Growth Metrics	Jun2012	Sep2012	Dec2012	Mar2013	Dec2013	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025

CorMedix Growth Metrics (2012-2025) | CRMD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Jun2012	Sep2012	Dec2012	Mar2013	Dec2013	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Growth Ratios
Assets Growth (1y) (Quarter)																														67.28%	207.52%	233.61%	88.37%	39.83%	-22.94%	-16.21%	-17.66%	-10.02%	-8.78%	-15.82%	47.28%	14.84%	1.22%	-15.14%		119.90%	337.55%	867.78%	595.14%
Assets Growth (3y) (Quarter)																														54.18%	106.21%	138.95%	110.80%	54.14%	33.47%	34.96%	22.56%	28.15%	29.30%	33.01%	31.70%	-6.89%	-10.62%	0.96%	19.90%	32.07%	55.06%	129.55%	137.03%
Assets Growth (5y) (Quarter)																														5.85%		20.97%	21.19%	25.77%	34.17%	26.21%	34.84%	35.76%	43.87%	57.28%	62.58%	20.03%	15.94%	18.14%	32.16%	40.42%	59.80%	79.74%	75.72%
Assets (QoQ) (Quarter)																														23.20%	70.88%	-4.04%	-6.76%	-8.55%	-5.82%	4.33%	-8.37%	-0.06%	-4.52%	-3.72%	60.31%		-15.13%	34.39%	53.18%	25.86%	68.87%	197.25%	10.03%
Capital Expenditures Growth (1y) (Quarter)																														717.53%	31.88%	39.16%	3,501.58%	715.67%	-66.94%	75.56%	-90.18%	-79.52%	241.49%			315.18%				-83.40%	-31.17%	5,078.93%	16,865.22%
Capital Expenditures Growth (3y) (Quarter)																														-14.96%	-30.06%	1,677.92%	317.77%		-39.18%	41.17%	158.64%	139.02%	14.19%			67.35%	83.63%	-76.76%	-74.74%	33.02%	34.40%	87.75%	137.28%
Capital Expenditures Growth (5y) (Quarter)																														115.72%		23.66%	71.02%	180.58%	16.70%	38.66%	27.47%	0.54%	-17.32%			26.11%	58.24%	17.20%	1.46%	0.52%	42.77%	87.89%	86.09%
Capital Expenditures (QoQ) (Quarter)																														256.91%	-83.03%	-57.05%	13,746.03%	-19.17%	-99.31%	128.10%	674.79%	68.49%	-88.53%				-43.25%	-71.93%	3.82%	0.37%	135.29%	2,012.23%	240.09%
Cash & Equivalents Growth (1y) (Quarter)																														-53.35%	524.48%	343.15%	92.98%	599.08%	-70.38%	-69.02%	-34.78%	-19.07%	11.94%	-13.00%	23.26%	39.23%	44.88%	-33.81%		88.42%	458.18%	37.43%	256.29%
Cash & Equivalents Growth (3y) (Quarter)																														-9.76%	110.58%	149.57%	117.52%	44.63%	7.33%	15.85%	29.01%	38.19%	27.45%	6.10%	15.76%	-22.72%	-26.91%	-18.97%	-8.64%	43.20%	91.62%	3.88%	49.73%
Cash & Equivalents Growth (5y) (Quarter)																														-8.39%	42.03%	43.48%	46.50%	45.90%	27.05%	23.32%	52.68%	32.97%	25.36%	33.18%	52.59%	14.02%	14.41%	11.86%	19.98%	40.27%	57.39%	7.13%	80.18%
Cash & Equivalents (QoQ) (Quarter)																														-77.81%	899.31%	-4.10%	-9.27%	-19.60%	-57.66%	0.31%	91.03%	-0.24%	-41.44%	-22.04%	170.63%		-18.87%	23.63%	15.20%	63.06%	140.34%	-69.56%	198.68%
Cash from Investing Activities Growth (1y) (Quarter)																														-723.60%	-153.38%	-104.13%	-139.20%	-285.89%	-696.11%	385.41%	91.01%	99.97%	-250.72%			160.90%				-102.18%	-422.43%	-4,708.50%	1,185.00%
Cash from Investing Activities Growth (3y) (Quarter)																														-33.23%	-32.68%	-5,827.62%	-392.12%	-3,929.11%	19.29%	29.13%	37.90%	-26.12%	-156.64%			166.86%	217.80%	91.04%	65.07%	64.03%	-230.20%	-1,266.04%	1,110.48%
Cash from Investing Activities Growth (5y) (Quarter)																														-184.66%	-15.78%	-19.74%	-33.86%	-28.56%	-22.97%	16.55%	-15.19%	-14.87%	-62.64%			25.58%	29.33%	72.44%	-24.79%	-17.06%	-43.13%	-146.94%	30.50%
Cash from Investing Activities (QoQ) (Quarter)																														-156.96%	71.53%	60.41%	-510.45%	-460.73%	41.26%	114.20%	-119.23%	98.37%	-789,088.88%				-29.92%	0.84%	-104.81%	35.89%	-10,274.59%	-1,341.34%	101.13%
Cash from Operations Growth (1y) (Quarter)																														-52.74%	16.02%	-309.81%	24.74%	1.08%	-0.80%	-76.68%	-8.94%	-4.86%	-54.11%			-66.54%				214.02%	313.62%	326.06%	1,782.34%
Cash from Operations Growth (3y) (Quarter)																														6.58%	1.75%	10.66%	-2.50%	6.59%	2.90%	-227.77%	-14.78%	-16.58%	-9.27%			-37.28%	-65.60%	-35.36%	1.47%	70.15%	95.66%	92.62%	158.87%
Cash from Operations Growth (5y) (Quarter)																														-10.30%	-4.19%	3.88%	3.42%	2.01%	0.04%	6.76%	2.49%	3.29%	-8.06%			-18.63%	-144.50%	-28.05%	-7.65%	34.96%	110.93%	44.13%	78.10%
Cash from Operations (QoQ) (Quarter)																														18.86%	-12.76%	53.79%	-78.02%	-6.65%	-14.91%	19.01%	-9.76%	-2.66%	-68.87%				18.89%	2.78%	58.87%	451.50%	51.96%	2.88%	206.13%
EBITDA Margin Growth (1y) (Quarter)																														1.05M	-0.07M	-3.36M	-1.54M	-0.29M	-8.44M	2.07M	-7.79M	-1.37M	21.28M	22.87M	17.48M	-12.01M	-19.29M	-7.44M		-0.01M	-29.00	-2.00	-7.00
EBITDA Margin Growth (3y) (Quarter)																														0.02M	3.57M	5.68M	-1.98M	-2.20M	-8.94M	-3.39M	-9.16M	-0.61M	12.77M	21.58M	8.15M	0.83M	5.66M	2.25M	1.38M	9.26M	3.58M	10.04M	2.75M
EBITDA Margin Growth (5y) (Quarter)																														0.61M	0.17M	-2.69M	-0.20M	-0.85M	-7.34M	-3.21M	-8.41M	-1.64M	16.41M	30.62M	7.71M	0.33M	0.19M	0.88M	2.14M	0.75M	2.29M	0.71M	1.09M
EBITDA Margin (QoQ) (Quarter)																														-0.38M	0.27M	-4.84M	3.40M	0.87M	-7.88M	5.68M	-6.46M	7.29M	14.77M	7.27M	-11.85M		-0.01M	-25.00	-2.00	-2.00	0.00M	2.00	-7.00
EBIT Growth (1y) (Quarter)																														-13.19%	-28.49%	34.06%	-29.70%	-27.86%	2.47%	-40.09%	18.72%	-7.83%	-56.66%	-43.25%	-50.35%	-51.62%	-29.62%	68.59%		220.48%	227.73%	1,661.93%	-290.53%
EBIT Growth (3y) (Quarter)																														16.01%	10.89%	11.80%	5.78%	-77.99%	-12.62%	-14.17%	-10.42%	-15.99%	-25.22%	-9.79%	-16.60%	-32.32%	-37.53%	27.33%	81.86%	69.41%	63.51%	110.86%	-92.14%
EBIT Growth (5y) (Quarter)																														-335.30%	-11.69%	-3.67%	1.33%	-313.59%	1.59%	-3.25%	2.77%	3.97%	-1.58%	-6.61%	-0.44%	-27.68%	-22.54%	8.66%	50.85%	41.07%	33.19%	57.77%	-57.79%
EBIT Margin Growth (1y) (Quarter)																														1.08M	-0.06M	-1.76M	-1.54M	-0.29M	-8.39M	3.30M	-7.96M	-1.44M	21.76M	24.05M	18.19M	4.43M	-20.37M	-7.99M		-16.98M	0.19M	0.01M	-0.01M
EBIT Margin Growth (3y) (Quarter)																														0.02M	3.57M	4.17M	-1.97M	-2.19M	-8.91M	-2.31M	-9.34M	-0.65M	13.31M	25.60M	8.69M	17.80M	6.99M	2.25M	1.39M	9.21M	3.88M	10.22M	2.82M
EBIT Margin Growth (5y) (Quarter)																														0.60M	0.18M	-4.21M	-0.19M	-0.85M	-7.28M	-3.36M	-8.90M	-1.71M	16.94M	31.53M	8.26M	17.29M	1.38M	0.87M	2.18M	0.76M	5.43M	0.71M	1.09M
EBIT Margin (QoQ) (Quarter)																														-0.38M	0.28M	-6.36M	4.93M	0.87M	-7.83M	5.33M	-6.34M	7.39M	15.38M	7.62M	-12.19M		-17.17M	0.19M	0.01M	-0.00M	-231.00	6.00	-0.01M
EBIT (QoQ) (Quarter)																														7.86%	-18.50%	18.42%	-45.61%	9.17%	9.61%	-17.18%	15.52%	-20.50%	-31.33%	-7.15%	11.33%		8.40%	78.52%	1,050.14%	-35.57%	-2.89%	162.73%	-215.90%
EBT Growth (1y) (Quarter)																														-14.76%	-29.84%	34.28%	-29.82%	-28.00%	2.61%	-39.22%	20.02%	-5.36%	-50.44%	-37.64%	-42.18%	-50.10%	-25.53%	71.50%		230.16%	243.80%	1,993.40%	73.52%
EBT Growth (3y) (Quarter)																														15.95%	10.84%	11.74%	5.75%	-77.86%	-10.78%	-12.47%	-9.19%	-15.67%	-23.91%	-7.99%	-13.86%	-30.04%	-33.99%	31.31%	83.47%	70.30%	64.91%	113.06%	107.05%
EBT Growth (5y) (Quarter)																														-202.17%	-11.86%	-3.80%	1.25%	-213.02%	1.55%	-3.21%	2.99%	4.35%	-0.76%	-5.67%	0.98%	-25.15%	-19.71%	12.01%	52.07%	41.72%	33.71%	58.38%	62.33%
EBT Margin Growth (1y) (Quarter)																														1.05M	-0.07M	-1.74M	-1.54M	-0.29M	-8.38M	3.33M	-7.80M	-1.38M	21.24M	23.12M	17.48M	4.09M	-19.44M	-7.43M		-16.12M	0.18M	0.01M	-0.01M
EBT Margin Growth (3y) (Quarter)																														0.02M	3.57M	4.15M	-1.98M	-2.19M	-8.88M	-2.22M	-9.17M	-0.62M	12.79M	24.71M	8.14M	16.94M	7.01M	2.25M	1.39M	9.20M	3.86M	10.06M	2.77M
EBT Margin Growth (5y) (Quarter)																														-11.68M	0.18M	-4.23M	-0.20M	-3.54M	-7.28M	-3.34M	-8.75M	-1.66M	16.43M	30.60M	7.71M	16.44M	1.46M	0.88M	2.15M	0.76M	5.45M	0.71M	1.10M
EBT Margin (QoQ) (Quarter)																														-0.38M	0.28M	-6.37M	4.93M	0.87M	-7.82M	5.34M	-6.20M	7.29M	14.80M	7.23M	-11.84M		-16.30M	0.17M	0.01M	-0.01M	-161.00	-79.00	-653.00
EBT (QoQ) (Quarter)																														7.78%	-18.48%	18.43%	-45.66%	9.08%	9.84%	-16.61%	16.32%	-19.77%	-28.73%	-6.68%	13.56%		10.78%	80.38%	1,271.49%	-36.54%	-1.43%	158.37%	7.36%
Enterprise Value Growth (1y) (Quarter)																														57.40%	-229.27%	-226.31%	-94.31%	-342.79%	49.09%	68.91%	18.02%	19.04%	-43.04%	13.08%	-46.76%	-5.31%	-130.51%	46.84%		-32.37%	-318.13%	-21.05%	-200.27%
Enterprise Value Growth (3y) (Quarter)																														-0.24%	-110.70%	-149.73%	-123.53%	-44.75%	-14.05%	4.80%	-22.07%	-15.16%	-33.85%	4.11%	-32.72%	8.47%	14.60%	13.84%	1.11%	-25.86%	-103.10%	1.89%	-53.07%
Enterprise Value Growth (5y) (Quarter)																														19.35%	-42.08%	-20.68%	-21.98%	-21.53%	-23.07%	-3.88%	-37.49%	-29.28%	-46.78%	-33.30%	-68.14%	-17.45%	-11.57%	-7.25%	-12.78%	-27.30%	-53.41%	-8.51%	-66.66%
Enterprise Value (QoQ) (Quarter)																														67.41%	-532.52%	4.09%	1.72%	25.73%	27.27%	41.44%	-159.18%	26.66%	-28.49%	64.41%	-337.60%		22.10%	-0.92%	-12.29%	-49.94%	-146.07%	70.78%	-178.55%
EPS (Basic) Growth (1y) (Quarter)																														-5.56%	4.76%	14.29%	0.00%	-10.53%	10.00%	-58.33%	22.73%	4.76%	-33.33%	-31.58%	0.00%	-4.17%	0.00%	70.59%		228.00%	216.00%	2,940.00%	-45.83%
EPS (Basic) Growth (3y) (Quarter)																														-5.90%	33.50%	38.66%	25.87%	-43.49%	6.47%	-85.02%	49.88%	-3.57%	-4.55%	-21.32%	8.24%	-7.72%	-27.72%	38.97%	46.48%	55.74%	52.21%	117.95%	38.38%
EPS (Basic) Growth (5y) (Quarter)																														-11.55%	-12.70%	1.59%	0.89%	-5.59%	1.08%	-13.70%	0.00%	-4.56%	18.80%	13.63%	20.64%	-2.59%	-52.81%	48.27%	27.23%	28.65%	32.42%	53.26%	21.83%
EPS (Basic) (QoQ) (Quarter)																														13.64%	-5.26%	40.00%	-83.33%	4.55%	14.29%	-5.56%	10.53%	-17.65%	-20.00%	-4.17%	32.00%		0.00%	80.00%	580.00%	33.33%	-9.38%	389.66%	-90.85%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																																				61.30%	-175.23%	20.58%	-230.95%	-227.55%	1.42%	-4.31%	-0.60%	70.59%		220.00%	212.00%	2,620.00%	-70.83%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																																											-59.66%	-30.42%	43.18%	17.91%	12.85%	110.34%	32.83%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																																	89.79%	-211.96%	171.31%	6.45%	-188.52%	-18.19%	-17.58%	-3.69%	31.59%		0.00%	80.00%	580.00%	25.00%	-6.67%	350.00%	-94.44%
FCF Margin Growth (1y) (Quarter)																														0.49M	0.32M	-3.32M	-0.86M	-0.07M	-8.08M	1.21M	-7.26M	-0.96M	20.70M			5.80M				-17.66M	0.18M	0.01M	0.01M
FCF Margin Growth (3y) (Quarter)																														-0.28M	2.30M	1.96M	-1.51M	1.56M	-8.39M	-2.62M	-8.24M	-0.54M	12.94M			18.42M	3.61M	1.64M	1.15M	8.84M	2.58M	8.91M	2.12M
FCF Margin Growth (5y) (Quarter)																														1,580.10M	0.56M	-1.50M	-0.16M	536.17M	-7.13M	-2.01M	-7.79M	-1.32M	14.92M			18.11M	-0.22M	0.65M	1.57M	1.08M	0.47M	0.79M	1.09M
FCF Margin (QoQ) (Quarter)																														-0.29M	0.32M	-3.02M	2.13M	0.50M	-7.69M	6.26M	-6.33M	6.79M	13.98M				-17.84M	0.16M	0.01M	0.01M	0.00M	-0.00M	0.00M
Free Cash Flow Growth (1y) (Quarter)																														-54.35%	15.96%	-308.37%	14.36%	-8.11%	-0.67%	-76.68%	3.34%	3.30%	-54.23%			-66.90%				213.56%	312.92%	322.19%	1,748.72%
Free Cash Flow Growth (3y) (Quarter)																														6.71%	1.86%	10.61%	-7.04%	3.36%	2.97%	-230.19%	-15.23%	-17.29%	-9.28%			-37.35%	-65.64%	-29.56%	4.70%	70.12%	95.54%	91.28%	155.91%
Free Cash Flow Growth (5y) (Quarter)																														-10.57%	-4.23%	3.85%	0.99%	0.01%	0.04%	6.73%	2.31%	3.22%	-7.97%			-18.65%	-145.65%	-28.04%	-7.63%	34.93%	110.69%	43.75%	77.12%
Free Cash Flow (QoQ) (Quarter)																														18.05%	-11.54%	53.80%	-102.81%	-3.45%	-3.86%	18.92%	-10.96%	-3.49%	-65.65%				18.98%	2.95%	58.82%	450.69%	51.92%	1.28%	205.56%
Gross Margin Growth (1y) (Quarter)																														0.01M	-398.00	-0.01M	0.00M	0.00M	0.00M	0.02M	0.00M	0.01M								-0.82M	0.01M	-474.00	-0.00M
Gross Margin Growth (3y) (Quarter)																														-0.02M	0.01M	0.03M	0.00M	-175.00	0.01M	0.01M	0.01M	0.02M				0.83M	0.01M	0.01M	0.01M	0.00M	-312.00	0.00M	-0.00M
Gross Margin Growth (5y) (Quarter)																														0.06M	0.01M	0.10M	0.00M	-0.00M	0.02M	0.00M	0.01M	-0.01M				0.84M	-334.00	0.01M	0.02M	0.01M	0.01M	0.01M	0.01M
Gross Margin (QoQ) (Quarter)																														-0.00M	0.00M	-0.01M	0.01M	-0.00M	0.01M	0.00M	-0.00M	0.00M					-0.83M	0.01M	223.00	-32.00	-60.00	-605.00	-583.00
Gross Profit Growth (1y) (Quarter)																														92.89%	5.42%	-127.47%	-1.41%	652.70%	-77.31%	435.54%	-58.61%	249.18%								4,679.49%	12,683.29%	764.30%	257.28%
Gross Profit Growth (3y) (Quarter)																														-26.20%	91.46%	37.96%	-40.09%	23.92%	27.99%	13.95%	31.51%	49.96%				-218.81%	267.22%	841.07%	1,429.75%	1,730.75%	1,118.77%	2,491.53%	1,441.49%
Gross Profit Growth (5y) (Quarter)																														-60.85%	38.29%	48.41%	89.48%	197.50%	16.14%	-29.26%	24.23%	-28.41%				-66.87%	83.77%	253.81%	326.36%	329.87%	573.13%	489.21%	832.98%
Gross Profit (QoQ) (Quarter)																														-111.58%	1,873.52%	-123.16%	307.25%	-35.07%	-27.19%	242.46%	-74.44%	447.79%					136.20%	3,534.91%	178.89%	24.81%	1.04%	145.76%	15.28%
Interest Coverage Ratio Growth (1y) (Quarter)																														-33.47%	-55.56%		-88.00%	-26.53%	5.99%		50.16%	33.91%	4.00%	12.23%	-0.62%	-35.29%	-15.68%	58.85%		218.41%	225.53%	116.48%	-101.01%
Interest Coverage Ratio Growth (3y) (Quarter)																														32.13%	36.53%				-331.29%	-403.08%	-197.95%	-3.73%	-11.97%	-46.24%	1.94%	-6.89%		40.90%	61.96%	52.38%	48.50%	27.41%	67.52%
Interest Coverage Ratio Growth (5y) (Quarter)																														-229.82%	19.76%			-135.07%			22.58%	23.53%	25.42%			-153.27%	-164.43%	-61.40%	42.12%	33.56%	45.59%	15.60%	50.86%
Interest Coverage Ratio (QoQ) (Quarter)																														-35.04%	-21.66%			9.11%	9.61%	-75.78%	65.49%	-20.52%	-31.31%	-60.71%	60.43%		-37.41%	85.92%	1,090.22%	-38.17%	45.67%	-98.15%	-160.48%
Net Cash Flow Growth (1y) (Quarter)																														298.75%	928.67%	-172.78%	-137.91%	-272.37%	-123.07%	213.47%	16.27%	99.15%	-125.54%			52.67%				402.92%	1,485.34%	-1,729.66%	1,695.31%
Net Cash Flow Growth (3y) (Quarter)																														13.47%	159.55%	3.31%	-80.59%	-46.78%	-143.73%	43.56%	-44.47%	69.18%	-62.76%			-30.96%	-29.07%	44.16%	34.13%	73.62%	197.20%	-168.61%	854.29%
Net Cash Flow Growth (5y) (Quarter)																														38.62%	90.68%	-21.89%	-25.27%	-49.17%	-44.77%	26.12%	-15.75%	-15.12%	-51.79%			-72.60%	-12.68%	3.84%	27.84%	52.25%	85.02%	-52.14%	66.45%
Net Cash Flow (QoQ) (Quarter)																														-57.81%	355.68%	-109.09%	-116.95%	-91.86%	39.01%	144.70%	-260.08%	98.04%	-15,990.82%				20.65%	200.46%	-20.45%	377.68%	262.88%	-218.18%	187.64%
Net Income Growth (1y) (Quarter)																														23.13%	-29.84%	-22.49%	-29.82%	23.24%	2.61%	-64.15%	20.02%	15.08%	-50.44%	-48.24%	-42.18%	-36.90%	-25.53%	71.50%		242.71%	240.11%	4,009.63%	-56.90%
Net Income Growth (3y) (Quarter)																														-7.10%	10.84%	18.50%	5.75%	-86.62%	-10.78%	-121.88%	-9.19%	20.57%	-23.91%	-43.91%	-13.86%	-26.11%	-45.09%	31.31%	75.06%	70.30%	66.40%	161.30%	54.78%
Net Income Growth (5y) (Quarter)																														-249.18%	-11.86%	1.05%	1.25%	-226.74%	1.55%	-1.69%	2.99%	4.35%	-0.76%	-5.67%	0.98%	-22.87%	-82.65%	12.01%	31.86%	41.72%	48.58%	79.14%	25.50%
Net Income (QoQ) (Quarter)																														-90.79%	42.73%	35.76%	-84.97%	-12.81%	27.34%	-8.27%	9.88%	-19.77%	-28.73%	-6.68%	13.56%		2.17%	80.38%	1,271.50%	-36.54%	-3.95%	447.52%	-87.09%
Net Income towards Common Stockholders Growth (1y) (Quarter)																														-615.05%	28.57%	21.05%	30.30%	74.51%	-2.78%	65.22%	-179.69%	15.08%	-250.96%	-248.34%	-42.18%	-36.90%	-25.53%	71.50%		242.71%	254.44%	4,008.55%	-56.90%
Net Income towards Common Stockholders Growth (3y) (Quarter)																														-54.66%	39.38%	36.40%	41.62%	-86.62%	49.70%	134.63%	40.40%	-15.67%	-57.23%	-70.62%	-51.49%	-58.86%	-71.86%	-32.44%	75.06%	43.41%	42.21%	161.27%	54.78%
Net Income towards Common Stockholders Growth (5y) (Quarter)																														-528.55%	342.87%	293.48%	293.58%	-331.95%	23.91%	25.28%	2.99%	4.35%	-0.76%	-5.67%	0.98%	-22.87%	-82.65%	38.81%	52.07%	29.81%	41.89%	75.07%	18.83%
Net Income towards Common Stockholders (QoQ) (Quarter)																														-674.66%	118.98%	-36.11%	86.96%	-212.41%	172.41%	8.57%	-190.18%	-19.77%	-28.73%	-6.68%	13.56%		2.17%	80.38%	1,271.50%	-36.54%	5.87%	396.58%	-87.08%
Net Margin Growth (1y) (Quarter)																														-4.67M	0.06M	3.30M	1.55M	5.09M	8.35M	-2.04M	-12.31M	-1.05M	2.87M	15.69M	17.48M	2.67M	-19.44M	-7.43M		-14.70M	0.18M	0.01M	-0.01M
Net Margin Growth (3y) (Quarter)																														-5.70M	5.20M	16.95M	2.53M	-2.52M	9.48M	3.77M	-4.62M	-0.62M	11.28M	16.96M	6.72M	13.89M	-5.79M	-2.26M	1.72M	-9.16M	-3.57M	10.06M	2.76M
Net Margin Growth (5y) (Quarter)																														-5.13M	0.82M	5.62M	2.26M	-1.18M	11.09M	4.09M	-8.75M	-1.66M	16.43M	30.60M	7.71M	15.02M	0.02M	5.43M	2.15M	-0.75M	-2.31M	-0.70M	6.81M
Net Margin (QoQ) (Quarter)																														-7.52M	7.62M	4.80M	-3.36M	-3.97M	10.88M	-5.59M	-13.63M	7.29M	14.80M	7.23M	-11.84M		-14.88M	0.17M	0.01M	-0.01M	218.00	0.00M	-0.01M
Operating Income Growth (1y) (Quarter)																														-13.19%	-28.49%	34.06%	-29.70%	-27.86%	2.47%	-40.09%	18.72%	-7.83%	-56.66%	-43.25%	-50.35%	-51.62%	-29.62%	68.59%		220.48%	227.73%	1,661.93%	-290.53%
Operating Income Growth (3y) (Quarter)																														16.01%	10.89%	11.80%	5.78%	-77.99%	-12.62%	-14.17%	-10.42%	-15.99%	-25.22%	-9.79%	-16.60%	-32.32%	-37.53%	27.33%	81.86%	69.41%	63.51%	110.86%	-92.14%
Operating Income Growth (5y) (Quarter)																														-335.30%	-11.69%	-3.67%	1.33%	-313.59%	1.59%	-3.25%	2.77%	3.97%	-1.58%	-6.61%	-0.44%	-27.68%	-22.54%	8.66%	50.85%	41.07%	33.19%	57.77%	-57.79%
Operating Income (QoQ) (Quarter)																														7.86%	-18.50%	18.42%	-45.61%	9.17%	9.61%	-17.18%	15.52%	-20.50%	-31.33%	-7.15%	11.33%		8.40%	78.52%	1,050.14%	-35.57%	-2.89%	162.73%	-215.90%
Operating Margin Growth (1y) (Quarter)																														1.08M	-0.06M	-1.76M	-1.54M	-0.29M	-8.39M	3.30M	-7.96M	-1.44M	21.76M	24.05M	18.19M	4.43M	-20.37M	-7.99M		-16.98M	0.19M	0.01M	-0.01M
Operating Margin Growth (3y) (Quarter)																														0.02M	3.57M	4.17M	-1.97M	-2.19M	-8.91M	-2.31M	-9.34M	-0.65M	13.31M	25.60M	8.69M	17.80M	6.99M	2.25M	1.39M	9.21M	3.88M	10.22M	2.82M
Operating Margin Growth (5y) (Quarter)																														0.60M	0.18M	-4.21M	-0.19M	-0.85M	-7.28M	-3.36M	-8.90M	-1.71M	16.94M	31.53M	8.26M	17.29M	1.38M	0.87M	2.18M	0.76M	5.43M	0.71M	1.09M
Operating Margin (QoQ) (Quarter)																														-0.38M	0.28M	-6.36M	4.93M	0.87M	-7.83M	5.33M	-6.34M	7.39M	15.38M	7.62M	-12.19M		-17.17M	0.19M	0.01M	-0.00M	-231.00	6.00	-0.01M
Profit After Tax Growth (1y) (Quarter)																														-14.14%	-29.86%	-22.49%	-29.82%	-28.00%	2.53%	-64.15%	20.02%	-5.34%	-50.23%	-48.24%	-42.18%	-36.90%	-25.53%	71.50%		242.71%	114.34%	4,009.63%
Profit After Tax Growth (3y) (Quarter)																														16.11%	10.85%	18.50%	5.75%	-77.86%	-10.82%	-121.88%	-9.19%	-15.45%	-23.89%	-43.91%	-13.86%	-26.09%	-45.09%	31.31%	55.06%	70.25%	31.36%	161.30%
Profit After Tax Growth (5y) (Quarter)																														-335.94%	-11.87%	1.06%	1.25%	-314.09%	1.53%	-8.12%	7.20%	4.46%	-0.74%	-5.67%	0.98%	-22.86%	-82.65%	12.01%	35.24%	41.71%	20.46%	79.14%
Profit After Tax (QoQ) (Quarter)																														7.78%	-18.56%	35.80%	-84.97%	9.08%	9.71%	-8.11%	9.88%	-19.75%	-28.75%	-6.68%	13.56%		2.17%	80.38%	584.89%	53.32%	-90.17%	5,250.57%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																														-8.70%	-5.10%	3.00%	1,087.78%	1,222.83%	1,195.94%	1,267.37%	9.98%	9.14%	10.18%	10.23%	5.69%	18.54%	19.98%	19.57%		-9.31%	-14.33%	128.82%	225.81%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																														-15.72%	-18.15%	-17.08%	97.13%	109.30%	106.42%	114.57%	123.58%	136.21%	138.40%	149.46%	139.90%	156.76%	162.49%	11.60%	7.44%	5.81%	4.25%	42.47%	54.70%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																														24.11%		27.10%	78.31%	84.13%	87.39%	91.00%	84.13%	53.93%	50.92%	53.75%	54.85%	62.95%	67.20%	69.82%	71.82%	70.87%	74.02%	106.75%	121.61%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																														-3.12%	0.97%	-5.92%	1,190.65%	7.89%	-1.08%	-0.73%	3.81%	7.07%	-0.13%	-0.69%	-0.47%		0.52%	-0.82%	-3.73%	-5.51%	-5.04%	164.90%	37.07%
Return on Assets Growth (1y) (Quarter)																														23.00	53.00	82.00	58.00	22.00	1.00	-12.00	-6.00	-6.00	-10.00	-14.00	-6.00	-3.00	-15.00	-7.00		85.00	114.00	97.00	20.00
Return on Assets Growth (3y) (Quarter)																														176.00	262.00	438.00	519.00	158.00	50.00	1.00	-19.00	39.00	43.00	57.00	47.00	-13.00	-41.00	-19.00	43.00	72.00	84.00	84.00	69.00
Return on Assets Growth (5y) (Quarter)																																	18.00	30.00	72.00	82.00	81.00	192.00	252.00	412.00	508.00	37.00	-28.00	-31.00	88.00	125.00	155.00	137.00	85.00
Return on Assets (QoQ) (Quarter)																														37.00	19.00	8.00	-5.00	1.00	-3.00	-5.00	2.00	0.00M	-7.00	-9.00	10.00		-21.00	18.00	62.00	26.00	8.00	1.00	-16.00
Return on Capital Employed Growth (1y) (Quarter)																														14.00	51.00	92.00	58.00	23.00	-1.00	-19.00	-12.00	-11.00	-15.00	-23.00	-12.00	-9.00	-30.00	-30.00		104.00	145.00	126.00	11.00
Return on Capital Employed Growth (3y) (Quarter)																														376.00	0.00M	-831.00	-410.00	430.00	69.00	29.00	2.00	27.00	34.00	50.00	34.00	-26.00	-72.00	-55.00	38.00	80.00	92.00	83.00	60.00
Return on Capital Employed Growth (5y) (Quarter)																																	35.00	42.00	103.00	142.00	120.00	388.00	0.00M	-874.00	-435.00	44.00	-24.00	-40.00	75.00	129.00	165.00	130.00	72.00
Return on Capital Employed (QoQ) (Quarter)																														29.00	22.00	13.00	-6.00	-6.00	-3.00	-5.00	2.00	-5.00	-7.00	-13.00	13.00		-34.00	12.00	87.00	39.00	7.00	-7.00	-28.00
Return on Equity Growth (1y) (Quarter)																														85.00	-26.00	-14.00	-21.00	-26.00	0.00M	-15.00	-8.00	-8.00	-12.00	-18.00	-7.00	-4.00	-24.00	-18.00		102.00	137.00	139.00	40.00
Return on Equity Growth (3y) (Quarter)																														369.00	833.00	-0.00M	-536.00	-0.00M	154.00	30.00	-13.00	52.00	-38.00	-46.00	-36.00	-17.00	-56.00	-33.00	47.00	85.00	96.00	114.00	95.00
Return on Equity Growth (5y) (Quarter)																																	25.00	42.00	101.00	125.00	127.00	336.00	820.00	-0.00M	-551.00	138.00	-11.00	-39.00	107.00	59.00	68.00	86.00	62.00
Return on Equity (QoQ) (Quarter)																														5.00	-29.00	9.00	-6.00	0.00M	-3.00	-5.00	1.00	-1.00	-8.00	-11.00	11.00		-30.00	17.00	80.00	35.00	6.00	19.00	-19.00
Return on Invested Capital Growth (1y) (Quarter)																														75.00		-11.00	-21.00	-28.00		-19.00	-8.00	-2.00									141.00	144.00	-16.00
Return on Invested Capital Growth (3y) (Quarter)																																-0.00M				26.00	-15.00	45.00					-68.00	-39.00	80.00		92.00	112.00	66.00
Return on Invested Capital Growth (5y) (Quarter)																																											-23.00	-46.00	128.00		62.00	84.00	36.00
Return on Invested Capital (QoQ) (Quarter)																														-3.00			-12.00	-10.00			-1.00	-4.00					-33.00	17.00	109.00			19.00	-50.00
Return on Sales Growth (1y) (Quarter)																														0.04M	-671.00	-0.03M	-0.02M	0.01M	-0.08M	0.02M	-0.08M	-0.01M	0.21M	0.23M	0.17M	0.03M	-0.19M	-0.07M		-0.15M	0.00M	128.00	-93.00
Return on Sales Growth (3y) (Quarter)																														-0.01M	0.04M	0.06M	-0.02M	-0.03M	-0.09M	-0.03M	-0.09M	0.04M	0.13M	0.22M	0.08M	0.16M	0.05M	0.02M	0.02M	0.09M	0.04M	0.10M	0.03M
Return on Sales Growth (5y) (Quarter)																														-0.13M	0.00M	-0.03M	-0.00M	-0.04M	-0.07M	-0.03M	-0.09M	-0.02M	0.16M	0.31M	0.08M	0.15M	219.00	0.01M	0.07M	0.01M	0.02M	0.01M	0.02M
Return on Sales (QoQ) (Quarter)																														-0.02M	0.01M	-0.05M	0.03M	0.01M	-0.07M	0.06M	-0.06M	0.07M	0.15M	0.07M	-0.12M		-0.15M	0.00M	128.00	-51.00	-3.00	54.00	-93.00
Revenue Growth (1y) (Quarter)																														124.85%	19.18%	-50.19%	-59.05%	1.23%	-91.35%	159.47%	-82.10%	-47.33%	-214.93%	-127.53%	-292.36%	-12.07%	13,877.46%	87,464.56%		397,473.23%	4,829.40%	810.22%	312.10%
Revenue Growth (3y) (Quarter)																														-15.56%	56.09%	2.75%	-53.24%	28.59%	-64.00%	-15.53%	-51.44%	6.23%	-28.43%	-33.06%	-28.89%	-28.29%	361.69%	570.01%	721.00%	1,623.33%	1,131.94%	2,382.35%	1,529.93%
Revenue Growth (5y) (Quarter)																														375.17%	16.33%	-13.08%	-3.04%	241.74%	-28.03%	-31.03%	-35.50%	-20.33%	-18.92%	-22.64%	-15.27%	-15.55%	86.99%	186.33%	316.91%	250.34%	374.94%	307.31%	370.61%
Revenue (QoQ) (Quarter)																														-40.11%	58.42%	-90.72%	365.00%	48.07%	-86.46%	178.33%	-67.92%	335.70%	-129.55%	33.33%	-124.12%		8,296.43%	1,321.14%	172.43%	25.22%	1.68%	162.41%	23.34%
Share-based Compensation Growth (1y) (Quarter)																														13.86%	155.92%	45.20%	71.40%	142.79%	-34.26%	-95.05%	-14.60%	-30.26%	94.71%	1,878.00%	6.15%	10.28%	27.79%	29.21%		43.21%	111.82%	231.21%	200.71%
Share-based Compensation Growth (3y) (Quarter)																														4.13%	70.40%	44.18%	45.68%	441.36%	12.04%	-55.22%	14.71%	24.46%	48.51%	12.45%	15.82%	12.17%	7.76%	5.41%	-1.62%	45.42%	276.90%	65.61%	60.13%
Share-based Compensation Growth (5y) (Quarter)																														10.26%	39.37%	28.69%	40.31%	24.78%	21.44%	-33.45%	18.13%	13.84%	44.65%	24.03%	22.89%	24.74%	17.81%	15.66%	21.36%	38.92%	30.94%	46.07%	47.38%
Share-based Compensation (QoQ) (Quarter)																														-15.58%	235.47%	-41.67%	3.76%	19.58%	-9.17%	-95.61%	1,690.00%	-2.34%	153.57%	-55.38%	-3.94%		-48.29%	-2.88%	-2.77%	193.28%	-23.52%	51.86%	-11.72%
Shareholder's Equity Growth (1y) (Quarter)																														87.02%	-63.90%	315.03%	-71.78%	42.00%	-25.46%	-19.68%	-18.79%	-12.32%	-9.92%	-20.55%	47.75%	7.57%	-5.85%	-29.43%		98.04%	377.72%	537.23%	378.76%
Shareholder's Equity Growth (3y) (Quarter)																														83.19%	357.14%	140.24%	110.30%	133.48%	53.53%	55.33%	25.18%	32.54%	-37.65%	38.35%	-30.30%	-10.28%	-15.62%	-5.40%	10.47%	24.27%	52.89%	87.99%	94.53%
Shareholder's Equity Growth (5y) (Quarter)																														5.39%		22.32%	23.87%	28.66%	40.22%	32.07%	42.23%	50.24%	129.85%	57.11%	60.83%	28.52%	22.89%	15.38%	29.06%	-12.38%	64.13%	8.77%	55.75%
Shareholder's Equity (QoQ) (Quarter)																														-82.00%	81.61%	-4.29%	-9.79%	-9.44%	-4.66%	3.12%	-8.79%	-2.22%	-2.06%	-9.04%	69.62%		-20.39%	27.13%	44.19%	35.71%	92.04%	69.57%	8.33%
Tax Rate Growth (1y) (Quarter)																														0.01M		-0.00M		0.01M		-0.00M													0.01M
Tax Rate Growth (3y) (Quarter)																																				-0.01M									0.00M		-459.00
Tax Rate Growth (5y) (Quarter)																																													0.02M		-0.01M		0.02M
Tax Rate (QoQ) (Quarter)																																																-0.01M	0.02M