|
Assets Growth (1y)
|
| | | 19.52% | 15.62% | 3.28% | 6.61% | 66.44% | 60.81% | 64.27% | 43.17% | -10.61% | -1.10% | 2.66% | -4.27% | -8.55% | | | -7.02% | -7.67% | | | -6.58% | -9.47% | -16.44% | -28.13% | -21.83% | -23.17% | -23.41% | -10.66% | -8.62% | 3.11% | 14.51% | 14.88% | 3.84% | 1.78% | -6.25% | -7.07% | 11.60% | 19.87% | 24.80% | 16.65% | 2.43% | -1.63% | -11.80% | -9.37% | -6.03% | -0.54% | 8.20% | 7.91% | 7.39% | 3.12% | 3.59% | 2.34% | -1.11% | -3.29% | -3.45% | -0.40% | 3.18% | -1.36% | 1.55% | 5.36% | 15.57% | 20.88% | 9.81% | 3.04% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 21.15% | 22.51% | 20.31% | 13.47% | 10.81% | | | 8.42% | -8.95% | -4.93% | -2.94% | -5.97% | -8.57% | -10.12% | -13.82% | -12.11% | -13.72% | | | -12.61% | -10.49% | -9.84% | -9.65% | -9.48% | -6.92% | -6.32% | -1.57% | 1.93% | 7.95% | 10.24% | 7.59% | 5.88% | 6.27% | 1.05% | -0.59% | 2.42% | 5.46% | 6.00% | 4.49% | 1.11% | 0.30% | -0.38% | 0.03% | -0.07% | -0.27% | 2.67% | 3.23% | 3.10% | -0.54% | 0.52% | 2.41% | 5.65% | 4.87% | 2.50% | 2.64% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.47% | 9.83% | 9.18% | 4.88% | 2.61% | 2.92% | 1.54% | -1.43% | -12.09% | -11.27% | -10.10% | -9.89% | -9.54% | -8.63% | -8.06% | -8.42% | -7.59% | | | -5.01% | -2.63% | -3.03% | -4.37% | -3.25% | -1.00% | -1.98% | 0.17% | 0.38% | 4.24% | 5.04% | 4.02% | 3.68% | 4.24% | 2.95% | 1.64% | 2.67% | 3.19% | 3.56% | 3.06% | 1.07% | -0.76% | -0.62% | 0.99% | 3.54% | 3.42% | 3.83% | 3.61% |
|
Assets (QoQ)
|
-0.55% | 8.14% | 10.61% | 0.47% | -3.79% | -3.40% | 14.18% | 56.85% | -7.05% | -1.33% | -0.48% | -2.07% | 2.84% | 2.43% | -7.20% | -6.45% | | | | -7.10% | 5.83% | 4.99% | -9.50% | -9.97% | -2.32% | -9.70% | -1.57% | -11.51% | -2.63% | 5.34% | 0.69% | -0.15% | 8.13% | 5.68% | -8.99% | -2.13% | -0.39% | 4.75% | 9.29% | 5.13% | 3.70% | -2.09% | -4.03% | 0.96% | -7.03% | 0.61% | -0.49% | 6.86% | 1.14% | 0.34% | -0.97% | 2.61% | 1.60% | -0.87% | -4.31% | 0.34% | 1.43% | 2.27% | -0.87% | -4.07% | 4.42% | 6.10% | 8.74% | 0.34% | -5.14% | -0.45% |
|
Capital Expenditures Growth (1y)
|
| | | -16.37% | -100.23% | -69.61% | -27.01% | 3.63% | -25.73% | -65.86% | -125.44% | -18.43% | 5.40% | -3.30% | 8.07% | 12.35% | -56.67% | -4.27% | -9.27% | 1.55% | 30.70% | 42.98% | 10.39% | 28.35% | 57.00% | 62.95% | 77.62% | -7.79% | 1.68% | -115.47% | -191.44% | -4.91% | 15.00% | -118.08% | 61.99% | -42.88% | 44.98% | 42.81% | -288.36% | -20.98% | -312.77% | -5.84% | 39.16% | 75.97% | 1.36% | 51.60% | 31.26% | -129.72% | 35.50% | -98.63% | -84.25% | -14.53% | -64.64% | -58.20% | 54.34% | -24.53% | 18.10% | 47.19% | | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -9.92% | -33.54% | -42.71% | -38.07% | -0.01% | -23.06% | -21.34% | -31.32% | -0.72% | -0.90% | 15.00% | 3.45% | 14.81% | 22.42% | 39.61% | 39.71% | 8.73% | 33.58% | 23.07% | 16.39% | 6.78% | 28.90% | -20.30% | 37.18% | -17.34% | 22.82% | -39.03% | -62.64% | -21.94% | -24.51% | -9.70% | 3.52% | 25.39% | -30.84% | 33.58% | -17.54% | 12.59% | -37.97% | -0.58% | 8.32% | 14.18% | -1.56% | -15.00% | 16.68% | -48.52% | 4.55% | -18.39% | | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.76% | -20.93% | -11.56% | -20.85% | 6.74% | 11.10% | 17.71% | 14.60% | 4.63% | 15.37% | 13.28% | 10.10% | 6.91% | 17.16% | -0.69% | 24.66% | -2.65% | 32.80% | 10.70% | 2.91% | -6.97% | 3.98% | -1.05% | 10.14% | 14.03% | -13.36% | -6.60% | -12.46% | -0.02% | -4.20% | -4.88% | -2.61% | -1.79% | -18.92% | 1.64% | -6.44% | 0.97% | -28.77% | 3.19% | | | | | | | | |
|
Capital Expenditures (QoQ)
|
48.25% | -2.80% | -23.96% | -76.46% | 10.95% | 12.92% | 7.17% | -33.89% | -16.17% | -14.88% | -26.17% | 29.66% | 7.21% | -25.45% | -12.28% | 32.94% | -65.87% | 16.51% | -17.66% | 39.58% | -16.77% | 31.31% | -84.91% | 51.69% | 29.92% | 40.81% | -11.69% | -132.66% | 36.07% | -29.71% | -51.07% | 16.25% | 48.20% | -232.78% | 73.67% | -214.79% | 80.05% | -245.90% | -78.82% | 1.94% | 31.95% | 11.30% | -2.78% | 61.27% | -179.35% | 56.48% | -45.97% | -29.44% | 21.56% | -34.03% | -35.41% | 19.55% | -12.76% | -28.79% | 60.92% | -119.41% | 25.84% | 16.95% | | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | 35.84% | -7.89% | -0.16% | -1.60% | -1.60% | 18.92% | -1.60% | -23.15% | -23.15% | -13.55% | 17.56% | 62.46% | 62.46% | 19.49% | 6.20% | -9.96% | -9.96% | -9.96% | -9.96% | -2.32% | -2.32% | -2.32% | -2.32% | -12.32% | -12.32% | -12.32% | -12.32% | 0.06% | 0.06% | 0.06% | 0.06% | -28.79% | -28.79% | -28.79% | -19.10% | 37.50% | 37.50% | 37.50% | 21.03% | -32.72% | -32.72% | -32.72% | -1.16% | 13.21% | 13.21% | 13.21% | -18.47% | -36.98% | -36.98% | -36.98% | -17.71% | 34.36% | 34.36% | 34.36% | 3.97% | 23.05% | 23.05% | 23.05% | 15.12% | 25.05% | 25.05% | 3.47% | 25.05% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 0.90% | -1.80% | 4.92% | 7.10% | 7.10% | 7.10% | 7.10% | 3.98% | 3.98% | -2.39% | 3.98% | 12.63% | 12.63% | 1.67% | -2.25% | -8.30% | -8.30% | -8.30% | -8.30% | -5.02% | -5.02% | -5.02% | -5.02% | -14.51% | -14.51% | -14.51% | -10.80% | -0.68% | -0.68% | -0.68% | -0.68% | -12.99% | -12.99% | -12.99% | -1.09% | 1.55% | 1.55% | 1.55% | -0.83% | -21.70% | -21.70% | -21.70% | -12.80% | -1.40% | -1.40% | -1.40% | -11.32% | 1.38% | 1.38% | 1.38% | -0.51% | 27.39% | 27.39% | 19.60% | 14.39% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.48% | 0.37% | 2.00% | 1.56% | 1.56% | 1.56% | 1.56% | -0.76% | -0.76% | -4.45% | -0.76% | 4.62% | 4.62% | -1.61% | -3.91% | -11.29% | -11.29% | -11.29% | -9.00% | -3.45% | -3.45% | -3.45% | -3.45% | -10.39% | -10.39% | -10.39% | -3.22% | -5.69% | -5.69% | -5.69% | -4.62% | -14.02% | -14.02% | -14.02% | -8.28% | -2.37% | -2.37% | -2.37% | -3.56% | -4.52% | -4.52% | -4.52% | -4.52% | 8.08% | 8.08% | 4.06% | 0.08% |
|
Cash & Equivalents (QoQ)
|
47.47% | -7.74% | -0.16% | 0.00% | 0.00% | 0.00% | -1.60% | 0.00% | 20.86% | -17.26% | -23.15% | 0.00% | 35.97% | 12.51% | 6.20% | 0.00% | 0.00% | 0.00% | -9.96% | 0.00% | 0.00% | 0.00% | -2.32% | 0.00% | 0.00% | 0.00% | -12.32% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.00% | 0.00% | -28.79% | 0.00% | 0.00% | 13.61% | 21.03% | 0.00% | 0.00% | 0.00% | -32.72% | 0.00% | 0.00% | 46.90% | -22.94% | 0.00% | 0.00% | 5.79% | -40.43% | 0.00% | 0.00% | 38.13% | -2.73% | 0.00% | 0.00% | 6.89% | 15.12% | 0.00% | 0.00% | 0.00% | 25.05% | 0.00% | -17.26% | 20.86% |
|
Cash from Investing Activities Growth (1y)
|
| | | -142.96% | -161.48% | 9.53% | 555.16% | 557.50% | 112.59% | -3.58% | -118.31% | -74.85% | -89.31% | -67.93% | -102.96% | -57.93% | 7,273.68% | 209.10% | -189.48% | -24.13% | -178.99% | -43.25% | 134.11% | -178.61% | 56.78% | -137.89% | -113.56% | 220.37% | 206.41% | 293.97% | 576.99% | -203.36% | -178.32% | 138.04% | 25.17% | 289.91% | 24.08% | -194.57% | -280.76% | -219.50% | 467.73% | 170.62% | 142.11% | 77.06% | -181.31% | -146.28% | -32.58% | 266.64% | 163.65% | -89.92% | 87.92% | 36.10% | 78.18% | -92.08% | -163.97% | -262.51% | -193.50% | 46.94% | -425.13% | 16.34% | -81.94% | -32.21% | 60.89% | -185.40% | 2.06% | -30.69% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -20.93% | -79.77% | -30.29% | -64.30% | 35.43% | 44.12% | -1.49% | -45.43% | -56.86% | -101.89% | -17.45% | 58.80% | -31.05% | -200.65% | -38.64% | 48.84% | -10.46% | -28.64% | -25.29% | 30.46% | -43.87% | 28.85% | 20.49% | -6.80% | 63.40% | 14.15% | -63.45% | -120.99% | -63.19% | 29.80% | 16.71% | -1.60% | 19.56% | -31.43% | -32.17% | -19.94% | -22.99% | 57.45% | 14.70% | 36.32% | 36.09% | -2.67% | -54.50% | -41.12% | -54.47% | -1.97% | -24.63% | -102.57% | -56.73% | -71.35% | -10.46% | -49.09% | -80.49% | -54.19% | 2.85% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.88% | -19.94% | -9.89% | 19.18% | 22.00% | 19.45% | -17.14% | -15.44% | -40.28% | 23.43% | -16.19% | 26.94% | -18.25% | -87.19% | 25.14% | 22.86% | 7.10% | -17.25% | -24.06% | 12.97% | -33.37% | 24.62% | 3.16% | -9.23% | 8.32% | -13.60% | -7.37% | 38.32% | -2.16% | 2.50% | -27.71% | 3.84% | 26.04% | 35.54% | -25.61% | -21.22% | -24.66% | -25.96% | 8.75% | -12.38% | 6.69% | -28.97% | -26.07% | -29.66% | -54.49% | -13.57% | -27.31% |
|
Cash from Investing Activities (QoQ)
|
-54.01% | -44.37% | -53.70% | -462.66% | 34.18% | 199.10% | 176.97% | 153.25% | -98.19% | 658.72% | -152.60% | 447.81% | -99.23% | 2,175.44% | -432.85% | 172.09% | 35.06% | -4.62% | -411.72% | 118.89% | -240.62% | 168.52% | 87.38% | -143.54% | 22.68% | 39.93% | 32.95% | 486.51% | -31.65% | 9.50% | 64.89% | -183.75% | 48.20% | 432.78% | -13.29% | 27.06% | -120.71% | -314.54% | -65.73% | 16.00% | 163.72% | -20.40% | -1.17% | -145.76% | -125.87% | 54.70% | 243.98% | 13.10% | -13.73% | -235.19% | 242.47% | -18.09% | 12.95% | -245.73% | 52.55% | -108.08% | 35.01% | 17.30% | -369.55% | 66.85% | -41.34% | 39.90% | -38.88% | -141.93% | 51.50% | 19.81% |
|
Cash from Operations Growth (1y)
|
| | | -82.44% | -125.94% | -444.30% | 97.99% | -260.09% | 937.90% | 200.16% | 50.89% | 468.40% | -227.18% | -94.08% | 129.76% | -43.10% | 36.98% | -928.14% | -194.25% | 1,118.40% | 202.74% | 206.14% | 108.64% | -105.43% | -61.05% | -0.87% | 378.00% | 771.67% | -34.95% | -90.25% | 50.43% | -38.77% | -1.26% | -1,345.55% | 66.14% | -43.80% | 84.26% | 263.10% | -90.50% | -85.82% | -255.23% | -7.02% | 445.09% | 404.35% | 202.76% | -122.35% | 29.03% | -152.89% | -55.63% | 79.32% | -12.30% | -9.79% | -207.27% | 1,388.91% | -12.70% | 293.23% | 200.25% | 53.97% | 28.91% | 86.01% | 51.59% | 3.65% | -89.70% | -60.01% | 123.19% | -47.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 1.17% | -68.26% | -41.12% | 90.05% | 49.71% | -88.66% | 21.11% | -73.99% | 201.98% | -6.27% | -19.57% | -42.81% | -33.45% | 31.08% | 105.77% | -26.99% | 64.42% | 31.24% | 28.11% | 37.88% | -39.32% | -36.99% | -47.43% | 128.60% | 62.76% | 5.78% | 25.60% | -38.07% | -63.46% | -68.97% | 166.32% | -4.88% | -26.20% | 43.24% | 30.28% | -12.57% | -33.48% | -10.88% | -26.89% | 83.40% | -70.18% | 21.21% | -15.86% | -0.40% | 3.92% | -21.86% | 82.76% | -0.44% | 81.17% | 17.69% | 182.60% | -51.24% | 50.92% | 75.35% | -5.91% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.32% | 12.34% | 12.40% | -10.99% | -33.38% | 36.20% | 20.27% | 6.17% | 62.46% | -26.91% | -45.00% | 6.11% | 9.14% | 16.67% | -65.95% | -0.55% | 8.87% | 19.86% | 32.51% | 15.97% | -55.32% | -22.12% | 12.80% | 43.98% | 29.58% | 13.55% | -19.25% | 10.81% | -16.33% | 5.19% | -23.50% | -0.53% | -17.43% | -27.72% | 23.76% | -12.54% | -4.31% | -5.31% | -3.13% | 47.33% | 60.13% | 22.36% | -1.01% | -33.39% | -3.55% | 10.05% | 33.37% |
|
Cash from Operations (QoQ)
|
4.39% | -13.07% | -43.48% | -65.77% | -254.23% | -1,053.96% | 132.50% | -127.68% | 907.18% | 37.94% | -51.04% | -32.42% | -378.65% | 106.42% | 1,800.44% | -83.27% | -408.64% | 15.63% | -116.28% | 316.33% | -73.97% | -12.84% | -82.40% | -236.02% | 286.63% | 121.84% | -15.12% | 91.13% | -81.92% | -66.74% | 1,209.16% | -22.21% | -70.85% | -519.58% | 274.62% | -73.68% | -4.44% | 271.40% | -89.83% | -60.73% | -1,146.29% | 322.46% | -40.36% | -63.67% | 113.18% | -148.38% | 444.37% | -114.89% | 278.84% | -122.55% | 1,560.27% | -118.64% | -74.72% | 370.94% | -1.09% | -58.73% | -9.35% | 316.13% | -17.19% | -40.45% | -26.12% | 184.53% | -91.77% | 131.18% | 312.34% | -33.46% |
|
EBITDA Margin Growth (1y)
|
| | | 361.00 | -14.00 | -17.00 | 5.00 | -861.00 | -117.00 | -465.00 | -53.00 | 1,368.00 | 133.00 | 715.00 | -17.00 | -569.00 | -263.00 | -419.00 | -129.00 | -167.00 | 691.00 | 145.00 | 184.00 | -726.00 | 215.00 | 717.00 | 13.00 | -434.00 | -49.00 | 5.00 | -52.00 | 505.00 | -423.00 | 21.00 | 30.00 | 1,472.00 | -252.00 | 164.00 | 0.00 | -179.00 | 665.00 | -617.00 | -308.00 | -1542.00 | -1119.00 | 179.00 | 110.00 | 1,127.00 | 625.00 | -89.00 | 330.00 | -231.00 | -117.00 | -225.00 | -1538.00 | 745.00 | 702.00 | 604.00 | 1,868.00 | -89.00 | 422.00 | 660.00 | 429.00 | -600.00 | -808.00 | -986.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 868.00 | 3.00 | 234.00 | -65.00 | -61.00 | -247.00 | -169.00 | -199.00 | 632.00 | 561.00 | 441.00 | 38.00 | -1462.00 | 643.00 | 442.00 | 67.00 | -1327.00 | 857.00 | 866.00 | 145.00 | -655.00 | -257.00 | 743.00 | -9.00 | 1,544.00 | -724.00 | 190.00 | -21.00 | 1,798.00 | -9.00 | -432.00 | -277.00 | -248.00 | -706.00 | -274.00 | -198.00 | -593.00 | 170.00 | -527.00 | 132.00 | -645.00 | -612.00 | -135.00 | -1099.00 | 1,641.00 | 1,209.00 | 289.00 | 659.00 | 425.00 | 1,007.00 | 1,039.00 | 758.00 | 56.00 | 315.00 | 278.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 133.00 | 431.00 | -41.00 | -10.00 | -954.00 | 659.00 | 692.00 | -2.00 | -527.00 | 727.00 | 1,163.00 | -1.00 | -1390.00 | 171.00 | 468.00 | 46.00 | 651.00 | 183.00 | 1,051.00 | 175.00 | 639.00 | 157.00 | 290.00 | -316.00 | -177.00 | -1178.00 | -248.00 | -219.00 | 1,384.00 | -504.00 | -343.00 | 162.00 | 648.00 | -198.00 | -588.00 | -1406.00 | -79.00 | 755.00 | -148.00 | 461.00 | 11.00 | 512.00 | 1,129.00 | 1,198.00 | 953.00 | 823.00 | -36.00 |
|
EBITDA Margin (QoQ)
|
284.00 | 68.00 | -28.00 | 37.00 | -90.00 | 65.00 | -7.00 | -829.00 | 653.00 | -283.00 | 406.00 | 592.00 | -582.00 | 300.00 | -327.00 | 40.00 | -276.00 | 144.00 | -37.00 | 3.00 | 582.00 | -403.00 | 3.00 | -908.00 | 1,523.00 | 99.00 | -701.00 | -1354.00 | 1,908.00 | 153.00 | -759.00 | -797.00 | 980.00 | 597.00 | -749.00 | 645.00 | -744.00 | 1,012.00 | -913.00 | 466.00 | 100.00 | -270.00 | -604.00 | -768.00 | 522.00 | 1,028.00 | -673.00 | 250.00 | 20.00 | 314.00 | -254.00 | -311.00 | 133.00 | 207.00 | -1567.00 | 1,972.00 | 90.00 | 109.00 | -303.00 | 15.00 | 601.00 | 347.00 | -535.00 | -1013.00 | 392.00 | 170.00 |
|
EBIT Growth (1y)
|
| | | 5,610.53% | 617.16% | 271.28% | -94.81% | -747.37% | -453.30% | -213.39% | -3,957.14% | 130.47% | 98.63% | 156.93% | 200.54% | 40.34% | -1,038.57% | 23.51% | 35.32% | -296.94% | 245.77% | -98.42% | -371.22% | 103.34% | 59.90% | 9,543.75% | 134.47% | 115.56% | -31.95% | -6.63% | -5.14% | 58.72% | 97.89% | -1.21% | -11.13% | 174.35% | -20.08% | 38.77% | -13.56% | -39.95% | -35.12% | -72.95% | -133.68% | -286.38% | -183.57% | 56.95% | 33.18% | 105.87% | 114.19% | -12.46% | 170.15% | -456.37% | -165.92% | -56.91% | -1,134.18% | 475.04% | 1,849.54% | 427.43% | 139.25% | -10.58% | 83.29% | 119.29% | 128.33% | -125.84% | -78.60% | -74.35% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 380.13% | -32.91% | 33.82% | 26.22% | 40.41% | -36.66% | -7.28% | 274.39% | 5.57% | 30.61% | 26.22% | -54.53% | -54.80% | 205.59% | 23.36% | 8.15% | -47.85% | 53.06% | 12.38% | -3.92% | 28.35% | 29.13% | 346.40% | 31.82% | 110.94% | 2.48% | 8.58% | -10.01% | 37.77% | 0.86% | -28.16% | -31.21% | -71.80% | -34.50% | -16.17% | -29.95% | -59.64% | -57.47% | -28.10% | -45.96% | -33.70% | -27.61% | -16.04% | -69.24% | 40.70% | 53.78% | 25.77% | 69.24% | 128.64% | 176.50% | 70.81% | 110.06% | 4.67% | 106.95% | 43.69% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -212.99% | 42.00% | -45.83% | -56.47% | -28.87% | 5.18% | 3.91% | 117.84% | 15.56% | 17.59% | 24.55% | 26.24% | -20.58% | 106.70% | 11.60% | 1.30% | -9.19% | 35.15% | 14.23% | -7.39% | 16.96% | 2.23% | 101.71% | 38.98% | -65.74% | -20.90% | -11.48% | -16.69% | -22.13% | -34.38% | -12.62% | -34.43% | -21.45% | -15.33% | -25.98% | -27.81% | -2.55% | -2.36% | -3.32% | -8.52% | 5.53% | 20.18% | 46.92% | 44.70% | 28.92% | 21.45% | 2.27% |
|
EBIT Margin Growth (1y)
|
| | | 539.00 | 603.00 | 511.00 | -631.00 | -2553.00 | -2227.00 | -1315.00 | -620.00 | 2,590.00 | 1,453.00 | 778.00 | 1,253.00 | 402.00 | -263.00 | 160.00 | 407.00 | -3393.00 | 691.00 | -434.00 | -3397.00 | 2,489.00 | 215.00 | 717.00 | 3,511.00 | 145.00 | -49.00 | 5.00 | -180.00 | 51.00 | 279.00 | 21.00 | -132.00 | 387.00 | -133.00 | 164.00 | -110.00 | -179.00 | -155.00 | -617.00 | -1066.00 | -1542.00 | -1119.00 | 179.00 | 110.00 | 1,127.00 | 625.00 | -89.00 | 330.00 | -231.00 | -117.00 | -225.00 | -1538.00 | 745.00 | 702.00 | 604.00 | 1,868.00 | -89.00 | 422.00 | 660.00 | 429.00 | -600.00 | -808.00 | -986.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 576.00 | -170.00 | -26.00 | 3.00 | 439.00 | -1037.00 | -377.00 | 1,040.00 | -401.00 | 1,881.00 | 504.00 | -1738.00 | -502.00 | 643.00 | 442.00 | 520.00 | -759.00 | 857.00 | 287.00 | -67.00 | 2,686.00 | 445.00 | 743.00 | 3,199.00 | 584.00 | 97.00 | 190.00 | -422.00 | 260.00 | -9.00 | -432.00 | -1308.00 | -1333.00 | -1407.00 | -274.00 | -1066.00 | -593.00 | -650.00 | -527.00 | -627.00 | -645.00 | -612.00 | -135.00 | -1099.00 | 1,641.00 | 1,209.00 | 289.00 | 659.00 | 425.00 | 1,007.00 | 1,039.00 | 758.00 | 56.00 | 315.00 | 278.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2415.00 | 258.00 | -300.00 | -2988.00 | -465.00 | -131.00 | -95.00 | 1,153.00 | 2,233.00 | 2,047.00 | 1,226.00 | 1,593.00 | -306.00 | 873.00 | 468.00 | 208.00 | -320.00 | 1,003.00 | 472.00 | -308.00 | 2,894.00 | 157.00 | 290.00 | 2,023.00 | -1137.00 | -1178.00 | -248.00 | -1378.00 | -154.00 | -504.00 | -343.00 | -868.00 | -436.00 | -900.00 | -588.00 | -2275.00 | -79.00 | -65.00 | -148.00 | -297.00 | 11.00 | 512.00 | 1,129.00 | 1,198.00 | 953.00 | 823.00 | -36.00 |
|
EBIT Margin (QoQ)
|
165.00 | 155.00 | 351.00 | -132.00 | 229.00 | 63.00 | -791.00 | -2054.00 | 555.00 | 974.00 | -95.00 | 1,155.00 | -582.00 | 300.00 | 380.00 | 304.00 | -1247.00 | 723.00 | 626.00 | -3495.00 | 2,837.00 | -403.00 | -2337.00 | 2,391.00 | 563.00 | 99.00 | 457.00 | -974.00 | 369.00 | 153.00 | 272.00 | -743.00 | 596.00 | -105.00 | 119.00 | -224.00 | 76.00 | 192.00 | -154.00 | -293.00 | 100.00 | -270.00 | -604.00 | -768.00 | 522.00 | 1,028.00 | -673.00 | 250.00 | 20.00 | 314.00 | -254.00 | -311.00 | 133.00 | 207.00 | -1567.00 | 1,972.00 | 90.00 | 109.00 | -303.00 | 15.00 | 601.00 | 347.00 | -535.00 | -1013.00 | 392.00 | 170.00 |
|
EBIT (QoQ)
|
1,224.56% | 114.04% | 155.83% | -10.51% | 46.35% | 10.81% | -96.43% | -11,272.53% | 20.13% | 64.44% | -21.54% | 188.25% | -103.60% | 1,574.44% | 114.66% | 23.18% | -129.20% | 259.94% | 135.19% | -279.27% | 121.62% | -98.27% | -40,575.00% | 102.21% | 934.62% | 4.29% | 44.67% | -86.19% | 226.60% | 43.11% | 46.97% | -76.89% | 307.20% | -28.56% | 32.22% | -28.67% | 18.63% | 24.04% | -17.65% | -50.45% | 28.16% | -48.28% | -202.53% | -174.26% | 42.54% | 197.13% | -143.65% | 124.11% | 38.81% | 499.18% | -65.02% | -222.49% | 74.32% | 491.64% | -939.60% | 144.42% | 19.78% | 18.07% | -37.51% | 1.20% | 145.51% | 41.25% | -34.94% | -111.45% | 303.39% | 69.28% |
|
EBT Growth (1y)
|
| | | 1,036.36% | 339.40% | 214.36% | -53,919.58% | -715.73% | -439.69% | -205.28% | 99.60% | 134.17% | 95.31% | 173.74% | 199.39% | 87.62% | -340.80% | 36.15% | 84.03% | 89.79% | -128.79% | -46.25% | 241.19% | -77.17% | 215.86% | 181.43% | -131.59% | -62.75% | -29.52% | -20.31% | 162.83% | 65.27% | 47.68% | 0.91% | -13.17% | 108.24% | -4.92% | 18.36% | -403.22% | -41.47% | -423.29% | -59.58% | 50.34% | -245.79% | 83.07% | -4.58% | 67.61% | 88.95% | 73.32% | -12.46% | 43.84% | -188.97% | 17.68% | -56.91% | 43.33% | 333.91% | 623.24% | 427.43% | 410.42% | -10.58% | 83.29% | 119.29% | 128.33% | -125.84% | -78.60% | -74.35% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 188.09% | -39.26% | 34.64% | 28.87% | 58.04% | -39.30% | 1.87% | 26.15% | 47.62% | 22.06% | 36.43% | 101.99% | -6.66% | 139.19% | 27.23% | -58.52% | -45.55% | 56.98% | 6.43% | -12.18% | -48.00% | 47.45% | 31.29% | -44.35% | 8.64% | -0.35% | -1.64% | -18.27% | 26.29% | -87.00% | -21.56% | -48.99% | -55.73% | -36.09% | -23.00% | -35.50% | -27.94% | -28.99% | -30.37% | 55.13% | -35.09% | 66.62% | -28.87% | 53.11% | 40.05% | 46.58% | 25.77% | 44.03% | 100.37% | 114.69% | 70.81% | 81.88% | 18.55% | 59.44% | 43.69% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143.23% | -55.41% | 12.30% | 68.14% | 11.34% | 13.25% | 9.84% | 62.04% | 16.03% | 19.00% | 26.27% | 26.50% | -12.92% | 69.91% | 10.62% | 1.59% | -11.09% | 35.83% | 7.56% | -30.49% | -29.73% | -29.96% | 1.60% | -17.71% | -25.34% | -20.51% | -18.16% | 23.26% | -18.38% | -17.13% | -16.61% | -17.48% | -20.75% | -16.15% | -29.66% | -16.60% | -8.62% | -8.86% | -5.16% | 16.64% | -0.53% | 18.70% | 33.01% | 22.25% | 29.63% | 19.64% | 2.27% |
|
EBT Margin Growth (1y)
|
| | | 498.00 | 538.00 | 511.00 | -300880.00 | -2637.00 | -2300.00 | -1436.00 | 299,501.00 | 2,717.00 | 1,435.00 | 897.00 | 1,427.00 | 833.00 | -315.00 | 277.00 | 896.00 | 2,107.00 | -486.00 | -328.00 | 2,872.00 | -2969.00 | 1,825.00 | 743.00 | -6612.00 | -257.00 | -44.00 | -150.00 | 3,273.00 | 108.00 | 98.00 | 47.00 | -179.00 | 421.00 | 5.00 | 38.00 | -4058.00 | -262.00 | -4996.00 | -518.00 | 1,231.00 | -1757.00 | 3,191.00 | -12.00 | 1,258.00 | 1,028.00 | 596.00 | -89.00 | 265.00 | -185.00 | 38.00 | -225.00 | 127.00 | 852.00 | 809.00 | 604.00 | 639.00 | -89.00 | 422.00 | 660.00 | 429.00 | -600.00 | -808.00 | -986.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 578.00 | -328.00 | -28.00 | 48.00 | 913.00 | -1181.00 | -262.00 | 301,824.00 | 5,658.00 | 633.00 | 846.00 | 5,195.00 | -29.00 | 1,023.00 | 691.00 | -2845.00 | -1119.00 | 1,294.00 | 264.00 | -467.00 | -3118.00 | 1,879.00 | 639.00 | -3518.00 | 272.00 | 59.00 | -65.00 | -963.00 | 267.00 | -4893.00 | -433.00 | -3005.00 | -1598.00 | -1800.00 | -492.00 | -1568.00 | -991.00 | -1208.00 | -619.00 | 2,755.00 | -913.00 | 3,826.00 | -326.00 | 1,651.00 | 1,696.00 | 1,444.00 | 289.00 | 1,032.00 | 579.00 | 1,269.00 | 1,039.00 | 1,195.00 | 164.00 | 422.00 | 278.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,518.00 | -1129.00 | -79.00 | 3,816.00 | 51.00 | 158.00 | 153.00 | 298,083.00 | 2,431.00 | 2,414.00 | 1,438.00 | 1,856.00 | -178.00 | 1,078.00 | 588.00 | 250.00 | -590.00 | 1,397.00 | 349.00 | -4704.00 | -2959.00 | -3112.00 | 159.00 | -6344.00 | -1747.00 | -1746.00 | -595.00 | 1,526.00 | -462.00 | -1105.00 | -535.00 | -1482.00 | -754.00 | -1165.00 | -806.00 | -1176.00 | -323.00 | -361.00 | -240.00 | 3,521.00 | -150.00 | 5,057.00 | 938.00 | 2,719.00 | 1,008.00 | 1,057.00 | -36.00 |
|
EBT Margin (QoQ)
|
195.00 | 144.00 | 294.00 | -135.00 | 235.00 | 117.00 | -301097.00 | 298,108.00 | 572.00 | 982.00 | -161.00 | 1,324.00 | -711.00 | 444.00 | 369.00 | 730.00 | -1859.00 | 1,036.00 | 988.00 | 1,942.00 | -4453.00 | 1,195.00 | 4,188.00 | -3899.00 | 341.00 | 112.00 | -3167.00 | 2,456.00 | 555.00 | 6.00 | 257.00 | -709.00 | 545.00 | -46.00 | 31.00 | -109.00 | 128.00 | -12.00 | -4065.00 | 3,686.00 | -4605.00 | 4,466.00 | -2316.00 | 698.00 | 343.00 | 1,263.00 | -1045.00 | 468.00 | -89.00 | 577.00 | -691.00 | 18.00 | 134.00 | 314.00 | -339.00 | 743.00 | 90.00 | 109.00 | -303.00 | 15.00 | 601.00 | 347.00 | -535.00 | -1013.00 | 392.00 | 170.00 |
|
EBT (QoQ)
|
273.40% | 63.93% | 105.50% | -9.66% | 44.39% | 17.28% | -35,282.81% | 98.97% | 20.35% | 63.65% | -33.69% | 188.28% | -110.94% | 671.04% | 80.19% | 66.64% | -125.71% | 276.38% | 143.55% | 71.86% | -130.99% | 141.44% | 1,446.04% | -88.50% | 57.24% | 0.65% | -273.54% | 113.56% | 197.49% | 13.80% | 36.83% | -64.32% | 165.82% | -22.24% | 17.75% | -14.44% | 21.37% | -3.20% | -401.66% | 116.52% | -770.37% | 112.10% | -470.67% | 51.52% | 22.16% | 168.21% | -225.82% | 83.46% | -87.97% | 323.78% | -180.72% | 14.89% | 46.46% | 217.13% | -206.17% | 451.30% | 19.78% | 18.07% | -37.51% | 1.20% | 145.51% | 41.25% | -34.94% | -111.45% | 303.39% | 69.28% |
|
Enterprise Value Growth (1y)
|
| | | 211.52% | 20.07% | 24.77% | 11.90% | 20.13% | 88.42% | 2.62% | -40.41% | -17.36% | -25.85% | -43.95% | -51.62% | -64.39% | -74.94% | -34.36% | -46.13% | -4.15% | 34.20% | -22.96% | -81.64% | -82.94% | -79.49% | -51.21% | 143.64% | 245.26% | 381.41% | 266.88% | 514.51% | 250.16% | 81.38% | -14.62% | -23.50% | -15.55% | 56.04% | 86.26% | 102.82% | 36.88% | -21.23% | -23.01% | -44.43% | -69.16% | -24.91% | -7.88% | 35.67% | 261.56% | 90.14% | 58.54% | 1.46% | -42.45% | -30.10% | -50.45% | -30.39% | -27.06% | -22.40% | 14.03% | 12.20% | 107.87% | 20.34% | 39.50% | 137.65% | -29.66% | 1.90% | -16.37% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 45.70% | 18.82% | -10.47% | -31.42% | -29.29% | -29.52% | -27.72% | -46.25% | -34.41% | -37.06% | -34.31% | -63.69% | -61.24% | -58.99% | -37.28% | -37.77% | -17.34% | 9.84% | 11.31% | 40.09% | 27.30% | 21.44% | 15.19% | 125.41% | 116.94% | 138.84% | 80.02% | 112.05% | 59.36% | 30.63% | 6.98% | -4.82% | -29.10% | -2.64% | 9.72% | 15.21% | 15.13% | 3.99% | 3.99% | -8.54% | -13.75% | -0.06% | -10.22% | -1.41% | 14.92% | 1.04% | -3.60% | -7.46% | -4.44% | -13.25% | -7.63% | 22.89% | 2.17% | -1.64% | 9.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.09% | -10.82% | -18.35% | -49.79% | -43.45% | -37.37% | -32.33% | -41.34% | -30.16% | -24.45% | -12.69% | -6.45% | -6.77% | -9.65% | -5.02% | 2.53% | 10.80% | 30.26% | 17.01% | 33.66% | 18.98% | 17.09% | 16.99% | 66.79% | 33.93% | 51.79% | 32.85% | 48.36% | 35.17% | 26.06% | 12.33% | 3.49% | -5.80% | 4.17% | 0.74% | 1.55% | -8.52% | -9.41% | -8.67% | -9.79% | -0.55% | -1.40% | 2.86% | 20.64% | 17.28% | 4.81% | 0.89% |
|
Enterprise Value (QoQ)
|
60.22% | 41.02% | 54.47% | -10.74% | -38.24% | 46.54% | 38.54% | -4.18% | -3.14% | -20.19% | -19.55% | 32.89% | -13.09% | -39.67% | -30.57% | -2.17% | -38.86% | 58.05% | -43.02% | 74.08% | -14.39% | -9.27% | -86.42% | 61.76% | 2.89% | 115.86% | -32.18% | 129.23% | 43.46% | 64.51% | 13.59% | 30.62% | -25.69% | -22.57% | 1.78% | 44.19% | 37.31% | -7.57% | 10.83% | -2.69% | -20.98% | -9.66% | -20.01% | -46.00% | 92.40% | 10.84% | 17.82% | 43.91% | 1.18% | -7.59% | -24.60% | -18.38% | 22.91% | -34.49% | 5.92% | -14.48% | 30.77% | -3.75% | 4.23% | 58.45% | -24.29% | 11.58% | 77.55% | -53.10% | 9.67% | -8.43% |
|
EPS (Basic) Growth (1y)
|
| | | | | -14.71% | -103,113,382.53% | | | -65,016,656.59% | 99.60% | 132.76% | 94.29% | 160.15% | 190.23% | 82.39% | -296.89% | -60.94% | 83.88% | 31.60% | 292.76% | 175.68% | 398.14% | -51.09% | -44.01% | -8.65% | -122.43% | -89.26% | -49.30% | -65.40% | 108.96% | 73.78% | -37.67% | 8.77% | -23.82% | 26.83% | 77.02% | -52.01% | -1,492.74% | -46.87% | -680.56% | 68.48% | 73.60% | -399.79% | 83.16% | -49.74% | 33.52% | 82.71% | 68.61% | 64.50% | -103.54% | | | -25.62% | 200.06% | | | -3.55% | -72.48% | 93.77% | 0.21% | 4.64% | 40.31% | -133.44% | 45.66% | 55.74% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 7,555.08% | 1,446.87% | | | 5,245.61% | 26.13% | 40.72% | 34.57% | 38.34% | 117.33% | 5.50% | 84.53% | -0.55% | -59.46% | -58.95% | 36.57% | -4.49% | -53.56% | -54.97% | -43.86% | -29.95% | -75.16% | -38.14% | -17.60% | -43.47% | 1.66% | 5.40% | -103.33% | -4.19% | -68.70% | -59.01% | -55.09% | -25.93% | -64.41% | -31.53% | -32.13% | 11.68% | 29.05% | | | -14.96% | 49.69% | 30.22% | 32.75% | 5.68% | 36.81% | 63.03% | 45.54% | -9.11% | 33.63% | | | 16.27% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,270.25% | 705.40% | | | 1,209.23% | 62.54% | 15.34% | 16.26% | 17.13% | 16.72% | -26.18% | 27.38% | -18.02% | -32.48% | -31.36% | 21.09% | -14.58% | -25.09% | -42.74% | -30.73% | -22.59% | -15.51% | -18.91% | -20.56% | -31.31% | 30.10% | -21.12% | -18.52% | -6.18% | -42.08% | | | -13.04% | 37.85% | -19.81% | -19.81% | -0.01% | 15.98% | 3.88% | 15.52% | -9.10% | 20.33% | 33.01% | 20.07% | 13.98% |
|
EPS (Basic) (QoQ)
|
| | -21,939.47% | | | | -19,810,892,757.00% | 99.02% | 13.95% | 61.19% | -21.15% | 180.97% | -115.01% | 508.61% | 81.75% | 63.67% | -132.65% | 140.22% | 755.60% | 17.14% | -52.18% | -42.49% | 1,446.04% | -88.50% | -45.25% | -6.17% | -479.67% | 105.51% | 158.39% | -35.96% | -1.65% | 6.78% | -7.32% | 11.75% | -31.11% | 77.78% | 29.35% | -69.71% | -2,099.31% | 106.78% | -1,513.39% | 108.79% | -413.28% | 22.99% | 20.61% | 126.24% | -514.41% | 79.97% | -44.14% | 237.48% | -612.73% | | | | 589.74% | -88.16% | 29.34% | -8.71% | 96.81% | -16.62% | -33.11% | -4.67% | 163.90% | -119.87% | 391.37% | 1.93% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | 133.05% | 94.19% | 161.38% | 191.70% | 81.56% | -296.76% | -61.04% | 75.19% | 32.29% | 293.33% | | 340.31% | -66.74% | -61.98% | | -118.14% | -84.21% | -25.37% | -50.03% | 113.04% | 73.76% | -39.66% | 7.84% | -24.96% | 23.68% | 77.43% | -52.48% | -1,479.07% | -46.98% | -683.19% | 71.13% | 72.66% | -407.80% | 82.79% | -49.38% | 34.06% | 82.87% | 68.63% | 64.95% | -106.49% | | | -24.75% | 199.78% | | | -4.61% | -72.76% | 90.42% | -1.42% | 3.07% | 38.13% | -134.15% | 48.85% | 56.24% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | 1,448.02% | | | | | 40.84% | 34.73% | | 108.58% | -7.21% | 70.04% | -12.57% | -50.36% | -58.89% | 36.60% | -5.00% | -52.94% | -54.97% | -44.47% | | -73.91% | -30.24% | -7.20% | -36.50% | -10.52% | 4.45% | -102.01% | -4.28% | -69.03% | -58.98% | -55.78% | -25.61% | -64.92% | -31.61% | -32.28% | 12.64% | 28.07% | | | -14.35% | 49.76% | 30.19% | 32.71% | 5.79% | 36.82% | 62.61% | 45.19% | -9.55% | 33.43% | | | 15.38% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 678.54% | | | | | 15.34% | 16.29% | 17.13% | 16.73% | -26.18% | 27.07% | -18.47% | -32.80% | -31.63% | 20.94% | -15.17% | -25.22% | -43.06% | -30.41% | | -15.63% | -20.63% | -22.88% | -26.00% | 24.62% | -21.07% | -18.50% | -6.04% | -42.38% | | | -12.56% | 38.64% | -19.52% | -19.47% | 0.51% | 16.01% | 3.93% | 15.52% | -9.18% | 20.22% | 33.05% | 20.07% | 13.78% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | 14.86% | 61.28% | -21.46% | 182.55% | -114.97% | 508.88% | 81.45% | 63.42% | -132.72% | 140.15% | 715.99% | 23.40% | -52.18% | | | -90.68% | -45.32% | -6.31% | -479.96% | 108.11% | 158.36% | -37.27% | -0.81% | 8.08% | -10.28% | 12.10% | -30.97% | 78.14% | 28.72% | -69.97% | -2,103.03% | 106.85% | -1,515.82% | 108.81% | -419.97% | 22.88% | 20.85% | 125.92% | -516.77% | 79.97% | -44.95% | 236.29% | -621.72% | | | | 591.78% | -88.26% | 29.11% | -9.05% | 97.57% | -17.92% | -33.16% | -4.91% | 164.78% | -120.29% | 391.32% | -0.19% |
|
FCF Margin Growth (1y)
|
| | | -1044.00 | -1296.00 | -3355.00 | 273.00 | -486.00 | 1,084.00 | 3,702.00 | -23.00 | 615.00 | -2210.00 | -1223.00 | 979.00 | -118.00 | 472.00 | -778.00 | -3275.00 | 4,705.00 | 1,817.00 | 1,402.00 | 1,778.00 | -5328.00 | -847.00 | -12.00 | 499.00 | 2,476.00 | 5.00 | -690.00 | 503.00 | -1164.00 | -158.00 | -1056.00 | 531.00 | -406.00 | 176.00 | 2,785.00 | -1379.00 | -255.00 | -1064.00 | 277.00 | 897.00 | 65.00 | 2,014.00 | -2625.00 | 175.00 | -651.00 | -814.00 | 508.00 | -75.00 | 20.00 | -729.00 | 1,342.00 | -341.00 | 697.00 | 686.00 | 180.00 | -102.00 | -60.00 | -138.00 | -402.00 | -1107.00 | -443.00 | 806.00 | -499.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -915.00 | -2423.00 | -876.00 | 1,229.00 | 11.00 | -654.00 | 1,701.00 | -2319.00 | 5,202.00 | 79.00 | -599.00 | -519.00 | -741.00 | 1,442.00 | 612.00 | -999.00 | 1,853.00 | 976.00 | 700.00 | 2,779.00 | -4017.00 | -1000.00 | -1757.00 | 1,533.00 | 905.00 | 24.00 | 1,040.00 | -345.00 | -1825.00 | -1046.00 | 2,006.00 | 48.00 | -596.00 | 1,126.00 | 437.00 | -307.00 | -841.00 | 135.00 | -1840.00 | 997.00 | -566.00 | 470.00 | -775.00 | -240.00 | 66.00 | -857.00 | 2,030.00 | -518.00 | 657.00 | -181.00 | 1,120.00 | -1550.00 | 194.00 | 1,355.00 | -721.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,672.00 | -133.00 | -252.00 | -268.00 | -612.00 | 316.00 | 3,091.00 | -43.00 | 2,350.00 | -762.00 | -1301.00 | 483.00 | 570.00 | 1,290.00 | -1134.00 | 35.00 | 283.00 | 994.00 | 2,430.00 | 1,931.00 | -4677.00 | -1887.00 | 1,305.00 | 1,050.00 | 715.00 | 973.00 | -1309.00 | 727.00 | -2411.00 | 154.00 | -111.00 | 149.00 | -1227.00 | -418.00 | 2,287.00 | -723.00 | -124.00 | 92.00 | -318.00 | 554.00 | 71.00 | 1,018.00 | -997.00 | -1450.00 | -437.00 | -189.00 | 1,129.00 |
|
FCF Margin (QoQ)
|
-168.00 | -223.00 | -507.00 | -146.00 | -420.00 | -2281.00 | 3,121.00 | -905.00 | 1,149.00 | 337.00 | -604.00 | -267.00 | -1675.00 | 1,324.00 | 1,598.00 | -1364.00 | -1085.00 | 73.00 | -899.00 | 6,616.00 | -3973.00 | -342.00 | -524.00 | -489.00 | 508.00 | 493.00 | -13.00 | 1,488.00 | -1963.00 | -202.00 | 1,180.00 | -180.00 | -956.00 | -1100.00 | 2,766.00 | -1117.00 | -374.00 | 1,509.00 | -1398.00 | 8.00 | -1183.00 | 2,850.00 | -778.00 | -824.00 | 766.00 | -1789.00 | 2,022.00 | -1650.00 | 602.00 | -466.00 | 1,439.00 | -1555.00 | -147.00 | 1,605.00 | -244.00 | -518.00 | -158.00 | 1,099.00 | -526.00 | -476.00 | -236.00 | 834.00 | -1231.00 | 189.00 | 1,014.00 | -471.00 |
|
Free Cash Flow Growth (1y)
|
| | | -48.96% | -80.12% | -325.58% | 69.80% | -61.96% | 1,028.27% | 246.37% | 73.04% | 484.42% | -176.75% | -74.91% | 76.41% | -30.91% | 63.23% | -172.43% | -153.20% | 554.92% | 408.16% | 396.51% | 149.35% | -99.60% | -59.96% | -14.80% | 35.19% | 9,839.33% | -25.35% | -70.17% | 67.99% | -32.32% | -6.48% | -313.83% | 38.45% | -23.96% | 39.64% | 421.48% | -68.02% | -39.90% | -177.96% | -5.38% | 96.19% | -11.39% | 347.81% | -112.23% | 15.56% | -86.56% | -49.86% | 180.09% | 0.53% | 28.78% | -107.00% | 643.54% | -22.84% | 840.74% | 1,780.18% | 23.74% | 10.33% | -1.86% | -12.50% | -9.57% | -89.70% | -60.01% | 123.19% | -47.81% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.30% | -54.97% | -6.08% | 73.06% | 15.38% | -73.08% | 35.69% | -53.60% | 197.93% | -4.54% | -18.63% | -22.63% | -73.79% | 34.88% | 22.31% | -29.20% | 37.35% | 42.95% | 40.16% | 46.13% | -35.55% | -34.62% | -36.50% | 46.50% | 271.20% | -0.85% | 27.04% | -9.40% | -32.37% | -44.51% | 86.67% | -4.59% | -26.02% | 39.21% | 28.08% | -10.16% | -58.48% | -1.05% | -54.75% | 31.60% | -46.48% | 55.69% | -10.04% | -3.58% | 17.63% | -16.14% | 110.81% | -5.06% | 128.23% | 0.96% | 102.63% | -55.57% | 54.55% | 226.52% | -16.41% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.71% | 14.30% | 12.21% | 6.35% | -47.46% | 31.48% | 21.72% | 1.61% | 59.93% | -23.62% | -32.81% | 1.01% | 3.91% | 18.30% | -25.93% | -3.77% | 5.92% | 26.21% | 48.33% | 20.08% | -34.31% | -18.17% | 10.57% | 14.56% | 93.66% | 13.50% | -17.47% | 11.02% | -48.33% | 4.82% | -8.63% | 0.18% | -41.24% | -15.94% | 33.34% | -10.87% | -2.82% | 2.64% | -3.14% | 14.18% | 7.20% | 26.81% | -4.02% | -36.67% | -8.57% | 2.86% | 40.52% |
|
Free Cash Flow (QoQ)
|
-13.45% | -9.85% | -27.90% | -9.28% | -66.28% | -1,122.88% | 154.27% | -79.67% | 900.00% | 32.69% | -35.84% | -31.36% | -231.33% | 143.38% | 351.14% | -73.11% | -169.90% | 14.57% | -231.34% | 431.00% | -67.11% | -17.80% | -44.86% | -97.33% | 3,208.00% | 74.93% | -12.50% | 96.30% | -75.16% | -30.10% | 392.82% | -20.92% | -65.67% | -259.82% | 419.09% | -56.57% | -36.95% | 267.93% | -68.26% | -18.37% | -181.78% | 546.57% | -34.19% | -63.13% | 128.71% | -122.03% | 722.05% | -95.71% | 753.55% | -64.81% | 680.84% | -94.51% | -146.39% | 3,838.11% | -18.97% | -33.05% | -17.14% | 175.30% | -27.76% | -40.45% | -26.12% | 184.53% | -91.77% | 131.18% | 312.34% | -33.46% |
|
Gross Margin Growth (1y)
|
| | | -19.00 | 283.00 | 479.00 | 251.00 | -465.00 | -1396.00 | -703.00 | -759.00 | 32.00 | 1,048.00 | -19.00 | 378.00 | 66.00 | 190.00 | 144.00 | -180.00 | -839.00 | -587.00 | -525.00 | -1325.00 | 379.00 | 25.00 | 619.00 | 1,504.00 | 970.00 | 653.00 | 103.00 | -26.00 | -624.00 | -341.00 | 219.00 | 110.00 | 381.00 | 126.00 | -10.00 | 81.00 | 247.00 | 356.00 | -280.00 | -271.00 | -1054.00 | -968.00 | 120.00 | -260.00 | 443.00 | 546.00 | -251.00 | 23.00 | -201.00 | -160.00 | 444.00 | 312.00 | 628.00 | 495.00 | -64.00 | 190.00 | 246.00 | -41.00 | -66.00 | -35.00 | -341.00 | -25.00 | 30.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -451.00 | -66.00 | -244.00 | -130.00 | -366.00 | -159.00 | -579.00 | -562.00 | -740.00 | 650.00 | -400.00 | -1127.00 | -393.00 | -373.00 | 239.00 | -1.00 | 511.00 | 91.00 | 197.00 | 153.00 | 725.00 | 337.00 | 941.00 | 1,589.00 | 727.00 | 438.00 | 312.00 | 165.00 | 3.00 | 142.00 | -70.00 | -80.00 | -426.00 | -485.00 | -169.00 | -451.00 | -364.00 | -66.00 | -410.00 | -508.00 | -812.00 | -582.00 | 313.00 | 75.00 | 870.00 | 880.00 | 129.00 | 525.00 | 673.00 | 293.00 | 314.00 | 466.00 | 532.00 | 428.00 | -100.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1224.00 | -464.00 | -624.00 | -1635.00 | -826.00 | -721.00 | -484.00 | -383.00 | 609.00 | 1,328.00 | 322.00 | 351.00 | -47.00 | -60.00 | 561.00 | 84.00 | 267.00 | -124.00 | 407.00 | 344.00 | 1,352.00 | 820.00 | 652.00 | 1,398.00 | -81.00 | -173.00 | 153.00 | -366.00 | -607.00 | -280.00 | -201.00 | -317.00 | -184.00 | -100.00 | 24.00 | -116.00 | 63.00 | 269.00 | -30.00 | -7.00 | 62.00 | -129.00 | 183.00 | 229.00 | 775.00 | 814.00 | 93.00 |
|
Gross Margin (QoQ)
|
-178.00 | -62.00 | 217.00 | 4.00 | 124.00 | 134.00 | -10.00 | -712.00 | -807.00 | 827.00 | -66.00 | 79.00 | 208.00 | -240.00 | 331.00 | -232.00 | 331.00 | -286.00 | 7.00 | -891.00 | 582.00 | -223.00 | -794.00 | 813.00 | 228.00 | 371.00 | 91.00 | 279.00 | -89.00 | -179.00 | -37.00 | -319.00 | 195.00 | 381.00 | -146.00 | -49.00 | -60.00 | 245.00 | -56.00 | 117.00 | 50.00 | -391.00 | -47.00 | -666.00 | 136.00 | 697.00 | -428.00 | 38.00 | 238.00 | -100.00 | -153.00 | -186.00 | 279.00 | 504.00 | -285.00 | 130.00 | 146.00 | -54.00 | -32.00 | 186.00 | -141.00 | -79.00 | -1.00 | -120.00 | 175.00 | -24.00 |
|
Gross Profit Growth (1y)
|
| | | 35.20% | 56.64% | 60.20% | 34.79% | 45.19% | 9.72% | 50.70% | 40.22% | 10.90% | 60.65% | 0.17% | 1.91% | -16.30% | -19.83% | -17.49% | -20.85% | -43.27% | -17.08% | -10.72% | -28.87% | 55.59% | 5.76% | 6.99% | 25.70% | -12.17% | -9.01% | -4.31% | 11.05% | 4.76% | 20.23% | 2.44% | 5.85% | 23.76% | -1.55% | 13.54% | 1.29% | -10.77% | -8.31% | -23.26% | -23.44% | -43.12% | -37.40% | 1.46% | -4.67% | 43.80% | 32.62% | -0.27% | 5.92% | -4.02% | -2.19% | 18.17% | 7.45% | 45.71% | 41.81% | 8.95% | 26.62% | 13.81% | 10.23% | 15.41% | 17.12% | -9.26% | -15.01% | -16.00% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 29.60% | 40.29% | 34.23% | 24.42% | 10.46% | 12.22% | 7.59% | 4.19% | -19.25% | 2.22% | -9.64% | -16.90% | -9.60% | -11.08% | -7.63% | -10.88% | -8.13% | -7.25% | -2.95% | -0.24% | 12.71% | 4.98% | 1.60% | 13.90% | 4.43% | 2.50% | 3.63% | 5.99% | 4.98% | 2.76% | -3.72% | -6.37% | -14.36% | -17.33% | -4.03% | -9.58% | -9.97% | -8.69% | -8.09% | -8.22% | -7.75% | -6.71% | 6.14% | 2.76% | 26.23% | 22.53% | 8.69% | 12.95% | 16.76% | 15.20% | 14.11% | 16.80% | 14.59% | 9.93% | 1.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.67% | 12.91% | 12.24% | 1.63% | 3.53% | 4.38% | 3.53% | 0.22% | -6.37% | 0.55% | -5.46% | -4.34% | -7.43% | -5.11% | -5.03% | -3.61% | 0.10% | -1.14% | 1.23% | 1.26% | 9.60% | 0.87% | -1.79% | 2.76% | -10.38% | -9.17% | -2.83% | -2.77% | -1.10% | -2.06% | -2.02% | -3.68% | -2.81% | -6.02% | 0.82% | -3.39% | 0.41% | 1.09% | -0.01% | 1.02% | 5.42% | 4.89% | 8.50% | 9.98% | 15.74% | 11.50% | 4.48% |
|
Gross Profit (QoQ)
|
-8.75% | 3.82% | 27.44% | 11.98% | 5.72% | 6.18% | 7.23% | 20.62% | -20.11% | 45.84% | -0.23% | -4.60% | 15.73% | -9.06% | 1.50% | -21.65% | 10.85% | -6.41% | -2.63% | -43.84% | 62.02% | 0.76% | -22.42% | 22.85% | 10.12% | 1.94% | -8.85% | -14.16% | 14.09% | 7.20% | 5.78% | -19.02% | 30.93% | -8.66% | 9.31% | -5.32% | 4.15% | 5.34% | -2.48% | -16.59% | 7.02% | -11.84% | -2.71% | -38.04% | 17.79% | 42.88% | -8.58% | -6.54% | 8.63% | 7.45% | -2.91% | -15.30% | 10.70% | 29.81% | -11.72% | 14.85% | 7.74% | -0.27% | 2.61% | 3.24% | 4.34% | 4.42% | 4.13% | -20.02% | -2.26% | 3.20% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 235.92% | -100.00% | | | -100.00% | -101,278.05% | | 98.42% | 159.49% | 1,994.76% | | -129.39% | 2,219,706.45% | -41.96% | -354.75% | | | -169.06% | | | | 147.46% | | | | | | | | | | | | -99.92% | | -99.94% | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | -99.32% | -90.02% | | | -87.30% | 2,132.54% | | | | -96.56% | | | | -42.49% | | | | | | | | 614.23% | | | | -16.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -14.87% | | | | 415.69% | | | | | | | | 170.66% | | 684.21% | | -28.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | -98.84% | | | | -100.00% | | | 60.25% | -16.81% | | | 1,597.15% | 3,620.50% | -92.44% | -105.45% | 14,487,810.03% | -99.90% | -133.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -111.40% | -138.32% | -221.39% | 677.21% | 2,317.55% | 331.18% | 283.50% | -67.95% | -84.06% | -109.74% | -44.88% | -53.46% | -42.81% | 709.29% | -64.79% | -26.25% | 780.12% | -17.82% | 753.63% | 204.80% | -107.05% | -62.07% | -99.92% | -147.75% | 362.78% | -308.82% | 14,004.00% | 651.39% | 10.42% | 49.38% | 192.23% | 172.90% | -18.72% | 253.26% | 15.94% | -105.96% | -151.41% | 67.62% | 115.34% | 431.10% | 548.53% | 183.05% | -111.46% | -84.19% | -50.86% | -70.54% | 53.43% | 1,071.18% | 30.91% | -1.35% | 523.38% | -12.72% | -73.91% | -140.26% | 63.53% | -141.58% | -71.45% | -10.87% | -20.19% | 131.46% | -861.90% | 149.27% | 78.61% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.13% | -27.78% | 7.08% | 5.06% | 59.03% | 49.96% | 33.07% | -52.08% | -7.07% | -21.29% | 18.33% | 1.52% | -33.05% | 57.40% | -86.77% | -45.39% | 17.72% | -38.40% | -2.51% | 100.21% | -41.07% | -33.91% | -31.80% | 92.97% | 63.35% | 17.45% | 681.80% | 3.56% | -35.02% | 48.89% | 93.95% | -18.64% | 23.30% | 110.08% | -31.73% | -68.52% | 4.26% | 11.81% | -28.36% | 101.09% | 69.68% | -6.30% | -39.09% | 17.36% | -44.84% | -28.40% | 73.52% | -84.20% | -53.97% | -34.63% | 95.97% | -51.49% | -36.93% | -39.64% | 32.59% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.20% | -15.45% | 29.85% | 21.12% | -4.65% | 19.41% | 14.90% | -16.65% | -31.69% | -19.00% | -29.05% | 22.46% | 0.60% | -14.96% | -0.95% | 74.44% | 7.92% | -12.77% | 25.70% | -27.01% | -15.84% | 0.60% | -4.56% | 7.24% | 49.38% | 50.37% | -160.48% | 19.82% | 0.34% | 25.27% | -19.03% | -0.05% | 3.81% | 32.69% | -10.82% | -20.43% | -17.29% | -20.64% | -4.47% | -17.35% | 17.24% | -18.81% | -21.67% | -26.71% | -18.79% | -42.31% | 45.84% |
|
Net Cash Flow (QoQ)
|
-49.12% | -34.08% | -73.43% | -227.92% | -70.99% | -108.85% | 270.14% | 264.98% | -82.17% | 65.78% | -70.28% | 81.53% | -110.89% | 1,038.19% | -74.91% | 123.08% | 16.02% | -45.78% | -47.45% | 2,562.35% | -89.17% | 463.26% | -81.24% | -161.61% | 158.25% | -98.86% | -11,744.00% | 439.06% | -146.29% | 177.17% | 355.22% | -32.10% | -121.22% | 545.48% | 325.11% | -79.78% | -59.98% | 236.98% | -121.86% | -74.42% | 230.48% | 332.92% | -66.39% | 136.28% | -17.66% | -117.53% | 146.37% | 634.31% | -50.64% | -127.71% | 1,266.06% | -17.92% | -62.80% | 18.92% | 140.39% | -75.46% | -157.39% | 583.03% | -161.12% | 116.85% | -322.88% | 447.71% | -75.91% | -508.04% | 114.41% | 1,160.56% |
|
Net Income Growth (1y)
|
| | | | | -10.53% | -99,350,049.25% | | | -66,874,900.00% | 99.59% | 133.74% | 94.12% | 161.95% | 192.93% | 83.60% | -299.51% | -60.68% | 85.10% | 88.80% | 376.54% | 295.49% | 614.64% | -51.09% | -44.01% | -8.65% | -122.43% | -84.10% | -24.96% | -48.79% | 113.27% | 74.07% | -37.56% | 8.95% | -23.69% | 27.28% | 77.65% | -51.84% | -1,497.68% | -45.48% | -695.77% | 72.90% | 72.91% | -401.94% | 83.04% | -49.38% | 33.04% | 82.48% | 67.86% | 70.25% | -111.24% | | | -25.14% | 200.64% | | | -3.15% | -72.32% | 96.23% | 1.59% | 6.50% | 42.95% | -134.60% | 51.15% | 62.27% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 7,607.66% | 1,457.49% | | | 5,361.43% | 26.14% | 46.89% | 38.38% | 43.64% | 142.69% | 19.24% | 101.54% | 12.41% | -70.62% | -47.25% | 46.77% | 22.76% | -40.31% | -48.65% | -35.98% | -20.12% | -71.68% | -29.38% | -5.93% | -35.47% | -12.27% | 6.50% | -104.94% | -3.20% | -69.73% | -59.99% | -55.98% | -25.03% | -65.53% | -31.78% | -32.47% | 14.22% | 27.37% | | | -13.59% | 50.71% | 30.41% | 33.04% | 7.27% | 37.30% | 64.35% | 46.14% | -8.26% | 33.85% | | | 18.73% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,380.82% | 770.38% | | | 1,325.44% | 59.22% | 15.90% | 17.85% | 19.63% | 18.79% | -14.04% | 37.41% | -4.54% | -21.38% | -20.12% | 26.88% | -0.59% | -33.68% | -37.69% | -36.72% | -15.75% | -15.84% | -20.87% | -23.22% | -25.14% | 23.81% | -21.42% | -18.74% | -4.80% | -43.51% | | | -11.69% | 40.06% | -18.55% | -18.55% | 1.56% | 16.07% | 5.22% | 15.56% | -7.82% | 20.71% | 31.77% | 20.54% | 16.36% |
|
Net Income (QoQ)
|
| | -21,939.47% | | | | -19,810,892,757.00% | 98.99% | 13.95% | 61.19% | -21.15% | 183.40% | -115.01% | 508.61% | 81.75% | 64.76% | -132.65% | 140.22% | 755.60% | 68.05% | -52.18% | -42.49% | 1,446.04% | -88.50% | -45.25% | -6.17% | -479.67% | 108.15% | 158.39% | -35.96% | -1.65% | 6.96% | -7.32% | 11.75% | -31.11% | 78.41% | 29.35% | -69.71% | -2,099.31% | 106.96% | -1,513.39% | 108.79% | -413.28% | 22.43% | 20.61% | 126.24% | -514.41% | 79.71% | -45.69% | 238.97% | -614.19% | | | | 591.23% | -88.14% | 29.36% | -8.70% | 97.56% | -15.90% | -33.03% | -4.28% | 165.16% | -120.36% | 392.53% | 2.76% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | -10.53% | -99,350,049.25% | | | -66,874,900.00% | 99.59% | 133.74% | 94.12% | 161.95% | 192.93% | 83.60% | -299.51% | -60.68% | 85.10% | 88.80% | 376.54% | 295.49% | 614.64% | -51.09% | -44.01% | -8.65% | -122.43% | -84.10% | -24.96% | -48.79% | 113.27% | 74.07% | -37.56% | 8.95% | -23.69% | 27.28% | 77.65% | -51.84% | -1,497.68% | -45.48% | -695.77% | 72.90% | 72.91% | -401.94% | 83.04% | -49.38% | 33.04% | 82.48% | 67.86% | 70.25% | -111.24% | | | -25.14% | 200.64% | | | -3.15% | -72.32% | 96.23% | 1.59% | 6.50% | 42.95% | -134.60% | 51.15% | 62.27% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 7,607.66% | 1,457.49% | | | 5,361.43% | 26.14% | 46.89% | 38.38% | 43.64% | 142.69% | 19.24% | 101.54% | 12.41% | -70.62% | -47.25% | 46.77% | 22.76% | -40.31% | -48.65% | -35.98% | -20.12% | -71.68% | -29.38% | -5.93% | -35.47% | -12.27% | 6.50% | -104.94% | -3.20% | -69.73% | -59.99% | -55.98% | -25.03% | -65.53% | -31.78% | -32.47% | 14.22% | 27.37% | | | -13.59% | 50.71% | 30.41% | 33.04% | 7.27% | 37.30% | 64.35% | 46.14% | -8.26% | 33.85% | | | 18.73% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,380.82% | 770.38% | | | 1,325.44% | 59.22% | 15.90% | 17.85% | 19.63% | 18.79% | -14.04% | 37.41% | -4.54% | -21.38% | -20.12% | 26.88% | -0.59% | -33.68% | -37.69% | -36.72% | -15.75% | -15.84% | -20.87% | -23.22% | -25.14% | 23.81% | -21.42% | -18.74% | -4.80% | -43.51% | | | -11.69% | 40.06% | -18.55% | -18.55% | 1.56% | 16.07% | 5.22% | 15.56% | -7.82% | 20.71% | 31.77% | 20.54% | 16.36% |
|
Net Income towards Common Stockholders (QoQ)
|
| | -21,939.47% | | | | -19,810,892,757.00% | 98.99% | 13.95% | 61.19% | -21.15% | 183.40% | -115.01% | 508.61% | 81.75% | 64.76% | -132.65% | 140.22% | 755.60% | 68.05% | -52.18% | -42.49% | 1,446.04% | -88.50% | -45.25% | -6.17% | -479.67% | 108.15% | 158.39% | -35.96% | -1.65% | 6.96% | -7.32% | 11.75% | -31.11% | 78.41% | 29.35% | -69.71% | -2,099.31% | 106.96% | -1,513.39% | 108.79% | -413.28% | 22.43% | 20.61% | 126.24% | -514.41% | 79.71% | -45.69% | 238.97% | -614.19% | | | | 591.23% | -88.14% | 29.36% | -8.70% | 97.56% | -15.90% | -33.03% | -4.28% | 165.16% | -120.36% | 392.53% | 2.76% |
|
Net Margin Growth (1y)
|
| | | | | 0.00 | -298126.00 | | | -581.00 | 297,437.00 | 2,631.00 | 1,488.00 | 937.00 | 1,400.00 | 769.00 | -367.00 | -178.00 | 860.00 | 1,960.00 | 1,702.00 | 478.00 | 7,462.00 | -2115.00 | -582.00 | 39.00 | -12009.00 | -926.00 | 11.00 | -311.00 | 3,330.00 | 114.00 | -360.00 | 52.00 | -90.00 | 68.00 | 278.00 | -251.00 | -3980.00 | -168.00 | -4890.00 | 198.00 | 2,505.00 | -1519.00 | 3,443.00 | -184.00 | 430.00 | 1,027.00 | 603.00 | 114.00 | -789.00 | | | -86.00 | 3,198.00 | | | -29.00 | -1251.00 | 148.00 | -20.00 | -19.00 | 78.00 | -435.00 | 153.00 | 170.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 357.00 | 711.00 | | | 178.00 | 299,696.00 | 5,360.00 | 2,823.00 | 1,236.00 | 9,721.00 | 614.00 | 753.00 | 338.00 | -3688.00 | -1081.00 | 1,131.00 | 206.00 | -1217.00 | -2928.00 | -931.00 | -220.00 | -8769.00 | -745.00 | -71.00 | -511.00 | -739.00 | 14.00 | -4972.00 | -2.00 | -1565.00 | -1619.00 | -1169.00 | -238.00 | -1044.00 | -660.00 | -845.00 | 128.00 | 2,146.00 | | | -156.00 | 2,839.00 | 1,373.00 | 1,071.00 | 0.00 | 1,158.00 | 495.00 | 448.00 | -133.00 | 2,025.00 | | | 122.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 656.00 | 9,032.00 | | | 695.00 | 295,149.00 | 2,319.00 | 2,252.00 | 964.00 | 1,042.00 | -199.00 | 403.00 | 79.00 | -447.00 | -899.00 | 1,049.00 | 6.00 | -5287.00 | -3027.00 | -5543.00 | -274.00 | -10243.00 | -2432.00 | -1519.00 | -497.00 | 2,196.00 | -479.00 | -927.00 | -72.00 | -1923.00 | | | -209.00 | 1,364.00 | -314.00 | -377.00 | 13.00 | 4,093.00 | 3.00 | 4,494.00 | -203.00 | 1,666.00 | 1,087.00 | 1,204.00 | 150.00 |
|
Net Margin (QoQ)
|
| | 0.00 | | | | -298126.00 | 296,114.00 | 438.00 | 994.00 | -109.00 | 1,308.00 | -705.00 | 443.00 | 354.00 | 678.00 | -1841.00 | 632.00 | 1,392.00 | 1,778.00 | -2099.00 | -593.00 | 8,376.00 | -7799.00 | -566.00 | 28.00 | -3672.00 | 3,284.00 | 371.00 | -294.00 | -31.00 | 67.00 | -103.00 | 118.00 | -172.00 | 225.00 | 107.00 | -412.00 | -3901.00 | 4,038.00 | -4615.00 | 4,676.00 | -1594.00 | 13.00 | 347.00 | 1,049.00 | -979.00 | 609.00 | -77.00 | 561.00 | -1883.00 | | | | 1,401.00 | -1452.00 | 44.00 | -22.00 | 179.00 | -53.00 | -124.00 | -21.00 | 276.00 | -566.00 | 464.00 | -4.00 |
|
Operating Income Growth (1y)
|
| | | 5,610.53% | 617.16% | 271.28% | -94.81% | -747.37% | -453.30% | -213.39% | -3,957.14% | 130.47% | 98.63% | 156.93% | 200.54% | 40.34% | -1,038.57% | 23.51% | 35.32% | -296.94% | 245.77% | -98.42% | -371.22% | 103.34% | 59.90% | 9,543.75% | 134.47% | 115.56% | -31.95% | -6.63% | -5.14% | 58.72% | 97.89% | -1.21% | -11.13% | 174.35% | -20.08% | 38.77% | -13.56% | -39.95% | -35.12% | -72.95% | -133.68% | -286.38% | -183.57% | 56.95% | 33.18% | 105.87% | 114.19% | -12.46% | 170.15% | -456.37% | -165.92% | -56.91% | -1,134.18% | 475.04% | 1,849.54% | 427.43% | 139.25% | -10.58% | 83.29% | 119.29% | 128.33% | -125.84% | -78.60% | -74.35% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 380.13% | -32.91% | 33.82% | 26.22% | 40.41% | -36.66% | -7.28% | 274.39% | 5.57% | 30.61% | 26.22% | -54.53% | -54.80% | 205.59% | 23.36% | 8.15% | -47.85% | 53.06% | 12.38% | -3.92% | 28.35% | 29.13% | 346.40% | 31.82% | 110.94% | 2.48% | 8.58% | -10.01% | 37.77% | 0.86% | -28.16% | -31.21% | -71.80% | -34.50% | -16.17% | -29.95% | -59.64% | -57.47% | -28.10% | -45.96% | -33.70% | -27.61% | -16.04% | -69.24% | 40.70% | 53.78% | 25.77% | 69.24% | 128.64% | 176.50% | 70.81% | 110.06% | 4.67% | 106.95% | 43.69% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -212.99% | 42.00% | -45.83% | -56.47% | -28.87% | 5.18% | 3.91% | 117.84% | 15.56% | 17.59% | 24.55% | 26.24% | -20.58% | 106.70% | 11.60% | 1.30% | -9.19% | 35.15% | 14.23% | -7.39% | 16.96% | 2.23% | 101.71% | 38.98% | -65.74% | -20.90% | -11.48% | -16.69% | -22.13% | -34.38% | -12.62% | -34.43% | -21.45% | -15.33% | -25.98% | -27.81% | -2.55% | -2.36% | -3.32% | -8.52% | 5.53% | 20.18% | 46.92% | 44.70% | 28.92% | 21.45% | 2.27% |
|
Operating Income (QoQ)
|
1,224.56% | 114.04% | 155.83% | -10.51% | 46.35% | 10.81% | -96.43% | -11,272.53% | 20.13% | 64.44% | -21.54% | 188.25% | -103.60% | 1,574.44% | 114.66% | 23.18% | -129.20% | 259.94% | 135.19% | -279.27% | 121.62% | -98.27% | -40,575.00% | 102.21% | 934.62% | 4.29% | 44.67% | -86.19% | 226.60% | 43.11% | 46.97% | -76.89% | 307.20% | -28.56% | 32.22% | -28.67% | 18.63% | 24.04% | -17.65% | -50.45% | 28.16% | -48.28% | -202.53% | -174.26% | 42.54% | 197.13% | -143.65% | 124.11% | 38.81% | 499.18% | -65.02% | -222.49% | 74.32% | 491.64% | -939.60% | 144.42% | 19.78% | 18.07% | -37.51% | 1.20% | 145.51% | 41.25% | -34.94% | -111.45% | 303.39% | 69.28% |
|
Operating Margin Growth (1y)
|
| | | 539.00 | 603.00 | 511.00 | -631.00 | -2553.00 | -2227.00 | -1315.00 | -620.00 | 2,590.00 | 1,453.00 | 778.00 | 1,253.00 | 402.00 | -263.00 | 160.00 | 407.00 | -3393.00 | 691.00 | -434.00 | -3397.00 | 2,489.00 | 215.00 | 717.00 | 3,511.00 | 145.00 | -49.00 | 5.00 | -180.00 | 51.00 | 279.00 | 21.00 | -132.00 | 387.00 | -133.00 | 164.00 | -110.00 | -179.00 | -155.00 | -617.00 | -1066.00 | -1542.00 | -1119.00 | 179.00 | 110.00 | 1,127.00 | 625.00 | -89.00 | 330.00 | -231.00 | -117.00 | -225.00 | -1538.00 | 745.00 | 702.00 | 604.00 | 1,868.00 | -89.00 | 422.00 | 660.00 | 429.00 | -600.00 | -808.00 | -986.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 576.00 | -170.00 | -26.00 | 3.00 | 439.00 | -1037.00 | -377.00 | 1,040.00 | -401.00 | 1,881.00 | 504.00 | -1738.00 | -502.00 | 643.00 | 442.00 | 520.00 | -759.00 | 857.00 | 287.00 | -67.00 | 2,686.00 | 445.00 | 743.00 | 3,199.00 | 584.00 | 97.00 | 190.00 | -422.00 | 260.00 | -9.00 | -432.00 | -1308.00 | -1333.00 | -1407.00 | -274.00 | -1066.00 | -593.00 | -650.00 | -527.00 | -627.00 | -645.00 | -612.00 | -135.00 | -1099.00 | 1,641.00 | 1,209.00 | 289.00 | 659.00 | 425.00 | 1,007.00 | 1,039.00 | 758.00 | 56.00 | 315.00 | 278.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2415.00 | 258.00 | -300.00 | -2988.00 | -465.00 | -131.00 | -95.00 | 1,153.00 | 2,233.00 | 2,047.00 | 1,226.00 | 1,593.00 | -306.00 | 873.00 | 468.00 | 208.00 | -320.00 | 1,003.00 | 472.00 | -308.00 | 2,894.00 | 157.00 | 290.00 | 2,023.00 | -1137.00 | -1178.00 | -248.00 | -1378.00 | -154.00 | -504.00 | -343.00 | -868.00 | -436.00 | -900.00 | -588.00 | -2275.00 | -79.00 | -65.00 | -148.00 | -297.00 | 11.00 | 512.00 | 1,129.00 | 1,198.00 | 953.00 | 823.00 | -36.00 |
|
Operating Margin (QoQ)
|
165.00 | 155.00 | 351.00 | -132.00 | 229.00 | 63.00 | -791.00 | -2054.00 | 555.00 | 974.00 | -95.00 | 1,155.00 | -582.00 | 300.00 | 380.00 | 304.00 | -1247.00 | 723.00 | 626.00 | -3495.00 | 2,837.00 | -403.00 | -2337.00 | 2,391.00 | 563.00 | 99.00 | 457.00 | -974.00 | 369.00 | 153.00 | 272.00 | -743.00 | 596.00 | -105.00 | 119.00 | -224.00 | 76.00 | 192.00 | -154.00 | -293.00 | 100.00 | -270.00 | -604.00 | -768.00 | 522.00 | 1,028.00 | -673.00 | 250.00 | 20.00 | 314.00 | -254.00 | -311.00 | 133.00 | 207.00 | -1567.00 | 1,972.00 | 90.00 | 109.00 | -303.00 | 15.00 | 601.00 | 347.00 | -535.00 | -1013.00 | 392.00 | 170.00 |
|
Profit After Tax Growth (1y)
|
| | | 1,306.05% | 1,015.02% | 328.45% | 79.42% | -807.11% | -768.59% | -245.81% | -313.91% | 65.42% | 116.71% | 30.31% | 202.85% | 291.33% | 159.13% | 322.22% | -283.06% | -290.67% | 6.36% | -153.24% | -237.88% | 125.94% | -83.36% | 125.96% | 110.07% | -106.23% | -96.32% | 141.37% | 59.27% | 129.36% | 10,067.35% | 0.37% | -13.48% | 1,517.19% | -35.25% | 75.94% | 60.87% | -60.97% | -76.35% | -96.98% | -135.36% | -951.49% | -817.82% | 751.61% | -54.08% | 117.05% | 131.20% | -83.21% | 293.26% | 95.06% | -188.94% | -424.44% | 22.98% | -13.99% | 237.37% | 490.15% | -108.01% | -79.52% | 275.14% | 262.85% | 400.08% | -343.18% | -116.18% | -99.77% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -231.34% | 131.80% | -85.22% | 58.04% | 67.24% | 42.51% | 31.20% | -81.99% | -8.05% | 35.00% | 6.23% | -85.29% | 43.36% | -22.88% | 32.14% | -14.60% | -26.64% | -81.32% | -30.64% | 36.48% | 26.09% | -14.60% | 38.02% | 28.84% | -33.36% | 34.33% | 62.14% | 30.39% | 56.77% | 149.71% | -62.34% | -35.58% | -282.02% | -45.80% | -23.19% | -42.22% | -17.25% | -19.09% | -64.90% | 1.73% | 41.48% | -58.64% | -87.95% | 78.23% | 31.73% | 33.54% | 28.58% | 42.47% | -29.96% | 66.11% | 258.12% | -33.38% | -34.41% | 5.89% | 26.67% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -163.66% | 102.83% | -48.21% | -92.47% | 18.27% | -12.52% | -20.77% | 6.50% | 54.09% | 14.90% | 20.27% | 24.74% | 15.07% | 11.41% | 22.37% | -3.01% | -31.91% | -15.57% | -10.04% | 22.46% | 15.21% | -37.50% | 15.25% | 39.82% | -24.44% | -43.64% | 1.88% | -26.25% | 36.22% | 103.47% | -40.22% | 7.94% | 78.01% | -18.18% | -17.57% | 15.81% | -1.01% | -8.33% | -11.35% | -16.04% | -12.99% | 59.32% | 130.94% | 23.56% | 32.28% | 25.38% | -55.39% |
|
Profit After Tax (QoQ)
|
8.37% | 363.09% | 97.22% | 42.06% | -14.06% | 77.94% | -17.41% | -659.87% | 18.74% | 61.19% | -21.15% | 9.50% | 139.26% | -261.89% | 278.80% | 68.35% | -46.82% | 38.83% | -247.29% | -75.35% | 129.66% | -169.49% | -834.80% | 113.46% | -80.97% | 8.41% | 262.58% | -108.33% | 111.24% | 7,008.16% | 139.25% | -98.46% | 3,792.19% | -29.83% | 106.24% | -71.29% | 55.85% | 90.67% | 88.57% | -93.03% | -5.57% | -75.62% | -2,304.84% | -67.76% | 20.39% | 128.92% | -498.93% | 118.56% | 45.69% | -84.44% | 4,490.98% | -81.26% | -166.43% | 43.22% | 1,840.21% | -86.90% | 6.10% | 61.25% | -135.73% | 133.50% | 1,843.67% | 55.97% | -70.45% | -127.15% | -29.29% | 102.21% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 43.58% | 49.26% | 47.79% | 37.28% | 98.31% | 87.67% | 91.24% | 87.93% | 16.38% | 17.21% | 11.73% | 10.43% | 9.24% | 9.09% | 11.68% | 4.76% | 3.88% | -0.29% | -4.66% | -5.98% | -9.70% | -12.12% | -15.76% | -12.77% | -11.81% | -11.99% | -8.51% | -4.66% | -0.79% | 4.84% | 9.91% | 8.38% | 5.78% | 6.29% | 5.77% | 12.53% | 16.75% | 16.48% | 12.20% | 3.72% | -2.04% | -5.25% | -8.24% | -8.94% | -7.52% | -9.45% | -9.77% | -7.45% | -5.57% | 2.83% | 4.41% | 0.25% | -110.71% | -117.72% | -124.56% | 4.08% | -7.99% | -45.38% | -46.54% | 19.91% | 1,198.26% | 577.77% | 2.56% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 49.09% | 48.63% | 46.71% | 41.76% | 36.11% | 33.88% | 33.63% | 29.55% | 9.72% | 8.44% | 5.96% | 2.84% | 0.82% | -1.49% | -3.56% | -4.93% | -6.12% | -8.30% | -9.76% | -7.87% | -7.55% | -6.75% | -5.38% | -3.40% | -2.55% | -0.65% | 2.08% | 5.16% | 7.00% | 9.08% | 9.26% | 8.15% | 6.56% | 5.47% | 2.88% | 2.05% | 1.89% | -0.02% | -2.43% | -4.38% | -5.07% | -4.09% | -4.74% | -5.46% | -27.93% | -29.37% | -30.67% | -1.16% | -28.25% | -31.32% | -33.43% | 7.76% | 8.30% | 7.16% | -32.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.33% | 29.00% | 27.45% | 22.92% | 18.79% | 16.03% | 13.89% | 12.26% | 1.02% | -0.28% | -1.72% | -1.98% | -2.16% | -2.48% | -2.04% | -2.35% | -2.79% | -2.99% | -3.10% | -0.94% | -0.49% | 0.08% | 0.11% | 1.02% | 1.14% | 1.60% | 1.83% | 1.89% | 2.11% | 2.18% | 1.55% | 1.29% | 1.11% | 1.78% | 0.51% | -0.28% | -16.07% | -16.89% | -17.48% | -1.82% | -15.98% | -17.37% | -18.24% | 1.07% | 2.10% | 2.76% | -18.44% |
|
Property, Plant & Equipment (Net) (QoQ)
|
4.49% | 5.71% | 14.41% | 13.61% | 8.63% | 4.67% | 6.27% | 64.12% | 2.80% | 6.66% | 4.43% | 1.64% | 3.54% | 1.67% | 3.21% | 0.55% | 3.39% | 4.09% | -3.18% | -0.30% | -0.76% | -0.48% | -4.52% | -4.25% | -3.42% | -4.60% | -1.13% | -3.19% | -3.62% | -0.83% | 3.04% | 0.74% | 1.85% | 3.97% | 1.60% | -1.68% | 2.34% | 3.46% | 8.09% | 2.01% | 2.11% | -0.34% | -0.07% | -3.66% | -1.24% | -3.49% | -0.83% | -2.16% | -3.30% | -3.84% | 1.72% | -0.17% | 5.29% | -2.35% | -2.33% | -110.67% | -74.16% | -35.36% | 513.92% | -111.07% | -134.45% | -36.44% | 438.71% | 1.36% | 1.99% | -127.83% |
|
Return on Assets Growth (1y)
|
| | | | | 12,597.00 | -1524.00 | | | -1275.00 | 729.00 | 541.00 | 466.00 | 491.00 | 17.00 | 12.00 | | | | 4.00 | | | | 30.00 | 27.00 | 28.00 | -39.00 | -43.00 | -45.00 | -49.00 | 5.00 | 9.00 | 9.00 | 10.00 | -1.00 | -1.00 | 1.00 | 1.00 | -12.00 | -13.00 | -26.00 | -24.00 | -4.00 | -7.00 | 13.00 | 12.00 | 6.00 | 11.00 | 4.00 | 5.00 | 2.00 | | | -1.00 | 6.00 | | | 9.00 | 1.00 | 2.00 | -3.00 | -3.00 | 1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 11,814.00 | -778.00 | | | | | 557.00 | 483.00 | 506.00 | 52.00 | 46.00 | 43.00 | 43.00 | -4.00 | -9.00 | | | | -4.00 | -10.00 | -10.00 | -35.00 | -35.00 | -35.00 | -38.00 | -8.00 | -5.00 | -15.00 | -14.00 | -17.00 | -21.00 | -11.00 | -12.00 | -10.00 | -9.00 | -9.00 | -7.00 | 3.00 | | | 16.00 | 13.00 | 16.00 | 12.00 | 13.00 | 9.00 | 7.00 | 6.00 | 5.00 | 8.00 | | | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11,828.00 | -743.00 | | | -741.00 | 742.00 | 544.00 | 464.00 | 485.00 | 18.00 | 12.00 | 7.00 | 4.00 | 0.00 | -1.00 | | | | -18.00 | -34.00 | -34.00 | -51.00 | -55.00 | -47.00 | -50.00 | -6.00 | -1.00 | 2.00 | 3.00 | -10.00 | | | -8.00 | -3.00 | -4.00 | 0.00 | 1.00 | 11.00 | 11.00 | 23.00 | 22.00 | 15.00 | 17.00 | 9.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | 12,596.00 | | | | -1525.00 | 194.00 | 79.00 | -23.00 | 478.00 | 6.00 | 4.00 | 3.00 | 4.00 | 2.00 | | | | | 4.00 | 1.00 | 24.00 | 1.00 | 1.00 | 2.00 | -43.00 | -4.00 | -1.00 | -1.00 | 11.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -13.00 | 0.00 | -12.00 | 1.00 | 7.00 | -3.00 | 9.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | | | | 5.00 | 0.00 | 5.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -1.00 | 2.00 | 5.00 | 4.00 | -10.00 | -18.00 | -25.00 | -27.00 | | 9.00 | 19.00 | 28.00 | | | | | -12.00 | | | | -12.00 | -15.00 | -8.00 | 43.00 | 32.00 | 31.00 | 26.00 | -3.00 | -1.00 | 2.00 | 1.00 | 0.00 | 3.00 | -2.00 | 0.00 | 2.00 | -4.00 | -5.00 | -10.00 | -12.00 | -15.00 | -17.00 | -13.00 | -8.00 | 0.00 | 7.00 | 6.00 | 7.00 | 3.00 | 0.00 | -1.00 | -9.00 | -5.00 | -1.00 | 4.00 | 19.00 | 15.00 | 15.00 | 15.00 | 9.00 | 5.00 | -3.00 | -12.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | -7.00 | -2.00 | 4.00 | 4.00 | | | | 2.00 | 12.00 | 16.00 | -5.00 | | -12.00 | -11.00 | 10.00 | 7.00 | | | | 18.00 | 18.00 | 19.00 | 40.00 | 33.00 | 32.00 | 28.00 | -1.00 | -2.00 | -4.00 | -8.00 | -11.00 | -16.00 | -24.00 | -22.00 | -19.00 | -18.00 | -15.00 | -16.00 | -14.00 | -12.00 | -10.00 | -8.00 | -11.00 | -2.00 | 6.00 | 9.00 | 17.00 | 13.00 | 14.00 | 18.00 | 19.00 | 15.00 | 11.00 | 7.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -4.00 | -5.00 | -29.00 | -20.00 | -21.00 | -18.00 | 11.00 | 22.00 | 28.00 | 34.00 | 35.00 | | 21.00 | 16.00 | 7.00 | 8.00 | | | | 17.00 | 12.00 | 10.00 | 29.00 | 15.00 | 10.00 | 5.00 | -22.00 | -17.00 | -14.00 | -15.00 | -12.00 | -13.00 | -17.00 | -17.00 | -21.00 | -20.00 | -16.00 | -14.00 | -4.00 | -2.00 | 4.00 | 11.00 | 18.00 | 18.00 | 17.00 | 12.00 |
|
Return on Capital Employed (QoQ)
|
-2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | -1.00 | -13.00 | -6.00 | -6.00 | -3.00 | | | 4.00 | 6.00 | 2.00 | | | | | 4.00 | -2.00 | -23.00 | 10.00 | 0.00 | 5.00 | 27.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | -1.00 | -3.00 | 3.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -5.00 | -4.00 | 0.00 | 0.00 | 4.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -7.00 | 4.00 | 4.00 | 3.00 | 9.00 | -1.00 | 3.00 | 4.00 | 3.00 | -4.00 | -5.00 | -5.00 |
|
Return on Sales Growth (1y)
|
| | | | | 15,604.00 | -1889.00 | | | -1368.00 | 787.00 | 689.00 | 597.00 | 519.00 | 16.00 | 11.00 | 7.00 | 4.00 | 3.00 | 5.00 | 10.00 | 11.00 | 32.00 | 23.00 | 17.00 | 16.00 | -38.00 | -36.00 | -35.00 | -37.00 | 4.00 | 7.00 | 7.00 | 8.00 | -1.00 | -1.00 | 1.00 | 0.00 | -10.00 | -11.00 | -23.00 | -23.00 | -6.00 | -9.00 | 12.00 | 12.00 | 6.00 | 12.00 | 4.00 | 5.00 | 2.00 | | | -1.00 | 6.00 | | | 9.00 | 1.00 | 2.00 | -3.00 | -3.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 14,755.00 | -1085.00 | | | -845.00 | 806.00 | 705.00 | 613.00 | 534.00 | 50.00 | 39.00 | 33.00 | 32.00 | -4.00 | -8.00 | -8.00 | -9.00 | -2.00 | -6.00 | -11.00 | -12.00 | -35.00 | -29.00 | -27.00 | -28.00 | -6.00 | -4.00 | -15.00 | -15.00 | -17.00 | -21.00 | -10.00 | -11.00 | -10.00 | -8.00 | -7.00 | -6.00 | 2.00 | | | 16.00 | 14.00 | 17.00 | 12.00 | 13.00 | 9.00 | 7.00 | 5.00 | 5.00 | 7.00 | | | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14,771.00 | -1051.00 | | | -817.00 | 800.00 | 692.00 | 595.00 | 514.00 | 16.00 | 10.00 | 6.00 | 3.00 | 0.00 | -2.00 | -1.00 | -1.00 | -13.00 | -17.00 | -34.00 | -35.00 | -50.00 | -49.00 | -38.00 | -40.00 | -7.00 | -1.00 | 1.00 | 2.00 | -9.00 | | | -7.00 | -2.00 | -3.00 | 1.00 | 1.00 | 9.00 | 10.00 | 22.00 | 22.00 | 15.00 | 18.00 | 9.00 | 10.00 |
|
Return on Sales (QoQ)
|
| | 15,844.00 | | | | -1649.00 | 105.00 | 96.00 | 80.00 | 507.00 | 6.00 | 4.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | 1.00 | 22.00 | -5.00 | -2.00 | 1.00 | -32.00 | -3.00 | -1.00 | -1.00 | 9.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -10.00 | -1.00 | -12.00 | -1.00 | 7.00 | -4.00 | 9.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | | | | 5.00 | 0.00 | 4.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 35.96% | 44.13% | 39.31% | 25.54% | 68.06% | 81.23% | 86.41% | 76.89% | 9.70% | 7.88% | 0.83% | -9.82% | -18.13% | -24.33% | -21.34% | -16.24% | -21.73% | 0.37% | 7.51% | 24.22% | 32.81% | 4.81% | -13.78% | -31.95% | -36.11% | -26.13% | -7.30% | 11.93% | 27.05% | 33.32% | -3.96% | 2.38% | 9.54% | -5.36% | 13.86% | -1.08% | -16.95% | -17.35% | -16.60% | -16.89% | -19.22% | -14.48% | -2.19% | 3.85% | 22.19% | 9.92% | 7.84% | 5.08% | 3.00% | 2.99% | 3.33% | -2.87% | 18.62% | 21.90% | 10.95% | 19.63% | 6.10% | 11.53% | 17.66% | 18.34% | 0.17% | -14.39% | -16.74% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 35.84% | 41.25% | 37.83% | 26.05% | 14.71% | 13.95% | 13.92% | 10.14% | -11.08% | -6.42% | -5.17% | -2.10% | -5.23% | -7.32% | -10.00% | -10.88% | -12.75% | -8.06% | -4.93% | -1.83% | 2.54% | 1.06% | -8.44% | -7.96% | -3.84% | -2.32% | 0.45% | 4.27% | 4.95% | 1.40% | -3.03% | -5.59% | -9.76% | -12.55% | -2.44% | -5.13% | -6.41% | -8.07% | -4.18% | -3.20% | 0.55% | -1.07% | 2.91% | 1.96% | 14.29% | 11.33% | 7.33% | 6.88% | 9.04% | 11.88% | 10.49% | 11.20% | 8.03% | 5.19% | 2.82% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.94% | 16.44% | 17.23% | 15.81% | 9.43% | 9.25% | 6.51% | 2.46% | -9.82% | -8.70% | -7.38% | -6.50% | -7.13% | -4.75% | -8.28% | -4.10% | -1.56% | -0.39% | -1.24% | -0.85% | -0.39% | -4.19% | -6.13% | -8.51% | -9.82% | -8.01% | -3.73% | -0.44% | 2.67% | -0.40% | -0.77% | -1.69% | -1.55% | -5.41% | 0.69% | -2.72% | 0.03% | -0.50% | 0.17% | 1.05% | 5.05% | 5.65% | 7.31% | 8.46% | 9.67% | 5.67% | 3.91% |
|
Revenue (QoQ)
|
-3.77% | 5.84% | 19.33% | 11.86% | 2.01% | 2.31% | 7.53% | 49.76% | 10.01% | 5.23% | 2.04% | -7.12% | 8.18% | -1.65% | -8.74% | -15.68% | -0.01% | 2.24% | -2.83% | -21.21% | 28.23% | 9.50% | 12.27% | -15.75% | 1.19% | -9.92% | -11.39% | -20.90% | 17.01% | 13.03% | 6.99% | -10.21% | 22.77% | -18.57% | 14.05% | -3.93% | 6.07% | -2.04% | -0.91% | -19.34% | 5.55% | -1.15% | -1.26% | -21.59% | 11.73% | 13.06% | 4.85% | -7.75% | 0.51% | 10.92% | 2.16% | -9.57% | 0.50% | 11.28% | -3.96% | 10.43% | 3.29% | 1.29% | 3.55% | -2.06% | 8.58% | 6.85% | 4.15% | -17.09% | -7.21% | 3.92% |
|
Share-based Compensation Growth (1y)
|
| | | 23.07% | 5.84% | 21.12% | 17.01% | 46.14% | 68.66% | 98.93% | 31.80% | 11.70% | -12.53% | -16.34% | -40.18% | -32.18% | -20.60% | -50.04% | -13.74% | -2.60% | 7.82% | -18.97% | -37.60% | -81.47% | -64.87% | 5.63% | -30.73% | 111.86% | -52.12% | -53.17% | -56.29% | -12.90% | 44.20% | 24.20% | 18.69% | -1.40% | 160.15% | 28.94% | 111.91% | 34.56% | 2.65% | -6.22% | -7.83% | -10.32% | -36.73% | -9.00% | -10.46% | -17.61% | -35.15% | 169.27% | 116.79% | | 160.84% | 12.86% | 7.52% | | 56.70% | -10.20% | -2.09% | | -22.67% | -13.45% | -1.81% | | -28.10% | -4.96% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 26.18% | 16.01% | 26.32% | -2.65% | 3.45% | 5.41% | -5.96% | -12.06% | -9.64% | -9.19% | -30.29% | -31.46% | -50.35% | -33.00% | -24.66% | -28.03% | -27.42% | -43.40% | -26.27% | -42.62% | -30.07% | -37.63% | -14.99% | -28.91% | 22.08% | 21.56% | -9.14% | 3.21% | 4.94% | 56.74% | 14.52% | 32.35% | 5.97% | 19.11% | 3.24% | 20.48% | -0.19% | -25.04% | 31.96% | 21.40% | | 2.29% | 40.36% | 27.80% | | 38.40% | 39.75% | 31.66% | | 46.76% | -4.27% | 1.11% | | -4.49% | -9.60% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.82% | 5.97% | -3.98% | -13.06% | -27.54% | -15.00% | -6.57% | -21.72% | -21.95% | -33.92% | -30.04% | -37.22% | -25.74% | -26.98% | -24.29% | -28.01% | -19.97% | -7.41% | -8.48% | -13.83% | -14.62% | -8.32% | -5.77% | -6.84% | 17.04% | 3.13% | -8.54% | -1.93% | -3.11% | 9.58% | 29.77% | 35.10% | | 23.37% | 27.31% | 32.45% | | 11.48% | 18.42% | 13.50% | | 5.34% | 16.54% | 14.94% | | 8.07% | 17.55% |
|
Share-based Compensation (QoQ)
|
2.03% | -13.54% | 89.22% | -26.27% | -12.26% | -1.06% | 82.80% | -7.92% | 1.27% | 16.70% | 21.11% | -21.96% | -20.69% | 11.61% | -13.40% | -11.52% | -7.16% | -29.76% | 49.50% | -0.10% | 2.77% | -47.21% | 15.14% | -70.34% | 94.85% | 58.73% | -24.50% | -9.27% | -55.96% | 55.25% | -29.54% | 80.81% | -27.09% | 33.72% | -32.66% | 50.21% | 92.35% | -33.73% | 10.67% | -4.62% | 46.74% | -39.45% | 8.77% | -7.19% | 3.52% | -12.93% | 7.03% | -14.60% | -18.52% | 261.54% | -13.83% | | | 56.43% | -17.91% | | | -10.35% | -10.50% | | | 0.33% | 1.54% | | | 32.62% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 12.86% | | | | -21.12% | | | | -10.77% | | | | -6.01% | | | | -22.60% | | | | -1.66% | | | | 12.98% | | | | 15.27% | | 0.51% | | 19.17% | | 19,362.80% | | 0.53% | | | | -8.91% | | | | -6.14% | | | | -12.66% | | | | 11.88% | | | | 24.11% | | | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -7.39% | | | | -12.86% | | | | -13.41% | | | | -10.56% | | | | -4.90% | | | | 8.60% | | | | 15.78% | | | | 11.36% | | | | 2.96% | | | | -4.92% | | | | -9.28% | | | | -2.84% | | | | 6.64% | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.39% | | | | -12.82% | | | | -6.33% | | | | -1.40% | | | | 3.39% | | | | 8.94% | | | | 7.28% | | | | 3.38% | | | | -2.20% | | | | -3.43% | | | | 0.73% | | | |
|
Tax Rate Growth (1y)
|
| | | 0.00 | 0.00 | | | -9714.00 | | | | 122.00 | | | | 206.00 | | 6,694.00 | -55.00 | 49.00 | | | | | | | | | -450.00 | 2,320.00 | | -455.00 | 4,279.00 | -333.00 | 363.00 | 3,495.00 | -2722.00 | 2,672.00 | | 376.00 | | -6008.00 | | | | 3,681.00 | | | | -3930.00 | | | | | | -3090.00 | -3337.00 | | | -3691.00 | 1,488.00 | 1,327.00 | 3,052.00 | -2301.00 | | -6676.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -9592.00 | | | | -9386.00 | | | 383.00 | 377.00 | | | | | | 2,920.00 | | 850.00 | | -1454.00 | 6,550.00 | 347.00 | | | | | 1,107.00 | 4,659.00 | | 3,417.00 | | -3669.00 | -3628.00 | | | 345.00 | | | | -6256.00 | | 5,119.00 | | | | | | 1,578.00 | | | | 6,836.00 | | -9083.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9337.00 | | | | | -6963.00 | | | 1,178.00 | | | | 601.00 | | 4,907.00 | 6,858.00 | 3,891.00 | | 885.00 | | 4,218.00 | | | | | | 2,332.00 | | | | -3917.00 | | 8,990.00 | 3,134.00 | | | 2,405.00 | 2,519.00 | -748.00 | | -1662.00 | | 6,587.00 | 1,518.00 | | | -3770.00 |
|
Tax Rate (QoQ)
|
0.00 | | | | 0.00 | | | 218.00 | | | | | | | -82.00 | 107.00 | | | -6831.00 | 212.00 | | | | | | 472.00 | | | 1,122.00 | 3,242.00 | 1,173.00 | -5991.00 | 5,856.00 | -1370.00 | 1,869.00 | -2860.00 | -361.00 | 4,024.00 | | | | | 1,214.00 | | | | | | | | | | 0.00 | | | | -247.00 | 757.00 | -5579.00 | 1,379.00 | 4,931.00 | 596.00 | -3855.00 | -3974.00 | | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | -26.65% | 27.29% | 1.53% | | -36.34% | -25.60% | 37.87% | -49.96% | -57.09% | -83.30% | -95.77% | 517.22% | 723.98% | 963.68% | 3,270.85% | -41.35% | -57.93% | -53.79% | -51.32% | -61.47% | | | -98.66% | | | | 126.04% | | | | 1,313.36% | | | | -59.05% | | | | 147.53% | | | | 153.38% | | | | -13.07% | | | | -22.70% | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -36.98% | -41.48% | -45.92% | -61.03% | | 31.06% | 9.75% | 25.26% | 21.90% | 14.15% | -6.36% | -11.47% | 11.73% | | | -39.58% | | | | -75.45% | | | | -24.56% | | | | 135.63% | | | | 142.88% | | | | 36.95% | | | | 76.01% | | | | 19.41% | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.95% | -7.03% | -4.91% | -0.58% | | | | -58.14% | | | | -53.78% | | | | 47.77% | | | | -38.84% | | | | -15.32% | | | | 141.45% | | | | 99.45% | | | | 11.53% | | | |
|
Total Debt (QoQ)
|
| | | | | | | | -6.25% | -15.47% | 34.06% | | | 46.71% | 6.93% | -53.63% | -12.49% | 71.46% | 98.16% | -83.17% | -24.96% | -33.26% | -49.83% | 2,356.37% | 0.18% | -13.84% | 58.99% | -57.26% | -28.14% | -5.36% | 67.49% | -66.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |