CorMedix Inc. Balance Sheet

Balance Sheet Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2024
Assets
Assets 1.15M37.10M21.91M13.45M18.83M29.48M49.31M68.95M62.04M118.85M
Current Assets
Cash & Equivalents 0.84M2.37M4.34M11.82M8.06M10.38M17.62M16.35M41.91M53.32M43.15M40.65M
Short-term Investments 23.57M12.10M1.60M11.98M4.44M12.15M15.64M11.04M
Cash & Current Investments 0.84M2.37M4.34M35.39M20.17M11.98M17.62M28.33M46.35M65.47M58.79M51.69M
Receivables - Net 0.00M0.08M0.32M0.01M0.06M0.01M0.00M0.00M0.05M51.65M
Receivables 0.00M0.08M0.32M0.01M0.06M0.01M0.00M0.00M0.05M51.65M
Raw Materials 0.01M1.11M
Work In Process 3.53M
Finished Goods 0.46M0.32M2.96M
Inventory 0.38M0.17M0.59M0.43M0.34M0.14M0.00M7.60M
Prepaid Assets 0.03M0.43M0.94M0.37M0.42M0.45M1.41M0.77M0.62M3.63M
Current Assets 1.14M37.06M21.83M13.27M18.67M29.35M48.18M66.47M59.55M114.58M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.04M0.07M0.19M0.16M0.12M0.11M1.47M1.61M1.83M
Long-Term Investments 0.11M
Intangibles 0.01M2.00M
Goodwill & Intangibles 0.01M2.00M
Other Non-Current Assets 0.01M0.17M0.17M0.17M0.17M0.17M0.19M0.13M0.12M0.11M
Non-Current Assets 0.02M0.04M0.07M0.19M0.16M0.13M1.13M2.48M2.49M4.27M
Liabilities
Current Liabilities
Accounts Payables 1.02M1.71M1.65M1.81M2.59M1.02M1.13M2.21M2.20M1.72M
Payables 1.02M1.71M1.65M1.81M2.59M1.02M1.13M2.21M2.20M1.72M
Accumulated Expenses 0.31M1.22M2.34M4.36M5.17M4.80M2.92M3.01M3.97M31.95M
Other Accumulated Expenses 0.05M0.02M0.04M0.14M0.05M0.14M0.09M0.06M0.12M
Current Leases 0.00M0.11M0.12M0.14M0.17M
Current Deferred Revenue 0.13M0.10M0.09M0.01M0.00M
Total Current Liabilities 1.62M3.06M4.09M6.26M7.77M5.83M4.16M5.35M6.31M33.84M
Non-Current Liabilities
Convertible Debt 0.02M6.13M
Non-Current Deffered Revenue 0.01M0.03M
Operating Leases 0.00M0.92M0.80M0.80M0.35M
Other Non-Current Liabilities 5.31M0.32M
Total Non-Current Liabilities -1.29M5.83M
Liabilities
Total Liabilities 1.63M4.02M-3.63M3.09M4.09M6.26M13.89M5.83M5.09M6.15M6.98M34.19M
Shareholder's Equity
Common Equity -0.48M-4.02M3.63M34.01M17.81M7.19M4.93M23.65M44.22M62.80M55.06M84.66M
Shareholder's Equity -0.48M-4.02M3.63M34.01M17.81M7.19M4.93M23.65M44.22M62.80M55.06M84.66M
Liabilities and Shareholders Equity 1.15M37.10M21.91M13.45M18.83M29.48M49.31M68.95M62.04M118.85M
Retained Earnings 46.37M-94.39M-119.16M-152.17M-178.99M-195.42M-217.45M-245.66M-275.36M-339.63M
Preferred Shares 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Treasury Shares 0.29M