Comstock Resources reported revenue growth of -24.88% and asset growth of 12.39% for the quarter ended Jun 2026. These growth metrics cover 68 quarters of results from Sep 2009 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2009 | Dec2009 | Mar2010 | Jun2010 | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 8.53% | 0.96% | 0.31% | 11.00% | 14.27% | 21.98% | 20.03% | 10.37% | 8.00% | 9.82% | 10.81% | 8.36% | 4.67% | 2.05% | 4.50% | 5.86% | 8.36% | 9.79% | 9.67% | 12.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 32.64% | 28.74% | 28.82% | 32.31% | 7.05% | 6.93% | 7.08% | 8.79% | 10.23% | 10.59% | 10.09% | 9.90% | 8.91% | 10.99% | 11.60% | 8.18% | 7.00% | 7.16% | 8.29% | 8.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 40.73% | 39.30% | 40.55% | 42.44% | 44.07% | 43.67% | 44.32% | 44.66% | 23.56% | 23.37% | 23.24% | 22.61% | 6.76% | 6.50% | 7.29% | 8.11% | 8.72% | 8.67% | 8.86% | 9.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 2.58% | -4.48% | 1.75% | 11.34% | 5.60% | 1.97% | 0.12% | 2.38% | 3.33% | 3.69% | 1.02% | 0.12% | -0.18% | 1.09% | 3.44% | 1.41% | 2.18% | 2.43% | 3.32% | 3.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 71.41% | 3.33% | 28.67% | 74.64% | 49.28% | 63.79% | 73.93% | 23.41% | 36.56% | 12.18% | -5.25% | -36.52% | -33.55% | -16.72% | -15.22% | 45.45% | 48.92% | 30.54% | 39.54% | 25.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 42.08% | 2.52% | 30.97% | 53.93% | 24.50% | 18.95% | 37.25% | 60.39% | 51.75% | 23.82% | 28.47% | 11.02% | 10.65% | 15.23% | 11.79% | 4.45% | 10.56% | 6.84% | 3.88% | 5.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 86.57% | 62.23% | 40.90% | 44.83% | 40.19% | 44.24% | 51.51% | 53.26% | 42.36% | 14.64% | 29.92% | 23.37% | 11.86% | 9.47% | 15.74% | 30.67% | 28.16% | 15.60% | 20.20% | 20.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -2.17% | 8.08% | 16.57% | 41.68% | -16.38% | 18.58% | 23.79% | 0.53% | -7.46% | -2.59% | 4.56% | -32.64% | -3.13% | 22.08% | 6.44% | 15.55% | -0.82% | 7.01% | 13.78% | 3.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -1.51% | 1.29% | -84.33% | 63.59% | 38.82% | 78.23% | 177.47% | -69.26% | -48.68% | -69.50% | -80.94% | 94.27% | -30.57% | -59.21% | 412.07% | 34.19% | 39.52% | 251.96% | -55.03% | 74.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -4.32% | 9.75% | -25.48% | -11.62% | -10.13% | 43.40% | 29.44% | -5.07% | -11.14% | -18.04% | -56.40% | -0.78% | -20.91% | -39.47% | 39.40% | -7.12% | -20.78% | -24.06% | -24.00% | 65.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 0.93% | -14.19% | -16.80% | -1.79% | 8.76% | -2.26% | -7.96% | -42.54% | -9.00% | -6.39% | -26.20% | -16.24% | -23.70% | -18.17% | 16.19% | 17.40% | -7.43% | -4.59% | -28.19% | 17.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 41.13% | 10.14% | -60.42% | 165.90% | 19.76% | 41.41% | -38.38% | -70.55% | 99.97% | -15.96% | -61.49% | 200.16% | -28.53% | -50.63% | 383.53% | -21.34% | -25.69% | 24.54% | -38.22% | 204.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -71.85% | 74.86% | -29.76% | -79.84% | -58.28% | -575.87% | -73.41% | -8.85% | -31.06% | -17.01% | 6.52% | 32.83% | 39.72% | 16.49% | 14.35% | -49.90% | -53.10% | 116.10% | -35.16% | -19.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -50.09% | 34.72% | -34.39% | -56.74% | 31.23% | -19.53% | -37.44% | -55.32% | -52.76% | -25.74% | -28.13% | -9.55% | -7.73% | -87.62% | -11.56% | -3.10% | -6.55% | 29.21% | -2.67% | -6.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -86.56% | -46.42% | -41.11% | -45.68% | -42.78% | -44.65% | -51.64% | -51.21% | -47.64% | -17.08% | -31.52% | -23.00% | 23.80% | -10.79% | -15.76% | -30.42% | -26.89% | 17.79% | -19.48% | -18.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 2.19% | 73.43% | -377.77% | -44.85% | 13.92% | -13.45% | -22.59% | 9.08% | -3.65% | -1.29% | 2.06% | 34.68% | 6.98% | -40.34% | -0.44% | -14.33% | 5.00% | 114.76% | -943.12% | -1.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 88.09% | 30.49% | 47.78% | 113.67% | 129.01% | 93.22% | 35.27% | -19.32% | -86.74% | -51.27% | -55.60% | -74.79% | 38.73% | 17.02% | 1.87% | 315.87% | 55.95% | -16.05% | 55.63% | -51.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 301.15% | 33.31% | 56.36% | 61.08% | 69.39% | 40.62% | 37.04% | 41.92% | -17.02% | 7.10% | -3.90% | -24.25% | -25.03% | 3.28% | -15.11% | -5.43% | -34.04% | -21.77% | -11.04% | -19.93% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 64.12% | 50.89% | 145.44% | 51.02% | 72.19% | 41.06% | 78.11% | 38.33% | 81.34% | 17.41% | 18.08% | -3.20% | -2.21% | 9.66% | 3.08% | 24.55% | 4.33% | 3.84% | 7.07% | -2.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 21.14% | 4.04% | 17.84% | 43.87% | 29.84% | -12.22% | -17.50% | -14.20% | -78.65% | 222.49% | -24.83% | -51.28% | 17.46% | 172.03% | -34.57% | 98.90% | -55.95% | 46.45% | 21.30% | -37.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -79.10% | -8,419.22% | -6,003.66% | -1,264.79% | 135.50% | 200.27% | 217.43% | 126.33% | -97.70% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 41.92% | 52.27% | 39.17% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -73.98% | -133.98% | 132.10% | 636.26% | 77.76% | -45.26% | -43.37% | 176.62% | -37.16% | 70.12% | -67.86% | -93.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.33% | -96.83% | -97.04% | -95.62% | 198.82% | 357.96% | 313.31% | 270.30% | 398.99% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -43.36% | -38.13% | -22.14% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 0.00% | 0.00% | 0.33% | 0.00% | -6.19% | 48.06% | 45.51% | 47.86% | 43.77% | 33.62% | 30.37% | 99.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 | 4,880.00 | 517.00 | -1263.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 854.00 | -629.00 | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 | -815.00 | 3.00 | 1,231.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1796.00 | -3677.00 | -3952.00 | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 | 1,088.00 | -1714.00 | -3623.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 | 3,711.00 | -1849.00 | -2338.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 2,291.80% | 190.84% | 110.84% | 343.10% | 160.72% | 74.23% | -56.76% | -102.63% | -93.87% | -90.25% | -108.82% | -441.94% | -229.76% | -103.82% | 1,082.08% | 196.71% | 181.87% | 19,688.92% | 38.62% | -74.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 104.50% | 37.07% | 84.96% | 145.97% | 116.14% | 72.36% | 49.00% | -85.31% | 56.36% | -20.94% | -27.66% | -38.06% | -30.20% | -26.13% | -27.91% | -48.35% | -59.77% | -9.96% | 6.30% | 49.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 37.94% | 121.63% | 169.22% | 128.28% | 133.16% | 88.01% | 98.00% | -33.91% | 6.45% | -15.23% | -17.52% | -32.74% | -22.89% | -15.09% | 23.44% | 87.01% | 32.35% | 29.90% | 1.83% | -31.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 | 4,880.00 | 517.00 | -1263.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 854.00 | -629.00 | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 | -815.00 | 3.00 | 1,231.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1796.00 | -3677.00 | -3952.00 | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 | 1,088.00 | -1714.00 | -3623.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 | 3,711.00 | -1849.00 | -2338.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 101.88% | 1.03% | 12.71% | 92.75% | 18.79% | -32.48% | -72.03% | -111.72% | 376.95% | 7.43% | -125.30% | -619.96% | 33.69% | 96.84% | 6,603.51% | -29.11% | -43.86% | 656.83% | -53.98% | -87.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -53.13% | 275.11% | 12.83% | 295.79% | 273.42% | 34.82% | 221.79% | -112.39% | -96.00% | -80.94% | -113.07% | -181.55% | -320.50% | -218.06% | -1,036.21% | 260.74% | 438.30% | 364.95% | 148.13% | -95.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -156.53% | 75.10% | -115.67% | 157.24% | 250.59% | 107.05% | 48.30% | 0.64% | 28.18% | -1.22% | 48.23% | 11.92% | 46.53% | -32.07% | -21.83% | -17.53% | -33.19% | -15.84% | -10.60% | 30.10% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -55.26% | 60.53% | -44.77% | 90.66% | 82.92% | 63.93% | 44.12% | -12.00% | 0.63% | 6.65% | -26.80% | -51.35% | -42.13% | -31.93% | -46.91% | 45.13% | 22.80% | 24.70% | 22.50% | 15.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 4,526.00 | 2,478.00 | 2,094.00 | 12,341.00 | 9,023.00 | -289.00 | 6,284.00 | -7216.00 | -3366.00 | -3726.00 | -4237.00 | -4774.00 | -1814.00 | -6473.00 | -4366.00 | 12,650.00 | 4,367.00 | 8,236.00 | 7,163.00 | -5444.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -7704.00 | 3,090.00 | -4129.00 | 2,904.00 | 3,378.00 | 4,174.00 | 1,194.00 | 1,328.00 | 10,183.00 | -1537.00 | 4,141.00 | 351.00 | 3,844.00 | -10487.00 | -2318.00 | 660.00 | -813.00 | -1963.00 | -1439.00 | 2,431.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 651.00 | 17,421.00 | 1,456.00 | 8,533.00 | 7,565.00 | 14,861.00 | 9,248.00 | 3,466.00 | -2047.00 | -924.00 | -2082.00 | -9086.00 | -1801.00 | -6024.00 | -7409.00 | 9,204.00 | 12,736.00 | 226.00 | 6,939.00 | 7,556.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 2,041.00 | 11,976.00 | -9530.00 | 7,854.00 | -1277.00 | 2,664.00 | -2958.00 | -5646.00 | 2,574.00 | 2,304.00 | -3468.00 | -6183.00 | 5,534.00 | -2355.00 | -1361.00 | 10,832.00 | -2749.00 | 1,514.00 | -2434.00 | -1775.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -6.64% | 268.72% | -132.08% | 439.27% | -5.54% | 31.17% | -71.02% | -134.53% | 130.47% | 525.24% | -119.87% | -643.89% | 76.14% | -234.77% | -91.19% | 205.24% | -49.77% | 162.19% | -65.27% | -90.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -123.13% | 326.62% | 16.61% | 301.86% | 219.59% | 42.49% | 197.48% | -110.29% | -96.48% | -82.12% | -110.71% | -157.55% | -266.78% | -149.22% | -663.35% | 205.73% | 557.75% | 579.07% | 197.15% | -88.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -126.60% | 36.22% | -80.45% | 99.24% | 480.63% | 97.09% | 45.29% | 16.84% | 27.93% | 2.81% | 55.68% | 18.82% | 58.75% | -28.57% | 7.30% | -34.56% | -35.48% | -25.02% | -7.40% | 32.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 11.42% | 18.41% | 20.91% | 25.43% | 23.76% | 22.50% | 16.81% | 40.51% | -16.52% | -8.43% | -19.18% | -32.58% | -62.61% | -21.74% | -35.14% | 28.96% | 22.13% | 20.71% | 21.48% | 15.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -58.82% | 221.68% | -132.46% | 421.77% | -5.91% | 44.96% | -77.79% | -133.97% | 132.17% | 636.77% | -113.30% | -717.10% | 79.17% | -117.44% | -106.25% | 213.17% | -9.81% | 127.57% | -58.17% | -86.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -123.13% | 326.62% | 16.61% | 268.72% | 200.12% | 21.21% | 197.48% | -112.31% | -95.80% | -78.98% | -110.71% | -157.55% | -266.78% | -149.22% | -663.35% | 204.42% | 553.30% | 573.61% | 197.15% | -88.42% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -126.61% | 36.22% | -80.45% | 87.68% | 447.59% | 104.48% | 66.67% | 16.84% | 27.93% | 2.81% | 55.68% | 18.82% | 58.75% | -28.57% | 7.30% | -30.82% | -31.76% | -21.16% | -7.40% | 32.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 16.36% | 18.41% | 23.90% | 22.28% | 22.48% | 46.08% | 16.81% | 40.51% | -16.52% | -8.43% | -19.18% | -32.58% | -62.61% | -23.60% | -42.05% | 28.82% | 22.06% | 20.43% | 21.48% | 15.60% | ||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -58.82% | 221.68% | -132.46% | 368.96% | -5.76% | 47.32% | -73.89% | -133.97% | 132.17% | 636.77% | -113.30% | -717.10% | 79.17% | -117.44% | -106.25% | 211.77% | -9.57% | 127.19% | -57.69% | -86.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -164.00 | 591.00 | 570.00 | 588.00 | 1,114.00 | 921.00 | -1064.00 | -2585.00 | -9641.00 | -4456.00 | -5674.00 | -4769.00 | 2,974.00 | 2,277.00 | 2,956.00 | 6,274.00 | 119.00 | -1443.00 | -46.00 | -7477.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 9,148.00 | 3,925.00 | 2,972.00 | -58.00 | 3,303.00 | 2,160.00 | 21.00 | -2862.00 | -8692.00 | -2944.00 | -6167.00 | -6766.00 | -5553.00 | -1258.00 | -3781.00 | -1080.00 | -6548.00 | -3622.00 | -2764.00 | -5972.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 7,406.00 | -2126.00 | 7,920.00 | 355.00 | 4,069.00 | -3068.00 | 3,745.00 | -4910.00 | 620.00 | 389.00 | -3765.00 | -7412.00 | -3364.00 | -19.00 | -2697.00 | -1357.00 | -5599.00 | -2110.00 | -3257.00 | -7969.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 685.00 | -339.00 | 471.00 | -229.00 | 1,211.00 | -532.00 | -1513.00 | -1751.00 | -5845.00 | 4,653.00 | -2730.00 | -846.00 | 1,898.00 | 3,956.00 | -2052.00 | 2,472.00 | -4257.00 | 2,394.00 | -655.00 | -4959.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -256.79% | 99.14% | 93.81% | 63.33% | 14,273.91% | -218.78% | 62.26% | -217.27% | -106.16% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -30.39% | -26.52% | 57.89% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 994.54% | -137.23% | 84.86% | -154.12% | -9.55% | -1,405.35% | 84.77% | 5,743.57% | -102.46% | -78.24% | -28.01% | -9.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 153.68% | 584.40% | 162.86% | 463.91% | 340.87% | 183.82% | -78.70% | -138.07% | -197.68% | -163.99% | -1,267.55% | -270.00% | 52.19% | 88.05% | 31.50% | 102.11% | -43.66% | -995.03% | -16.72% | -8,205.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 46.58% | 42.29% | 77.34% | 91.59% | 148.06% | 169.42% | 32.47% | -53.51% | -134.68% | -143.46% | -104.39% | -115.03% | -59.52% | -30.39% | -54.72% | -69.03% | -38.75% | -41.57% | -124.63% | -84.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 32.31% | 32.22% | 32.31% | 86.03% | 92.74% | 36.30% | 21.23% | -31.55% | -37.70% | -9.85% | -54.83% | -64.12% | -44.01% | -6.07% | -83.12% | -33.90% | -56.88% | -78.78% | -48.52% | -73.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 230.33% | -6.70% | 21.72% | 50.31% | 158.26% | -39.93% | -90.86% | -368.61% | -562.66% | 60.65% | -66.69% | 14.88% | 14.37% | 90.16% | -855.47% | 102.62% | -5,934.87% | 25.03% | -1.84% | -81.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 2,959.06% | 301.64% | 189.39% | 468.67% | 214.65% | 114.34% | -47.47% | -102.97% | -94.18% | -92.09% | -106.81% | -308.95% | -203.84% | -103.35% | 987.52% | 191.02% | 178.68% | 19,184.34% | 43.26% | -74.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 36.47% | 32.90% | 55.92% | 112.47% | 131.74% | 92.41% | 65.89% | -98.30% | 77.56% | -12.01% | -28.13% | -39.10% | -29.86% | -26.11% | -31.77% | -51.99% | -63.78% | -20.29% | -4.67% | 43.29% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 31.09% | 112.79% | 151.24% | 119.90% | 128.71% | 88.29% | 98.56% | -34.29% | -14.19% | -16.83% | -16.39% | -25.93% | -22.44% | -15.09% | 22.52% | 84.85% | 35.54% | 34.24% | 5.66% | -30.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 129.87% | 5.50% | 15.98% | 102.19% | 27.19% | -28.13% | -71.58% | -111.45% | 348.79% | -2.24% | -124.47% | -587.03% | 36.83% | 96.84% | 6,577.30% | -29.54% | -45.39% | 665.76% | -51.38% | -87.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -51.33% | 40.82% | -139.28% | 134.89% | -21.42% | 467.12% | -13.22% | -217.99% | 55.52% | -119.78% | 51.14% | 154.09% | -155.45% | -120.25% | 354.42% | -154.60% | -20.84% | 167.62% | -135.07% | 530.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 26.19% | 26.06% | -71.24% | 4.94% | -0.62% | 35.01% | -91.11% | -82.14% | -15.90% | -52.98% | -30.40% | 30.50% | -38.86% | -64.74% | 50.48% | -32.92% | -44.90% | -33.46% | 24.17% | 48.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 17.07% | -40.95% | 12.18% | 32.77% | 21.45% | -14.90% | -15.36% | -17.31% | 15.00% | 67.48% | -29.71% | -5.91% | -23.27% | 27.46% | 60.58% | -12.28% | -19.12% | 18.66% | -17.02% | 20.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 114.06% | -65.22% | -756.48% | 208.69% | -68.33% | 151.00% | -231.06% | -13.27% | 141.74% | -131.93% | -223.72% | 225.38% | -142.79% | -26.83% | 473.96% | -126.91% | 5.30% | 170.97% | -293.96% | 430.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -127.92% | 412.89% | 16.93% | 309.74% | 223.34% | 15.78% | 220.71% | -112.13% | -95.86% | -81.17% | -110.76% | -169.66% | -274.71% | -160.38% | -697.24% | 206.07% | 559.21% | 585.36% | 197.49% | -88.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -183.80% | 87.13% | -116.93% | 160.15% | 274.12% | 106.66% | 47.37% | 2.87% | 28.39% | 3.79% | 52.39% | 11.81% | 55.32% | -28.70% | -1.17% | -29.74% | -30.75% | -17.98% | -5.78% | 32.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -58.88% | 169.89% | -37.19% | 81.28% | 74.92% | 103.03% | 39.12% | -6.09% | 1.27% | 7.39% | -25.12% | -50.64% | -42.07% | -24.60% | -36.54% | 35.82% | 24.02% | 26.79% | 23.20% | 15.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -60.44% | 245.74% | -126.52% | 438.25% | -5.65% | 36.80% | -72.35% | -133.98% | 132.21% | 522.31% | -115.80% | -751.52% | 79.13% | -115.08% | -108.62% | 213.29% | -9.66% | 127.32% | -58.10% | -86.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -123.64% | 359.21% | 16.40% | 302.40% | 219.97% | 45.20% | 216.21% | -112.27% | -95.81% | -79.03% | -110.76% | -169.66% | -274.71% | -151.04% | -697.24% | 206.07% | 559.21% | 585.36% | 197.49% | -88.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -185.11% | 77.07% | -119.16% | 159.14% | 542.05% | 133.07% | 64.97% | 8.67% | 28.31% | 11.82% | 52.89% | 12.51% | 55.54% | -29.17% | 0.10% | -29.47% | -30.46% | -19.62% | -5.78% | 32.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -59.37% | 53.35% | -38.23% | 80.90% | 74.54% | 70.05% | 39.12% | -6.09% | 1.27% | 11.07% | -25.12% | -50.64% | -80.64% | -27.39% | -42.38% | 33.11% | 23.75% | 28.20% | 22.98% | 15.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -59.04% | 221.62% | -132.51% | 421.87% | -5.73% | 47.19% | -73.98% | -133.98% | 132.21% | 636.26% | -113.36% | -751.52% | 79.13% | -115.08% | -108.62% | 213.29% | -9.66% | 127.32% | -58.10% | -86.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 1,627.00 | 2,610.00 | 1,861.00 | 9,292.00 | 8,677.00 | 170.00 | 4,953.00 | -5523.00 | -2560.00 | -2963.00 | -3178.00 | -3407.00 | -1235.00 | -4144.00 | -1819.00 | 7,773.00 | 3,470.00 | 4,915.00 | 4,165.00 | -2355.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -7698.00 | 2,564.00 | -3275.00 | 2,266.00 | 3,011.00 | 4,190.00 | 1,421.00 | 1,756.00 | 7,744.00 | -183.00 | 3,635.00 | 362.00 | 4,882.00 | -6937.00 | -45.00 | -1157.00 | -326.00 | -2192.00 | -832.00 | 2,010.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -68.00 | 16,759.00 | 2,057.00 | 7,425.00 | 6,654.00 | 11,376.00 | 8,517.00 | 3,948.00 | -1581.00 | -229.00 | -1501.00 | -6664.00 | -785.00 | -2917.00 | -3576.00 | 6,122.00 | 9,978.00 | 589.00 | 5,981.00 | 5,780.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -371.00 | 11,158.00 | -7637.00 | 6,142.00 | -986.00 | 2,651.00 | -2855.00 | -4333.00 | 1,977.00 | 2,248.00 | -3070.00 | -4562.00 | 4,149.00 | -661.00 | -744.00 | 5,030.00 | -155.00 | 785.00 | -1495.00 | -1491.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 2,291.80% | 190.84% | 110.84% | 343.10% | 160.72% | 74.23% | -56.76% | -102.63% | -93.87% | -90.25% | -108.82% | -441.94% | -229.76% | -103.82% | 1,082.08% | 196.71% | 181.87% | 19,688.92% | 38.62% | -74.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 104.50% | 37.07% | 84.96% | 145.97% | 116.14% | 72.36% | 49.00% | -85.31% | 56.36% | -20.94% | -27.66% | -38.06% | -30.20% | -26.13% | -27.91% | -48.35% | -59.77% | -9.96% | 6.30% | 49.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 37.94% | 121.63% | 169.22% | 128.28% | 133.16% | 88.01% | 98.00% | -33.91% | 6.45% | -15.23% | -17.52% | -32.74% | -22.89% | -15.09% | 23.44% | 87.01% | 32.35% | 29.90% | 1.83% | -31.20% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 101.88% | 1.03% | 12.71% | 92.75% | 18.79% | -32.48% | -72.03% | -111.72% | 376.95% | 7.43% | -125.30% | -619.96% | 33.69% | 96.84% | 6,603.51% | -29.11% | -43.86% | 656.83% | -53.98% | -87.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 | 4,880.00 | 517.00 | -1263.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 854.00 | -629.00 | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 | -815.00 | 3.00 | 1,231.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1796.00 | -3677.00 | -3952.00 | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 | 1,088.00 | -1714.00 | -3623.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 | 3,711.00 | -1849.00 | -2338.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -127.92% | 318.56% | 16.93% | 309.74% | 223.34% | 51.59% | 220.71% | -112.13% | -95.86% | -79.15% | -110.76% | -169.66% | -296.27% | -153.64% | -697.24% | 206.07% | 508.77% | 593.33% | 197.49% | -88.53% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -183.80% | 74.87% | -116.93% | 160.15% | 274.12% | 111.28% | 47.37% | 2.87% | 28.39% | 9.78% | 52.39% | 11.81% | 53.55% | -29.46% | -1.17% | -29.74% | -30.75% | -17.98% | -5.78% | 32.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -58.88% | 52.48% | -37.19% | 81.28% | 74.92% | 70.22% | 39.12% | -6.09% | 1.27% | 11.07% | -25.12% | -50.64% | -44.29% | -25.02% | -36.54% | 35.82% | 24.02% | 28.48% | 23.20% | 15.81% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -60.44% | 218.94% | -132.49% | 438.25% | -5.65% | 46.18% | -74.13% | -133.98% | 132.21% | 636.26% | -113.36% | -751.52% | 76.56% | -101.20% | -98.51% | 213.29% | -9.66% | 142.82% | -60.77% | -86.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 5.54% | -1.90% | -0.38% | 2.80% | 4.85% | 15.36% | 17.70% | 16.53% | 17.57% | 16.49% | 13.70% | 10.92% | 7.10% | 5.64% | 5.49% | 7.67% | 10.17% | 9.27% | 11.37% | 12.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 38.51% | 33.93% | 33.83% | 34.68% | 4.27% | 4.86% | 6.45% | 7.90% | 9.17% | 9.65% | 10.06% | 9.93% | 9.70% | 12.39% | 12.18% | 11.64% | 11.53% | 10.37% | 10.13% | 10.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 39.29% | 38.07% | 38.60% | 39.19% | 39.74% | 50.04% | 48.10% | 48.38% | 26.78% | 26.41% | 26.25% | 25.86% | 7.37% | 7.25% | 7.67% | 8.45% | 8.95% | 8.76% | 9.39% | 10.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 0.92% | -5.37% | 3.04% | 4.46% | 2.94% | 4.11% | 5.13% | 3.42% | 3.86% | 3.16% | 2.61% | 0.89% | 0.28% | 1.75% | 2.47% | 2.97% | 2.61% | 0.92% | 4.44% | 4.08% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -903.00 | -266.00 | 150.00 | 1,546.00 | 2,993.00 | 2,345.00 | 2,714.00 | 822.00 | -921.00 | -1646.00 | -2302.00 | -1663.00 | -1108.00 | -662.00 | -566.00 | -49.00 | 229.00 | 925.00 | 1,377.00 | 795.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -567.00 | -390.00 | -599.00 | 290.00 | 1,605.00 | 1,754.00 | 2,106.00 | 1,496.00 | 1,170.00 | 433.00 | 562.00 | 705.00 | 964.00 | 36.00 | -154.00 | -890.00 | -1800.00 | -1384.00 | -1491.00 | -917.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -16.00 | 556.00 | 226.00 | 1,650.00 | 2,716.00 | 2,883.00 | 3,495.00 | 2,876.00 | 1,505.00 | 308.00 | -187.00 | -551.00 | -424.00 | -555.00 | -762.00 | -217.00 | 291.00 | 695.00 | 1,373.00 | 1,451.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -323.00 | 697.00 | 43.00 | 1,130.00 | 1,124.00 | 49.00 | 412.00 | -762.00 | -619.00 | -677.00 | -244.00 | -123.00 | -64.00 | -231.00 | -148.00 | 394.00 | 214.00 | 465.00 | 304.00 | -188.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 1,482.00 | 1,778.00 | 2,202.00 | 2,869.00 | 2,859.00 | 2,490.00 | 1,257.00 | -1062.00 | -3411.00 | -4249.00 | -3997.00 | -2849.00 | -1520.00 | -709.00 | -171.00 | 271.00 | 630.00 | 1,337.00 | 1,136.00 | 683.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 1,778.00 | 1,383.00 | 1,806.00 | 2,675.00 | 3,776.00 | 4,012.00 | 3,501.00 | 2,311.00 | 929.00 | 19.00 | -538.00 | -1042.00 | -2072.00 | -2468.00 | -2911.00 | -3640.00 | -4300.00 | -3622.00 | -3033.00 | -1896.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 7,032.00 | 4,483.00 | 4,413.00 | 5,085.00 | 4,500.00 | 4,667.00 | 4,218.00 | 2,985.00 | 1,225.00 | -375.00 | -934.00 | -1235.00 | -1154.00 | -947.00 | -667.00 | -268.00 | 40.00 | 647.00 | 427.00 | -88.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 844.00 | 301.00 | 685.00 | 1,040.00 | 833.00 | -67.00 | -548.00 | -1279.00 | -1516.00 | -906.00 | -296.00 | -132.00 | -187.00 | -95.00 | 241.00 | 311.00 | 173.00 | 611.00 | 41.00 | -142.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 1,317.00 | 1,438.00 | 1,531.00 | 2,173.00 | 2,537.00 | 2,380.00 | 1,548.00 | -479.00 | -2945.00 | -3818.00 | -3539.00 | -2507.00 | -1342.00 | -554.00 | -152.00 | 118.00 | 2,568.00 | 1,071.00 | 858.00 | 720.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 1,551.00 | 1,734.00 | 1,330.00 | 1,959.00 | 3,351.00 | 3,592.00 | 3,095.00 | 2,039.00 | 909.00 | 0.00 | -461.00 | -814.00 | -1750.00 | -1992.00 | -2144.00 | -2868.00 | -1719.00 | -3301.00 | -2833.00 | -1669.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 3,090.00 | 3,311.00 | 2,929.00 | 3,711.00 | 4,010.00 | 4,185.00 | 3,735.00 | 2,606.00 | 1,143.00 | 296.00 | -662.00 | -1028.00 | -936.00 | -780.00 | -596.00 | -350.00 | 2,135.00 | 517.00 | 245.00 | 24.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 811.00 | 186.00 | 312.00 | 864.00 | 1,175.00 | 29.00 | -521.00 | -1162.00 | -1291.00 | -844.00 | -242.00 | -130.00 | -126.00 | -56.00 | 160.00 | 140.00 | 2,324.00 | -1553.00 | -53.00 | 2.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 | 4,880.00 | 517.00 | -1263.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 854.00 | -629.00 | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 | -815.00 | 3.00 | 1,231.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1796.00 | -3677.00 | -3952.00 | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 | 1,088.00 | -1714.00 | -3623.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 | 3,711.00 | -1849.00 | -2338.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 187.16% | 138.52% | 54.15% | 175.32% | 132.80% | 40.79% | -6.72% | -69.54% | -68.34% | -55.49% | -31.42% | -14.36% | -19.18% | -10.55% | 52.74% | 90.52% | 47.75% | 114.31% | 14.53% | -24.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 93.90% | 43.11% | 60.53% | 94.75% | 74.37% | 47.21% | 29.41% | 17.09% | 28.39% | 14.34% | -0.46% | -10.45% | -15.86% | -17.55% | -0.77% | -20.79% | -27.69% | -5.15% | 6.26% | 7.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 58.98% | 68.33% | 57.71% | 72.77% | 77.89% | 65.98% | 46.48% | 36.22% | 39.97% | 12.93% | 21.49% | 14.01% | 6.29% | 4.90% | 17.82% | 21.24% | 20.37% | 23.43% | 11.52% | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 48.73% | 28.21% | -19.92% | 80.29% | 25.76% | -22.46% | -46.94% | -41.13% | 30.72% | 9.02% | -18.25% | -26.49% | 23.35% | 20.66% | 39.60% | -8.30% | -4.34% | 75.02% | -25.40% | -39.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 0.00% | -12.83% | -12.60% | -87.00% | -269.33% | -76.46% | 38.52% | 73.50% | 187.11% | 705.92% | 66.91% | 415.05% | 46.25% | 35.65% | 30.07% | -230.46% | 44.22% | 44.99% | 67.58% | 1,093.40% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -27.35% | -31.52% | 31.60% | -27.85% | -67.42% | -40.21% | 12.68% | -36.04% | 13.83% | 18.26% | 26.43% | 5.12% | 29.21% | 37.04% | 44.34% | -139.04% | 56.56% | 151.20% | 53.80% | 305.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 38.36% | 6.73% | 3.15% | -31.04% | -30.56% | -24.72% | 5.03% | -23.08% | -10.78% | -9.43% | 39.43% | 27.40% | 27.96% | 18.50% | 25.44% | -30.31% | 25.48% | 26.60% | 34.52% | 72.00% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 0.00% | -16.22% | -2.06% | -84.16% | -1,402.56% | 111.65% | 476.34% | -80.16% | 553.94% | 7.76% | 19.36% | -38.77% | 85.69% | -0.05% | 14.46% | -161.41% | 305.28% | 0.48% | 32.29% | 264.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -3579.00 | -2531.00 | 384.00 | -516.00 | 3,150.00 | 1,331.00 | 69.00 | 168.00 | -274.00 | 97.00 | 1,363.00 | 321.00 | 1,668.00 | 3,905.00 | 1,897.00 | 2,475.00 | -2274.00 | -3401.00 | -4576.00 | -7530.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -3125.00 | -1702.00 | -167.00 | -257.00 | -1374.00 | 46.00 | 147.00 | 535.00 | -703.00 | -1103.00 | 1,816.00 | -28.00 | 4,543.00 | 5,333.00 | 3,328.00 | 2,964.00 | -881.00 | 601.00 | -1317.00 | -4734.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1189.00 | -8843.00 | 2,404.00 | 2,481.00 | 2,215.00 | -5642.00 | 2,421.00 | 2,366.00 | -250.00 | -274.00 | 1,265.00 | 231.00 | 20.00 | 4,049.00 | 3,407.00 | 3,331.00 | -1310.00 | -599.00 | -863.00 | -5083.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -3658.00 | 1,486.00 | 1,632.00 | 23.00 | 9.00 | -334.00 | 370.00 | 122.00 | -433.00 | 38.00 | 1,636.00 | -920.00 | 914.00 | 2,275.00 | -373.00 | -341.00 | -3836.00 | 1,149.00 | -1548.00 | -3296.00 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 33.34% | 9.09% | 6.53% | -8.82% | -25.70% | -22.89% | -29.32% | -23.06% | -1.73% | 22.41% | 26.54% | 33.40% | 18.63% | 12.14% | 21.56% | 6.97% | 6.01% | -4.20% | -10.60% | -0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 40.14% | 31.00% | 34.03% | 30.69% | 0.52% | -4.80% | -4.97% | -4.69% | -0.89% | 0.98% | -1.60% | -2.19% | -4.68% | 1.92% | 2.83% | 3.16% | 7.31% | 9.56% | 11.20% | 12.50% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 27.30% | 21.64% | 23.72% | 21.46% | 18.51% | 14.20% | 13.45% | 13.54% | 14.98% | 16.24% | 16.58% | 18.03% | 3.44% | 3.44% | 5.71% | 4.32% | 4.13% | 2.04% | 0.70% | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 10.51% | -18.41% | 8.97% | -7.19% | -9.95% | -15.33% | -0.12% | 1.02% | 15.02% | 5.47% | 3.25% | 6.50% | 2.28% | -0.29% | 11.91% | -6.27% | 1.36% | -9.90% | 4.43% | 4.60% |