Ceragon Networks Ltd Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 184.22M249.85M445.27M446.65M361.77M371.11M349.44M293.64M332.03M343.87M285.58M262.88M290.77M295.17M347.18M394.19M
Cost of Revenue 122.66M160.47M323.19M308.35M249.54M286.67M246.49M194.48M224.70M227.71M188.74M187.24M33.51M35.80M40.58M44.72M
Gross Profit 61.56M89.38M122.08M138.30M112.23M84.44M102.95M99.16M107.33M116.17M96.84M75.64M88.38M93.06M119.87M136.85M
Operating items
Amortization - Intangibles 3.54M2.53M2.12M
Research & Development 18.95M25.11M50.46M47.49M42.96M35.00M22.93M21.70M25.70M28.18M26.79M31.00M29.47M29.69M32.27M34.95M
Selling, General & Administrative 10.71M12.33M26.52M27.52M26.76M23.66M21.23M20.38M18.58M18.88M23.28M19.20M20.59M34.30M23.79M14.22M
Restructuring Costs 0.78M7.83M4.61M9.35M6.82M1.23M1.12M1.66M
Other Operating Expenses 29.25M-38.61M-44.80M77.33M60.09M51.00M35.97M37.59M39.91M42.96M-43.25M-42.06M-40.71M40.02M41.47M47.29M
Operating Expenses 58.91M75.40M171.45M156.94M139.15M116.47M81.36M79.67M84.19M90.03M6.82M8.14M9.36M104.00M98.66M98.12M
Operating Income 2.65M13.98M-49.37M-18.64M-26.92M-32.03M21.59M19.49M23.15M26.14M7.30M-7.57M4.81M-10.94M21.21M38.73M
EBIT 2.65M13.98M-49.37M-18.64M-26.92M-32.03M21.59M19.49M23.15M26.14M7.30M-7.57M4.81M-10.94M21.21M38.73M
Non-operating items
Interest & Investment Income 1.50M1.25M-2.02M-3.55M14.02M37.95M14.74M6.30M5.89M6.35M-6.52M-5.92M-8.62M
Other Non Operating Income -7.66M-5.06M-4.85M0.30M-0.17M-0.50M
Non Operating Income -2.02M-3.55M-14.02M6.35M6.52M5.92M-8.62M-6.31M-8.47M-11.47M
Net income details
EBT 4.14M15.24M-51.40M-22.19M-40.94M69.98M9.28M13.19M17.26M19.80M-3.01M-13.49M-3.82M-4.95M21.21M38.73M
Tax Provisions 0.49M1.18M2.26M1.20M6.54M6.50M6.85M1.76M1.70M19.80M0.78M2.62M11.01M-17.24M12.74M27.25M
Profit After Tax 3.65M14.06M-53.65M-23.39M-47.48M76.48M1.01M11.43M15.56M23.05M-2.34M17.09M-14.83M-19.69M6.22M24.06M
Equity Income 0.65M0.98M
Investment Income -0.30M0.42M-3.43M-3.18M-9.56M-28.49M-9.90M
Income from Continuing Operations 3.65M14.06M-53.65M-23.39M-47.48M63.48M2.42M11.43M15.56M-3.79M-16.11M-14.83M12.29M8.47M11.47M
Consolidated Net Income 3.65M14.06M-53.65M-23.39M-47.48M63.48M2.42M11.43M15.56M-3.79M-16.11M-14.83M12.29M8.47M11.47M
Income towards Parent Company 3.65M14.06M-53.65M-23.39M-47.48M63.48M2.42M11.43M15.56M-3.79M-16.11M-14.83M12.29M8.47M11.47M
Net Income towards Common Stockholders 3.65M14.06M-53.65M-23.39M-47.48M63.48M2.42M11.43M15.56M-3.79M-16.11M-14.83M12.29M8.47M11.47M
Additional items
EPS (Basic) 0.110.401.490.641.231.210.050.150.20-0.05-0.20-0.180.150.100.13
EPS (Weighted Average and Diluted) 0.100.38-1.49-0.64-1.231.020.030.150.19-0.05-0.20-0.180.150.100.13
Shares Outstanding (Weighted Average) 35.59M34.29M35.27M36.32M36.57M52.46M52.46M77.64M77.77M78.05M80.09M80.66M83.72M84.20M84.69M86.28M
Shares Outstanding (Diluted Average) 35.80M35.98M36.46M38.52M62.52M77.30M78.61M79.94M81.02M80.30M81.15M83.41M84.35M85.48M89.99M
EBITDA 0.10M0.16M-0.34M-0.49M-1.57M0.10M0.16M-0.26M23.15M26.14M7.30M-7.57M4.81M-10.94M21.21M38.73M
Interest Expenses 0.02M2,011.00M445.27M4.07M9.48M37.25M27.05M0.29M3.79M4.13M4.65M
Tax Rate 11.80%7.73%9.29%73.87%13.35%9.83%100.00%60.08%70.37%