|
Gross Margin
|
65.82% | 67.73% | 68.34% | 67.61% | 64.97% | 65.83% | 67.61% | 66.59% | 63.82% | 61.27% | 64.33% | 60.64% | 56.17% | 65.93% | 62.20% | 60.90% | 59.95% | 62.34% | 64.03% | 64.16% | 59.71% | 63.07% | 61.26% | 61.59% | 56.86% | 60.20% | 60.63% | 60.03% | 55.99% | 59.35% | 59.30% | 59.27% | | | | | | | | | | | | | | | | | | | | | 95.48% | 94.56% | 95.98% | 96.89% | 95.71% | 95.99% | 96.33% |
|
EBT Margin
|
9.05% | 11.84% | 11.67% | 18.81% | 3.03% | 7.83% | 16.16% | 8.60% | 1.82% | 2.51% | 10.55% | 4.51% | -4.26% | 9.19% | 7.93% | 10.02% | 2.02% | 7.65% | 10.28% | 9.36% | -4.55% | -1.02% | 3.89% | 7.62% | -9.84% | -3.05% | 0.31% | 5.23% | -9.67% | -2.81% | -0.25% | 6.75% | -4.31% | -0.38% | 7.55% | 6.11% | -7.13% | -2.80% | 8.93% | -4.83% | 5.88% | 9.84% | 16.29% | 57.52% | 4.51% | 6.65% | 13.78% | 13.65% | 7.73% | 12.68% | 10.31% | 15.72% | 3.45% | 3.45% | 14.30% | 22.06% | 4.23% | 5.95% | 6.29% |
|
EBIT Margin
|
8.99% | 10.53% | 9.65% | 18.37% | 3.14% | 7.27% | 15.67% | 8.76% | 2.05% | 3.74% | 10.41% | 4.52% | -4.55% | 8.74% | 8.11% | 9.99% | 1.85% | 7.63% | 10.42% | 9.32% | -5.12% | -1.54% | 3.91% | 7.81% | -9.99% | -3.34% | -0.14% | 4.72% | -10.30% | -3.69% | -1.30% | 5.61% | -5.48% | -1.59% | 6.46% | 5.27% | -7.74% | -2.89% | 8.91% | -4.82% | 5.80% | 9.83% | 16.29% | 21.57% | 4.49% | 6.40% | 12.58% | 11.19% | 4.66% | 8.56% | 6.39% | 11.74% | -0.75% | -0.52% | 8.97% | 17.04% | 0.52% | 2.40% | 2.50% |
|
EBITDA Margin
|
8.99% | 10.53% | 9.65% | 18.37% | 3.14% | 7.27% | 15.67% | 8.76% | 2.05% | 3.74% | 10.41% | 4.52% | -4.55% | 8.74% | 8.11% | 9.99% | 1.85% | 7.63% | 10.42% | 9.32% | -5.12% | -1.54% | 3.91% | 7.81% | -9.99% | -3.34% | -0.14% | 4.72% | -10.30% | -3.69% | -1.30% | 5.61% | -5.48% | -1.59% | 6.46% | 5.27% | -7.74% | -2.89% | 8.91% | -4.82% | 5.80% | 9.83% | 16.29% | 21.57% | 4.49% | 6.40% | 12.58% | 11.19% | 4.66% | 8.56% | 6.39% | 11.74% | -0.75% | -0.52% | 8.97% | 17.04% | 0.52% | 2.40% | 2.50% |
|
Operating Margin
|
8.99% | 10.53% | 9.65% | 18.37% | 3.14% | 7.27% | 15.67% | 8.76% | 2.05% | 3.74% | 10.41% | 4.52% | -4.55% | 8.74% | 8.11% | 9.99% | 1.85% | 7.63% | 10.42% | 9.32% | -5.12% | -1.54% | 3.91% | 7.81% | -9.99% | -3.34% | -0.14% | 4.72% | -10.30% | -3.69% | -1.30% | 5.61% | -5.48% | -1.59% | 6.46% | 5.27% | -7.74% | -2.89% | 8.91% | -4.82% | 5.80% | 9.83% | 16.29% | 21.57% | 4.49% | 6.40% | 12.58% | 11.19% | 4.66% | 8.56% | 6.39% | 11.74% | -0.75% | -0.52% | 8.97% | 17.04% | 0.52% | 2.40% | 2.50% |
|
Net Margin
|
5.30% | 8.26% | 8.87% | 13.13% | 1.82% | 4.27% | 9.69% | 3.20% | 1.10% | 1.51% | 6.35% | 0.86% | -4.69% | 7.23% | 4.09% | 5.29% | 1.19% | 4.35% | 6.32% | 4.19% | -2.90% | -0.65% | 2.47% | 2.54% | -7.55% | -2.50% | -0.56% | 10.50% | -7.58% | -2.50% | -0.32% | 4.89% | -3.90% | -0.32% | 5.54% | 4.30% | -5.35% | 0.75% | 6.96% | -3.85% | 4.54% | 7.60% | 11.46% | 54.08% | 3.48% | 4.78% | 10.69% | 9.76% | 6.00% | 9.64% | 7.90% | 12.12% | 2.65% | 2.62% | 11.01% | 17.14% | 3.27% | 4.54% | 4.81% |
|
FCF Margin
|
0.31% | 29.52% | 25.43% | 13.95% | 13.72% | 27.62% | 1.02% | 10.42% | 14.50% | 15.68% | -10.27% | -6.46% | -2.49% | 27.18% | 5.94% | 8.54% | 5.46% | 3.82% | 11.17% | -5.83% | -3.14% | 21.00% | 8.49% | -1.33% | -11.71% | 10.63% | 2.54% | -0.39% | -0.45% | 1.28% | -4.53% | -0.10% | 9.24% | 0.37% | 4.50% | 6.47% | 0.61% | 2.49% | 12.27% | 7.51% | -7.18% | 10.34% | 18.28% | 15.77% | -4.29% | 9.72% | 21.51% | 5.64% | -4.98% | 16.54% | 14.07% | -1.54% | 8.56% | 19.29% | 11.34% | 11.11% | -17.32% | 15.66% | 27.90% |
|
Assets Average
|
| | 11.77M | 12.18M | 12.90M | 13.10M | 13.11M | 12.98M | 12.96M | 13.13M | 12.86M | 12.70M | 12.58M | 12.83M | 13.51M | 13.79M | 13.63M | 13.78M | 14.07M | 13.94M | 14.16M | 14.48M | 14.45M | 14.31M | 13.89M | 13.80M | 13.88M | 13.77M | 13.71M | 13.70M | 13.53M | 13.44M | 14.83M | 16.11M | 16.03M | 15.92M | 15.94M | 16.83M | 17.72M | 18.20M | 18.59M | 18.92M | 19.26M | 19.80M | 20.42M | 20.90M | 21.54M | 22.08M | 22.28M | 22.37M | 22.98M | 23.70M | 24.26M | 24.87M | 25.51M | 25.32M | 24.67M | 25.28M | 26.00M |
|
Equity Average
|
| | 4.47M | 4.60M | 4.84M | 4.97M | 5.20M | 4.60M | 3.92M | 4.04M | 4.20M | 4.11M | 3.84M | 3.91M | 4.11M | 4.10M | 4.11M | 4.31M | 4.56M | 4.51M | 4.36M | 4.41M | 4.41M | 4.18M | 3.86M | 3.73M | 3.72M | 3.65M | 3.47M | 3.32M | 3.30M | 3.13M | 2.90M | 2.84M | 2.95M | 2.87M | 2.60M | 2.53M | 2.70M | 2.77M | 2.80M | 3.07M | 3.50M | 4.94M | 6.21M | 6.41M | 6.78M | 7.30M | 7.72M | 8.11M | 8.55M | 9.06M | 9.44M | 9.60M | 9.96M | 10.70M | 11.23M | 11.50M | 11.81M |
|
Invested Capital
|
| 4.54M | 4.41M | 4.79M | 4.90M | 5.04M | 5.36M | 3.83M | 4.00M | 4.08M | 4.33M | 3.89M | 3.78M | 4.03M | 4.19M | 4.01M | 4.21M | 4.41M | 4.71M | 4.31M | 4.41M | 4.42M | 4.39M | 3.97M | 3.76M | 3.71M | 3.72M | 3.58M | 3.35M | 3.29M | 3.30M | 2.96M | 2.84M | 2.84M | 3.05M | 2.69M | 2.51M | 3.46M | 3.95M | 4.00M | 4.39M | 4.80M | 5.31M | 6.13M | 6.30M | 6.53M | 7.03M | 7.57M | 7.87M | 8.35M | 8.75M | 9.37M | 9.52M | 9.67M | 10.25M | 11.14M | 11.33M | 11.68M | 11.95M |
|
Asset Utilization Ratio
|
| | | 0.83 | 0.80 | 0.81 | 0.82 | 0.85 | 0.87 | 0.87 | 0.91 | 0.93 | 0.95 | 0.94 | 0.89 | 0.88 | 0.90 | 0.90 | 0.89 | 0.90 | 0.89 | 0.87 | 0.88 | 0.90 | 0.93 | 0.95 | 0.95 | 0.97 | 0.99 | 1.00 | 1.02 | 1.03 | 0.95 | 0.88 | 0.89 | 0.91 | 0.92 | 0.89 | 0.87 | 0.86 | 0.87 | 0.88 | 0.87 | 0.86 | 0.85 | 0.84 | 0.82 | 0.81 | 0.82 | 0.83 | 0.81 | 0.80 | 0.79 | 0.78 | 0.77 | 0.78 | 0.81 | 0.79 | 0.77 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.55 | 0.58 | 0.54 | 0.48 | 0.42 | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| 0.39 | 0.37 | 0.38 | 0.37 | 0.39 | 0.41 | 0.30 | 0.30 | 0.31 | 0.34 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.31 | 0.31 | 0.34 | 0.31 | 0.30 | 0.31 | 0.30 | 0.28 | 0.28 | 0.26 | 0.27 | 0.26 | 0.25 | 0.24 | 0.25 | 0.22 | 0.18 | 0.18 | 0.19 | 0.17 | 0.16 | 0.14 | 0.16 | 0.14 | 0.16 | 0.17 | 0.20 | 0.30 | 0.31 | 0.31 | 0.32 | 0.34 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.38 | 0.40 | 0.45 | 0.46 | 0.45 | 0.46 |
|
FCF Payout Ratio
|
| | | 0.00 | | | | 5.34 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-5.65M | -7.63M | -7.93M | -8.28M | -8.67M | -9.41M | -9.44M | -8.15M | -8.56M | -8.96M | -8.65M | -8.05M | -7.98M | -8.78M | -8.95M | -8.89M | -9.13M | -9.26M | -9.57M | -8.96M | -8.88M | -9.56M | -9.84M | -9.22M | -8.84M | -9.20M | -9.28M | -8.74M | -8.72M | -8.76M | -8.61M | -8.07M | -8.39M | -8.40M | -8.57M | -8.28M | -8.30M | -9.96M | -10.45M | -10.76M | -10.46M | -10.90M | -11.69M | -12.38M | -12.20M | -12.63M | -13.61M | -13.90M | -13.70M | -14.51M | -15.23M | -14.50M | -14.96M | -15.95M | -10.37M | -9.14M | -7.33M | -9.53M | -13.02M |
|
Return on Sales
|
0.05% | 0.08% | 0.09% | 0.13% | 0.02% | 0.04% | 0.10% | 0.03% | 0.01% | 0.02% | 0.06% | 0.01% | -0.05% | 0.07% | 0.04% | 0.05% | 0.01% | 0.04% | 0.06% | 0.04% | -0.03% | -0.01% | 0.02% | 0.03% | -0.08% | -0.03% | -0.01% | 0.10% | -0.08% | -0.02% | 0.00% | 0.05% | -0.04% | 0.00% | 0.06% | 0.04% | -0.05% | 0.01% | 0.07% | -0.04% | 0.05% | 0.08% | 0.11% | 0.54% | 0.03% | 0.05% | 0.11% | 0.10% | 0.06% | 0.10% | 0.08% | 0.12% | 0.03% | 0.03% | 0.11% | 0.17% | 0.03% | 0.05% | 0.05% |
|
Return on Capital Employed
|
| | | 0.27% | 0.24% | 0.20% | 0.23% | 0.20% | 0.22% | 0.18% | 0.14% | 0.13% | 0.09% | 0.13% | 0.11% | 0.14% | 0.17% | 0.18% | 0.17% | 0.18% | 0.14% | 0.08% | 0.04% | 0.04% | 0.00% | -0.01% | -0.04% | -0.07% | -0.08% | -0.09% | -0.09% | -0.09% | -0.04% | -0.02% | 0.03% | 0.03% | 0.02% | 0.01% | 0.03% | -0.05% | 0.05% | 0.15% | 0.18% | 0.29% | 0.26% | 0.25% | 0.21% | 0.17% | 0.15% | 0.17% | 0.14% | 0.14% | 0.11% | 0.07% | 0.08% | 0.10% | 0.11% | 0.13% | 0.09% |
|
Return on Invested Capital
|
| | | 0.18% | 0.16% | 0.14% | 0.15% | 0.11% | 0.13% | 0.11% | 0.09% | 0.08% | 0.03% | 0.07% | 0.05% | 0.09% | 0.13% | 0.11% | 0.12% | 0.11% | 0.08% | 0.05% | 0.02% | 0.01% | -0.01% | -0.05% | -0.08% | 0.00% | 0.00% | 0.00% | 0.00% | -0.10% | -0.21% | -0.01% | 0.04% | 0.04% | 0.02% | 0.02% | 0.05% | -0.01% | 0.08% | 0.14% | 0.17% | 0.35% | 0.32% | 0.29% | 0.26% | 0.16% | 0.15% | 0.16% | 0.13% | 0.13% | 0.10% | 0.07% | 0.07% | 0.09% | 0.09% | 0.10% | 0.07% |
|
Return on Assets
|
| | | 0.07% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.00% | 0.02% | 0.03% | 0.04% | 0.17% | 0.16% | 0.15% | 0.15% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.06% |
|
Return on Equity
|
| | | 0.20% | 0.17% | 0.15% | 0.15% | 0.12% | 0.13% | 0.11% | 0.09% | 0.07% | 0.03% | 0.08% | 0.06% | 0.09% | 0.13% | 0.11% | 0.12% | 0.11% | 0.09% | 0.05% | 0.02% | 0.01% | -0.03% | -0.04% | -0.07% | 0.00% | 0.00% | 0.00% | 0.00% | -0.06% | -0.02% | 0.01% | 0.08% | 0.08% | 0.06% | 0.08% | 0.10% | -0.02% | 0.12% | 0.21% | 0.24% | 0.68% | 0.54% | 0.50% | 0.47% | 0.18% | 0.18% | 0.21% | 0.18% | 0.19% | 0.16% | 0.13% | 0.14% | 0.16% | 0.15% | 0.16% | 0.13% |