|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 28.67M | 28.67M | 17.08M | 24.96M | 17.08M | 25.96M | 22.95M | 26.42M | 22.95M | 24.53M | 28.24M | 28.78M | 28.24M | 34.01M | 35.31M | 35.31M | 35.31M | 35.31M | 38.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 28.67M | 28.67M | 17.93M | 24.96M | 17.08M | 25.96M | 22.95M | 26.42M | 22.95M | 24.53M | 28.24M | 28.78M | 28.24M | 34.01M | 35.31M | 35.31M | 35.31M | 35.31M | 38.37M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.71M | 107.40M | 109.86M | 107.83M | 112.82M | 115.74M | 109.97M | 100.03M | 100.59M | 107.59M | 104.59M | 104.32M | 97.39M | 112.89M | 121.55M | 149.62M | 145.74M | 124.05M | 111.95M | 99.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 18.12M | 18.18M | 0.08M | 17.27M | 17.76M | 16.57M | | 14.89M | 15.81M | 15.05M | 16.57M | 17.43M | 17.60M | 18.57M | 16.41M | 17.88M | 20.99M | 22.13M | 25.58M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.91M | 125.53M | 128.04M | 107.90M | 130.09M | 133.50M | 126.54M | 100.03M | 115.48M | 123.41M | 119.64M | 120.89M | 114.82M | 130.50M | 140.12M | 166.03M | 163.62M | 145.04M | 134.09M | 125.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.58M | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.39M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.54M | 52.32M | 53.20M | 61.40M | 58.06M | 60.71M | 64.23M | 72.01M | 68.74M | 67.84M | 70.05M | 68.81M | 61.03M | 59.49M | 59.80M | 59.69M | 62.34M | 59.94M | 58.42M | 61.59M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.18M | | | | 15.76M | | | | 16.57M | | | | 16.41M | | | | 25.58M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.47M | 206.51M | 208.48M | 203.48M | 213.11M | 217.80M | 216.73M | 210.75M | 210.65M | 215.77M | 223.66M | 217.94M | 204.63M | 216.29M | 233.93M | 261.04M | 253.65M | 234.21M | 235.49M | 225.20M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.06M | 30.04M | 28.89M | 29.38M | 29.33M | 30.89M | 30.16M | 29.46M | 31.11M | 30.49M | 30.14M | 30.66M | 32.84M | 33.85M | 35.06M | 36.76M | 37.26M | 38.01M | 39.78M | 39.95M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.75M | 7.75M | 7.75M | 7.75M | 7.75M | 11.05M | 11.05M | 11.05M | 11.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 5.94M | 5.83M | 6.27M | 6.55M | 6.46M | 7.38M | 8.21M | 8.63M | 9.03M | 9.34M | 16.40M | 16.27M | 16.51M | 16.60M | 16.79M | 22.29M | 22.42M | 22.66M | 23.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 5.94M | 5.83M | 6.27M | 6.55M | 6.46M | 7.38M | 8.21M | 8.63M | 9.03M | 9.34M | 24.15M | 24.02M | 24.26M | 24.35M | 24.54M | 33.34M | 33.47M | 33.70M | 34.19M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.27M | 8.40M | 8.54M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 14.96M | 16.09M | 17.06M | 18.34M | 18.98M | 18.85M | 4.63M | 18.19M | 17.74M | 17.13M | 4.99M | 1.90M | 2.01M | 2.07M | 1.04M | 0.85M | 0.86M | 0.86M | 0.78M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.63M | 87.90M | 86.94M | 89.08M | 87.07M | 87.18M | 85.60M | 78.57M | 79.67M | 78.69M | 77.48M | 80.58M | 81.75M | 82.75M | 83.34M | 83.96M | 92.53M | 94.18M | 91.43M | 91.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.10M | 294.42M | 295.42M | 292.56M | 300.19M | 304.98M | 302.34M | 289.32M | 290.32M | 294.46M | 301.13M | 298.52M | 286.38M | 299.04M | 317.27M | 345.00M | 346.18M | 328.38M | 326.92M | 317.04M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.81M | 65.99M | 62.44M | 69.44M | 67.91M | 72.03M | 72.08M | 67.38M | 60.60M | 62.77M | 65.86M | 67.03M | 56.51M | 67.41M | 75.43M | 91.16M | 88.58M | 73.76M | 69.64M | 70.78M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 11.00M | 11.90M | 14.80M | 26.95M | 31.90M | 29.90M | 37.50M | 41.85M | 39.55M | 38.20M | 32.60M | 30.50M | 28.45M | 25.20M | 25.20M | 25.20M | 20.50M | 31.00M | 19.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.79M | 76.99M | 74.33M | 84.24M | 94.86M | 103.93M | 101.98M | 104.88M | 102.45M | 102.32M | 104.06M | 99.63M | 87.01M | 95.86M | 100.63M | 116.36M | 113.78M | 94.26M | 100.64M | 89.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | | | | 2.38M | | | | 2.49M | | | | 2.79M | | | | 2.76M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80M | | | | 37.50M | | | | 32.60M | | | | 25.20M | | | | 19.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | | | | 3.75M | | | | 3.89M | | | | 2.97M | | | | 4.00M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04M | 9.15M | 9.15M | 3.38M | 9.39M | 10.89M | 10.89M | 3.34M | 12.17M | 12.17M | 12.17M | 5.51M | 4.20M | 2.56M | 2.35M | 2.57M | 2.40M | 2.43M | 1.91M | 2.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.51M | 106.65M | 106.86M | 115.68M | 125.62M | 135.69M | 133.40M | 132.84M | 131.13M | 132.23M | 135.25M | 132.95M | 120.40M | 127.32M | 132.07M | 151.45M | 150.49M | 125.86M | 129.80M | 120.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | | | | 11.54M | | | | 0.67M | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.01M | 18.53M | 17.97M | 17.21M | 16.25M | 14.30M | 13.45M | 13.19M | 12.31M | 11.83M | 11.16M | 13.72M | 13.00M | 13.14M | 13.28M | 12.94M | 12.44M | 13.32M | 12.88M | 17.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | | | | 0.38M | | | | 7.77M | | | | 5.93M | | | | 8.20M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.19M | 41.45M | 40.89M | 39.73M | 38.71M | 37.31M | 36.18M | 36.70M | 36.38M | 35.85M | 35.37M | 31.55M | 30.96M | 28.21M | 28.03M | 27.22M | 28.69M | 30.74M | 25.01M | 24.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.41M | | | | 169.53M | | | | 164.51M | | | | 178.67M | | | | 144.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80M | | | | 37.50M | | | | 32.60M | | | | 25.20M | | | | 19.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.15M | | | | 119.78M | | | | 134.02M | | | | 166.32M | | | | 172.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.40M | 146.31M | 147.66M | 137.15M | 135.86M | 131.97M | 132.76M | 119.78M | 122.81M | 126.38M | 130.51M | 134.02M | 135.02M | 143.50M | 157.17M | 166.32M | 167.01M | 171.78M | 172.11M | 172.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.10M | 294.42M | 295.42M | 292.56M | 300.19M | 304.98M | 302.34M | 289.32M | 290.32M | 294.46M | 301.13M | 298.52M | 286.38M | 299.04M | 317.27M | 345.00M | 346.18M | 328.38M | 326.92M | 317.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | | | | 3.48M | | | | 3.48M | | 0.30M | | 3.48M | | 8.01M | | 3.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -248.06M | -249.77M | -249.51M | -9.51M | -264.01M | -265.53M | -266.39M | -281.41M | -11.27M | -277.35M | -273.99M | -275.19M | -274.79M | -266.95M | -254.74M | -251.12M | -252.10M | -253.37M | -253.34M | -253.22M |