|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.01M | 0.04M | 0.06M | 0.01M | 0.02M | 0.01M | 0.03M | | | | | | 0.81M | 11.46M | 31.21M | 39.08M | 39.74M | 104.28M | 128.62M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.03M | 0.05M | 0.00M | 332.00 | 0.00M | 406.00 | | | | | 0.82M | 0.51M | 0.63M | 1.12M | 1.60M | 1.86M | 7.57M | 11.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | -0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.03M | | | | | -0.82M | 0.30M | 10.77M | 30.03M | 37.48M | 37.87M | 93.08M | 107.31M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | | 3.63M | 10.14M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.52M | 4.74M | 3.24M | 2.29M | 3.21M | 2.34M | 2.84M | 3.41M | 4.79M | 4.06M | 3.20M | 0.84M | 7.39M | 0.73M | 26.52M | 3.19M | 2.44M | 11.19M | -2.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 3.36M | 3.84M | 4.55M | 4.75M | 5.05M | 4.63M | 5.58M | 7.61M | 3.75M | 3.74M | 5.22M | 8.71M | 7.56M | 6.58M | 7.11M | 9.69M | 9.50M | 25.45M | 23.57M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 2.66M | 7.25M | 6.34M | 0.65M | 6.75M | -16.53M | 4.47M | 6.38M | -2.40M | -4.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 5.88M | 8.58M | 7.79M | 7.04M | 8.26M | 6.97M | 8.42M | 11.02M | 11.80M | 10.47M | 15.67M | 15.89M | 15.60M | 14.06M | 17.10M | 17.36M | 18.33M | 41.73M | 48.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.21M | -5.88M | -8.56M | -7.78M | -7.03M | -8.24M | -6.96M | -8.39M | -11.02M | -11.80M | -10.47M | -15.67M | -16.70M | -15.30M | -3.29M | 12.94M | 20.13M | 19.54M | 51.35M | 59.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.21M | -5.88M | -8.56M | -7.78M | -7.03M | -8.24M | -6.96M | -8.39M | -11.02M | -11.80M | -10.47M | -15.67M | -16.70M | -15.30M | -3.29M | 12.94M | 20.13M | 19.54M | 51.35M | 59.13M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 2.27M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.04M | 0.02M | 0.18M | 0.45M | -0.01M | 0.77M | 2.68M | 0.86M | 0.00M | 0.01M | 2.58M | -0.00M | -0.00M | 0.01M | 3.84M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -893.00 | -0.00M | -0.01M | -0.00M | 0.02M | 0.02M | 0.31M | 0.01M | 0.53M | -0.03M | 0.00M | -0.00M | 0.50M | -0.03M | 0.56M | -0.04M | -0.02M | -0.07M | 0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.91M | 0.84M | 1.15M | 0.51M | 0.53M | 0.52M | 0.81M | 1.23M | -2.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.26M | -5.88M | -8.57M | -7.79M | -8.16M | -8.19M | -6.85M | -8.21M | -10.57M | -11.27M | -9.74M | -14.75M | -15.86M | -14.15M | -2.78M | 13.46M | 20.64M | 20.35M | 52.58M | 56.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | | 1.88M | | -0.59M | | | | | | | -1.39M | -0.01M | 0.01M | -230.00 | | 0.52M | -55.99M | 68.22M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.22M | -4.63M | -8.57M | -7.79M | -7.07M | -7.60M | -6.85M | -8.21M | -10.55M | -11.27M | -9.75M | -14.74M | -0.01M | -14.15M | -2.78M | 0.00M | -0.01M | -0.01M | 0.01M | -1.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.48M | 14.15M | 2.77M | -13.47M | -20.64M | -19.82M | -108.57M | -13.94M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.26M | -4.63M | -8.57M | -9.67M | -8.16M | -7.60M | -6.85M | -8.21M | -10.57M | -11.27M | -9.74M | -14.75M | -14.47M | -14.15M | -2.78M | 13.46M | 20.64M | 19.83M | 108.56M | -11.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.26M | -4.63M | -8.57M | -9.67M | -8.16M | -7.60M | -6.85M | -8.21M | -10.57M | -11.27M | -9.74M | -14.75M | -14.47M | -14.15M | -2.78M | 13.46M | 20.64M | 19.83M | 108.56M | -11.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.26M | -4.63M | -8.57M | -9.67M | -8.16M | -7.60M | -6.85M | -8.21M | -10.57M | -11.27M | -9.74M | -14.75M | -14.47M | -14.15M | -2.78M | 13.46M | 20.64M | 21.86M | 108.53M | -11.78M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 4.60M | 8.60M | -9.67M | 7.00M | 7.60M | -6.85M | -8.21M | -10.57M | -11.27M | -9.74M | -14.75M | -14.47M | -14.15M | -2.78M | 13.46M | 20.64M | 21.86M | 108.53M | -11.78M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.12 | 0.23 | -0.26 | 0.18 | 0.19 | -0.17 | -0.20 | -0.24 | -0.25 | -0.17 | -0.29 | -0.25 | -0.25 | -0.05 | 0.23 | 0.32 | 0.32 | 1.42 | -18.37 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.12 | 0.23 | -0.26 | 0.18 | 0.19 | -0.17 | -0.20 | -0.24 | -0.25 | -0.17 | -0.29 | -0.25 | -0.25 | -0.05 | 0.23 | 0.30 | 0.30 | 1.26 | -146.65 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.33M | 38.08M | 38.11M | 37.67M | 38.25M | 39.76M | 41.18M | 40.27M | 44.09M | 45.37M | 56.55M | 50.90M | 57.50M | 57.62M | 58.83M | 58.87M | 65.24M | 67.93M | 76.40M | 0.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.82M | 38.08M | 38.11M | 37.67M | 38.25M | 39.76M | 41.18M | 40.27M | 44.09M | 45.37M | 56.55M | 50.90M | 57.50M | 57.62M | 58.83M | 58.87M | 68.98M | 71.92M | 86.21M | 0.08M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.05M | 38.09M | 38.09M | 38.09M | 38.73M | 41.11M | 41.21M | 42.82M | 44.50M | 45.81M | 54.81M | 54.94M | 54.96M | 55.27M | 57.89M | 64.41M | 67.71M | 67.93M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.21M | -5.88M | -8.56M | -7.78M | -7.03M | -8.24M | -6.96M | -8.39M | -11.02M | -11.80M | -10.47M | -15.67M | -16.70M | -15.30M | -3.29M | 12.94M | 20.13M | 19.54M | 51.35M | 59.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.05M | 2.87M | 0.95M | 0.01M | 1.14M | 0.00M | 0.05M | 0.18M | 0.05M | 0.05M | 0.05M | 0.01M | 0.17M | 0.17M | 0.05M | -0.12M | 0.53M | 2.39M | 280.00M | 2.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.25% | | -24.08% | | 7.15% | | | | | | | 8.79% | 0.04% | -0.19% | 0.00% | | 2.56% | -106.49% | 120.86% |