|
Assets Growth (1y)
|
| | | 19.52% | 15.62% | 3.28% | 6.61% | 66.44% | 60.81% | 64.27% | 43.17% | -10.61% | -1.10% | 2.66% | -4.27% | -8.55% | -14.19% | -16.52% | -7.02% | -7.67% | 1.26% | 6.69% | -6.58% | -9.47% | -16.44% | -28.13% | -21.83% | -23.17% | -23.41% | -10.66% | -8.62% | 3.11% | 14.51% | 14.88% | 3.84% | 1.78% | -6.25% | -7.07% | 11.60% | 19.87% | 24.80% | 16.65% | 2.43% | -1.63% | -11.80% | -9.37% | -6.03% | -0.54% | 8.20% | 7.91% | 7.39% | 3.12% | 3.59% | 2.34% | -1.11% | -3.29% | -3.45% | -0.40% | 3.18% | -1.36% | 1.55% | 5.36% | 15.57% | 20.88% | 9.81% | 3.04% | -8.10% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 21.15% | 22.51% | 20.31% | 13.47% | 10.81% | 10.92% | 12.08% | 8.42% | -8.95% | -4.93% | -2.94% | -5.97% | -8.57% | -10.12% | -13.82% | -12.11% | -13.72% | -13.46% | -11.85% | -12.61% | -10.49% | -9.84% | -9.65% | -9.48% | -6.92% | -6.32% | -1.57% | 1.93% | 7.95% | 10.24% | 7.59% | 5.88% | 6.27% | 1.05% | -0.59% | 2.42% | 5.46% | 6.00% | 4.49% | 1.11% | 0.30% | -0.38% | 0.03% | -0.07% | -0.27% | 2.67% | 3.23% | 3.10% | -0.54% | 0.52% | 2.41% | 5.65% | 4.87% | 2.50% | 2.64% | 3.10% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.47% | 9.83% | 9.18% | 4.88% | 2.61% | 2.92% | 1.54% | -1.43% | -12.09% | -11.27% | -10.10% | -9.89% | -9.54% | -8.63% | -8.06% | -8.42% | -7.59% | -7.00% | -6.07% | -5.01% | -2.63% | -3.03% | -4.37% | -3.25% | -1.00% | -1.98% | 0.17% | 0.38% | 4.24% | 5.04% | 4.02% | 3.68% | 4.24% | 2.95% | 1.64% | 2.67% | 3.19% | 3.56% | 3.06% | 1.07% | -0.76% | -0.62% | 0.99% | 3.54% | 3.42% | 3.83% | 3.61% | 3.08% |
|
Assets (QoQ)
|
-0.55% | 8.14% | 10.61% | 0.47% | -3.79% | -3.40% | 14.18% | 56.85% | -7.05% | -1.33% | -0.48% | -2.07% | 2.84% | 2.43% | -7.20% | -6.45% | -3.50% | -0.36% | 3.36% | -7.10% | 5.83% | 4.99% | -9.50% | -9.97% | -2.32% | -9.70% | -1.57% | -11.51% | -2.63% | 5.34% | 0.69% | -0.15% | 8.13% | 5.68% | -8.99% | -2.13% | -0.39% | 4.75% | 9.29% | 5.13% | 3.70% | -2.09% | -4.03% | 0.96% | -7.03% | 0.61% | -0.49% | 6.86% | 1.14% | 0.34% | -0.97% | 2.61% | 1.60% | -0.87% | -4.31% | 0.34% | 1.43% | 2.27% | -0.87% | -4.07% | 4.42% | 6.10% | 8.74% | 0.34% | -5.14% | -0.45% | -3.02% |
|
Capital Expenditures Growth (1y)
|
| | | -16.37% | -100.23% | -69.61% | -27.01% | 3.63% | -25.73% | -65.86% | -125.44% | -18.43% | 5.40% | -3.30% | 8.07% | 12.35% | -56.67% | -4.27% | -9.27% | 1.55% | 30.70% | 42.98% | 10.39% | 28.35% | 57.00% | 62.95% | 77.62% | -7.79% | 1.68% | -115.47% | -191.44% | -4.91% | 15.00% | -118.08% | 61.99% | -42.88% | 44.98% | 42.81% | -288.36% | -20.98% | -312.77% | -5.84% | 39.16% | 75.97% | 1.36% | 51.60% | 31.26% | -129.72% | 35.50% | -98.63% | -84.25% | -14.53% | -64.64% | -58.20% | 54.34% | -24.53% | 18.10% | 47.19% | -77.93% | -7.99% | -95.79% | -49.82% | -46.27% | -2.24% | 13.26% | -8.66% | 18.62% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -9.92% | -33.54% | -42.71% | -38.07% | -0.01% | -23.06% | -21.34% | -31.32% | -0.72% | -0.90% | 15.00% | 3.45% | 14.81% | 22.42% | 39.61% | 39.71% | 8.73% | 33.58% | 23.07% | 16.39% | 6.78% | 28.90% | -20.30% | 37.18% | -17.34% | 22.82% | -39.03% | -62.64% | -21.94% | -24.51% | -9.70% | 3.52% | 25.39% | -30.84% | 33.58% | -17.54% | 12.59% | -37.97% | -0.58% | 8.32% | 14.18% | -1.56% | -15.00% | 16.68% | -48.52% | 4.55% | -18.39% | -14.40% | -15.48% | -38.21% | -7.77% | -5.92% | -11.20% | -11.62% | 4.91% | -28.42% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.76% | -20.93% | -11.56% | -20.85% | 6.74% | 11.10% | 17.71% | 14.60% | 4.63% | 15.37% | 13.28% | 10.10% | 6.91% | 17.16% | -0.69% | 24.66% | -2.65% | 32.80% | 10.70% | 2.91% | -6.97% | 3.98% | -1.05% | 10.14% | 14.03% | -13.36% | -6.60% | -12.46% | -0.02% | -4.20% | -4.88% | -2.61% | -1.79% | -18.92% | 1.64% | -6.44% | 0.97% | -28.77% | 3.19% | 8.94% | 3.19% | -10.93% | -3.77% | -8.52% | -29.32% | -8.11% | -21.99% | -12.25% |
|
Capital Expenditures (QoQ)
|
48.25% | -2.80% | -23.96% | -76.46% | 10.95% | 12.92% | 7.17% | -33.89% | -16.17% | -14.88% | -26.17% | 29.66% | 7.21% | -25.45% | -12.28% | 32.94% | -65.87% | 16.51% | -17.66% | 39.58% | -16.77% | 31.31% | -84.91% | 51.69% | 29.92% | 40.81% | -11.69% | -132.66% | 36.07% | -29.71% | -51.07% | 16.25% | 48.20% | -232.78% | 73.67% | -214.79% | 80.05% | -245.90% | -78.82% | 1.94% | 31.95% | 11.30% | -2.78% | 61.27% | -179.35% | 56.48% | -45.97% | -29.44% | 21.56% | -34.03% | -35.41% | 19.55% | -12.76% | -28.79% | 60.92% | -119.41% | 25.84% | 16.95% | -31.68% | -33.16% | -34.45% | 36.45% | -28.56% | 6.92% | -14.07% | 20.39% | 3.71% |
|
Cash & Equivalents Growth (1y)
|
| | | -7.89% | -0.16% | -3.05% | -1.60% | 18.92% | -12.50% | -40.16% | 0.00% | -13.55% | 13.11% | 26.37% | -23.15% | 19.49% | 18.35% | 39.98% | 46.28% | -44.68% | -5.57% | 8.28% | -2.32% | 43.04% | -2.32% | -10.79% | -12.32% | 12.28% | -12.32% | -17.42% | 0.06% | -13.16% | -6.14% | 12.65% | -28.79% | -28.57% | -13.76% | -19.39% | 37.50% | 37.08% | 21.03% | -30.19% | -32.72% | -32.72% | -32.72% | 42.05% | 13.21% | 13.21% | 19.76% | -6.59% | -36.98% | -36.98% | -40.43% | -13.38% | 34.36% | 54.71% | 43.62% | 43.97% | 23.05% | 8.93% | 7.23% | -16.87% | 20.46% | -3.80% | 11.07% | 52.24% | 12.80% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -1.80% | -0.40% | -9.83% | -8.90% | 7.10% | 5.41% | 1.91% | 3.98% | -17.02% | 8.13% | 24.19% | 3.17% | -1.85% | 2.97% | 10.58% | 7.80% | -3.87% | -6.83% | -7.26% | -5.02% | 11.73% | -7.02% | -6.03% | -14.51% | -11.36% | -10.80% | -9.15% | -0.68% | -5.26% | -0.68% | -14.09% | -12.99% | -12.99% | -11.11% | -7.19% | 1.55% | 1.45% | -0.83% | -2.52% | -21.70% | -21.70% | -21.70% | 4.75% | -1.40% | 3.35% | 0.81% | 5.22% | 1.38% | 2.03% | -2.83% | 1.21% | 25.81% | 17.47% | 19.60% | 22.14% | 18.69% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.94% | 2.00% | 2.13% | 1.56% | -0.56% | 1.56% | 0.45% | -0.76% | -1.70% | 1.60% | 7.13% | -0.75% | -1.61% | -2.12% | 4.70% | -2.25% | -11.23% | -8.12% | -6.24% | -3.45% | 6.43% | -3.45% | -14.12% | -10.39% | -8.47% | -10.39% | -5.75% | -5.69% | -8.32% | -4.62% | -3.40% | -14.02% | -14.02% | -12.91% | -8.34% | -2.37% | 0.36% | -3.56% | 2.93% | -4.52% | -4.15% | -5.86% | 6.59% | 7.28% | 2.95% | 4.06% | 8.07% | 7.20% |
|
Cash & Equivalents (QoQ)
|
-7.74% | 2.98% | -3.05% | 0.00% | 0.00% | 0.00% | -1.60% | 20.86% | -26.42% | -31.61% | 64.44% | 4.49% | -3.74% | -23.60% | 0.00% | 62.46% | -4.65% | -9.63% | 4.50% | -38.56% | 62.76% | 3.62% | -5.74% | -10.03% | 11.14% | -5.36% | -7.36% | 15.22% | -13.21% | -10.86% | 12.24% | 0.00% | -6.19% | 6.99% | -29.05% | 0.31% | 13.26% | 0.00% | 21.03% | 0.00% | 0.00% | -42.32% | 16.64% | 0.00% | 0.00% | 21.79% | -7.05% | 0.00% | 5.79% | -5.01% | -37.29% | 0.00% | 0.00% | 38.13% | -2.73% | 15.14% | -7.17% | 38.47% | -16.87% | 1.93% | -8.62% | 7.35% | 20.46% | -18.60% | 5.52% | 47.14% | -10.75% |
|
Cash from Investing Activities Growth (1y)
|
| | | -142.96% | -38.52% | 9.53% | 755.16% | 557.50% | -87.41% | -3.58% | -118.31% | -74.85% | -89.31% | -67.93% | 302.96% | -57.93% | 7,273.68% | 209.10% | -389.48% | -24.13% | -21.01% | -156.75% | 134.11% | -178.61% | -143.22% | 137.89% | -86.44% | 220.37% | -6.41% | 93.97% | -576.99% | 3.36% | 21.68% | -338.04% | -25.17% | -289.91% | 175.92% | 194.57% | 280.76% | -19.50% | -467.73% | -170.62% | -142.11% | 122.94% | 18.69% | 53.72% | 167.42% | -266.64% | 163.65% | -89.92% | -287.92% | 236.10% | 78.18% | -92.08% | 163.97% | -262.51% | -193.50% | 46.94% | -625.13% | 16.34% | -81.94% | -32.21% | 60.89% | -185.40% | 2.06% | -30.69% | 4.48% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -20.93% | -79.77% | -30.29% | 64.30% | 35.43% | -0.23% | -1.49% | -45.43% | -56.86% | 83.99% | -36.84% | 58.80% | -31.05% | -200.65% | -12.73% | -48.84% | -10.46% | -33.20% | -25.29% | 39.58% | -0.74% | -33.14% | -20.49% | -41.11% | -33.19% | 38.08% | 63.45% | 120.99% | -63.19% | -29.80% | -53.12% | 1.60% | -19.56% | -31.43% | 32.39% | 35.96% | 22.99% | 23.92% | -37.87% | -36.32% | 36.09% | 42.97% | -19.07% | 41.12% | -78.48% | -1.97% | -24.63% | -102.57% | -22.77% | -71.35% | -10.46% | -9.52% | -80.49% | -54.19% | 2.85% | -58.23% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.88% | -13.57% | -21.00% | 34.52% | 22.00% | -18.52% | -27.13% | -45.13% | -40.28% | -37.22% | -16.19% | -5.33% | -20.78% | -87.19% | -38.35% | -22.86% | -27.80% | -26.40% | -1.25% | 20.10% | -33.37% | -24.62% | -3.16% | -21.21% | 21.50% | -13.60% | -27.93% | 25.10% | -23.70% | 25.65% | -27.71% | -3.84% | 3.38% | 35.54% | -2.43% | 21.22% | -0.20% | -38.90% | -21.36% | -30.55% | 6.69% | -9.42% | -3.44% | -10.72% | -60.95% | -13.57% | -27.31% | -34.23% |
|
Cash from Investing Activities (QoQ)
|
-54.01% | -44.37% | -146.30% | -262.66% | 165.82% | -0.90% | 176.97% | 153.25% | -98.19% | 658.72% | -152.60% | 447.81% | -99.23% | 2,175.44% | 232.85% | -27.91% | 35.06% | -4.62% | -411.72% | 118.89% | 40.62% | -168.52% | 287.38% | -143.54% | 22.68% | 160.07% | -32.95% | 286.51% | -168.35% | 209.50% | -264.89% | 183.75% | -151.80% | -232.78% | 13.29% | -27.06% | 120.71% | 314.54% | 65.73% | -184.00% | 36.28% | 20.40% | 1.17% | 145.76% | -325.87% | 54.70% | 243.98% | -213.10% | 186.27% | -235.19% | -42.47% | 181.91% | 12.95% | -245.73% | 147.45% | -308.08% | 35.01% | 17.30% | -369.55% | 66.85% | -41.34% | 39.90% | -38.88% | -141.93% | 51.50% | 19.81% | -1.51% |
|
Cash from Operations Growth (1y)
|
| | | -82.44% | -74.06% | 244.30% | 97.99% | 60.09% | 737.90% | -200.16% | 50.89% | 268.40% | 27.18% | 94.08% | 129.76% | -43.10% | -163.02% | -728.14% | -194.25% | 1,118.40% | 202.74% | 206.14% | 108.64% | -94.57% | -61.05% | -0.87% | 378.00% | 571.67% | -34.95% | -90.25% | 50.43% | -38.77% | -1.26% | -1,345.55% | 66.14% | -43.80% | 84.26% | 263.10% | -109.50% | -114.18% | -255.23% | -7.02% | 645.09% | 604.35% | 202.76% | -77.65% | 29.03% | -152.89% | -55.63% | -79.32% | -187.70% | -9.79% | -207.27% | 1,188.91% | 12.70% | 293.23% | 200.25% | 53.97% | 228.91% | 86.01% | 51.59% | 3.65% | -89.70% | -60.01% | 123.19% | -47.81% | 876.35% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 1.17% | 40.34% | -30.14% | 90.05% | 49.71% | -105.79% | -35.56% | -73.99% | 194.48% | -6.27% | 36.09% | -42.81% | -27.79% | -36.82% | 120.45% | -26.99% | 64.42% | 31.24% | 28.11% | 37.88% | -39.32% | -36.99% | -47.43% | 128.60% | 32.22% | 5.78% | 25.60% | -30.79% | -27.01% | -68.97% | 166.32% | -4.88% | -26.20% | 43.24% | 32.74% | -12.57% | -33.48% | -10.88% | -64.97% | -83.40% | -43.08% | 21.21% | -15.86% | -44.03% | 3.92% | -21.86% | 60.11% | -0.44% | 81.17% | 17.69% | 174.00% | 28.38% | 50.92% | 75.35% | -5.91% | 48.83% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.32% | 12.34% | 12.40% | -10.99% | 17.30% | 21.86% | -12.37% | 6.17% | 56.26% | -26.91% | 15.44% | 6.11% | 9.14% | -30.52% | -60.30% | -0.55% | 8.87% | 19.86% | 32.51% | 37.15% | -15.07% | -22.12% | 12.80% | 43.98% | 10.57% | 13.55% | -16.26% | 10.81% | -16.33% | 5.19% | -2.68% | -24.35% | -17.43% | -27.72% | 23.76% | -20.22% | -4.31% | -5.31% | -3.13% | 54.98% | 65.80% | 22.36% | -1.01% | -33.39% | -3.55% | 10.05% | 17.30% | -0.15% |
|
Cash from Operations (QoQ)
|
4.39% | -13.07% | -43.48% | -65.77% | 54.23% | 1,053.96% | -67.50% | -72.32% | 707.18% | -237.94% | 148.96% | -32.42% | 178.65% | -106.42% | 2,000.44% | -83.27% | -408.64% | 15.63% | -116.28% | 316.33% | -73.97% | -12.84% | -82.40% | 36.02% | 86.63% | 121.84% | -15.12% | 91.13% | -81.92% | -66.74% | 1,209.16% | -22.21% | -70.85% | -519.58% | 274.62% | -73.68% | -4.44% | 271.40% | -110.17% | 60.73% | -946.29% | 322.46% | -40.36% | -63.67% | 113.18% | -51.62% | 244.37% | -114.89% | 278.84% | -77.45% | -1,560.27% | 81.36% | -74.72% | 370.94% | -198.91% | 141.27% | -9.35% | 316.13% | -17.19% | -40.45% | -26.12% | 184.53% | -91.77% | 131.18% | 312.34% | -33.46% | 53.93% |
|
EBITDA Margin Growth (1y)
|
| | | 539.00 | 274.00 | 376.00 | -61.00 | -2553.00 | -1898.00 | -1180.00 | -626.00 | 2,590.00 | 1,366.00 | 424.00 | -17.00 | 402.00 | -55.00 | -65.00 | -129.00 | -3393.00 | 86.00 | -129.00 | -194.00 | 2,489.00 | -639.00 | -841.00 | -769.00 | 145.00 | -372.00 | 210.00 | 212.00 | 51.00 | 441.00 | 16.00 | 100.00 | -1170.00 | -416.00 | -168.00 | -247.00 | -286.00 | -38.00 | -147.00 | -142.00 | -728.00 | -523.00 | -227.00 | 126.00 | 365.00 | 223.00 | 74.00 | -132.00 | 234.00 | -360.00 | -207.00 | -254.00 | 1,894.00 | 525.00 | 307.00 | 582.00 | -1554.00 | 207.00 | 317.00 | -46.00 | -202.00 | 89.00 | -34.00 | -130.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 576.00 | -258.00 | -380.00 | -704.00 | 439.00 | -587.00 | -821.00 | -772.00 | -401.00 | 1,397.00 | 230.00 | -341.00 | -502.00 | -608.00 | -1036.00 | -1093.00 | -759.00 | -925.00 | -760.00 | -752.00 | 2,686.00 | -570.00 | -615.00 | -457.00 | -974.00 | -346.00 | 59.00 | 65.00 | -1405.00 | -12.00 | -299.00 | -289.00 | -2184.00 | -977.00 | -542.00 | -263.00 | -649.00 | -338.00 | -300.00 | -149.00 | -129.00 | -660.00 | -359.00 | -261.00 | 2,492.00 | 389.00 | 174.00 | 195.00 | 574.00 | 373.00 | 418.00 | 282.00 | 139.00 | 822.00 | 590.00 | 406.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2415.00 | -227.00 | -574.00 | -1028.00 | -465.00 | -1140.00 | -1791.00 | -1736.00 | 2,233.00 | 386.00 | -401.00 | -898.00 | -306.00 | -539.00 | -809.00 | -781.00 | -1878.00 | -900.00 | -912.00 | -899.00 | 1,229.00 | -1023.00 | -930.00 | -846.00 | -1988.00 | -907.00 | -315.00 | 49.00 | -1768.00 | -313.00 | -451.00 | -296.00 | -1586.00 | -1113.00 | -674.00 | -650.00 | 1,478.00 | -172.00 | -199.00 | 179.00 | 211.00 | 73.00 | 265.00 | 275.00 | 737.00 | 685.00 | 458.00 | 19.00 |
|
EBITDA Margin (QoQ)
|
165.00 | 155.00 | 351.00 | -132.00 | -100.00 | 256.00 | -86.00 | -2624.00 | 555.00 | 974.00 | 468.00 | 592.00 | -669.00 | 33.00 | 27.00 | 1,011.00 | -1126.00 | 23.00 | -37.00 | -2253.00 | 2,353.00 | -192.00 | -102.00 | 431.00 | -775.00 | -395.00 | -30.00 | 1,345.00 | -1292.00 | 187.00 | -28.00 | 1,184.00 | -902.00 | -237.00 | 55.00 | -85.00 | -148.00 | 10.00 | -24.00 | -125.00 | 101.00 | -99.00 | -19.00 | -711.00 | 305.00 | 198.00 | 334.00 | -472.00 | 163.00 | 49.00 | 127.00 | -106.00 | -430.00 | 202.00 | 80.00 | 2,043.00 | -1798.00 | -17.00 | 354.00 | -93.00 | -37.00 | 93.00 | -9.00 | -249.00 | 253.00 | -30.00 | -104.00 |
|
EBIT Growth (1y)
|
| | | 5,610.53% | 304.84% | 209.84% | 13.90% | -747.37% | -725.86% | -235.87% | -14.58% | 130.47% | 106.37% | 156.93% | -48.35% | 40.34% | -546.32% | 23.51% | 441.44% | -296.94% | 355.34% | -119.45% | -371.22% | 103.34% | -49.78% | 881.27% | 134.47% | 115.56% | -31.95% | -6.63% | -5.14% | 58.72% | 97.89% | -1.21% | -11.13% | 174.35% | -20.08% | 38.77% | -13.56% | -39.95% | -35.12% | -72.95% | -133.68% | -286.38% | -183.57% | 56.95% | 33.18% | 105.87% | 114.19% | -12.46% | 170.15% | -456.37% | -165.92% | -56.91% | -1,134.18% | 475.04% | 1,849.54% | 427.43% | 139.25% | -10.58% | 83.29% | 119.29% | 128.33% | -125.84% | -78.60% | -74.35% | -75.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 380.13% | 17.28% | 33.82% | -20.49% | 40.41% | -55.75% | -1.51% | 33.68% | 5.57% | 39.69% | 48.48% | -112.42% | -54.80% | 78.88% | 23.36% | 71.70% | -47.85% | 42.15% | 12.38% | -3.92% | 28.35% | -12.23% | 109.59% | 31.82% | 110.94% | 2.48% | 8.58% | -10.01% | 37.77% | 0.86% | -28.16% | -31.21% | -71.80% | -34.50% | -16.17% | -29.95% | -59.64% | -57.47% | -28.10% | -45.96% | -33.70% | -27.61% | -16.04% | -69.24% | 40.70% | 53.78% | 25.77% | 69.24% | 128.64% | 176.50% | 70.81% | 110.06% | 4.67% | 106.95% | 43.69% | 30.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -212.99% | 79.01% | -20.83% | -56.47% | -28.87% | 17.93% | 7.74% | 17.43% | 15.56% | 17.59% | 24.55% | 19.92% | -20.58% | 50.44% | 11.60% | 33.67% | -9.19% | 27.58% | 14.23% | -7.39% | 16.96% | -18.91% | 36.31% | 38.98% | -65.74% | -20.90% | -11.48% | -16.69% | -22.13% | -34.38% | -12.62% | -34.43% | -21.45% | -15.33% | -25.98% | -27.81% | -2.55% | -2.36% | -3.32% | -8.52% | 5.53% | 20.18% | 46.92% | 44.70% | 28.92% | 21.45% | 2.27% | 29.31% |
|
EBIT Margin Growth (1y)
|
| | | 539.00 | 274.00 | 376.00 | -61.00 | -2553.00 | -1898.00 | -1180.00 | -309.00 | 2,590.00 | 1,564.00 | 778.00 | -123.00 | 402.00 | -604.00 | 160.00 | 902.00 | -3393.00 | 1,816.00 | -521.00 | -3397.00 | 2,489.00 | -679.00 | 803.00 | 3,511.00 | 145.00 | -49.00 | 5.00 | -180.00 | 51.00 | 279.00 | 21.00 | -132.00 | 387.00 | -133.00 | 164.00 | -110.00 | -179.00 | -155.00 | -617.00 | -1066.00 | -1542.00 | -1119.00 | 179.00 | 110.00 | 1,127.00 | 625.00 | -89.00 | 330.00 | -231.00 | -117.00 | -225.00 | -1538.00 | 745.00 | 702.00 | 604.00 | 1,868.00 | -89.00 | 422.00 | 660.00 | 429.00 | -600.00 | -808.00 | -986.00 | -603.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 576.00 | -60.00 | -26.00 | -493.00 | 439.00 | -938.00 | -241.00 | 470.00 | -401.00 | 2,775.00 | 418.00 | -2618.00 | -502.00 | 533.00 | 442.00 | 1,015.00 | -759.00 | 1,088.00 | 287.00 | -67.00 | 2,686.00 | -449.00 | 829.00 | 3,199.00 | 584.00 | 97.00 | 190.00 | -422.00 | 260.00 | -9.00 | -432.00 | -1308.00 | -1333.00 | -1407.00 | -274.00 | -1066.00 | -593.00 | -650.00 | -527.00 | -627.00 | -645.00 | -612.00 | -135.00 | -1099.00 | 1,641.00 | 1,209.00 | 289.00 | 659.00 | 425.00 | 1,007.00 | 1,039.00 | 758.00 | 56.00 | 315.00 | 278.00 | 1,694.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2415.00 | 1,152.00 | -387.00 | -2988.00 | -465.00 | 198.00 | 41.00 | 584.00 | 2,233.00 | 2,047.00 | 1,226.00 | 712.00 | -306.00 | 762.00 | 468.00 | 703.00 | -320.00 | 1,233.00 | 472.00 | -308.00 | 2,894.00 | -737.00 | 376.00 | 2,023.00 | -1137.00 | -1178.00 | -248.00 | -1378.00 | -154.00 | -504.00 | -343.00 | -868.00 | -436.00 | -900.00 | -588.00 | -2275.00 | -79.00 | -65.00 | -148.00 | -297.00 | 11.00 | 512.00 | 1,129.00 | 1,198.00 | 953.00 | 823.00 | -36.00 | 485.00 |
|
EBIT Margin (QoQ)
|
165.00 | 155.00 | 351.00 | -132.00 | -100.00 | 256.00 | -86.00 | -2624.00 | 555.00 | 974.00 | 786.00 | 275.00 | -471.00 | 189.00 | -116.00 | 800.00 | -1477.00 | 953.00 | 626.00 | -3495.00 | 3,731.00 | -1383.00 | -2250.00 | 2,391.00 | 563.00 | 99.00 | 457.00 | -974.00 | 369.00 | 153.00 | 272.00 | -743.00 | 596.00 | -105.00 | 119.00 | -224.00 | 76.00 | 192.00 | -154.00 | -293.00 | 100.00 | -270.00 | -604.00 | -768.00 | 522.00 | 1,028.00 | -673.00 | 250.00 | 20.00 | 314.00 | -254.00 | -311.00 | 133.00 | 207.00 | -1567.00 | 1,972.00 | 90.00 | 109.00 | -303.00 | 15.00 | 601.00 | 347.00 | -535.00 | -1013.00 | 392.00 | 170.00 | -152.00 |
|
EBIT (QoQ)
|
1,224.56% | 114.04% | 155.83% | -10.51% | -17.38% | 63.82% | -5.95% | -608.60% | 20.13% | 64.44% | 159.12% | 81.41% | -83.31% | 217.99% | -46.35% | 392.86% | -153.08% | 188.00% | 135.19% | -279.27% | 168.82% | -106.70% | -3,178.99% | 102.21% | 934.62% | 4.29% | 44.67% | -86.19% | 226.60% | 43.11% | 46.97% | -76.89% | 307.20% | -28.56% | 32.22% | -28.67% | 18.63% | 24.04% | -17.65% | -50.45% | 28.16% | -48.28% | -202.53% | -174.26% | 42.54% | 197.13% | -143.65% | 124.11% | 38.81% | 499.18% | -65.02% | -222.49% | 74.32% | 491.64% | -939.60% | 144.42% | 19.78% | 18.07% | -37.51% | 1.20% | 145.51% | 41.25% | -34.94% | -111.45% | 303.39% | 69.28% | -36.96% |
|
EBT Growth (1y)
|
| | | 1,036.36% | 158.88% | 167.99% | 10.27% | -715.73% | -676.56% | -223.50% | -41.99% | 134.17% | 102.90% | 131.11% | -65.45% | 87.62% | -1,529.58% | 222.70% | 1,681.23% | 89.79% | 240.03% | -167.89% | -441.19% | -122.83% | -71.31% | 178.18% | 113.27% | 105.46% | -39.97% | 32.38% | 4.68% | 13.97% | 292.02% | -4.85% | -8.66% | 828.97% | -42.62% | 75.90% | -11.58% | -36.58% | -38.17% | -89.31% | -178.01% | -398.68% | -313.60% | 158.10% | 3.98% | 88.95% | 73.32% | -71.36% | 43.84% | -188.97% | 17.68% | -191.44% | -475.23% | 261.63% | 448.61% | 1,064.91% | 105.63% | -58.34% | 124.22% | 158.53% | 507.04% | -107.36% | -108.04% | -93.93% | -84.75% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 188.09% | -24.36% | 0.98% | -39.54% | 58.04% | -63.74% | 7.43% | 52.83% | 47.62% | 37.16% | 12.00% | -184.37% | -41.17% | 79.09% | 19.64% | 100.56% | -71.30% | 30.87% | -11.10% | -22.02% | -75.79% | -12.27% | 43.98% | 28.60% | 37.11% | 10.53% | 30.36% | -5.44% | 88.65% | 11.63% | -43.66% | -38.03% | -169.60% | -40.24% | -21.42% | -38.60% | -30.24% | -33.00% | -57.10% | -34.27% | -43.48% | -35.16% | -38.83% | -45.84% | 36.01% | 40.37% | 36.20% | 29.70% | 58.02% | 103.56% | 183.61% | 58.27% | 63.26% | 14.33% | 52.04% | 27.08% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 143.23% | 54.01% | -33.60% | -72.85% | -29.99% | -0.81% | -8.03% | 10.08% | 15.04% | 16.00% | 22.02% | 23.88% | -44.95% | 68.33% | 16.62% | 50.47% | -24.19% | 20.52% | 3.29% | -17.47% | -39.12% | -24.86% | 16.92% | 38.56% | -1.81% | -30.49% | -9.38% | -21.37% | -33.35% | -22.80% | -33.28% | -18.53% | -50.10% | -16.72% | -16.29% | -32.86% | -0.45% | 0.22% | -6.97% | -32.89% | -8.48% | 29.68% | 75.94% | 25.06% | 56.36% | 32.70% | -16.89% | 16.74% |
|
EBT Margin Growth (1y)
|
| | | 498.00 | 209.00 | 376.00 | -85.00 | -2637.00 | -1972.00 | -1300.00 | -414.00 | 2,717.00 | 1,543.00 | 678.00 | -124.00 | 833.00 | -804.00 | 496.00 | 1,567.00 | 2,107.00 | 1,824.00 | -1070.00 | -6160.00 | -4202.00 | -772.00 | 790.00 | 5,397.00 | 669.00 | -55.00 | 161.00 | -57.00 | -5.00 | 459.00 | -5.00 | -89.00 | 353.00 | -274.00 | 290.00 | -78.00 | -95.00 | -106.00 | -716.00 | -1274.00 | -1436.00 | -1103.00 | 172.00 | 47.00 | 1,028.00 | 596.00 | -204.00 | 265.00 | -185.00 | 38.00 | -139.00 | -1500.00 | 678.00 | 590.00 | 632.00 | 1,890.00 | -237.00 | 442.00 | 679.00 | 351.00 | -165.00 | -961.00 | -1156.00 | -349.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 578.00 | -220.00 | -247.00 | -623.00 | 913.00 | -1233.00 | -126.00 | 1,029.00 | 5,658.00 | 2,563.00 | 104.00 | -4718.00 | -1262.00 | 248.00 | 216.00 | 804.00 | -1426.00 | 998.00 | -120.00 | -820.00 | -3539.00 | -368.00 | 946.00 | 5,251.00 | 1,017.00 | 131.00 | 445.00 | -224.00 | 253.00 | 79.00 | -431.00 | -1441.00 | -1178.00 | -1483.00 | -254.00 | -1305.00 | -503.00 | -613.00 | -747.00 | -962.00 | -593.00 | -468.00 | -170.00 | -1188.00 | 1,521.00 | 1,225.00 | 290.00 | 655.00 | 256.00 | 1,070.00 | 1,173.00 | 740.00 | 276.00 | 70.00 | 156.00 | 1,891.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,518.00 | 800.00 | -821.00 | -5216.00 | -1182.00 | -181.00 | -407.00 | 266.00 | 2,124.00 | 1,736.00 | 1,054.00 | 622.00 | -598.00 | 653.00 | 371.00 | 658.00 | -1078.00 | 1,183.00 | 165.00 | -987.00 | -3280.00 | -747.00 | 519.00 | 3,899.00 | -514.00 | -1079.00 | -98.00 | -1451.00 | -155.00 | -428.00 | -463.00 | -1129.00 | -334.00 | -848.00 | -597.00 | -2540.00 | -10.00 | 16.00 | -254.00 | -572.00 | -152.00 | 563.00 | 1,141.00 | 1,052.00 | 1,119.00 | 705.00 | -187.00 | 656.00 |
|
EBT Margin (QoQ)
|
195.00 | 144.00 | 294.00 | -135.00 | -94.00 | 311.00 | -167.00 | -2687.00 | 572.00 | 982.00 | 720.00 | 443.00 | -603.00 | 117.00 | -83.00 | 1,401.00 | -2240.00 | 1,418.00 | 988.00 | 1,942.00 | -2523.00 | -1477.00 | -4102.00 | 3,899.00 | 907.00 | 85.00 | 505.00 | -828.00 | 184.00 | 300.00 | 288.00 | -777.00 | 648.00 | -164.00 | 204.00 | -335.00 | 21.00 | 399.00 | -164.00 | -351.00 | 10.00 | -210.00 | -722.00 | -514.00 | 343.00 | 1,065.00 | -848.00 | 468.00 | -89.00 | 265.00 | -378.00 | 18.00 | 134.00 | 88.00 | -1740.00 | 2,196.00 | 46.00 | 130.00 | -482.00 | 69.00 | 725.00 | 368.00 | -811.00 | -447.00 | -71.00 | 173.00 | -5.00 |
|
EBT (QoQ)
|
273.40% | 63.93% | 105.61% | -9.71% | -14.93% | 69.70% | -15.39% | -604.15% | 20.35% | 63.65% | 139.74% | 196.99% | -93.24% | 290.00% | -55.88% | 1,512.95% | -151.50% | 188.04% | 143.55% | 71.86% | -62.00% | -142.68% | -1,124.09% | 88.50% | 147.75% | 16.29% | 107.86% | -95.27% | 425.40% | 156.44% | 64.37% | -94.85% | 1,707.24% | -37.76% | 57.80% | -47.66% | 11.63% | 90.79% | -20.68% | -62.46% | 8.84% | -67.03% | -679.05% | -43.73% | 22.16% | 139.84% | -315.42% | 83.46% | -87.97% | 142.76% | -522.46% | 14.89% | 46.46% | 52.50% | -2,557.50% | 123.91% | 15.49% | 31.47% | -84.51% | 77.05% | 521.65% | 51.59% | -63.62% | -102.15% | -579.00% | 214.43% | -8.62% |
|
Enterprise Value Growth (1y)
|
| | | 10.75% | 15.44% | 25.11% | 10.86% | 5.23% | 27.23% | 42.96% | 22.42% | 23.16% | 8.29% | 9.54% | 37.93% | -4.58% | -10.73% | -39.09% | -45.69% | 44.59% | 5.38% | -8.36% | 2.37% | -42.22% | 2.38% | 10.72% | 13.19% | -11.32% | 12.70% | 18.19% | -0.60% | 13.23% | 6.54% | -12.65% | 27.94% | 28.57% | 13.76% | 19.39% | -37.10% | -37.08% | -21.03% | 30.19% | 32.65% | 32.72% | 32.72% | -42.05% | -19.44% | -13.21% | -19.76% | 6.59% | 38.25% | 36.98% | 40.43% | 13.38% | -27.98% | -54.71% | -43.62% | -43.97% | -23.05% | -8.93% | -7.23% | 16.87% | -20.46% | 3.80% | -11.07% | -52.24% | -12.80% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 13.38% | 17.36% | 27.16% | 24.57% | 8.68% | 9.59% | 10.47% | 11.14% | 23.64% | 1.32% | -10.88% | 4.07% | 6.24% | -0.75% | -10.40% | -7.28% | 4.27% | 6.92% | 7.50% | 5.18% | -11.17% | 7.30% | 6.29% | 14.30% | 11.64% | 11.05% | 9.43% | 0.20% | 5.29% | 0.82% | 14.09% | 12.70% | 12.99% | 11.11% | 7.19% | -3.32% | -1.45% | 0.83% | 2.52% | 20.80% | 21.70% | 21.70% | -4.75% | 1.90% | -3.35% | -0.81% | -5.22% | 0.93% | -2.03% | 2.83% | -1.21% | -23.79% | -17.47% | -19.60% | -22.14% | -18.69% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.74% | 9.98% | 10.25% | 9.40% | 9.71% | 7.35% | 7.04% | 9.88% | 6.75% | 3.92% | 0.08% | 5.07% | 4.46% | 3.55% | -4.40% | 2.19% | 11.47% | 8.26% | 6.39% | 3.37% | -6.11% | 3.62% | 14.27% | 10.29% | 8.64% | 10.54% | 5.93% | 4.38% | 8.34% | 4.70% | 3.40% | 13.27% | 14.02% | 12.91% | 8.34% | 2.71% | -0.36% | 3.56% | -2.93% | 4.79% | 4.15% | 5.86% | -6.59% | -6.95% | -2.95% | -4.06% | -8.07% | -5.73% |
|
Enterprise Value (QoQ)
|
-3.07% | -5.14% | 9.96% | 8.52% | 2.35% | 6.89% | -7.18% | 2.75% | 25.03% | 27.00% | -45.77% | 3.68% | 10.52% | 28.00% | -0.02% | -62.30% | 5.26% | 9.56% | -4.77% | 38.28% | -61.79% | -3.57% | 5.61% | 10.08% | -11.05% | 5.28% | 8.22% | -15.31% | 12.91% | 11.23% | -12.86% | 0.54% | 6.19% | -6.99% | 27.81% | 1.41% | -13.26% | 0.00% | -22.78% | 1.43% | 0.00% | 42.32% | -18.45% | 1.53% | 0.00% | -21.79% | 0.40% | 6.67% | -5.79% | 5.01% | 34.16% | 4.75% | 0.00% | -38.13% | 2.73% | -15.14% | 7.17% | -38.47% | 16.87% | -1.93% | 8.62% | -7.35% | -20.46% | 18.60% | -5.52% | -47.14% | 10.75% |
|
EPS (Basic) Growth (1y)
|
| | | 333.37% | -6.14% | -1.21% | -78.98% | -3,349.69% | -1,628.21% | -133.30% | -76.88% | 103.37% | 109.47% | 174.03% | -56.78% | -3.37% | -203.23% | -51.97% | 1,636.35% | 40.67% | 191.58% | -801.16% | -100.01% | -267.90% | -14.41% | 318.09% | 108.15% | 43.90% | -100.00% | 201.72% | 82,012,641.49% | 100.00% | 13,160,751,884.01% | -63.50% | -100.00% | 4,193,713,635.16% | -44.50% | 29.03% | -22.52% | 42.17% | -1.92% | -58.06% | -176.34% | -175.85% | -178.42% | -24.78% | -30.15% | -57.64% | -60.71% | -31.47% | -105.51% | 34.98% | 46.64% | -262.22% | -21.93% | 229.02% | 237.37% | 360.10% | 92.04% | -100.00% | 87.57% | 36.07% | 90,687,121.77% | -334.35% | -153.92% | -100.00% | -100.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 68.12% | 10.75% | -37.55% | -72.41% | 1.95% | -51.74% | -50.90% | 20.16% | 26.95% | 27.84% | -35.60% | -26.00% | -62.39% | -6.82% | 94.38% | -95.31% | -49.25% | 25.99% | 258.66% | 69.43% | -25.99% | 55.19% | 63.88% | 28.29% | 42.40% | 34.33% | 12.42% | 1.91% | 61.98% | 41,432.58% | -41.76% | -25.99% | -35,528.36% | -34.38% | -25.89% | -40.44% | -54.67% | -47.91% | -39.98% | -59.29% | -40.57% | -38.77% | -41.55% | -48.30% | 49.22% | 47.02% | 42.46% | 41.56% | 25.99% | 50.00% | 79.06% | 4,349.10% | 99.47% | -11.58% | 25.99% | 26.16% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.22% | 5.13% | -23.04% | -14.87% | -35.11% | 3.21% | 12.60% | -89.94% | 46.66% | 14.87% | 79.06% | 105.33% | -14.87% | 28.72% | 51.91% | -83.03% | 15.96% | 31.28% | 85.10% | -90.89% | 16.21% | 15.26% | 26.97% | 41.96% | 0.87% | -31.04% | -14.82% | -25.00% | -21.89% | -3,800.59% | -36.68% | -14.87% | -3,313.63% | -18.80% | -19.65% | -31.48% | 7.36% | -1.95% | -1.82% | -17.06% | -96.56% | 11.62% | 24.24% | 1,086.91% | 95.69% | -3.57% | -97.01% | 15.10% |
|
EPS (Basic) (QoQ)
|
141.40% | -6.73% | 94.08% | -0.83% | -47.72% | -1.82% | -58.71% | -15,432.48% | 75.41% | 97.86% | 128.68% | 2,137.30% | -30.99% | -83.28% | -83.26% | 4,902.63% | -173.72% | 107.78% | 505.18% | 305.29% | -52.01% | -159.56% | 99.99% | -9,352,207.10% | 124.46% | 51.78% | -100.00% | -64,366,274.17% | 100.00% | 13,801,354,524.74% | -36.20% | -100.00% | 5,046,637,982.16% | -61.72% | -100.00% | 74,566,708.99% | -33.21% | -11.02% | -100.00% | 136,822,782.06% | -53.92% | -61.95% | -100.00% | -135,948,883.18% | 52.36% | 136.50% | -100.00% | -164,657,542.02% | 51.44% | 115.56% | -100.00% | -52,094,324.43% | 60.14% | 52.69% | 100.00% | 55,125,186.09% | -57.56% | -10.41% | -100.00% | 133.15% | 1,662,242,423.81% | -35.01% | -74.67% | -100.00% | -382,439,126.76% | 100.00% | 359.11% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 372.77% | 0.12% | 2.32% | -79.85% | -3,078.88% | -1,532.70% | -132.15% | -100.00% | 106.75% | 109.47% | 858.78% | 66,779,695.92% | | -154.24% | -85.44% | -72.87% | | 274.31% | -325.66% | -100.01% | | -14.41% | 318.09% | 108.14% | | -100.00% | 201.72% | 82,073,452.85% | | 13,160,751,884.01% | -59.85% | -100.00% | 4,193,713,635.16% | -44.50% | 25.67% | -22.90% | 42.17% | -1.92% | -60.85% | -178.71% | -175.85% | -178.42% | -24.78% | -29.54% | -57.64% | -60.71% | -31.47% | -106.49% | 34.98% | 46.64% | -262.22% | -21.93% | 229.02% | 237.37% | 360.10% | 92.12% | -100.00% | 108.41% | 41.98% | 95,007,113.29% | -340.00% | -148.53% | -100.00% | -100.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 111.82% | 10.75% | 35.65% | 6.91% | | -39.86% | -29.18% | 18.06% | | 27.84% | -35.60% | -147.62% | | -6.82% | -10.51% | -98.83% | | 25.99% | 145.79% | 69.43% | | 55.19% | 66.81% | 28.23% | | 34.33% | 15.04% | 0.90% | | 41,432.58% | -41.76% | -25.99% | -35,528.36% | -34.38% | -28.20% | -40.71% | -54.67% | -47.91% | -41.34% | -60.12% | -40.57% | -38.77% | -41.55% | -48.30% | 49.22% | 47.02% | 42.46% | 41.67% | 25.99% | 52.23% | 81.62% | 4,403.36% | 99.47% | -11.58% | 25.99% | 26.16% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.13% | -23.04% | -14.87% | | 1.88% | 11.82% | -90.05% | | 14.87% | 79.06% | 1,445.31% | -14.87% | 28.72% | -2.79% | -92.65% | | 41.22% | 49.60% | -90.94% | | 15.26% | 26.97% | 41.96% | | -31.04% | -14.82% | -24.96% | | -3,800.59% | -36.68% | -14.87% | -3,313.63% | -18.80% | -19.25% | -31.81% | 7.36% | -1.95% | -3.16% | -17.11% | -96.58% | 14.00% | 25.30% | 1,095.58% | 95.69% | -3.57% | -97.02% | 15.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
141.40% | -6.73% | 113.49% | -1.65% | -48.88% | -4.67% | -57.96% | -14,639.42% | 75.41% | 97.86% | 100.00% | 108,037,237.29% | -65.50% | 71.38% | 4.53% | | | 146.01% | 94.77% | | | -159.56% | 99.99% | | | 51.78% | -100.00% | | | 13,801,354,524.74% | -36.20% | -100.00% | 5,046,637,982.16% | -57.90% | -100.00% | 76,505,064.45% | -33.21% | -4.67% | -100.00% | 141,075,721.77% | -53.92% | -61.95% | -100.00% | -135,948,883.18% | 52.36% | 136.50% | -100.00% | -165,442,405.02% | 51.44% | 115.56% | -100.00% | -52,094,324.43% | 60.14% | 52.69% | 100.00% | 55,125,186.09% | -57.56% | -10.41% | -100.00% | 132.70% | 1,891,513,215.12% | -38.97% | -74.83% | -100.00% | -382,439,126.76% | 100.00% | 357.28% |
|
FCF Margin Growth (1y)
|
| | | -1044.00 | -865.00 | 1,514.00 | 273.00 | -214.00 | 652.00 | -3782.00 | -23.00 | 343.00 | 223.00 | 1,239.00 | 979.00 | -118.00 | -1961.00 | -625.00 | -3275.00 | 4,705.00 | 1,817.00 | 1,402.00 | 1,778.00 | -4924.00 | -847.00 | -12.00 | 499.00 | 2,072.00 | 5.00 | -690.00 | 503.00 | -1164.00 | -158.00 | -1056.00 | 531.00 | -406.00 | 176.00 | 2,785.00 | -1747.00 | -434.00 | -1064.00 | 277.00 | 1,265.00 | 244.00 | 2,014.00 | -1711.00 | 175.00 | -651.00 | -814.00 | -230.00 | -2580.00 | 20.00 | -729.00 | 1,167.00 | -87.00 | 697.00 | 686.00 | 180.00 | 2,431.00 | 324.00 | 337.00 | -120.00 | -1041.00 | -435.00 | 813.00 | -412.00 | 1,253.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -915.00 | 11.00 | -1029.00 | 1,229.00 | 11.00 | -1086.00 | -3167.00 | -2319.00 | 4,930.00 | 79.00 | 2,016.00 | -519.00 | -337.00 | -991.00 | 765.00 | -999.00 | 1,853.00 | 976.00 | 700.00 | 2,779.00 | -4017.00 | -1000.00 | -1757.00 | 1,533.00 | 501.00 | 24.00 | 1,040.00 | -714.00 | -2004.00 | -1046.00 | 2,006.00 | 48.00 | -596.00 | 1,126.00 | 1,351.00 | -307.00 | -841.00 | 135.00 | -1665.00 | -1140.00 | -387.00 | 470.00 | -775.00 | -2492.00 | 66.00 | -857.00 | 1,117.00 | -236.00 | 1,041.00 | 294.00 | 1,227.00 | 1,303.00 | 585.00 | 1,836.00 | -353.00 | 2,643.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,672.00 | -133.00 | -252.00 | -268.00 | -208.00 | -115.00 | -1778.00 | -43.00 | 2,078.00 | -762.00 | 1,315.00 | 483.00 | 570.00 | -1144.00 | -980.00 | 35.00 | 283.00 | 994.00 | 2,430.00 | 1,563.00 | -4857.00 | -1887.00 | 1,305.00 | 1,050.00 | 311.00 | 973.00 | -395.00 | 727.00 | -2411.00 | 154.00 | 65.00 | -2356.00 | -1227.00 | -418.00 | 2,287.00 | -2974.00 | -124.00 | 92.00 | -318.00 | 1,205.00 | 634.00 | 1,493.00 | -715.00 | -1101.00 | -46.00 | 292.00 | 584.00 | -23.00 |
|
FCF Margin (QoQ)
|
-168.00 | -223.00 | -507.00 | -146.00 | 11.00 | 2,155.00 | -1748.00 | -633.00 | 877.00 | -2279.00 | 2,011.00 | -267.00 | 758.00 | -1263.00 | 1,751.00 | -1364.00 | -1085.00 | 73.00 | -899.00 | 6,616.00 | -3973.00 | -342.00 | -524.00 | -85.00 | 104.00 | 493.00 | -13.00 | 1,488.00 | -1963.00 | -202.00 | 1,180.00 | -180.00 | -956.00 | -1100.00 | 2,766.00 | -1117.00 | -374.00 | 1,509.00 | -1766.00 | 197.00 | -1004.00 | 2,850.00 | -778.00 | -824.00 | 766.00 | -875.00 | 1,109.00 | -1650.00 | 602.00 | -291.00 | -1241.00 | 950.00 | -147.00 | 1,605.00 | -2495.00 | 1,734.00 | -158.00 | 1,099.00 | -244.00 | -374.00 | -144.00 | 642.00 | -1165.00 | 232.00 | 1,104.00 | -583.00 | 501.00 |
|
Free Cash Flow Growth (1y)
|
| | | -48.96% | -38.75% | 203.95% | 69.80% | 10.86% | 266.23% | -165.86% | 73.04% | 100.53% | 19.77% | 125.70% | 76.41% | -30.91% | -123.57% | -216.63% | -153.20% | 554.92% | 408.16% | 396.51% | 149.35% | -89.56% | -59.96% | -14.80% | 35.19% | 278.98% | -25.35% | -70.17% | 67.99% | -32.32% | -6.48% | -313.83% | 38.45% | -23.96% | 39.64% | 421.48% | -85.90% | -56.06% | -177.96% | -5.38% | 344.92% | 21.21% | 347.81% | -73.93% | 15.56% | -86.56% | -49.86% | -32.07% | -151.56% | 28.78% | -107.00% | 311.03% | -7.07% | 840.74% | 1,780.18% | 23.74% | 291.05% | 49.15% | 70.28% | 9.54% | -64.05% | -38.72% | 56.85% | -37.96% | 189.46% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 4.30% | 39.01% | -19.87% | 73.06% | 15.38% | -44.76% | -30.01% | -53.60% | 108.58% | -4.54% | 42.42% | -22.63% | -22.12% | -33.75% | 43.36% | -29.20% | 37.35% | 42.95% | 40.16% | 46.13% | -35.55% | -34.62% | -36.50% | 46.50% | 24.94% | -0.85% | 27.04% | -31.04% | -39.08% | -44.51% | 86.67% | -4.59% | -26.02% | 39.21% | 40.83% | -10.16% | -58.48% | -1.05% | -44.86% | -66.92% | -40.59% | 55.69% | -10.04% | -38.17% | 17.63% | -16.14% | 51.18% | 1.79% | 162.41% | 26.05% | 77.28% | 39.85% | 104.87% | 260.56% | -5.61% | 58.58% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.71% | 14.30% | 12.21% | 6.35% | 0.98% | 4.98% | -12.99% | 1.61% | 29.13% | -23.62% | 17.35% | 1.01% | 3.91% | -27.31% | -31.14% | -3.77% | 5.92% | 26.21% | 48.33% | 17.28% | -38.30% | -18.17% | 10.57% | 14.56% | 0.76% | 13.50% | -12.74% | 11.02% | -48.33% | 4.82% | 2.87% | -20.28% | -41.24% | -15.94% | 33.34% | -19.14% | -2.82% | 2.64% | -3.14% | 40.23% | 24.09% | 35.03% | -0.26% | -15.21% | 8.27% | 9.51% | 18.62% | 1.88% |
|
Free Cash Flow (QoQ)
|
-13.45% | -9.85% | -27.90% | -9.28% | 3.87% | 347.37% | -59.72% | -40.76% | 243.13% | -180.46% | 205.82% | -31.36% | 104.94% | -82.74% | 626.48% | -73.11% | -169.90% | 14.57% | -231.34% | 431.00% | -67.11% | -17.80% | -44.86% | -29.98% | 26.13% | 74.93% | -12.50% | 96.30% | -75.16% | -30.10% | 392.82% | -20.92% | -65.67% | -259.82% | 419.09% | -56.57% | -36.95% | 267.93% | -86.00% | 35.33% | -211.87% | 546.57% | -34.19% | -63.13% | 128.71% | -53.01% | 191.69% | -95.71% | 753.55% | -36.34% | -321.39% | 110.71% | -146.39% | 3,838.11% | -157.67% | 194.06% | -17.14% | 175.30% | -10.96% | -26.57% | -5.40% | 77.10% | -70.78% | 25.19% | 142.13% | -29.95% | 36.32% |
|
Gross Margin Growth (1y)
|
| | | -19.00 | 271.00 | 412.00 | 244.00 | -465.00 | -1384.00 | -688.00 | -394.00 | 32.00 | 1,167.00 | 357.00 | 24.00 | 66.00 | -141.00 | -232.00 | -227.00 | -839.00 | -534.00 | -536.00 | -1325.00 | 379.00 | 183.00 | 630.00 | 1,504.00 | 970.00 | 653.00 | 103.00 | -26.00 | -624.00 | -341.00 | 219.00 | 110.00 | 381.00 | 126.00 | -10.00 | 81.00 | 247.00 | 356.00 | -280.00 | -271.00 | -1054.00 | -968.00 | 120.00 | -260.00 | 443.00 | 546.00 | -251.00 | 23.00 | -201.00 | -160.00 | 444.00 | 312.00 | 628.00 | 495.00 | -64.00 | 190.00 | 246.00 | -41.00 | -66.00 | -35.00 | -341.00 | -25.00 | 30.00 | -42.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -451.00 | 54.00 | 81.00 | -126.00 | -366.00 | -358.00 | -563.00 | -596.00 | -740.00 | 492.00 | -411.00 | -1528.00 | -393.00 | -493.00 | -138.00 | -47.00 | 511.00 | 301.00 | 197.00 | 153.00 | 725.00 | 495.00 | 953.00 | 1,589.00 | 727.00 | 438.00 | 312.00 | 165.00 | 3.00 | 142.00 | -70.00 | -80.00 | -426.00 | -485.00 | -169.00 | -451.00 | -364.00 | -66.00 | -410.00 | -508.00 | -812.00 | -582.00 | 313.00 | 75.00 | 870.00 | 880.00 | 129.00 | 525.00 | 673.00 | 293.00 | 314.00 | 466.00 | 532.00 | 428.00 | -100.00 | 112.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1224.00 | -622.00 | -688.00 | -1677.00 | -826.00 | -709.00 | -469.00 | -417.00 | 609.00 | 1,328.00 | 322.00 | -49.00 | -47.00 | -180.00 | 184.00 | 37.00 | 267.00 | 87.00 | 407.00 | 344.00 | 1,352.00 | 977.00 | 663.00 | 1,398.00 | -81.00 | -173.00 | 153.00 | -366.00 | -607.00 | -280.00 | -201.00 | -317.00 | -184.00 | -100.00 | 24.00 | -116.00 | 63.00 | 269.00 | -30.00 | -7.00 | 62.00 | -129.00 | 183.00 | 229.00 | 775.00 | 814.00 | 93.00 | 447.00 |
|
Gross Margin (QoQ)
|
-178.00 | -11.00 | 208.00 | -38.00 | 112.00 | 131.00 | 39.00 | -747.00 | -807.00 | 827.00 | 334.00 | -321.00 | 328.00 | 16.00 | 1.00 | -279.00 | 120.00 | -75.00 | 7.00 | -891.00 | 424.00 | -77.00 | -782.00 | 813.00 | 228.00 | 371.00 | 91.00 | 279.00 | -89.00 | -179.00 | -37.00 | -319.00 | 195.00 | 381.00 | -146.00 | -49.00 | -60.00 | 245.00 | -56.00 | 117.00 | 50.00 | -391.00 | -47.00 | -666.00 | 136.00 | 697.00 | -428.00 | 38.00 | 238.00 | -100.00 | -153.00 | -186.00 | 279.00 | 504.00 | -285.00 | 130.00 | 146.00 | -54.00 | -32.00 | 186.00 | -141.00 | -79.00 | -1.00 | -120.00 | 175.00 | -24.00 | -73.00 |
|
Gross Profit Growth (1y)
|
| | | 35.20% | 56.12% | 57.01% | 34.41% | 45.19% | 10.08% | 51.32% | 58.05% | 10.90% | 57.76% | 12.97% | -9.17% | -16.30% | -23.46% | -26.83% | -21.95% | -43.27% | -16.56% | -11.13% | -28.87% | 55.59% | 12.10% | 7.48% | 25.70% | -12.17% | -9.01% | -4.31% | 11.05% | 4.76% | 20.23% | 2.44% | 5.85% | 23.76% | -1.55% | 13.54% | 1.29% | -10.77% | -8.31% | -23.26% | -23.44% | -43.12% | -37.40% | 1.46% | -4.67% | 43.80% | 32.62% | -0.27% | 5.92% | -4.02% | -2.19% | 18.17% | 7.45% | 45.71% | 41.81% | 8.95% | 26.62% | 13.81% | 10.23% | 15.41% | 17.12% | -9.26% | -15.01% | -16.00% | -23.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 29.60% | 39.44% | 38.97% | 24.49% | 10.46% | 9.95% | 7.74% | 3.86% | -19.25% | 0.25% | -9.77% | -20.41% | -9.60% | -10.54% | -11.26% | -11.30% | -8.13% | -5.23% | -2.95% | -0.24% | 12.71% | 7.04% | 1.75% | 13.90% | 4.43% | 2.50% | 3.63% | 5.99% | 4.98% | 2.76% | -3.72% | -6.37% | -14.36% | -17.33% | -4.03% | -9.58% | -9.97% | -8.69% | -8.09% | -8.22% | -7.75% | -6.71% | 6.14% | 2.76% | 26.23% | 22.53% | 8.69% | 12.95% | 16.76% | 15.20% | 14.11% | 16.80% | 14.59% | 9.93% | 1.84% | 4.09% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.67% | 11.61% | 11.78% | 1.39% | 3.53% | 4.45% | 3.62% | 0.04% | -6.37% | 0.55% | -5.46% | -6.78% | -7.43% | -4.77% | -7.29% | -3.88% | 0.10% | 0.15% | 1.23% | 1.26% | 9.60% | 2.05% | -1.70% | 2.76% | -10.38% | -9.17% | -2.83% | -2.77% | -1.10% | -2.06% | -2.02% | -3.68% | -2.81% | -6.02% | 0.82% | -3.39% | 0.41% | 1.09% | -0.01% | 1.02% | 5.42% | 4.89% | 8.50% | 9.98% | 15.74% | 11.50% | 4.48% | 5.12% |
|
Gross Profit (QoQ)
|
-8.75% | 5.50% | 26.96% | 10.62% | 5.36% | 6.10% | 8.69% | 19.49% | -20.11% | 45.84% | 13.53% | -16.16% | 13.64% | 4.44% | -8.72% | -22.74% | 3.93% | -0.18% | -2.63% | -43.84% | 52.85% | 6.32% | -22.06% | 22.85% | 10.12% | 1.94% | -8.85% | -14.16% | 14.09% | 7.20% | 5.78% | -19.02% | 30.93% | -8.66% | 9.31% | -5.32% | 4.15% | 5.34% | -2.48% | -16.59% | 7.02% | -11.84% | -2.71% | -38.04% | 17.79% | 42.88% | -8.58% | -6.54% | 8.63% | 7.45% | -2.91% | -15.30% | 10.70% | 29.81% | -11.72% | 14.85% | 7.74% | -0.27% | 2.61% | 3.24% | 4.34% | 4.42% | 4.13% | -20.02% | -2.26% | 3.20% | -5.75% |
|
Net Cash Flow Growth (1y)
|
| | | -111.40% | -55.24% | 123.14% | 588.86% | 2,408.72% | 97.91% | -154.82% | -67.95% | -84.69% | 127.04% | 183.68% | 439.87% | -42.81% | -73.86% | -57.76% | -93.64% | 780.12% | 76.78% | 634.08% | 204.80% | -99.95% | -82.37% | -44.02% | -128.79% | 35,150.00% | 318.78% | -91.39% | 700.40% | -52.75% | -125.24% | 74.15% | -200.30% | -98.11% | 331.78% | 730.80% | 163.46% | -6,684.09% | -113.73% | 4.80% | 27.76% | 494.03% | 2,385.19% | -82.84% | 184.60% | -73.58% | -70.54% | -101.11% | -141.52% | 117.85% | -1.35% | 15,005.13% | 112.11% | -73.91% | -140.26% | 63.53% | -573.90% | -71.45% | -10.87% | -20.19% | 131.46% | -861.90% | 149.27% | 78.61% | -379.98% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.13% | 26.22% | 0.78% | 128.44% | 59.03% | 5.51% | -42.13% | -52.08% | -8.31% | 1.61% | 66.25% | 1.52% | -86.17% | -56.65% | 20.18% | -27.15% | 17.72% | 9.29% | -29.28% | 74.01% | -55.59% | -29.79% | -56.22% | -55.14% | 46.48% | 34.81% | 7.58% | 79.89% | -37.28% | -27.66% | 147.51% | -6.66% | 69.79% | 110.08% | 14.32% | 62.71% | 309.25% | -2.59% | -26.03% | -51.97% | 62.21% | 105.21% | -34.20% | -47.70% | -46.84% | -28.40% | 39.50% | -30.81% | -45.45% | -34.63% | 481.41% | 29.67% | -36.93% | -39.64% | 32.59% | -83.46% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.20% | -1.46% | 25.99% | 18.23% | 14.98% | -18.20% | -4.45% | -15.96% | -32.24% | -4.98% | 16.27% | 12.58% | -15.11% | -15.84% | -23.61% | -18.49% | -57.09% | -5.25% | 38.61% | 27.38% | -16.09% | -15.54% | -6.09% | 7.05% | 282.18% | 50.37% | -25.87% | 73.88% | -9.38% | -11.57% | -15.20% | -24.25% | 23.02% | 32.69% | 19.92% | 16.17% | 108.04% | -18.81% | -13.36% | -23.44% | 16.75% | -24.28% | -17.95% | -26.58% | -18.40% | -42.31% | 31.08% | -17.19% |
|
Net Cash Flow (QoQ)
|
-49.12% | -34.08% | -70.02% | -213.38% | 299.73% | 228.66% | -7.44% | 279.98% | -82.88% | -191.04% | 154.12% | 81.53% | 153.85% | -66.45% | 249.15% | -80.77% | 16.02% | -45.78% | -47.45% | 2,562.35% | -76.70% | 125.17% | -78.18% | -99.54% | 7,714.29% | 614.85% | -111.22% | 662.39% | -7.16% | -85.31% | 682.84% | -55.74% | -149.59% | 201.34% | -550.90% | 100.83% | 5,992.05% | 263.25% | -65.56% | -186.39% | 87.30% | 2,872.83% | -58.01% | 166.43% | -26.33% | -79.18% | 596.37% | -75.27% | -17.85% | -100.79% | -25,864.10% | 229.77% | -62.80% | 18.92% | -78.91% | 179.69% | -157.39% | 583.03% | -161.12% | 116.85% | -322.88% | 447.71% | -75.91% | -508.04% | 114.41% | 1,160.56% | -137.77% |
|
Net Income Growth (1y)
|
| | | 1,633.49% | 150.29% | 160.45% | 10.83% | -641.62% | -768.59% | -245.81% | -40.60% | 133.74% | 101.35% | 123.90% | -81.44% | 83.60% | -3,300.00% | 1.92% | 3,237.05% | 88.80% | 206.36% | -438.49% | -469.82% | -129.63% | -83.36% | 125.96% | 110.07% | 93.77% | -96.32% | 141.37% | 59.27% | 70.64% | 10,067.35% | 0.37% | -13.48% | 1,717.19% | -35.25% | 75.94% | -21.86% | -52.61% | -71.98% | -94.41% | -178.01% | -782.67% | -688.16% | 388.95% | -31.54% | 82.48% | 67.86% | -84.19% | -111.24% | -95.06% | 11.06% | -424.44% | -22.98% | 186.01% | 237.37% | 490.15% | 91.99% | -79.52% | 275.14% | 262.85% | 400.08% | -343.18% | -116.18% | -99.77% | -96.43% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 216.42% | -39.05% | -3.18% | -50.38% | 49.71% | -69.79% | -29.18% | 54.38% | 46.89% | 35.00% | 6.23% | -192.04% | -44.66% | 78.25% | -3.60% | 131.63% | -26.72% | 26.13% | 28.49% | -15.98% | -26.11% | -14.60% | 38.02% | 28.84% | 31.92% | 34.33% | 62.14% | 2.50% | 61.98% | 164.24% | -53.78% | -36.22% | -274.02% | -45.29% | -21.64% | -40.98% | -36.92% | -36.26% | -64.90% | -60.93% | -63.02% | -54.41% | -65.20% | -50.62% | 31.88% | 33.75% | 26.03% | 40.74% | 32.83% | 87.42% | 258.12% | 31.92% | 24.62% | 5.89% | 26.67% | 26.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 155.93% | 50.44% | -38.69% | -76.40% | -31.13% | -12.52% | -20.77% | 6.50% | 53.56% | 14.90% | 20.27% | 29.73% | -15.08% | 84.19% | 16.76% | 76.49% | -30.21% | 19.42% | 30.23% | -16.70% | -47.07% | -35.34% | 15.57% | 38.98% | 0.87% | -43.07% | 3.11% | -25.43% | -21.89% | -105.76% | -40.22% | -28.22% | -78.01% | -18.18% | -17.57% | -32.49% | -1.01% | -8.33% | -11.35% | -17.22% | -16.30% | 54.01% | 104.21% | 23.05% | 31.91% | 24.94% | -55.92% | 15.13% |
|
Net Income (QoQ)
|
382.79% | 71.00% | 94.08% | 8.19% | -30.29% | 77.94% | -17.41% | -628.71% | 13.95% | 61.19% | 133.64% | 200.31% | -96.55% | 585.53% | -73.87% | 2,870.31% | -160.14% | 121.84% | 755.60% | 68.05% | -66.12% | -169.49% | -834.80% | 86.54% | 119.03% | 8.41% | 262.58% | -108.33% | 111.24% | 7,008.16% | 139.25% | -101.54% | 3,992.19% | -29.83% | 106.24% | -71.29% | 55.85% | 90.67% | -8.41% | -82.59% | -7.85% | -61.95% | -1,377.62% | -52.38% | 20.61% | 131.63% | -443.70% | 79.71% | -45.69% | 115.56% | -4,690.98% | 81.26% | 33.57% | 43.22% | -1,640.21% | 113.10% | 6.10% | 61.25% | -135.73% | 133.50% | 1,843.67% | 55.97% | -70.45% | -127.15% | -29.29% | 102.21% | 360.71% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 1,633.49% | 150.29% | 160.45% | 10.83% | -641.62% | -768.59% | -245.81% | -40.60% | 133.74% | 101.35% | 123.90% | -81.44% | 83.60% | -3,300.00% | 1.92% | 3,237.05% | 88.80% | 206.36% | -438.49% | -469.82% | -129.63% | -83.36% | 125.96% | 110.07% | 93.77% | -96.32% | 141.37% | 59.27% | 70.64% | 10,067.35% | 0.37% | -13.48% | 1,717.19% | -35.25% | 75.94% | -21.86% | -52.61% | -71.98% | -94.41% | -178.01% | -782.67% | -688.16% | 388.95% | -31.54% | 82.48% | 67.86% | -84.19% | -111.24% | -95.06% | 11.06% | -424.44% | -22.98% | 186.01% | 237.37% | 490.15% | 91.99% | -79.52% | 275.14% | 262.85% | 400.08% | -343.18% | -116.18% | -99.77% | -96.43% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 216.42% | -39.05% | -3.18% | -50.38% | 49.71% | -69.79% | -29.18% | 54.38% | 46.89% | 35.00% | 6.23% | -192.04% | -44.66% | 78.25% | -3.60% | 131.63% | -26.72% | 26.13% | 28.49% | -15.98% | -26.11% | -14.60% | 38.02% | 28.84% | 31.92% | 34.33% | 62.14% | 2.50% | 61.98% | 164.24% | -53.78% | -36.22% | -274.02% | -45.29% | -21.64% | -40.98% | -36.92% | -36.26% | -64.90% | -60.93% | -63.02% | -54.41% | -65.20% | -50.62% | 31.88% | 33.75% | 26.03% | 40.74% | 32.83% | 87.42% | 258.12% | 31.92% | 24.62% | 5.89% | 26.67% | 26.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 155.93% | 50.44% | -38.69% | -76.40% | -31.13% | -12.52% | -20.77% | 6.50% | 53.56% | 14.90% | 20.27% | 29.73% | -15.08% | 84.19% | 16.76% | 76.49% | -30.21% | 19.42% | 30.23% | -16.70% | -47.07% | -35.34% | 15.57% | 38.98% | 0.87% | -43.07% | 3.11% | -25.43% | -21.89% | -105.76% | -40.22% | -28.22% | -78.01% | -18.18% | -17.57% | -32.49% | -1.01% | -8.33% | -11.35% | -17.22% | -16.30% | 54.01% | 104.21% | 23.05% | 31.91% | 24.94% | -55.92% | 15.13% |
|
Net Income towards Common Stockholders (QoQ)
|
382.79% | 71.00% | 94.08% | 8.19% | -30.29% | 77.94% | -17.41% | -628.71% | 13.95% | 61.19% | 133.64% | 200.31% | -96.55% | 585.53% | -73.87% | 2,870.31% | -160.14% | 121.84% | 755.60% | 68.05% | -66.12% | -169.49% | -834.80% | 86.54% | 119.03% | 8.41% | 262.58% | -108.33% | 111.24% | 7,008.16% | 139.25% | -101.54% | 3,992.19% | -29.83% | 106.24% | -71.29% | 55.85% | 90.67% | -8.41% | -82.59% | -7.85% | -61.95% | -1,377.62% | -52.38% | 20.61% | 131.63% | -443.70% | 79.71% | -45.69% | 115.56% | -4,690.98% | 81.26% | 33.57% | 43.22% | -1,640.21% | 113.10% | 6.10% | 61.25% | -135.73% | 133.50% | 1,843.67% | 55.97% | -70.45% | -127.15% | -29.29% | 102.21% | 360.71% |
|
Net Margin Growth (1y)
|
| | | 575.00 | 181.00 | 345.00 | -76.00 | -2637.00 | -2001.00 | -1323.00 | -379.00 | 2,631.00 | 1,595.00 | 718.00 | -152.00 | 769.00 | -856.00 | 41.00 | 1,530.00 | 1,960.00 | 1,719.00 | -740.00 | -6244.00 | -4095.00 | -744.00 | 730.00 | 5,365.00 | 674.00 | -133.00 | 271.00 | 293.00 | 56.00 | 527.00 | 20.00 | -152.00 | 265.00 | -169.00 | 251.00 | -175.00 | -107.00 | -241.00 | -663.00 | -1274.00 | -1340.00 | -976.00 | 191.00 | -164.00 | 1,027.00 | 603.00 | -203.00 | -789.00 | -154.00 | 34.00 | -145.00 | -418.00 | 561.00 | 457.00 | 496.00 | 1,855.00 | -190.00 | 573.00 | 804.00 | 471.00 | -156.00 | -969.00 | -1187.00 | -322.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 570.00 | -225.00 | -259.00 | -606.00 | 764.00 | -1261.00 | -564.00 | 1,000.00 | 5,360.00 | 2,459.00 | 19.00 | -4865.00 | -1366.00 | 120.00 | 31.00 | 652.00 | -1461.00 | 842.00 | 262.00 | -586.00 | -3365.00 | -351.00 | 1,021.00 | 5,506.00 | 995.00 | 225.00 | 542.00 | -35.00 | 215.00 | 117.00 | -392.00 | -1601.00 | -1182.00 | -1385.00 | -222.00 | -1613.00 | -420.00 | -614.00 | -676.00 | -2228.00 | -467.00 | -339.00 | -157.00 | -1372.00 | 1,435.00 | 1,094.00 | 148.00 | 648.00 | 217.00 | 1,064.00 | 1,155.00 | 1,908.00 | 215.00 | 61.00 | 113.00 | 2,004.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,299.00 | 639.00 | -958.00 | -5319.00 | -1371.00 | -286.00 | -573.00 | 122.00 | 1,939.00 | 1,581.00 | 1,021.00 | 793.00 | -636.00 | 513.00 | 322.00 | 792.00 | -1139.00 | 1,200.00 | 533.00 | -913.00 | -3206.00 | -761.00 | 609.00 | 4,057.00 | -452.00 | -992.00 | 69.00 | -1473.00 | -99.00 | -256.00 | -405.00 | -2555.00 | -309.00 | -749.00 | -570.00 | -2820.00 | -13.00 | -123.00 | -325.00 | -790.00 | -96.00 | 691.00 | 1,142.00 | 954.00 | 1,088.00 | 698.00 | -235.00 | 797.00 |
|
Net Margin (QoQ)
|
197.00 | 151.00 | 249.00 | -21.00 | -198.00 | 315.00 | -172.00 | -2582.00 | 438.00 | 994.00 | 772.00 | 428.00 | -598.00 | 117.00 | -98.00 | 1,349.00 | -2223.00 | 1,013.00 | 1,392.00 | 1,778.00 | -2464.00 | -1446.00 | -4112.00 | 3,927.00 | 887.00 | 29.00 | 523.00 | -765.00 | 80.00 | 433.00 | 544.00 | -1001.00 | 551.00 | -74.00 | 372.00 | -583.00 | 117.00 | 346.00 | -54.00 | -515.00 | -18.00 | -76.00 | -664.00 | -582.00 | 347.00 | 1,090.00 | -1020.00 | 609.00 | -77.00 | 284.00 | -1605.00 | 1,245.00 | 110.00 | 105.00 | -1879.00 | 2,224.00 | 6.00 | 143.00 | -519.00 | 179.00 | 770.00 | 375.00 | -852.00 | -448.00 | -43.00 | 157.00 | 12.00 |
|
Operating Income Growth (1y)
|
| | | 5,610.53% | 304.84% | 209.84% | 13.90% | -747.37% | -725.86% | -235.87% | -14.58% | 130.47% | 106.37% | 156.93% | -48.35% | 40.34% | -546.32% | 23.51% | 441.44% | -296.94% | 355.34% | -119.45% | -371.22% | 103.34% | -49.78% | 881.27% | 134.47% | 115.56% | -31.95% | -6.63% | -5.14% | 58.72% | 97.89% | -1.21% | -11.13% | 174.35% | -20.08% | 38.77% | -13.56% | -39.95% | -35.12% | -72.95% | -133.68% | -286.38% | -183.57% | 56.95% | 33.18% | 105.87% | 114.19% | -12.46% | 170.15% | -456.37% | -165.92% | -56.91% | -1,134.18% | 475.04% | 1,849.54% | 427.43% | 139.25% | -10.58% | 83.29% | 119.29% | 128.33% | -125.84% | -78.60% | -74.35% | -75.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 380.13% | 17.28% | 33.82% | -20.49% | 40.41% | -55.75% | -1.51% | 33.68% | 5.57% | 39.69% | 48.48% | -112.42% | -54.80% | 78.88% | 23.36% | 71.70% | -47.85% | 42.15% | 12.38% | -3.92% | 28.35% | -12.23% | 109.59% | 31.82% | 110.94% | 2.48% | 8.58% | -10.01% | 37.77% | 0.86% | -28.16% | -31.21% | -71.80% | -34.50% | -16.17% | -29.95% | -59.64% | -57.47% | -28.10% | -45.96% | -33.70% | -27.61% | -16.04% | -69.24% | 40.70% | 53.78% | 25.77% | 69.24% | 128.64% | 176.50% | 70.81% | 110.06% | 4.67% | 106.95% | 43.69% | 30.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -212.99% | 79.01% | -20.83% | -56.47% | -28.87% | 17.93% | 7.74% | 17.43% | 15.56% | 17.59% | 24.55% | 19.92% | -20.58% | 50.44% | 11.60% | 33.67% | -9.19% | 27.58% | 14.23% | -7.39% | 16.96% | -18.91% | 36.31% | 38.98% | -65.74% | -20.90% | -11.48% | -16.69% | -22.13% | -34.38% | -12.62% | -34.43% | -21.45% | -15.33% | -25.98% | -27.81% | -2.55% | -2.36% | -3.32% | -8.52% | 5.53% | 20.18% | 46.92% | 44.70% | 28.92% | 21.45% | 2.27% | 29.31% |
|
Operating Income (QoQ)
|
1,224.56% | 114.04% | 155.83% | -10.51% | -17.38% | 63.82% | -5.95% | -608.60% | 20.13% | 64.44% | 159.12% | 81.41% | -83.31% | 217.99% | -46.35% | 392.86% | -153.08% | 188.00% | 135.19% | -279.27% | 168.82% | -106.70% | -3,178.99% | 102.21% | 934.62% | 4.29% | 44.67% | -86.19% | 226.60% | 43.11% | 46.97% | -76.89% | 307.20% | -28.56% | 32.22% | -28.67% | 18.63% | 24.04% | -17.65% | -50.45% | 28.16% | -48.28% | -202.53% | -174.26% | 42.54% | 197.13% | -143.65% | 124.11% | 38.81% | 499.18% | -65.02% | -222.49% | 74.32% | 491.64% | -939.60% | 144.42% | 19.78% | 18.07% | -37.51% | 1.20% | 145.51% | 41.25% | -34.94% | -111.45% | 303.39% | 69.28% | -36.96% |
|
Operating Margin Growth (1y)
|
| | | 539.00 | 274.00 | 376.00 | -61.00 | -2553.00 | -1898.00 | -1180.00 | -309.00 | 2,590.00 | 1,564.00 | 778.00 | -123.00 | 402.00 | -604.00 | 160.00 | 902.00 | -3393.00 | 1,816.00 | -521.00 | -3397.00 | 2,489.00 | -679.00 | 803.00 | 3,511.00 | 145.00 | -49.00 | 5.00 | -180.00 | 51.00 | 279.00 | 21.00 | -132.00 | 387.00 | -133.00 | 164.00 | -110.00 | -179.00 | -155.00 | -617.00 | -1066.00 | -1542.00 | -1119.00 | 179.00 | 110.00 | 1,127.00 | 625.00 | -89.00 | 330.00 | -231.00 | -117.00 | -225.00 | -1538.00 | 745.00 | 702.00 | 604.00 | 1,868.00 | -89.00 | 422.00 | 660.00 | 429.00 | -600.00 | -808.00 | -986.00 | -603.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 576.00 | -60.00 | -26.00 | -493.00 | 439.00 | -938.00 | -241.00 | 470.00 | -401.00 | 2,775.00 | 418.00 | -2618.00 | -502.00 | 533.00 | 442.00 | 1,015.00 | -759.00 | 1,088.00 | 287.00 | -67.00 | 2,686.00 | -449.00 | 829.00 | 3,199.00 | 584.00 | 97.00 | 190.00 | -422.00 | 260.00 | -9.00 | -432.00 | -1308.00 | -1333.00 | -1407.00 | -274.00 | -1066.00 | -593.00 | -650.00 | -527.00 | -627.00 | -645.00 | -612.00 | -135.00 | -1099.00 | 1,641.00 | 1,209.00 | 289.00 | 659.00 | 425.00 | 1,007.00 | 1,039.00 | 758.00 | 56.00 | 315.00 | 278.00 | 1,694.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2415.00 | 1,152.00 | -387.00 | -2988.00 | -465.00 | 198.00 | 41.00 | 584.00 | 2,233.00 | 2,047.00 | 1,226.00 | 712.00 | -306.00 | 762.00 | 468.00 | 703.00 | -320.00 | 1,233.00 | 472.00 | -308.00 | 2,894.00 | -737.00 | 376.00 | 2,023.00 | -1137.00 | -1178.00 | -248.00 | -1378.00 | -154.00 | -504.00 | -343.00 | -868.00 | -436.00 | -900.00 | -588.00 | -2275.00 | -79.00 | -65.00 | -148.00 | -297.00 | 11.00 | 512.00 | 1,129.00 | 1,198.00 | 953.00 | 823.00 | -36.00 | 485.00 |
|
Operating Margin (QoQ)
|
165.00 | 155.00 | 351.00 | -132.00 | -100.00 | 256.00 | -86.00 | -2624.00 | 555.00 | 974.00 | 786.00 | 275.00 | -471.00 | 189.00 | -116.00 | 800.00 | -1477.00 | 953.00 | 626.00 | -3495.00 | 3,731.00 | -1383.00 | -2250.00 | 2,391.00 | 563.00 | 99.00 | 457.00 | -974.00 | 369.00 | 153.00 | 272.00 | -743.00 | 596.00 | -105.00 | 119.00 | -224.00 | 76.00 | 192.00 | -154.00 | -293.00 | 100.00 | -270.00 | -604.00 | -768.00 | 522.00 | 1,028.00 | -673.00 | 250.00 | 20.00 | 314.00 | -254.00 | -311.00 | 133.00 | 207.00 | -1567.00 | 1,972.00 | 90.00 | 109.00 | -303.00 | 15.00 | 601.00 | 347.00 | -535.00 | -1013.00 | 392.00 | 170.00 | -152.00 |
|
Profit After Tax Growth (1y)
|
| | | 1,306.05% | 1,015.02% | 328.45% | 10.83% | 607.11% | -768.59% | 45.81% | -40.60% | -65.42% | 101.35% | -76.10% | -81.44% | -291.33% | 3,100.00% | 548.04% | 3,552.49% | -90.67% | 6.36% | -153.24% | -437.88% | 125.94% | -83.36% | 125.96% | 110.07% | -93.77% | -96.32% | 141.37% | 59.27% | -70.64% | 9,544.90% | 0.37% | -13.48% | 1,517.19% | -31.74% | 75.94% | 60.87% | -60.97% | -76.35% | -96.98% | -64.64% | -951.49% | 617.82% | 751.61% | -254.08% | 82.95% | -68.80% | -83.21% | -93.26% | -95.06% | -188.94% | -424.44% | 222.98% | 186.01% | 237.37% | 490.15% | -108.01% | -79.52% | 275.14% | 262.85% | 400.08% | -343.18% | -116.18% | -99.77% | -96.43% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 225.15% | 0.29% | 14.29% | -50.38% | -88.31% | 42.51% | 31.20% | 59.10% | -48.30% | 35.00% | -41.36% | -192.04% | -1.82% | 78.25% | -3.60% | 131.63% | 26.64% | -81.32% | -30.64% | -18.47% | 26.09% | -16.09% | 38.02% | 28.84% | -33.36% | 34.33% | 62.14% | 30.39% | 22.83% | 149.71% | -62.34% | -21.05% | -282.02% | 5.04% | -23.19% | -42.22% | -36.92% | -19.09% | -64.90% | -45.07% | -69.06% | -58.64% | -87.95% | 54.14% | 31.73% | -27.49% | 28.58% | 42.47% | 32.83% | 66.11% | 258.12% | 31.92% | 24.62% | 5.89% | 26.67% | -79.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -163.66% | 102.83% | -48.21% | -76.40% | 18.27% | -12.52% | -20.77% | 6.50% | -54.09% | 14.90% | -12.37% | 29.73% | -55.57% | 82.26% | 16.76% | 76.49% | 16.50% | -15.57% | -10.04% | -5.48% | 15.21% | -37.50% | 15.25% | 15.76% | -24.44% | 32.70% | 1.88% | -26.25% | -36.22% | 103.47% | -40.22% | -28.22% | -81.83% | -18.35% | -17.57% | 15.81% | -1.01% | -8.33% | -11.35% | -16.04% | -12.99% | 59.32% | 130.94% | -2.52% | 32.28% | -17.41% | -55.39% | 15.10% |
|
Profit After Tax (QoQ)
|
8.37% | 363.09% | 219.28% | -12.25% | -14.06% | 77.94% | -17.41% | 459.87% | -181.26% | 138.81% | -66.36% | 225.88% | -96.82% | 585.53% | -73.87% | -3,458.91% | 153.18% | 38.83% | 47.29% | -275.35% | 129.66% | -169.49% | -834.80% | 113.46% | -80.97% | 8.41% | 262.58% | -91.67% | -88.76% | 7,008.16% | 139.25% | -98.46% | 3,592.19% | -26.03% | 106.24% | -71.29% | 55.85% | 90.67% | 88.57% | -93.03% | -5.57% | -75.62% | 2,104.84% | -267.76% | 179.61% | -71.08% | -498.93% | 81.44% | 245.69% | -84.44% | -4,690.98% | 81.26% | 33.57% | 43.22% | 1,840.21% | -86.90% | 6.10% | 61.25% | -135.73% | 133.50% | 1,843.67% | 55.97% | -70.45% | -127.15% | -29.29% | 102.21% | 360.71% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 43.58% | 49.26% | 47.79% | 37.28% | 98.31% | 87.67% | 91.24% | 87.93% | 16.38% | 17.21% | 11.73% | 10.43% | 9.24% | 9.09% | 11.68% | 4.76% | 3.88% | -0.29% | -4.66% | -5.98% | -9.70% | -12.12% | -15.76% | -12.77% | -11.81% | -11.99% | -8.51% | -4.66% | -0.79% | 4.84% | 9.91% | 8.38% | 5.78% | 6.29% | 5.77% | 12.53% | 16.75% | 16.48% | 12.20% | 3.72% | -2.04% | -5.25% | -8.24% | -8.94% | -7.52% | -9.45% | -9.77% | -7.45% | -5.57% | 2.83% | 4.41% | 0.25% | 6.05% | -1.27% | -0.05% | 4.08% | 5.55% | 11.02% | 16.32% | 19.91% | 13.49% | 12.27% | 13.45% | 8.67% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 49.09% | 48.63% | 46.71% | 41.76% | 36.11% | 33.88% | 33.63% | 29.55% | 9.72% | 8.44% | 5.96% | 2.84% | 0.82% | -1.49% | -3.56% | -4.93% | -6.12% | -8.30% | -9.76% | -7.87% | -7.55% | -6.75% | -5.38% | -3.40% | -2.55% | -0.65% | 2.08% | 5.16% | 7.00% | 9.08% | 9.26% | 8.15% | 6.56% | 5.47% | 2.88% | 2.05% | 1.89% | -0.02% | -2.43% | -4.38% | -5.07% | -4.09% | -4.74% | -5.46% | -2.52% | -2.77% | -1.99% | -1.16% | 1.87% | 4.07% | 6.68% | 7.76% | 8.30% | 7.16% | 9.67% | 10.69% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.33% | 29.00% | 27.45% | 22.92% | 18.79% | 16.03% | 13.89% | 12.26% | 1.02% | -0.28% | -1.72% | -1.98% | -2.16% | -2.48% | -2.04% | -2.35% | -2.79% | -2.99% | -3.10% | -0.94% | -0.49% | 0.08% | 0.11% | 1.02% | 1.14% | 1.60% | 1.83% | 1.89% | 2.11% | 2.18% | 1.55% | 1.29% | 1.11% | 1.78% | 0.51% | -0.28% | 1.16% | 0.29% | -0.62% | -1.82% | -0.86% | -0.67% | 0.10% | 1.07% | 2.10% | 2.76% | 4.44% | 4.70% |
|
Property, Plant & Equipment (Net) (QoQ)
|
4.49% | 5.71% | 14.41% | 13.61% | 8.63% | 4.67% | 6.27% | 64.12% | 2.80% | 6.66% | 4.43% | 1.64% | 3.54% | 1.67% | 3.21% | 0.55% | 3.39% | 4.09% | -3.18% | -0.30% | -0.76% | -0.48% | -4.52% | -4.25% | -3.42% | -4.60% | -1.13% | -3.19% | -3.62% | -0.83% | 3.04% | 0.74% | 1.85% | 3.97% | 1.60% | -1.68% | 2.34% | 3.46% | 8.09% | 2.01% | 2.11% | -0.34% | -0.07% | -3.66% | -1.24% | -3.49% | -0.83% | -2.16% | -3.30% | -3.84% | 1.72% | -0.17% | 5.29% | -2.35% | -2.33% | 5.62% | -1.98% | -1.14% | 1.71% | 7.10% | 3.10% | 3.58% | 4.85% | 1.36% | 1.99% | 4.67% | 0.43% |
|
Return on Assets Growth (1y)
|
| | | -2.00 | 0.00 | 3.00 | 3.00 | -6.00 | -11.00 | -15.00 | -16.00 | -1.00 | 7.00 | 12.00 | 12.00 | 8.00 | 1.00 | -1.00 | 4.00 | 5.00 | 12.00 | 9.00 | -13.00 | -26.00 | -34.00 | -31.00 | 8.00 | 20.00 | 23.00 | 23.00 | 4.00 | 2.00 | 4.00 | 3.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -5.00 | -7.00 | -9.00 | -10.00 | -8.00 | -5.00 | 0.00 | 3.00 | 3.00 | 1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 3.00 | 9.00 | 7.00 | 8.00 | 9.00 | 5.00 | 5.00 | 0.00 | -6.00 | -8.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -9.00 | -3.00 | 0.00 | 0.00 | 0.00 | -2.00 | -4.00 | 0.00 | 11.00 | 20.00 | 21.00 | 3.00 | -14.00 | -21.00 | -22.00 | -2.00 | -1.00 | 1.00 | 2.00 | -1.00 | -4.00 | -7.00 | -5.00 | 13.00 | 24.00 | 27.00 | 27.00 | 6.00 | 3.00 | 2.00 | -1.00 | -5.00 | -8.00 | -12.00 | -12.00 | -12.00 | -11.00 | -9.00 | -10.00 | -11.00 | -11.00 | -10.00 | -8.00 | -6.00 | -2.00 | 2.00 | 3.00 | 8.00 | 5.00 | 6.00 | 9.00 | 12.00 | 12.00 | 9.00 | 6.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 10.00 | 8.00 | -10.00 | -21.00 | -25.00 | -25.00 | -5.00 | 5.00 | 9.00 | 13.00 | 15.00 | 9.00 | 6.00 | 4.00 | 4.00 | 3.00 | 5.00 | 5.00 | 1.00 | -3.00 | -9.00 | -8.00 | 6.00 | 14.00 | 15.00 | 14.00 | -6.00 | -7.00 | -5.00 | -6.00 | -10.00 | -10.00 | -12.00 | -12.00 | -13.00 | -12.00 | -11.00 | -10.00 | -4.00 | -4.00 | -1.00 | 4.00 | 8.00 | 10.00 | 10.00 | 6.00 | 5.00 |
|
Return on Assets (QoQ)
|
-1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -8.00 | -4.00 | -3.00 | 0.00 | 7.00 | 4.00 | 2.00 | 0.00 | 2.00 | -2.00 | 0.00 | 4.00 | 3.00 | 5.00 | -3.00 | -18.00 | -10.00 | -3.00 | 1.00 | 20.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 5.00 | 0.00 | 2.00 | 3.00 | 1.00 | -1.00 | -3.00 | -4.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | -1.00 | 1.00 | 4.00 | 4.00 | -10.00 | -16.00 | -23.00 | -23.00 | 0.00 | 13.00 | 22.00 | 22.00 | 12.00 | 3.00 | -1.00 | 4.00 | -12.00 | 0.00 | -4.00 | -30.00 | -6.00 | -21.00 | -12.00 | 38.00 | 26.00 | 32.00 | 26.00 | -3.00 | -1.00 | 2.00 | 1.00 | 0.00 | 3.00 | -2.00 | 0.00 | 2.00 | -4.00 | -5.00 | -10.00 | -12.00 | -15.00 | -17.00 | -13.00 | -8.00 | 0.00 | 7.00 | 6.00 | 7.00 | 3.00 | 0.00 | -1.00 | -9.00 | -5.00 | -1.00 | 4.00 | 19.00 | 15.00 | 15.00 | 15.00 | 9.00 | 5.00 | -3.00 | -12.00 | -18.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -11.00 | -2.00 | 3.00 | 2.00 | 3.00 | 0.00 | -1.00 | 3.00 | 1.00 | 16.00 | 18.00 | -4.00 | -5.00 | -18.00 | -16.00 | 12.00 | 9.00 | 11.00 | 10.00 | 5.00 | 19.00 | 13.00 | 16.00 | 35.00 | 28.00 | 32.00 | 28.00 | -1.00 | -2.00 | -4.00 | -8.00 | -11.00 | -16.00 | -24.00 | -22.00 | -19.00 | -18.00 | -15.00 | -16.00 | -14.00 | -12.00 | -10.00 | -8.00 | -11.00 | -2.00 | 6.00 | 9.00 | 17.00 | 13.00 | 14.00 | 18.00 | 19.00 | 15.00 | 11.00 | 7.00 | 10.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | 1.00 | -1.00 | -24.00 | -15.00 | -21.00 | -16.00 | 10.00 | 21.00 | 26.00 | 32.00 | 31.00 | 20.00 | 16.00 | 11.00 | 9.00 | 10.00 | 12.00 | 12.00 | 7.00 | 18.00 | 7.00 | 6.00 | 25.00 | 9.00 | 11.00 | 5.00 | -22.00 | -17.00 | -14.00 | -15.00 | -12.00 | -13.00 | -17.00 | -17.00 | -21.00 | -20.00 | -16.00 | -14.00 | -4.00 | -2.00 | 4.00 | 11.00 | 18.00 | 18.00 | 17.00 | 12.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
-2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -13.00 | -5.00 | -6.00 | 0.00 | 11.00 | 7.00 | 4.00 | -1.00 | 2.00 | -2.00 | 1.00 | 4.00 | -14.00 | 10.00 | -3.00 | -23.00 | 10.00 | -5.00 | 6.00 | 27.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | -1.00 | -3.00 | 3.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -4.00 | -5.00 | -4.00 | 0.00 | 0.00 | 4.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -7.00 | 4.00 | 4.00 | 3.00 | 9.00 | -1.00 | 3.00 | 4.00 | 3.00 | -4.00 | -5.00 | -5.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,801.00 | -5234.00 | -597.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | -87.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | -25.00 | 94.00 | -49.00 | -107.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,805.00 | -6996.00 | -1864.00 |
|
Return on Sales Growth (1y)
|
| | | 6.00 | 2.00 | 3.00 | -1.00 | -26.00 | -20.00 | -13.00 | -4.00 | 26.00 | 16.00 | 7.00 | -2.00 | 8.00 | -9.00 | 0.00 | 15.00 | 20.00 | 17.00 | -7.00 | -62.00 | -41.00 | -7.00 | 7.00 | 54.00 | 7.00 | -1.00 | 3.00 | 3.00 | 1.00 | 5.00 | 0.00 | -2.00 | 3.00 | -2.00 | 3.00 | -2.00 | -1.00 | -2.00 | -7.00 | -13.00 | -13.00 | -10.00 | 2.00 | -2.00 | 10.00 | 6.00 | -2.00 | -8.00 | -2.00 | 0.00 | -1.00 | -4.00 | 6.00 | 5.00 | 5.00 | 19.00 | -2.00 | 6.00 | 8.00 | 5.00 | -2.00 | -10.00 | -12.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 6.00 | -2.00 | -3.00 | -6.00 | 8.00 | -13.00 | -6.00 | 10.00 | 54.00 | 25.00 | 0.00 | -49.00 | -14.00 | 1.00 | 0.00 | 7.00 | -15.00 | 8.00 | 3.00 | -6.00 | -34.00 | -4.00 | 10.00 | 55.00 | 10.00 | 2.00 | 5.00 | 0.00 | 2.00 | 1.00 | -4.00 | -16.00 | -12.00 | -14.00 | -2.00 | -16.00 | -4.00 | -6.00 | -7.00 | -22.00 | -5.00 | -3.00 | -2.00 | -14.00 | 14.00 | 11.00 | 1.00 | 6.00 | 2.00 | 11.00 | 12.00 | 19.00 | 2.00 | 1.00 | 1.00 | 20.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.00 | 6.00 | -10.00 | -53.00 | -14.00 | -3.00 | -6.00 | 1.00 | 19.00 | 16.00 | 10.00 | 8.00 | -6.00 | 5.00 | 3.00 | 8.00 | -11.00 | 12.00 | 5.00 | -9.00 | -32.00 | -8.00 | 6.00 | 41.00 | -5.00 | -10.00 | 1.00 | -15.00 | -1.00 | -3.00 | -4.00 | -26.00 | -3.00 | -7.00 | -6.00 | -28.00 | 0.00 | -1.00 | -3.00 | -8.00 | -1.00 | 7.00 | 11.00 | 10.00 | 11.00 | 7.00 | -2.00 | 8.00 |
|
Return on Sales (QoQ)
|
2.00 | 2.00 | 2.00 | 0.00 | -2.00 | 3.00 | -2.00 | -26.00 | 4.00 | 10.00 | 8.00 | 4.00 | -6.00 | 1.00 | -1.00 | 13.00 | -22.00 | 10.00 | 14.00 | 18.00 | -25.00 | -14.00 | -41.00 | 39.00 | 9.00 | 0.00 | 5.00 | -8.00 | 1.00 | 4.00 | 5.00 | -10.00 | 6.00 | -1.00 | 4.00 | -6.00 | 1.00 | 3.00 | -1.00 | -5.00 | 0.00 | -1.00 | -7.00 | -6.00 | 3.00 | 11.00 | -10.00 | 6.00 | -1.00 | 3.00 | -16.00 | 12.00 | 1.00 | 1.00 | -19.00 | 22.00 | 0.00 | 1.00 | -5.00 | 2.00 | 8.00 | 4.00 | -9.00 | -4.00 | 0.00 | 2.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 35.96% | 44.13% | 39.31% | 25.54% | 68.06% | 81.23% | 86.41% | 76.89% | 9.70% | 2.10% | 0.83% | -9.82% | -18.13% | -20.05% | -21.34% | -16.24% | -21.73% | 0.37% | 7.51% | 24.22% | 32.81% | 4.81% | -13.78% | -31.95% | -36.11% | -26.13% | -7.30% | 11.93% | 27.05% | 33.32% | -3.96% | 2.38% | 9.54% | -5.36% | 13.86% | -1.08% | -16.95% | -17.35% | -16.60% | -16.89% | -19.22% | -14.48% | -2.19% | 3.85% | 22.19% | 9.92% | 7.84% | 5.08% | 3.00% | 2.99% | 3.33% | -2.87% | 18.62% | 21.90% | 10.95% | 19.63% | 6.10% | 11.53% | 17.66% | 18.34% | 0.17% | -14.39% | -16.74% | -23.01% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 35.84% | 38.68% | 37.83% | 26.05% | 14.71% | 13.95% | 13.92% | 10.14% | -11.08% | -6.42% | -5.17% | -2.10% | -5.23% | -5.60% | -10.00% | -10.88% | -12.75% | -8.06% | -4.93% | -1.83% | 2.54% | 1.06% | -8.44% | -7.96% | -3.84% | -2.32% | 0.45% | 4.27% | 4.95% | 1.40% | -3.03% | -5.59% | -9.76% | -12.55% | -2.44% | -5.13% | -6.41% | -8.07% | -4.18% | -3.20% | 0.55% | -1.07% | 2.91% | 1.96% | 14.29% | 11.33% | 7.33% | 6.88% | 9.04% | 11.88% | 10.49% | 11.20% | 8.03% | 5.19% | 2.82% | 2.91% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.94% | 16.44% | 17.23% | 15.81% | 9.43% | 9.25% | 6.51% | 2.46% | -9.82% | -8.70% | -7.38% | -6.50% | -7.13% | -3.70% | -8.28% | -4.10% | -1.56% | -0.39% | -1.24% | -0.85% | -0.39% | -4.19% | -6.13% | -8.51% | -9.82% | -8.01% | -3.73% | -0.44% | 2.67% | -0.40% | -0.77% | -1.69% | -1.55% | -5.41% | 0.69% | -2.72% | 0.03% | -0.50% | 0.17% | 1.05% | 5.05% | 5.65% | 7.31% | 8.46% | 9.67% | 5.67% | 3.91% | 2.16% |
|
Revenue (QoQ)
|
-3.77% | 5.84% | 19.33% | 11.86% | 2.01% | 2.31% | 7.53% | 49.76% | 10.01% | 5.23% | 2.04% | -7.12% | 2.38% | 3.92% | -8.74% | -15.68% | -0.01% | 2.24% | -2.83% | -21.21% | 28.23% | 9.50% | 12.27% | -15.75% | 1.19% | -9.92% | -11.39% | -20.90% | 17.01% | 13.03% | 6.99% | -10.21% | 22.77% | -18.57% | 14.05% | -3.93% | 6.07% | -2.04% | -0.91% | -19.34% | 5.55% | -1.15% | -1.26% | -21.59% | 11.73% | 13.06% | 4.85% | -7.75% | 0.51% | 10.92% | 2.16% | -9.57% | 0.50% | 11.28% | -3.96% | 10.43% | 3.29% | 1.29% | 3.55% | -2.06% | 8.58% | 6.85% | 4.15% | -17.09% | -7.21% | 3.92% | -3.69% |
|
Share-based Compensation Growth (1y)
|
| | | 23.07% | 5.84% | 21.12% | 17.01% | 46.14% | 68.66% | 98.93% | 31.80% | 11.70% | -12.53% | -16.34% | -40.18% | -32.18% | -20.60% | -50.04% | -13.74% | -2.60% | 7.82% | -18.97% | -37.60% | -81.47% | -64.87% | 5.63% | -30.73% | 111.86% | -52.12% | -53.17% | -56.29% | -12.90% | 44.20% | 24.20% | 18.69% | -1.40% | 160.15% | 28.94% | 111.91% | 34.56% | 2.65% | -6.22% | -7.83% | -10.32% | -36.73% | -9.00% | -10.46% | -17.61% | -35.15% | 169.27% | 116.79% | 112.54% | 140.91% | 12.86% | 7.52% | 56.84% | 17.56% | -10.20% | -136.22% | -22.74% | -206.30% | -132.54% | 365.42% | -28.10% | -17.89% | 352.79% | 11.83% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 26.18% | 16.01% | 26.32% | -2.65% | 3.45% | 5.41% | -5.96% | -12.06% | -9.64% | -9.19% | -30.29% | -31.46% | -50.35% | -33.00% | -24.66% | -28.03% | -27.42% | -43.40% | -26.27% | -42.62% | -30.07% | -37.63% | -14.99% | -28.91% | 22.08% | 21.56% | -9.14% | 3.21% | 4.94% | 56.74% | 14.52% | 32.35% | 5.97% | 19.11% | 3.24% | 20.48% | -0.19% | -25.04% | 31.96% | 21.40% | 16.24% | -0.38% | 40.36% | 27.80% | 40.04% | 22.47% | 39.75% | -41.69% | 37.07% | -71.12% | -32.57% | 1.11% | -4.49% | -51.44% | -9.60% | 2.44% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.82% | 5.97% | -3.98% | -13.06% | -27.54% | -15.00% | -6.57% | -21.72% | -21.95% | -33.92% | -30.04% | -37.22% | -25.74% | -26.98% | -24.29% | -28.01% | -19.97% | -7.41% | -8.48% | -13.83% | -14.62% | -8.32% | -5.77% | -6.84% | 17.04% | 3.13% | -8.54% | -1.93% | -3.11% | 9.58% | 29.77% | 35.10% | 15.82% | 21.43% | 27.31% | 32.45% | 27.08% | 3.59% | 18.42% | -21.95% | 13.74% | -26.47% | -22.94% | 14.94% | 8.82% | -33.88% | 17.55% | 20.17% |
|
Share-based Compensation (QoQ)
|
2.03% | -13.54% | 89.22% | -26.27% | -12.26% | -1.06% | 82.80% | -7.92% | 1.27% | 16.70% | 21.11% | -21.96% | -20.69% | 11.61% | -13.40% | -11.52% | -7.16% | -29.76% | 49.50% | -0.10% | 2.77% | -47.21% | 15.14% | -70.34% | 94.85% | 58.73% | -24.50% | -9.27% | -55.96% | 55.25% | -29.54% | 80.81% | -27.09% | 33.72% | -32.66% | 50.21% | 92.35% | -33.73% | 10.67% | -4.62% | 46.74% | -39.45% | 8.77% | -7.19% | 3.52% | -12.93% | 7.03% | -14.60% | -18.52% | 261.54% | -13.83% | -16.27% | -7.64% | 69.38% | -17.91% | 22.13% | -30.77% | 29.38% | -133.11% | 360.52% | -195.24% | 60.39% | 370.09% | -29.42% | -256.15% | 184.93% | 19.49% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 12.86% | | | | -21.12% | | | | -10.77% | | | | -6.01% | | | | -22.60% | | | | -1.66% | | | | 12.98% | | | | 15.27% | | | | 19.17% | | | | 0.53% | | | | -8.91% | | | | -6.14% | | | | -12.66% | | | | 11.88% | | | | 24.11% | | 4.46% | | 3.86% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | -7.39% | | | | -12.86% | | | | -13.41% | | | | -10.56% | | | | -4.90% | | | | 8.60% | | | | 15.78% | | | | 11.36% | | | | 2.96% | | | | -4.92% | | | | -9.28% | | | | -2.84% | | | | 6.64% | | | | 12.98% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -10.39% | | | | -12.82% | | | | -6.33% | | | | -1.40% | | | | 3.39% | | | | 8.94% | | | | 7.28% | | | | 3.38% | | | | -2.20% | | | | -3.43% | | | | 0.73% | | | | 3.40% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.86% | 0.86% | 0.00% | 73,725.64% |
|
Tax Rate Growth (1y)
|
| | | -3804.00 | 311.00 | 275.00 | -46.00 | 1,329.00 | -1444.00 | -1714.00 | -223.00 | 122.00 | 5,598.00 | 2,597.00 | 4,389.00 | 206.00 | -6063.00 | 5,888.00 | -4452.00 | 49.00 | 2,635.00 | -10835.00 | -801.00 | -2778.00 | 3,496.00 | 9,052.00 | 2,499.00 | 25,956.00 | 4,532.00 | -3706.00 | -4094.00 | -10276.00 | -7383.00 | -451.00 | 630.00 | -9772.00 | -986.00 | -2.00 | | 1,569.00 | 4,738.00 | 4,127.00 | | -5963.00 | -6886.00 | -4054.00 | | -6204.00 | -2212.00 | 3,844.00 | -37828.00 | 5,462.00 | -1048.00 | -12081.00 | 40,512.00 | 5,307.00 | 8,528.00 | 10,021.00 | 26,700.00 | 3,069.00 | -3733.00 | -2745.00 | -23438.00 | -95032.00 | -9381.00 | 9,186.00 | 5,937.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2353.00 | 4,464.00 | 1,158.00 | 4,119.00 | 1,657.00 | -1910.00 | 6,771.00 | -286.00 | 377.00 | 2,170.00 | -2350.00 | -864.00 | -2523.00 | 68.00 | 4,105.00 | -2754.00 | 23,227.00 | 10,663.00 | -5489.00 | -2397.00 | 12,902.00 | 645.00 | 4,895.00 | -965.00 | 5,908.00 | -3837.00 | -4159.00 | | -18480.00 | -3631.00 | 3,675.00 | | -14167.00 | -3135.00 | 72.00 | -2384.00 | -10598.00 | -4361.00 | 3,918.00 | | -6705.00 | -10147.00 | -12290.00 | | 4,565.00 | 5,268.00 | 1,784.00 | 29,384.00 | 13,838.00 | 3,747.00 | -4805.00 | 43,774.00 | -86656.00 | -4586.00 | 16,462.00 | 9,199.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2098.00 | 1,036.00 | -3789.00 | -1134.00 | -1072.00 | 4,221.00 | 4,988.00 | 1,411.00 | 23,555.00 | 10,197.00 | 2,996.00 | -2460.00 | 13,157.00 | -2783.00 | -52.00 | -6218.00 | 3,179.00 | 2,294.00 | -5942.00 | | 4,698.00 | 4,396.00 | 9,021.00 | | 1,513.00 | -5986.00 | -4085.00 | -5848.00 | -30646.00 | -12730.00 | 3,465.00 | -39582.00 | -14909.00 | -6395.00 | -8165.00 | 299.00 | 170.00 | 3,119.00 | 1,858.00 | | 1,671.00 | -5352.00 | -5014.00 | | -87398.00 | -7846.00 | 8,226.00 | 11,882.00 |
|
Tax Rate (QoQ)
|
-2121.00 | -404.00 | 547.00 | -1827.00 | 1,994.00 | -440.00 | 226.00 | -451.00 | -780.00 | -710.00 | 1,718.00 | -106.00 | 4,696.00 | -3710.00 | 3,509.00 | -4289.00 | -1573.00 | 8,241.00 | -6831.00 | 212.00 | 1,013.00 | -5229.00 | 3,203.00 | -1765.00 | 7,287.00 | 327.00 | -3350.00 | 21,692.00 | -14137.00 | -7911.00 | -3738.00 | 15,511.00 | -11244.00 | -979.00 | -2657.00 | 5,108.00 | -2458.00 | 5.00 | | | 711.00 | -605.00 | | | -212.00 | 2,227.00 | -5113.00 | -3106.00 | 3,779.00 | 8,284.00 | -46786.00 | 40,184.00 | -2730.00 | -2749.00 | 5,807.00 | 4,979.00 | 491.00 | -1256.00 | 22,487.00 | -18652.00 | -6311.00 | -268.00 | 1,793.00 | -90247.00 | 79,340.00 | 18,299.00 | -1457.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | -23.52% | | | | -30.75% | | | | -44.41% | | | | 238.92% | | | | -51.32% | | | | -97.31% | | | | 126.04% | | | | 1,313.36% | | | | -59.05% | | | | 147.53% | | | | 153.38% | | | | -13.07% | | | | -22.70% | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -33.48% | | | | 9.27% | | | | -2.84% | | | | -64.60% | | | | -69.07% | | | | -4.95% | | | | 135.63% | | | | 142.88% | | | | 36.95% | | | | 76.01% | | | | 19.41% | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.45% | | | | -55.69% | | | | -43.87% | | | | 7.22% | | | | -29.74% | | | | -2.73% | | | | 141.45% | | | | 99.45% | | | | 11.53% | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | -9.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |