|
Assets
|
1.15M | | | 37.10M | 21.91M | 13.45M | 18.83M | 29.48M | 49.31M | 68.95M | 62.04M | 118.85M |
|
Cash & Equivalents
|
0.84M | 2.37M | 4.34M | 11.82M | 8.06M | 10.38M | 17.62M | 16.35M | 41.91M | 53.32M | 43.15M | 40.65M |
|
Short-term Investments
|
| | | 23.57M | 12.10M | 1.60M | | 11.98M | 4.44M | 12.15M | 15.64M | 11.04M |
|
Cash & Current Investments
|
0.84M | 2.37M | 4.34M | 35.39M | 20.17M | 11.98M | 17.62M | 28.33M | 46.35M | 65.47M | 58.79M | 51.69M |
|
Receivables - Net
|
| 0.00M | 0.08M | 0.32M | 0.01M | 0.06M | 0.01M | 0.00M | 0.00M | 0.05M | | 51.65M |
|
Receivables
|
| 0.00M | 0.08M | 0.32M | 0.01M | 0.06M | 0.01M | 0.00M | 0.00M | 0.05M | | 51.65M |
|
Raw Materials
|
| | | | | | | 0.01M | | | | 1.11M |
|
Work In Process
|
| | | | | | | | | | | 3.53M |
|
Finished Goods
|
| | | | | | | 0.46M | 0.32M | | | 2.96M |
|
Inventory
|
| | | 0.38M | 0.17M | 0.59M | 0.43M | 0.34M | 0.14M | 0.00M | | 7.60M |
|
Prepaid Assets
|
0.03M | | | 0.43M | 0.94M | 0.37M | 0.42M | 0.45M | 1.41M | 0.77M | 0.62M | 3.63M |
|
Current Assets
|
1.14M | | | 37.06M | 21.83M | 13.27M | 18.67M | 29.35M | 48.18M | 66.47M | 59.55M | 114.58M |
|
Property, Plant & Equipment (Net)
|
0.00M | | | 0.04M | 0.07M | 0.19M | 0.16M | 0.12M | 0.11M | 1.47M | 1.61M | 1.83M |
|
Long-Term Investments
|
| | | | | | | | | | | 0.11M |
|
Intangibles
|
| | | | | | | 0.01M | | | | 2.00M |
|
Goodwill & Intangibles
|
| | | | | | | 0.01M | | | | 2.00M |
|
Other Non-Current Assets
|
0.01M | | | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.19M | 0.13M | 0.12M | 0.11M |
|
Non-Current Assets
|
0.02M | | | 0.04M | 0.07M | 0.19M | 0.16M | 0.13M | 1.13M | 2.48M | 2.49M | 4.27M |
|
Accounts Payables
|
1.02M | | | 1.71M | 1.65M | 1.81M | 2.59M | 1.02M | 1.13M | 2.21M | 2.20M | 1.72M |
|
Payables
|
1.02M | | | 1.71M | 1.65M | 1.81M | 2.59M | 1.02M | 1.13M | 2.21M | 2.20M | 1.72M |
|
Accumulated Expenses
|
0.31M | | | 1.22M | 2.34M | 4.36M | 5.17M | 4.80M | 2.92M | 3.01M | 3.97M | 31.95M |
|
Other Accumulated Expenses
|
| | | 0.05M | 0.02M | 0.04M | 0.14M | 0.05M | 0.14M | 0.09M | 0.06M | 0.12M |
|
Current Leases
|
| | | | | | | 0.00M | 0.11M | 0.12M | 0.14M | 0.17M |
|
Current Deferred Revenue
|
| | | 0.13M | 0.10M | 0.09M | 0.01M | 0.00M | | | | |
|
Total Current Liabilities
|
1.62M | | | 3.06M | 4.09M | 6.26M | 7.77M | 5.83M | 4.16M | 5.35M | 6.31M | 33.84M |
|
Convertible Debt
|
0.02M | | | | | | 6.13M | | | | | |
|
Non-Current Deffered Revenue
|
0.01M | | | 0.03M | | | | | | | | |
|
Operating Leases
|
| | | | | | | 0.00M | 0.92M | 0.80M | 0.80M | 0.35M |
|
Other Non-Current Liabilities
|
| 5.31M | | | | | | | | 0.32M | | |
|
Total Non-Current Liabilities
|
| -1.29M | | | | | | | | 5.83M | | |
|
Total Liabilities
|
1.63M | 4.02M | -3.63M | 3.09M | 4.09M | 6.26M | 13.89M | 5.83M | 5.09M | 6.15M | 6.98M | 34.19M |
|
Common Equity
|
-0.48M | -4.02M | 3.63M | 34.01M | 17.81M | 7.19M | 4.93M | 23.65M | 44.22M | 62.80M | 55.06M | 84.66M |
|
Shareholder's Equity
|
-0.48M | -4.02M | 3.63M | 34.01M | 17.81M | 7.19M | 4.93M | 23.65M | 44.22M | 62.80M | 55.06M | 84.66M |
|
Liabilities and Shareholders Equity
|
1.15M | | | 37.10M | 21.91M | 13.45M | 18.83M | 29.48M | 49.31M | 68.95M | 62.04M | 118.85M |
|
Retained Earnings
|
46.37M | | | -94.39M | -119.16M | -152.17M | -178.99M | -195.42M | -217.45M | -245.66M | -275.36M | -339.63M |
|
Preferred Shares
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares
|
| | | | | | | | | | | 0.29M |