3.02M | 2.60M | 4.62M | 3.82M | 21.38M | -17.37M | 6.74M | 2.27M | 7.39M | 0.23M | 1.61M | 0.42M | -14.14M | 7.52M | 10.44M | 15.38M | -26.96M | 8.00M | -5.56M | -51.96M | 7.00M | 1.33M | 1.44M | 5.23M | 0.44M | 0.05M | 3.48M | 8.33M | 0.13M | 4.73M | 3.50M | 7.21M | 2.07M | 3.23M | 6.15M | 11.60M | 0.81M | 0.76M | 0.19M | 4.10M | -6.88M | 5.48M | 1.58M | -6.32M | -1.17M | 1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | 15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.14M | 0.16M | 0.18M | 0.18M | 0.16M | 0.10M | 0.54M | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
0.21M | 1.04M | 1.77M | 3.44M | 3.73M | 2.60M | 4.62M | 3.82M | -20.19M | -17.37M | -6.74M | 2.27M | 6.81M | 0.23M | 1.61M | 0.42M | 12.51M | -7.52M | 1.64M | 14.05M | 23.61M | 8.00M | -5.56M | -51.96M | -7.00M | 1.33M | 1.44M | 5.23M | -0.44M | 0.05M | 3.48M | 8.33M | -0.13M | 4.98M | 3.50M | 7.21M | 2.07M | 3.23M | 6.15M | 5.63M | 0.98M | 0.90M | 0.34M | -4.39M | -6.70M | -5.32M | 1.68M | -5.78M | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Consolidated Net Income
|
0.21M | 1.04M | 1.77M | 3.44M | 3.73M | 2.60M | 4.62M | 3.82M | -20.19M | -17.37M | -6.74M | 2.27M | 6.81M | 0.23M | 1.61M | 0.42M | 12.51M | -7.52M | 1.64M | 14.05M | 23.61M | 8.00M | -5.56M | -51.96M | -7.00M | 1.33M | 1.44M | 5.23M | -0.44M | 0.05M | 3.48M | 8.33M | -0.13M | 4.98M | 3.50M | 7.21M | 2.07M | 3.23M | 6.15M | 5.63M | 0.98M | 0.90M | 0.34M | -4.39M | -6.70M | -5.32M | 1.68M | -5.78M | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Income towards Parent Company
|
0.21M | 1.04M | 1.77M | 3.44M | 3.73M | 2.60M | 4.62M | 3.82M | -20.19M | -17.37M | -6.74M | 2.27M | 6.81M | 0.23M | 1.61M | 0.42M | 12.51M | -7.52M | 1.64M | 14.05M | 23.61M | 8.00M | -5.56M | -51.96M | -7.00M | 1.33M | 1.44M | 5.23M | -0.44M | 0.05M | 3.48M | 8.33M | -0.13M | 4.98M | 3.50M | 7.21M | 2.07M | 3.23M | 6.15M | 5.63M | 0.98M | 0.90M | 0.34M | -4.39M | -6.70M | -5.32M | 1.68M | -5.78M | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
Net Income towards Common Stockholders
|
0.21M | 1.04M | 1.77M | 3.44M | 3.73M | 2.60M | 4.62M | 3.82M | -20.19M | -17.37M | -6.74M | 2.27M | 6.81M | 0.23M | 1.61M | 0.42M | 12.51M | -7.52M | 1.64M | 14.05M | 23.61M | 8.00M | -5.56M | -51.96M | -7.00M | 1.33M | 1.44M | 5.23M | -0.44M | 0.05M | 3.48M | 8.33M | -0.13M | 4.98M | 3.50M | 7.21M | 2.07M | 3.23M | 6.15M | 5.63M | 0.98M | 0.90M | 0.34M | -4.39M | -6.70M | -5.32M | 1.68M | -5.78M | -1.17M | -1.71M | 0.27M | -12.21M | -2.29M | -1.52M | -0.86M | -15.02M | 1.97M | 2.09M | 3.37M | -1.20M | 0.40M | 7.83M | 12.22M | 3.61M | -0.98M | -1.27M | 0.03M | 0.13M |
|
EPS (Basic)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | -1.01M | -0.25M | -0.01M | 0.00M | 0.03M | 0.02M | 0.00M | 657.81 | 0.03M | -0.02M | 0.00M | 0.01M | 0.05M | 0.02M | -0.01M | -0.83 | -0.08M | 0.02M | 0.03M | 0.07 | -0.04M | 0.00 | 0.09M | 0.06M | 0.00 | 0.08M | 0.03M | 0.09 | 0.07M | 0.05M | 0.04M | 0.07 | 0.10M | 0.05M | 0.02M | -0.05 | -0.07M | -0.04M | 0.01M | -0.07 | -0.12M | -0.06M | 0.01M | -0.15 | -0.08M | -0.03M | -0.01M | -0.18 | 0.10M | 0.04M | 0.04M | -0.01 | 0.00 | 0.08M | 0.05M | 0.01M | -0.01 | -0.04M | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | -1.01M | -0.25M | -0.01M | 0.06 | 0.07M | 0.02M | 0.04M | 0.04M | | -0.01M | 0.01M | 0.01M | | 0.02M | -0.01M | -0.83 | | 0.02M | 0.03M | 0.07 | | 0.00 | 0.09M | 0.06M | 0.00 | 0.08M | 0.03M | 0.09 | 0.07M | 0.05M | 0.04M | 0.07 | 0.10M | 0.05M | 0.02M | -0.05 | -0.07M | -0.04M | 0.01M | -0.07 | -0.12M | -0.06M | 0.01M | -0.15 | -0.08M | -0.03M | -0.01M | -0.18 | 0.10M | 0.04M | 0.04M | -0.01 | 0.00 | 0.09M | 0.05M | 0.01M | -0.01 | -0.04M | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
30.00 | 60.00 | 110.00 | 110.00 | 120.00 | 160.00 | 290.00 | 580.00 | 20.00 | 70.00 | 0.00M | 0.00M | 200.00 | 10.00 | 410.00 | 640.00 | 380.00 | 310.00 | 870.00 | 0.00M | 510.00 | 360.00 | 420.00 | 62.52M | 90.00 | 70.00 | 50.00 | 77.24M | 10.00 | 77.66M | 40.00 | 150.00 | 77.80M | 60.00 | 110.00 | 77.92M | 30.00 | 70.00 | 150.00 | 78.58M | 10.00 | 20.00 | 20.00 | 80.30M | 90.00 | 150.00 | 130.00 | 81.15M | 10.00 | 30.00 | 30.00 | 83.41M | 30.00 | 50.00 | 60.00 | 84.13M | 20.00 | 50.00 | 90.00 | 84.62M | 85.52M | 100.00 | 240.00 | 280.00 | 88.74M | 30.00 | 90.30M | 90.61M |
|
Shares Outstanding (Diluted Average)
|
30.00 | 60.00 | 110.00 | 100.00 | 110.00 | 150.00 | 280.00 | 550.00 | 20.00 | 70.00 | 0.00M | 35.98M | 100.00 | 10.00 | 40.00 | 10.00 | | 590.00 | 280.00 | 0.00M | | 360.00 | 420.00 | 62.52M | | 70.00 | 50.00 | 77.30M | | 77.66M | 40.00 | 150.00 | 77.80M | 60.00 | 100.00 | 79.94M | 30.00 | 70.00 | 140.00 | 81.02M | 10.00 | 20.00 | 20.00 | 80.30M | 90.00 | 150.00 | 130.00 | 81.54M | 10.00 | 30.00 | 30.00 | 83.41M | 30.00 | 50.00 | 60.00 | 84.13M | 20.00 | 50.00 | 90.00 | 85.48M | 87.58M | 90.00 | 230.00 | 270.00 | 88.74M | 30.00 | 91.74M | 92.43M |
|
EBITDA
|
-0.06M | 0.64M | 1.37M | 3.51M | 3.14M | 2.60M | 4.25M | 4.00M | -20.33M | -16.24M | -5.78M | -0.34M | 6.20M | -1.20M | -0.86M | -0.49M | 8.69M | -1.45M | -1.27M | -1.57M | -17.12M | -0.68M | -2.65M | -4.11M | 0.57M | -6.77M | -9.47M | -8.62M | 1.23M | -7.60M | -7.11M | -7.85M | 1.96M | -6.02M | -6.71M | -7.17M | -7.60M | -9.37M | -9.09M | -9.21M | -8.29M | -8.02M | -8.64M | -8.67M | -10.77M | -10.12M | -10.05M | -8.07M | -10.66M | -9.60M | -10.27M | -9.51M | -9.34M | -12.43M | -12.24M | -11.16M | 4.72M | -10.62M | -10.90M | -8.09M | -8.74M | -9.85M | -9.57M | -10.06M | -10.54M | -7.70M | -8.26M | -8.82M |
|
Tax Rate
|
27.61% | 6.40% | 2.37% | 7.84% | -10.43% | 9.51% | 5.11% | 7.38% | 2.86% | -4.94% | -12.03% | 5.14% | 4.08% | 51.04% | 13.94% | 49.03% | 6.14% | -9.59% | 72.82% | 4.51% | 6.63% | 16.77% | -35.53% | -3.50% | -21.15% | 51.72% | 54.99% | 21.49% | 238.41% | 97.04% | 17.93% | -19.45% | 135.65% | 23.21% | 13.42% | -13.15% | 37.93% | 13.35% | 13.40% | | 53.62% | 60.73% | 54.68% | | -6.02% | -8.14% | 14.14% | -36.99% | -68.05% | -30.26% | 52.58% | -415.27% | -13.44% | -40.74% | -68.23% | -10.16% | 39.63% | 44.54% | 31.98% | 256.84% | 70.32% | 7.21% | 4.53% | 22.47% | -880.00% | -86.60% | 96.40% | 81.83% |