|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 10.90M | 11.69M | 12.38M | 12.20M | 12.63M | 13.61M | 9.87M | 9.64M | 10.45M | 11.09M | 11.00M | 11.42M | 12.36M | 7.89M | 6.67M | 5.84M | 5.78M | 6.92M | 6.25M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | 4.05M | 4.06M | 4.14M | 3.49M | 3.54M | 3.59M | 2.48M | 2.47M | 1.49M | 3.75M | 6.10M | 10.62M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 10.90M | 11.69M | 12.38M | 12.20M | 12.63M | 13.61M | 13.90M | 13.70M | 14.51M | 15.23M | 14.50M | 14.96M | 15.95M | 10.37M | 9.14M | 7.33M | 9.53M | 13.02M | 16.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.95M | 2.27M | 2.80M | 3.12M | 3.45M | 2.95M | 3.50M | 3.41M | 2.92M | 2.87M | 3.90M | 3.79M | 3.56M | 3.57M | 3.63M | 3.90M | 4.71M | 2.98M | 3.79M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.95M | 2.27M | 2.80M | 3.12M | 3.45M | 2.95M | 3.50M | 3.41M | 2.92M | 2.87M | 3.90M | 3.79M | 3.56M | 3.57M | 3.63M | 3.90M | 4.71M | 2.98M | 3.79M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.80M | 0.49M | 0.58M | 0.52M | 0.81M | 0.74M | 0.66M | 0.66M | 0.95M | 1.08M | 0.79M | 0.81M | 1.05M | 0.92M | 0.93M | 1.06M | 0.91M | 0.90M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 14.65M | 14.46M | 15.77M | 15.84M | 16.89M | 17.30M | 18.05M | 17.77M | 18.38M | 19.19M | 19.23M | 19.55M | 20.56M | 14.85M | 13.70M | 12.28M | 15.15M | 16.89M | 21.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.60M | 0.61M | 0.61M | 0.58M | 0.57M | 0.50M | 0.48M | 0.59M | 0.56M | 0.50M | 0.56M | 0.66M | 0.56M | 0.54M | 0.50M | 0.42M | 0.51M | 0.43M | 0.42M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 6.91M | 8.76M | 9.78M | 8.51M | 6.48M | 2.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.08M | 0.09M | 0.08M | 0.05M | 0.08M | 0.16M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.77M | 4.70M | 4.71M | 4.66M | 4.58M | 4.49M | 4.40M | 4.42M | 4.33M | 4.25M | 4.13M | 4.84M | 4.89M | 4.74M | 10.88M | 11.21M | 12.16M | 10.97M | 8.97M | 4.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 19.35M | 19.17M | 20.43M | 20.41M | 21.38M | 21.70M | 22.47M | 22.10M | 22.63M | 23.32M | 24.07M | 24.45M | 25.30M | 25.73M | 24.91M | 24.44M | 26.13M | 25.87M | 26.24M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.18M | 0.07M | 0.36M | 0.17M | 0.23M | 0.19M | 0.25M | 0.12M | 0.09M | 0.10M | 0.14M | 0.24M | 0.08M | 0.07M | 0.32M | 0.19M | 0.22M | 0.19M | 0.17M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.18M | 0.07M | 0.36M | 0.17M | 0.23M | 0.19M | 0.25M | 0.12M | 0.09M | 0.10M | 0.14M | 0.24M | 0.08M | 0.07M | 0.32M | 0.19M | 0.22M | 0.19M | 0.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 1.69M | 1.76M | 1.75M | 1.20M | 1.46M | 1.74M | 2.22M | 1.19M | 1.72M | 2.38M | 2.11M | 1.31M | 1.98M | 2.40M | 1.93M | 1.16M | 1.67M | 2.08M | 2.16M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.56M | 1.56M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.21M | 0.21M | 0.22M | 0.22M | 0.23M | | | | 0.03M | 0.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 9.97M | 9.30M | 9.52M | 10.05M | 10.40M | 9.95M | 9.98M | 10.50M | 10.16M | 9.87M | 10.27M | 11.11M | 11.36M | 10.86M | 10.89M | 10.99M | 11.82M | 10.89M | 10.93M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94M | 13.57M | 12.87M | 11.80M | 11.61M | 12.27M | 12.07M | 12.64M | 12.01M | 12.18M | 12.55M | 12.73M | 12.88M | 13.64M | 13.55M | 13.14M | 12.34M | 13.71M | 13.20M | 13.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.16M | 0.11M | 0.13M | 0.19M | 0.23M | 0.16M | 0.16M | 0.17M | 0.11M | 0.07M | 0.07M | 0.20M | 0.19M | 0.19M | 0.15M | 0.28M | 0.26M | 0.16M | 0.18M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.33M | 0.43M | 0.41M | 0.40M | 0.48M | 0.63M | 0.33M | 0.33M | 0.33M | 0.33M | 0.35M | 0.35M | 0.35M | 0.35M | 0.48M | 0.48M | 0.48M | 0.48M | 0.36M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.05M | 2.01M | 1.96M | 1.91M | 1.87M | 1.82M | 1.77M | 1.72M | 1.66M | 1.61M | 1.55M | 1.50M | 1.44M | 1.38M | | | | 0.08M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.58M | 16.12M | 15.42M | 14.30M | 14.11M | 14.85M | 14.67M | 14.90M | 14.23M | 14.28M | 14.57M | 14.70M | 14.93M | 15.63M | 15.48M | 13.77M | 13.11M | 14.45M | 13.92M | 13.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.56M | 1.56M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 3.24M | 3.75M | 6.13M | 6.30M | 6.53M | 7.03M | 7.57M | 7.87M | 8.35M | 8.75M | 9.37M | 9.52M | 9.67M | 10.25M | 11.14M | 11.33M | 11.68M | 11.95M | 12.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 3.24M | 3.75M | 6.13M | 6.30M | 6.53M | 7.03M | 7.57M | 7.87M | 8.35M | 8.75M | 9.37M | 9.52M | 9.67M | 10.25M | 11.14M | 11.33M | 11.68M | 11.95M | 12.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.48M | 19.35M | 19.17M | 20.43M | 20.41M | 21.38M | 21.70M | 22.47M | 22.10M | 22.63M | 23.32M | 24.07M | 24.45M | 25.30M | 25.73M | 24.91M | 24.44M | 26.13M | 25.87M | 26.24M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.98M | -26.66M | -26.16M | -23.80M | -23.65M | -23.44M | -22.95M | -22.44M | -22.17M | -21.72M | -21.34M | -20.75M | -20.62M | -20.49M | -19.94M | -19.07M | -18.91M | -18.68M | -18.44M | -18.05M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |