|
Cash & Equivalents (Quarter)
|
1.86M | 0.99M | 0.99M | 0.84M | 0.69M | 2.37M | | 4.34M | | 24.11M | 14.25M | 11.82M | 13.18M | 12.02M | 9.83M | 8.06M | 6.82M | 7.94M | 5.21M | 10.38M | 8.16M | 4.70M | 6.44M | 17.62M | 18.26M | 14.56M | 20.15M | 16.35M | 12.20M | 16.49M | 34.36M | 7.63M | 76.21M | 73.09M | 66.32M | 53.32M | 22.57M | 22.64M | 43.25M | 43.15M | 25.27M | 19.70M | 53.31M | 35.18M | 28.54M | 35.29M | 40.65M | 66.29M | 159.31M | 48.49M | 144.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 23.57M | | 16.59M | 16.83M | 12.10M | 6.95M | 10.88M | 6.80M | 1.60M | | | | | 7.94M | 11.82M | 12.29M | 11.98M | 10.98M | 5.95M | 2.67M | 4.44M | 0.14M | 0.14M | 5.65M | 0.13M | 16.30M | 0.12M | 15.75M | 0.12M | 30.33M | 0.09M | 33.27M | 23.37M | 17.07M | 10.74M | 11.04M | 11.22M | 31.40M | 7.22M | 10.36M |
|
Cash & Current Investments (Quarter)
|
1.86M | 0.99M | 0.99M | 0.84M | 0.69M | 2.37M | | 4.34M | | 24.11M | 14.25M | 35.39M | 13.18M | 28.61M | 26.65M | 20.17M | 13.77M | 18.82M | 12.01M | 11.98M | 8.16M | 4.70M | 6.44M | 17.62M | 26.20M | 26.39M | 32.44M | 28.33M | 23.19M | 22.44M | 37.04M | 12.07M | 76.35M | 73.23M | 71.97M | 53.45M | 38.87M | 22.76M | 59.00M | 43.27M | 55.60M | 19.79M | 86.59M | 58.55M | 45.61M | 46.03M | 51.69M | 77.50M | 190.71M | 55.72M | 155.20M |
|
Receivables - Net (Quarter)
|
| | | | | 0.00M | 0.06M | 0.08M | 0.07M | 0.11M | 0.12M | 0.32M | 0.34M | 0.01M | 0.02M | 0.01M | 0.08M | 0.15M | 0.09M | 0.06M | 0.01M | 0.00M | 0.30M | 0.01M | 0.03M | | 0.00M | 35.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.04M | 0.00M | | 0.05M | 0.00M | | | | | | | | 0.21M | 17.39M | 51.65M | 0.96M | 0.10M | 158.57M | 171.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | 4.00M | |
|
Receivables (Quarter)
|
| | | | | 0.00M | 0.06M | 0.08M | 0.07M | 0.11M | 0.12M | 0.32M | 0.34M | 0.01M | 0.02M | 0.01M | 0.08M | 0.15M | 0.09M | 0.06M | 0.01M | 0.00M | 0.30M | 0.01M | 0.03M | | 0.00M | 35.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.04M | 0.00M | | 0.05M | 0.00M | | | | | | | | 0.71M | 17.39M | 51.65M | 0.96M | 0.10M | 162.57M | 171.23M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | 1.42M | 0.92M | 0.60M | 1.11M | 1.11M | 1.11M | 7.02M | 3.63M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 2.01M | 5.08M | 3.53M | 4.28M | 5.20M | 9.08M | 11.69M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.42M | 0.41M | 0.35M | 0.32M | 0.26M | 0.25M | | | | | | | | | | 0.42M | 1.08M | 0.96M | 2.96M | 2.09M | 3.32M | 12.82M | 14.39M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.38M | | 0.16M | 0.12M | 0.17M | 0.09M | 0.31M | 0.30M | 0.59M | 0.58M | 0.67M | 0.34M | 0.43M | 0.42M | 0.40M | 0.38M | 0.34M | 0.29M | 0.28M | 0.20M | 0.14M | 0.09M | 0.07M | 0.05M | 0.00M | 0.00M | 0.00M | 269.00 | | | | | 2.32M | 4.01M | 1.07M | 1.04M | 2.63M | 2.63M | 9.24M | 29.72M |
|
Prepaid Assets (Quarter)
|
0.01M | 0.11M | 0.02M | 0.03M | 0.01M | | | | | | | 0.38M | | 0.17M | 1.32M | 0.94M | 0.53M | 0.35M | 0.89M | 0.37M | 0.08M | 0.02M | 0.60M | 0.01M | 0.00M | 0.20M | 0.53M | 0.03M | 0.25M | 0.08M | 1.34M | 0.06M | 0.07M | 1.19M | 0.06M | 0.05M | 0.04M | 0.59M | 0.02M | 0.62M | 1.05M | 1.26M | 1.14M | 0.30M | 0.11M | 0.15M | 1.14M | 0.06M | 0.06M | 0.28M | 2.21M |
|
Current Assets (Quarter)
|
2.01M | 1.00M | 1.24M | 1.14M | 0.95M | | | | | | | 37.06M | | 31.18M | 28.76M | 21.83M | 14.87M | 21.09M | 13.85M | 13.27M | 9.40M | 5.74M | 7.87M | 18.67M | 27.14M | 27.41M | 33.58M | 29.35M | 27.28M | 24.13M | 38.87M | 48.18M | 83.06M | 79.69M | 72.99M | 66.47M | 62.50M | 65.36M | 59.66M | 59.55M | 56.78M | 54.62M | 89.06M | 63.41M | 53.19M | 73.15M | 114.58M | 144.86M | 248.06M | 259.54M | 367.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | 0.04M | | 0.03M | 0.08M | 0.07M | 0.06M | 0.06M | 0.07M | 0.19M | 0.21M | 0.19M | 0.18M | 0.16M | 0.17M | 0.15M | 0.13M | 0.12M | 0.12M | 0.10M | 0.12M | 0.11M | 0.11M | 0.11M | 1.37M | 1.47M | 1.46M | 1.45M | 1.50M | 1.61M | 1.61M | 1.60M | 1.59M | 1.91M | 1.92M | 1.90M | 1.83M | 1.73M | 1.64M | 4.35M | 5.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | 22.91M | 23.82M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 30.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.30M | 0.37M | | | | | | | | | | | | | | | 1.90M | 2.00M | 1.79M | 1.74M | 393.90M | 393.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.30M | 0.37M | | | | | | | | | | | | | | | 1.90M | 2.00M | 1.79M | 1.74M | 411.42M | 423.10M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.50M | 16.28M |
|
Other Non-Current Assets (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | 0.01M | | 0.17M | 0.01M | 0.01M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.50M | 0.18M | 0.19M | 0.10M | 0.10M | 0.10M | 0.10M | 0.13M | 0.10M | 0.11M | 0.12M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.64M | 0.64M | | |
|
Non-Current Assets (Quarter)
|
0.02M | 0.04M | 0.02M | 0.02M | 0.02M | | | | | | | 0.04M | | 0.04M | 0.08M | 0.07M | 0.07M | 0.06M | 0.08M | 0.19M | 0.21M | 0.19M | 0.18M | 0.16M | 0.17M | 0.15M | 0.13M | 0.13M | 0.12M | 0.10M | 1.16M | 1.13M | 1.20M | 1.17M | 2.40M | 2.48M | 2.43M | 2.39M | 2.41M | 2.49M | 2.45M | 2.41M | 2.37M | 4.61M | 4.54M | 4.43M | 4.27M | 4.72M | 4.54M | 491.33M | 459.09M |
|
Assets (Quarter)
|
2.04M | 1.04M | 1.26M | 1.15M | 0.97M | | | | | | | 37.10M | | 31.21M | 28.84M | 21.91M | 14.93M | 21.16M | 13.93M | 13.45M | 9.61M | 5.93M | 8.05M | 18.83M | 27.31M | 27.56M | 33.72M | 29.48M | 27.40M | 24.24M | 40.02M | 49.31M | 84.26M | 80.86M | 75.39M | 68.95M | 64.93M | 67.75M | 62.08M | 62.04M | 59.23M | 57.03M | 91.43M | 68.02M | 57.73M | 77.59M | 118.85M | 149.58M | 252.60M | 750.86M | 826.14M |
|
Accounts Payables (Quarter)
|
1.42M | 0.99M | 0.92M | 1.02M | 1.31M | | | | | | | 1.71M | | 1.11M | 1.76M | 1.65M | 1.73M | 1.77M | 1.41M | 1.81M | 3.66M | 7.31M | 7.88M | 2.59M | 1.46M | 0.91M | 1.70M | 1.02M | 2.50M | 2.40M | 1.99M | 1.13M | 1.50M | 0.94M | 1.11M | 2.21M | 1.74M | 2.50M | 1.77M | 2.20M | 1.45M | 2.90M | 2.39M | 2.83M | 3.34M | 1.34M | 1.72M | 1.93M | 5.82M | 20.45M | 7.88M |
|
Payables (Quarter)
|
1.42M | 0.99M | 0.92M | 1.02M | 1.31M | | | | | | | 1.71M | | 1.11M | 1.76M | 1.65M | 1.73M | 1.77M | 1.41M | 1.81M | 3.66M | 7.31M | 7.88M | 2.59M | 1.46M | 0.91M | 1.70M | 1.02M | 2.50M | 2.40M | 1.99M | 1.13M | 1.50M | 0.94M | 1.11M | 2.21M | 1.74M | 2.50M | 1.77M | 2.20M | 1.45M | 2.90M | 2.39M | 2.83M | 3.34M | 1.34M | 1.72M | 1.93M | 5.82M | 20.45M | 7.88M |
|
Accumulated Expenses (Quarter)
|
0.17M | 0.17M | 0.60M | 0.31M | 0.02M | | | | | | | 0.53M | | 0.70M | 3.15M | 2.34M | 0.57M | 0.80M | 2.76M | 0.76M | 5.09M | 0.78M | 9.65M | 5.17M | 0.51M | 0.77M | 1.06M | 4.80M | 4.47M | 1.26M | 2.52M | 2.92M | 1.05M | 2.06M | 3.99M | 3.01M | 2.43M | 1.79M | 3.16M | 3.97M | 3.09M | 4.34M | 5.14M | 6.55M | 3.44M | 4.79M | 31.95M | 23.27M | 3.64M | 109.09M | 2.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.05M | | 0.04M | 0.02M | 0.02M | 0.04M | 0.10M | 0.09M | 0.04M | 0.10M | 0.14M | 0.17M | 0.14M | 0.14M | 0.17M | 0.17M | 0.05M | 0.07M | 0.09M | | 0.14M | 0.11M | 0.12M | 0.07M | 0.09M | 0.09M | 0.08M | 0.08M | 0.06M | 0.06M | 0.11M | 0.05M | 0.23M | 0.44M | 0.19M | 0.12M | 0.09M | 0.14M | 0.28M | 2.29M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.16M | 0.16M | 0.17M | 0.17M | 0.18M | 0.58M | 0.85M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 4.22M | 12.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.13M | | 0.13M | 0.02M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.60M | 1.17M | 1.69M | 1.62M | 2.23M | | | | | | | 3.06M | | 3.12M | 5.04M | 4.09M | 3.89M | 5.79M | 4.25M | 6.26M | 8.77M | 12.40M | 17.55M | 7.77M | 4.33M | 4.35M | 5.01M | 5.83M | 5.80M | 5.71M | 4.60M | 4.16M | 3.05M | 3.12M | 5.21M | 5.35M | 4.29M | 5.27M | 5.06M | 6.31M | 4.67M | 7.39M | 7.67M | 9.53M | 11.11M | 18.48M | 33.84M | 34.39M | 31.71M | 133.64M | 174.27M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.59M |
|
Convertible Debt (Quarter)
|
| | 0.04M | 0.02M | 0.21M | | | | | | | | | | | | | | | | | | | 6.13M | 6.43M | 6.73M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.53M | 144.63M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.95M | 0.92M | 0.89M | 0.86M | 0.83M | 0.80M | 0.77M | 0.86M | 0.70M | 0.67M | 0.63M | 0.59M | 0.70M | 0.48M | 0.59M | 0.39M | 0.35M | 0.30M | 0.43M | 2.41M | 2.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 5.31M | | | | | | | | | | | | 1.88M | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | -1.29M | | -3.63M | | | | 3.09M | | | | 4.09M | | 3.91M | | | | | | | | | | | | | | | | | | 5.98M | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
1.61M | 1.18M | 1.70M | 1.63M | 2.24M | 4.02M | | -3.63M | | | | 3.09M | | 3.14M | 5.06M | 4.09M | 3.89M | 5.79M | 4.25M | 6.26M | 8.77M | 12.40M | 17.55M | 13.89M | 10.77M | 11.08M | 5.01M | 5.83M | 5.81M | 5.72M | 5.55M | 5.09M | 3.94M | 3.99M | 6.05M | 6.15M | 5.06M | 6.01M | 5.76M | 6.98M | 5.31M | 7.98M | 8.23M | 10.01M | 11.55M | 18.87M | 34.19M | 34.69M | 31.97M | 376.73M | 420.83M |
|
Common Equity (Quarter)
|
0.42M | -0.14M | -0.44M | -0.48M | -1.28M | -4.02M | | 3.63M | | | | 34.01M | | 28.07M | 23.78M | 17.81M | 11.04M | 15.37M | 9.68M | 7.19M | 0.84M | -6.48M | -9.50M | 4.93M | 16.54M | 16.48M | 28.71M | 23.65M | 0.09M | 242.00 | 0.03M | 44.22M | 80.32M | 76.87M | 69.34M | 62.80M | 59.87M | 61.74M | 56.31M | 55.06M | 53.93M | 49.05M | 83.20M | 58.01M | 46.18M | 58.71M | 84.66M | 114.89M | 220.63M | 374.13M | 405.31M |
|
Shareholder's Equity (Quarter)
|
0.42M | -0.14M | -0.44M | -0.48M | -1.28M | -4.02M | | 3.63M | | | | 34.01M | | 28.07M | 23.78M | 17.81M | 11.04M | 15.37M | 9.68M | 7.19M | 0.84M | -6.48M | -9.50M | 4.93M | 16.54M | 16.48M | 28.71M | 23.65M | 222.46M | 18.52M | 245.70M | 44.22M | 80.32M | 76.87M | 69.34M | 62.80M | 59.87M | 61.74M | 56.31M | 55.06M | 53.93M | 49.05M | 83.20M | 58.01M | 46.18M | 58.71M | 84.66M | 114.89M | 220.63M | 374.13M | 405.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
2.04M | 1.04M | 1.26M | 1.15M | 0.97M | | | | | | | 37.10M | | 31.21M | 28.84M | 21.91M | 14.93M | 21.16M | 13.93M | 13.45M | 9.61M | 5.93M | 8.05M | 18.83M | 27.31M | 27.56M | 33.72M | 29.48M | 27.40M | 24.24M | 40.02M | 49.31M | 84.26M | 80.86M | 75.39M | 68.95M | 64.93M | 67.75M | 62.08M | 62.04M | 59.23M | 57.03M | 91.43M | 68.02M | 57.73M | 77.59M | 118.85M | 149.58M | 252.60M | 750.86M | 826.14M |
|
Retained Earnings (Quarter)
|
43.86M | 44.48M | 45.51M | 46.37M | 47.81M | | | | | | | 0.06M | | 0.09M | -112.64M | 0.08M | -126.76M | 0.10M | 0.09M | 0.10M | 0.10M | -170.90M | -181.14M | -178.99M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | 0.11M | -211.36M | 0.10M | 0.10M | 0.10M | 0.10M | 0.09M | -252.69M | -260.30M | -267.15M | 0.08M | -285.93M | 0.09M | 0.08M | -336.17M | 0.09M | 0.09M | 0.09M | -318.99M | -299.16M | -190.60M | -176.57M |
|
Preferred Shares (Quarter)
|
| | | | 287.00 | | | | | | | 450.00 | | 450.00 | 450.00 | 450.00 | 443.00 | 443.00 | 418.00 | 420.00 | 420.00 | 420.00 | 420.00 | 420.00 | 370.00 | 370.00 | 244.00 | 242.00 | 242.00 | 242.00 | 242.00 | 242.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 182.00 | 137.00 | 92.00 | 92.00 | 92.00 | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | 0.29M | | | | 0.46M |