|
Assets Growth (1y)
|
| | | | | 5.66% | | 15.93% | 13.40% | 34.40% | 31.38% | 22.73% | 21.02% | -2.65% | -3.25% | -15.00% | -14.31% | -16.75% | -13.79% | 1.68% | 1.97% | 5.85% | 9.70% | -4.13% | -34.13% | -47.19% | -56.25% | -52.51% | -42.11% | -25.59% | -20.20% | -13.88% | 1.59% | 4.56% | 5.14% | 2.16% | 132.81% | 144.03% | 147.78% | 117.36% | | 109.00% | 98.58% | -1.09% | -0.71% | 1.97% | 5.09% | 8.53% | 0.96% | 0.31% | 11.00% | 14.27% | 21.98% | 20.03% | 10.37% | 8.00% | 9.82% | 10.81% | 8.36% | 4.67% | 2.05% | 4.50% | 5.86% | 8.36% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 11.40% | | 6.54% | 5.55% | 2.89% | 3.10% | 1.99% | 1.88% | -4.98% | -2.92% | -6.07% | -16.82% | -22.51% | -25.48% | -22.64% | -27.01% | -25.35% | -27.38% | -26.81% | -27.10% | -25.66% | -28.40% | -25.24% | 11.04% | 26.98% | 29.66% | 72.59% | 73.62% | 75.03% | 71.30% | 71.06% | 70.65% | 73.25% | 72.93% | 32.64% | | 28.82% | 32.31% | 7.05% | 6.93% | 7.08% | 8.79% | 10.23% | 10.59% | 10.09% | 9.90% | 8.91% | 10.99% | 11.60% | 8.18% | 7.00% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.03% | | 3.35% | -4.61% | -9.45% | -12.06% | -13.55% | -16.61% | -19.55% | -20.40% | -19.46% | -19.48% | -18.39% | -19.07% | -16.44% | -1.66% | -0.35% | -0.15% | 14.41% | 15.51% | 13.36% | 15.50% | 24.10% | 31.06% | 34.27% | 35.39% | 40.73% | 39.30% | 40.55% | 42.44% | 44.07% | 43.67% | 44.32% | 44.66% | 23.56% | | 23.24% | 22.61% | 6.76% | 6.50% | 7.29% | 8.11% | 8.72% |
|
Assets (QoQ)
|
| | | | 3.53% | 1.43% | 5.04% | 5.10% | 1.28% | 20.21% | 2.68% | -1.82% | -0.13% | -3.31% | 2.05% | -13.74% | 0.67% | -6.06% | 5.68% | 1.74% | 0.96% | -2.49% | 9.52% | -11.08% | -30.64% | -21.82% | -9.26% | -3.49% | -15.44% | 0.49% | -2.68% | 4.14% | -0.25% | 3.43% | -2.14% | 1.19% | 127.32% | | 2.75% | 99.41% | 2.30% | -0.29% | -2.38% | -0.67% | 2.69% | 2.40% | 0.61% | 2.58% | -4.48% | 1.75% | 11.34% | 5.60% | 1.97% | 0.12% | 2.38% | 3.33% | 3.69% | 1.02% | 0.12% | -0.18% | 1.09% | 3.44% | 1.41% | 2.18% |
|
Capital Expenditures Growth (1y)
|
| | | | 99.44% | 35.34% | 65.69% | 6.96% | 5.94% | 23.72% | -10.47% | -32.91% | -61.71% | -58.98% | -56.17% | -39.52% | 95.37% | 159.29% | 282.64% | 76.48% | 19.13% | -22.96% | -40.88% | -54.47% | -74.55% | -76.35% | -89.90% | -65.76% | -78.99% | -48.00% | 170.72% | 143.61% | 523.18% | 194.73% | 20.98% | | 26.47% | 104.35% | | | | 51.14% | 9.09% | | -0.55% | 15.51% | 91.44% | 71.41% | 3.33% | 28.67% | 74.64% | | | 73.93% | 23.41% | | | -5.25% | -36.52% | -33.55% | -16.72% | -15.22% | 45.45% | 48.92% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -6.82% | -11.77% | -13.37% | -24.29% | -7.46% | 9.58% | 14.51% | -10.53% | -3.76% | -6.42% | -0.28% | -21.38% | -16.02% | -22.12% | -38.86% | -34.96% | -60.06% | -54.42% | -45.52% | -27.58% | -30.67% | -28.71% | -30.83% | | 18.32% | 88.45% | 62.05% | | 121.96% | 55.18% | 23.98% | 28.39% | 54.52% | 52.80% | | 42.08% | | 30.97% | 53.93% | | | 37.25% | 60.39% | 51.75% | 23.82% | 28.47% | 11.02% | 10.65% | 15.23% | 11.79% | 4.45% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.49% | 6.53% | 8.02% | -19.00% | -24.81% | -24.85% | -38.26% | -35.50% | -45.59% | -36.81% | -22.97% | -16.52% | -4.95% | -6.26% | -5.63% | | -12.87% | -16.75% | -7.88% | | 6.10% | 0.44% | 9.71% | 22.61% | 41.41% | 63.50% | 54.79% | 86.57% | 62.23% | 40.90% | 44.83% | | | 51.51% | | 42.36% | | 29.92% | 23.37% | | 9.47% | 15.74% | 30.67% | 28.16% |
|
Capital Expenditures (QoQ)
|
| 29.81% | -1.10% | 70.83% | -9.05% | -11.91% | 21.07% | 10.28% | -9.93% | 2.87% | -12.39% | -17.36% | -48.59% | 10.20% | -6.39% | 14.04% | 66.07% | 46.26% | 38.15% | -47.41% | 12.11% | -5.42% | 6.02% | -59.50% | -37.34% | -12.12% | -54.70% | 37.25% | -61.54% | 117.44% | 135.85% | 23.51% | -1.61% | 2.84% | -3.19% | | | | -12.73% | | | -19.41% | -37.01% | 9.26% | 79.30% | -6.39% | 4.39% | -2.17% | 8.08% | 16.57% | 41.68% | | | | 0.53% | -7.46% | -2.59% | 4.56% | -32.64% | -3.13% | 22.08% | 6.44% | 15.55% | -0.82% |
|
Cash & Equivalents Growth (1y)
|
| | | 974.33% | 40.59% | -98.09% | -96.57% | -91.66% | 4.46% | 388.45% | -10.63% | -1.43% | -43.46% | -47.15% | 82.51% | 7,424.59% | 8,788.79% | -33.64% | -74.12% | -98.55% | -97.18% | -30.20% | 12,824.68% | 3,315.00% | 2,446.87% | 6,370.59% | -60.98% | -48.23% | -83.77% | -50.82% | -65.92% | -47.60% | -4.48% | -7.05% | 67.50% | 348.40% | 25.16% | -42.49% | -70.48% | 67.54% | | -47.05% | -75.20% | -46.91% | 63.35% | 398.71% | 70.13% | -1.51% | 1.29% | -84.33% | 63.59% | 38.82% | 78.23% | 177.47% | -69.26% | -48.68% | -69.50% | -80.94% | 94.27% | -30.57% | -59.21% | 412.07% | 34.19% | 39.52% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -4.07% | -6.01% | -63.30% | -61.74% | 83.55% | 274.43% | 19.65% | -24.99% | 2.35% | 12.29% | -37.44% | 293.73% | 233.67% | 299.53% | 210.63% | 135.44% | -36.54% | -51.17% | 181.10% | 158.07% | 110.02% | 58.04% | 209.26% | -39.38% | 6.74% | -42.11% | -31.02% | -11.49% | 26.05% | -34.49% | -20.10% | -31.02% | 3.64% | -20.94% | 14.94% | -50.06% | -4.32% | | -25.48% | -11.62% | -10.13% | 43.40% | 29.44% | -5.07% | -11.14% | -18.04% | -56.40% | -0.78% | -20.91% | -39.47% | 39.40% | -7.12% | -20.78% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.80% | 15.77% | -53.02% | 13.37% | 25.01% | 106.63% | 138.62% | 84.34% | 80.12% | 42.38% | 50.77% | 52.01% | 58.73% | 58.12% | 68.79% | 49.43% | -9.70% | -32.59% | 75.31% | 65.08% | 52.61% | 55.01% | -41.62% | -38.35% | -29.63% | -25.74% | -2.82% | -21.79% | 0.93% | -14.19% | -16.80% | -1.79% | 8.76% | -2.26% | -7.96% | -42.54% | -9.00% | | -26.20% | -16.24% | -23.70% | -18.17% | 16.19% | 17.40% | -7.43% |
|
Cash & Equivalents (QoQ)
|
-22.07% | 2,824.11% | 35.07% | -65.10% | -89.80% | -60.18% | 142.26% | -15.25% | 27.78% | 86.18% | -55.67% | -6.53% | -26.70% | 74.04% | 53.08% | 3,753.55% | -13.42% | -98.70% | -40.31% | 115.30% | 68.71% | -67.81% | 10,952.44% | -43.11% | 25.82% | -18.21% | -33.34% | -24.53% | -60.56% | 147.91% | -53.81% | 16.03% | -28.11% | 141.24% | -16.76% | 210.62% | -79.93% | | 59.42% | 13.90% | -65.19% | -16.22% | -25.32% | 143.79% | 7.09% | 155.80% | -74.52% | 41.13% | 10.14% | -60.42% | 165.90% | 19.76% | 41.41% | -38.38% | -70.55% | 99.97% | -15.96% | -61.49% | 200.16% | -28.53% | -50.63% | 383.53% | -21.34% | -25.69% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -99.44% | 52.45% | -30.33% | -7.31% | -3.62% | -1,006.68% | -17.70% | 88.84% | 35.21% | 76.15% | 30.57% | 3,986.48% | -18.23% | -647.66% | -133.58% | -117.72% | -18.95% | 85.19% | 40.88% | 54.47% | 147.88% | 76.21% | 90.51% | 67.87% | -111.17% | 130.17% | -188.36% | -159.59% | -502.78% | -604.82% | -20.98% | | -10.88% | -90.48% | | | | -62.15% | -11.85% | | -0.51% | -15.37% | -91.42% | -71.85% | 74.86% | -29.76% | -79.84% | -58.28% | -575.87% | -73.41% | -8.85% | -31.06% | -17.01% | 6.52% | 32.83% | 39.72% | 16.49% | 14.35% | -49.90% | -53.10% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -10.22% | -7.86% | -2.12% | 88.10% | 7.41% | -170.22% | -24.05% | 8.40% | 3.05% | 35.85% | 1.39% | -46.36% | 38.79% | 35.90% | 49.21% | -26.53% | 60.08% | 26.21% | 45.52% | 27.58% | 31.43% | 28.71% | 30.83% | | -40.04% | -88.00% | -64.15% | | -174.65% | -55.18% | -23.98% | -29.70% | -55.04% | -52.74% | | -50.09% | | -34.39% | -56.74% | | -19.53% | -37.44% | -55.32% | -52.76% | -25.74% | -28.13% | -9.55% | -7.73% | -87.62% | -11.56% | -3.10% | -6.55% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -13.49% | -6.80% | -8.02% | 17.79% | 19.65% | 7.01% | 36.04% | 35.41% | 45.35% | 15.09% | 23.48% | -21.20% | 14.63% | 16.69% | 14.50% | | 15.72% | 17.91% | 8.34% | | -6.09% | -0.44% | -9.71% | -28.24% | -41.52% | -65.54% | -56.77% | -86.56% | -46.42% | -41.11% | -45.68% | -42.78% | -44.65% | -51.64% | | -47.64% | | -31.52% | -23.00% | | -10.79% | -15.76% | -30.42% | -26.89% |
|
Cash from Investing Activities (QoQ)
|
| -28.18% | -0.15% | -58.65% | 2.07% | 69.44% | -174.50% | -30.62% | 5.43% | -226.40% | 70.81% | 87.61% | -448.93% | -20.13% | 15.00% | 793.38% | -116.70% | -659.71% | 73.44% | 47.41% | -12.11% | 5.42% | -6.02% | 59.50% | 217.89% | -146.99% | 57.73% | -37.19% | 59.01% | 226.95% | -503.97% | -23.51% | 4.83% | -6.32% | 3.19% | | | | 8.69% | | | 19.36% | 37.01% | -8.95% | -81.63% | 7.44% | -4.51% | 2.19% | 73.43% | -377.77% | -44.85% | 13.92% | -13.45% | -22.59% | 9.08% | -3.65% | -1.29% | 2.06% | 34.68% | 6.98% | -40.34% | -0.44% | -14.33% | 5.00% |
|
Cash from Operations Growth (1y)
|
| | | | 3.32% | 6.88% | -59.17% | -10.09% | 99.25% | -7.28% | 161.51% | -86.98% | -15.90% | -36.89% | -26.90% | 110.77% | 16.43% | 52.48% | -1.65% | 496.21% | 26.77% | 29.26% | -37.09% | -132.85% | -100.62% | -90.82% | -151.54% | 99.54% | -2,985.83% | 368.84% | 110.33% | 31,801.82% | 249.90% | 170.57% | 572.15% | | -89.76% | 246.61% | | | | 100.92% | 17.96% | | 10.28% | 28.75% | 65.83% | 88.09% | 30.49% | 47.78% | 113.67% | 129.01% | 93.22% | 35.27% | -19.32% | -86.74% | -51.27% | -55.60% | -74.79% | 38.73% | 17.02% | 1.87% | 315.87% | 55.95% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 20.07% | -14.48% | -7.93% | -37.28% | 24.95% | -3.73% | 23.42% | 17.83% | 7.47% | 7.55% | -23.24% | -83.00% | -26.18% | -43.44% | -32.36% | -26.18% | -30.86% | -17.75% | -67.76% | -21.84% | -34.19% | 5.21% | -29.00% | | 88.86% | 63.95% | 742.41% | | 75.82% | 260.40% | 30.40% | 52.03% | 30.36% | 107.75% | | 301.15% | | 56.36% | 61.08% | | 40.62% | 37.04% | 41.92% | -17.02% | 7.10% | -3.90% | -24.25% | -25.03% | 3.28% | -15.11% | -5.43% | -34.04% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.64% | 4.27% | -13.55% | -19.95% | -15.04% | -36.18% | -21.15% | -14.90% | -17.46% | -11.75% | -52.54% | 43.10% | -15.90% | 18.08% | -26.03% | | -48.28% | -4.84% | -2.14% | | 18.53% | 20.04% | 39.18% | 177.50% | 94.87% | 52.42% | 310.63% | 64.12% | 50.89% | 145.44% | 51.02% | 72.19% | 41.06% | 78.11% | | 81.34% | | 18.08% | -3.20% | | 9.66% | 3.08% | 24.55% | 4.33% |
|
Cash from Operations (QoQ)
|
| 20.66% | 113.56% | -40.28% | -32.86% | 24.82% | -18.42% | 31.51% | 48.78% | -41.91% | 130.08% | -93.45% | 861.23% | -56.41% | 166.49% | -81.13% | 430.97% | -42.91% | 71.88% | 14.43% | 12.90% | -41.79% | -16.35% | -159.76% | 97.88% | 967.45% | -569.58% | 99.47% | -14,150.91% | 231.79% | -89.65% | 1,531.06% | -32.61% | 137.89% | -74.29% | | | | 31.58% | | | -10.87% | -22.75% | 6.81% | 49.96% | 4.05% | -0.50% | 21.14% | 4.04% | 17.84% | 43.87% | 29.84% | -12.22% | -17.50% | -14.20% | -78.65% | 222.49% | -24.83% | -51.28% | 17.46% | 172.03% | -34.57% | 98.90% | -55.95% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | -0.23% | -1.28% | | | | | | | | | | | | | | | | | | | | | | | -54.66% | -54.92% | -39.49% | 0.30% | 0.25% | 0.00% | 0.00% | 0.00% | 389.66% | 703.89% | 695.07% | 689.03% | 61.14% | | -96.83% | -97.04% | -95.62% | | 198.82% | 357.96% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.57% | 53.60% | 68.82% | 99.28% | 99.25% | | -36.86% | -38.42% | -29.82% | -19.88% | -9.06% | 2.26% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52% | | | | | | | | | | | | | | | | | | | | -30.93% | -25.35% | -14.57% | 1.41% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | -0.60% | 0.34% | 0.05% | -0.02% | -1.64% | | | | | | | | | | | | | | | | | | | | -1.36% | -24.68% | -39.00% | 0.05% | -1.93% | 1.11% | 1.10% | 0.00% | -2.18% | 1.11% | 1.10% | 389.66% | 60.60% | 0.00% | 0.33% | 0.00% | | | -6.19% | 48.06% | 45.51% | 47.86% | 43.77% |
|
EBITDA Margin Growth (1y)
|
| | | 1,954.00 | 1,975.00 | -3865.00 | -2370.00 | 731.00 | 749.00 | -628.00 | 801.00 | -2022.00 | -3980.00 | -6313.00 | -2057.00 | -392.00 | 2,154.00 | 8,685.00 | 3,620.00 | 3,450.00 | 832.00 | -4826.00 | -15996.00 | -25346.00 | -97154.00 | -54384.00 | -1050.00 | 17,988.00 | 77,508.00 | 60,316.00 | 16,063.00 | 7,280.00 | 21,303.00 | -2110.00 | -1148.00 | -448.00 | 3,257.00 | 4,900.00 | 2,149.00 | -1529.00 | | -2246.00 | -3187.00 | -2708.00 | 224.00 | 2,742.00 | 4,045.00 | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 663.00 | -1256.00 | -10806.00 | -3627.00 | -1683.00 | -1077.00 | 1,745.00 | 2,364.00 | 1,036.00 | -994.00 | -2454.00 | -14433.00 | -22287.00 | -94168.00 | -50524.00 | -13426.00 | -3907.00 | -18814.00 | 1,107.00 | -983.00 | -77.00 | 1,657.00 | 3,823.00 | 13,865.00 | 24,821.00 | 102,067.00 | 19,816.00 | 8,982.00 | 23,030.00 | 4,712.00 | 1,506.00 | -1485.00 | -980.00 | 7,046.00 | 5,397.00 | 3,007.00 | 854.00 | | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,721.00 | 1,730.00 | -6946.00 | -16002.00 | -23578.00 | -97399.00 | -57465.00 | -14682.00 | -6322.00 | -20640.00 | 3,479.00 | 581.00 | 2,981.00 | 4,643.00 | 7,682.00 | 1,489.00 | 2,925.00 | 5,746.00 | 2,769.00 | 1,624.00 | 3,384.00 | 10,645.00 | 16,520.00 | 23,783.00 | 97,831.00 | 65,252.00 | 20,312.00 | 9,839.00 | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1848.00 | -3677.00 | | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 |
|
EBITDA Margin (QoQ)
|
228.00 | 1,529.00 | 1,615.00 | -1418.00 | 249.00 | -4311.00 | 3,110.00 | 1,684.00 | 267.00 | -5688.00 | 4,538.00 | -1139.00 | -1691.00 | -8021.00 | 8,794.00 | 525.00 | 856.00 | -1489.00 | 3,729.00 | 355.00 | -1763.00 | -7148.00 | -7441.00 | -8994.00 | -73571.00 | 35,623.00 | 45,892.00 | 10,044.00 | -14051.00 | 18,431.00 | 1,640.00 | 1,261.00 | -28.00 | -4982.00 | 2,602.00 | 1,961.00 | 3,676.00 | | -790.00 | -3.00 | 113.00 | -1567.00 | -1731.00 | 477.00 | 3,044.00 | 952.00 | -429.00 | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 |
|
EBIT Growth (1y)
|
| | | 100.98% | 118.14% | -1,642.30% | -154.40% | 6,711.38% | 476.90% | -81.97% | 82.67% | -237.73% | -338.55% | -92.14% | -1,356.42% | -56.03% | 68.49% | 76.28% | 196.99% | 254.02% | 102.89% | -229.25% | -579.18% | -757.02% | -226,725.86% | -261.83% | 41.72% | 87.54% | 83.43% | 98.00% | 104.21% | 146.11% | 111.33% | -317.30% | -315.12% | -26.30% | 209.03% | 1,139.13% | 465.33% | 120.81% | | -17.30% | -91.03% | -83.81% | 1.04% | 262.87% | 3,645.74% | 2,291.80% | 190.84% | 110.84% | 343.10% | 160.72% | 74.23% | -56.76% | -102.63% | -93.87% | -90.25% | -108.82% | -441.94% | -229.76% | -103.82% | 1,082.08% | 196.71% | 181.87% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 2.86% | -35.66% | -293.47% | -49.97% | -429.40% | -85.05% | 6.05% | 64.46% | 49.03% | -72.08% | -14.48% | -307.54% | -150.87% | -174.45% | -41.37% | -39.39% | -8.04% | -121.54% | 38.02% | -50.99% | -27.72% | 249.11% | 32.93% | 62.47% | 26.88% | 27.20% | 43.29% | 57.69% | 40.49% | 169.23% | 164.42% | -27.98% | 3.38% | 84.12% | 221.35% | 166.77% | 104.50% | | 84.96% | 145.97% | 116.14% | 72.36% | 49.00% | -85.31% | 56.36% | -20.94% | -27.66% | -38.06% | -30.20% | -26.13% | -27.91% | -48.35% | -59.77% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.26% | 15.13% | -116.50% | -52.99% | -330.76% | -210.04% | -58.10% | -46.88% | -36.34% | -59.04% | 35.87% | 29.65% | 23.79% | 19.02% | 25.11% | 24.48% | 19.42% | 42.16% | 21.35% | 9.48% | 210.87% | 26.71% | 19.67% | 15.12% | 15.11% | 18.67% | 37.01% | 53.25% | 37.94% | 121.63% | 169.22% | 128.28% | 133.16% | 88.01% | 98.00% | -33.32% | 6.45% | | -17.52% | -32.74% | -22.89% | -15.09% | 23.44% | 87.01% | 32.35% |
|
EBIT Margin Growth (1y)
|
| | | 1,954.00 | 1,975.00 | -3865.00 | -2370.00 | 731.00 | 749.00 | -628.00 | 801.00 | -2022.00 | -3980.00 | -6313.00 | -2057.00 | -392.00 | 2,154.00 | 8,685.00 | 3,620.00 | 3,450.00 | 832.00 | -4826.00 | -15996.00 | -25346.00 | -97154.00 | -54384.00 | -1050.00 | 17,988.00 | 77,508.00 | 60,316.00 | 16,063.00 | 7,280.00 | 21,303.00 | -2110.00 | -1148.00 | -448.00 | 3,257.00 | 4,900.00 | 2,149.00 | -1529.00 | | -2246.00 | -3187.00 | -2708.00 | 224.00 | 2,742.00 | 4,045.00 | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 663.00 | -1256.00 | -10806.00 | -3627.00 | -1683.00 | -1077.00 | 1,745.00 | 2,364.00 | 1,036.00 | -994.00 | -2454.00 | -14433.00 | -22287.00 | -94168.00 | -50524.00 | -13426.00 | -3907.00 | -18814.00 | 1,107.00 | -983.00 | -77.00 | 1,657.00 | 3,823.00 | 13,865.00 | 24,821.00 | 102,067.00 | 19,816.00 | 8,982.00 | 23,030.00 | 4,712.00 | 1,506.00 | -1485.00 | -980.00 | 7,046.00 | 5,397.00 | 3,007.00 | 854.00 | | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,721.00 | 1,730.00 | -6946.00 | -16002.00 | -23578.00 | -97399.00 | -57465.00 | -14682.00 | -6322.00 | -20640.00 | 3,479.00 | 581.00 | 2,981.00 | 4,643.00 | 7,682.00 | 1,489.00 | 2,925.00 | 5,746.00 | 2,769.00 | 1,624.00 | 3,384.00 | 10,645.00 | 16,520.00 | 23,783.00 | 97,831.00 | 65,252.00 | 20,312.00 | 9,839.00 | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1848.00 | -3677.00 | | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 |
|
EBIT Margin (QoQ)
|
228.00 | 1,529.00 | 1,615.00 | -1418.00 | 249.00 | -4311.00 | 3,110.00 | 1,684.00 | 267.00 | -5688.00 | 4,538.00 | -1139.00 | -1691.00 | -8021.00 | 8,794.00 | 525.00 | 856.00 | -1489.00 | 3,729.00 | 355.00 | -1763.00 | -7148.00 | -7441.00 | -8994.00 | -73571.00 | 35,623.00 | 45,892.00 | 10,044.00 | -14051.00 | 18,431.00 | 1,640.00 | 1,261.00 | -28.00 | -4982.00 | 2,602.00 | 1,961.00 | 3,676.00 | | -790.00 | -3.00 | 113.00 | -1567.00 | -1731.00 | 477.00 | 3,044.00 | 952.00 | -429.00 | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 |
|
EBIT (QoQ)
|
8.27% | 85.38% | 999.76% | -99.19% | 1,603.25% | -1,503.82% | 71.90% | 201.39% | 44.26% | -542.80% | 97.32% | -705.80% | -149.86% | -256.65% | 79.72% | 13.67% | 49.53% | -168.39% | 182.95% | 37.08% | -99.05% | -30,628.90% | -20.72% | -87.96% | -227.15% | 51.26% | 80.56% | 59.81% | -335.08% | 94.12% | 141.02% | 339.73% | 6.88% | -316.48% | 78.86% | 250.64% | 348.17% | | -18.04% | 75.05% | 33.16% | -56.71% | -91.11% | 216.16% | 730.89% | 55.47% | -8.28% | 101.88% | 1.03% | 12.71% | 92.75% | 18.79% | -32.48% | -72.03% | -111.72% | 376.95% | 7.43% | -125.30% | -619.96% | 33.69% | 96.84% | 6,603.51% | -29.11% | -43.86% |
|
EBT Growth (1y)
|
| | | 89.39% | 66.76% | -174.78% | -59.86% | 498.23% | 197.17% | -145.83% | -47.41% | 97.66% | -1,190.88% | -86.17% | -2,420.64% | -359.72% | 29.67% | 51.79% | 105.04% | 109.40% | 93.46% | -50.72% | -6,583.00% | -6,692.89% | -23,955.24% | -253.08% | 56.62% | 102.38% | 94.91% | 82.72% | 56.84% | -523.58% | 15.34% | -18.72% | -83.61% | -63.08% | 171.61% | 143.12% | 183.54% | -40.11% | | 199.96% | -315.09% | -1,722.63% | 75.52% | -407.18% | -304.22% | -53.13% | 275.11% | 12.83% | 295.79% | 273.42% | 34.82% | 221.79% | -112.39% | -96.00% | -80.94% | -113.07% | -181.55% | -320.50% | -218.06% | -1,036.21% | 260.74% | 438.30% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 41.54% | -52.17% | -132.54% | -90.37% | -173.43% | -95.35% | -30.18% | -14.95% | -21.57% | -35.75% | -10.59% | -326.97% | -162.52% | -122.83% | -36.89% | -12.34% | 29.01% | 7.14% | 2.77% | -141.82% | -105.20% | -118.04% | 10.20% | 29.94% | 45.23% | 26.64% | 32.79% | 79.37% | 33.20% | 49.11% | 63.55% | -43.10% | -90.92% | 58.01% | -58.38% | -93.67% | -156.53% | | -115.67% | 157.24% | 250.59% | 107.05% | 48.30% | 0.64% | 28.18% | -1.22% | 48.23% | 11.92% | 46.53% | -32.07% | -21.83% | -17.53% | -33.19% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.12% | 30.51% | -55.65% | -78.28% | -163.35% | -159.33% | -63.66% | -80.77% | -5.43% | -52.11% | 3.77% | -74.55% | -29.35% | 13.77% | 12.05% | -2.36% | -0.35% | 19.97% | 57.24% | 55.35% | 45.16% | 22.89% | 19.58% | 21.65% | 21.41% | 19.12% | -25.78% | -120.54% | -55.26% | 60.53% | -44.77% | 90.66% | 82.92% | 63.93% | 44.12% | -12.00% | 0.63% | | -26.80% | -51.35% | -42.13% | -31.93% | -46.91% | 45.13% | 22.80% |
|
EBT Margin Growth (1y)
|
| | | 2,201.00 | 1,574.00 | -2492.00 | -365.00 | 762.00 | 1,015.00 | -1958.00 | -189.00 | 848.00 | -5755.00 | -6964.00 | -4021.00 | -4539.00 | 2,077.00 | 7,126.00 | 3,999.00 | 3,312.00 | 3,114.00 | -2205.00 | -18189.00 | -27073.00 | -93649.00 | -55611.00 | 3,647.00 | 28,084.00 | 87,992.00 | 52,490.00 | 10,230.00 | -4617.00 | 2,109.00 | 2,272.00 | -1508.00 | -2149.00 | 6,246.00 | 7,093.00 | 7,779.00 | -2059.00 | | 961.00 | -5641.00 | -10171.00 | 1,985.00 | -7184.00 | -3796.00 | 4,526.00 | 2,478.00 | 2,094.00 | 12,341.00 | 9,023.00 | -289.00 | 6,284.00 | -7216.00 | -3366.00 | -3726.00 | -4237.00 | -4774.00 | -1814.00 | -6473.00 | -4366.00 | 12,650.00 | 4,367.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,811.00 | -3166.00 | -11414.00 | -4576.00 | -2929.00 | -2663.00 | -1796.00 | -212.00 | -378.00 | -564.00 | -2043.00 | -18211.00 | -28300.00 | -88458.00 | -50690.00 | -10543.00 | 4,323.00 | -2543.00 | -5326.00 | -4312.00 | -3606.00 | -3548.00 | -849.00 | 12,369.00 | 21,317.00 | 96,347.00 | 15,815.00 | 1,012.00 | 6,296.00 | 12,958.00 | 6,546.00 | -12.00 | -5984.00 | 12,672.00 | 870.00 | -1659.00 | -7704.00 | | -4129.00 | 2,904.00 | 3,378.00 | 4,174.00 | 1,194.00 | 1,328.00 | 10,183.00 | -1537.00 | 4,141.00 | 351.00 | 3,844.00 | -10487.00 | -2318.00 | 660.00 | -813.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,584.00 | 2,024.00 | -6493.00 | -18766.00 | -26690.00 | -93198.00 | -59612.00 | -14754.00 | 633.00 | -6221.00 | -5164.00 | -4334.00 | -4833.00 | 1,643.00 | 4,072.00 | -1821.00 | -2444.00 | 5,812.00 | 1,273.00 | 2,023.00 | 639.00 | 9,837.00 | 20,424.00 | 23,455.00 | 84,117.00 | 67,434.00 | 9,592.00 | -8425.00 | 651.00 | 17,421.00 | 1,456.00 | 8,533.00 | 7,565.00 | 14,861.00 | 9,248.00 | 3,466.00 | -2047.00 | | -2082.00 | -9086.00 | -1801.00 | -6024.00 | -7409.00 | 9,204.00 | 12,736.00 |
|
EBT Margin (QoQ)
|
192.00 | 1,187.00 | 1,710.00 | -888.00 | -435.00 | -2879.00 | 3,837.00 | 239.00 | -181.00 | -5852.00 | 5,605.00 | 1,276.00 | -6785.00 | -7061.00 | 8,548.00 | 759.00 | -169.00 | -2012.00 | 5,421.00 | 72.00 | -367.00 | -7330.00 | -10563.00 | -8812.00 | -66943.00 | 30,707.00 | 48,695.00 | 15,625.00 | -7035.00 | -4795.00 | 6,435.00 | 777.00 | -309.00 | -4632.00 | 2,655.00 | 136.00 | 8,087.00 | | 822.00 | -1751.00 | 1,868.00 | 23.00 | -5780.00 | -6281.00 | 14,024.00 | -9146.00 | -2393.00 | 2,041.00 | 11,976.00 | -9530.00 | 7,854.00 | -1277.00 | 2,664.00 | -2958.00 | -5646.00 | 2,574.00 | 2,304.00 | -3468.00 | -6183.00 | 5,534.00 | -2355.00 | -1361.00 | 10,832.00 | -2749.00 |
|
EBT (QoQ)
|
4.43% | 37.43% | 181.21% | -121.86% | -199.27% | -417.26% | 111.86% | 116.83% | -26.98% | -1,408.62% | 102.54% | 714.96% | -503.01% | -123.32% | 68.36% | 8.79% | -9.13% | -53.07% | 103.31% | 70.05% | -175.94% | -3,427.41% | -42.32% | -72.93% | -177.09% | 48.22% | 82.51% | 109.48% | -693.14% | -75.72% | 56.31% | 6.98% | -18.54% | -146.41% | 32.42% | 17.38% | 152.05% | | 60.08% | -62.69% | 536.74% | -21.14% | -214.79% | -181.49% | 168.88% | -238.02% | -51.06% | -6.64% | 268.72% | -132.08% | 439.27% | -5.54% | 31.17% | -71.02% | -134.53% | 130.47% | 525.24% | -119.87% | -643.89% | 76.14% | -234.77% | -91.19% | 205.24% | -49.77% |
|
Enterprise Value Growth (1y)
|
| | | -2,322.82% | -2,324.40% | 53.68% | 30.32% | 31.34% | 51.67% | 35.04% | 75.45% | 66.62% | 51.34% | 70.08% | 53.46% | -1,112.56% | -1,194.44% | 76.54% | 81.79% | 98.57% | 95.47% | 47.40% | -12,824.68% | -3,331.45% | -1,496.93% | -6,440.42% | 60.49% | 48.48% | 83.90% | 51.35% | 64.87% | 39.85% | -7.56% | 5.05% | -68.44% | -290.57% | -11.14% | 40.71% | 60.92% | -263.50% | | -269.90% | -8.27% | 67.89% | 58.24% | 30.07% | 54.50% | -46.19% | 8.33% | 82.04% | -12.68% | 24.37% | -118.64% | -640.72% | 20.04% | -6.81% | -51.10% | -5.91% | -94.13% | 57.21% | 168.14% | 206.22% | 409.94% | 1,327.95% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -77.07% | -78.65% | 55.18% | 56.98% | -40.59% | -44.93% | 64.28% | 72.50% | 61.35% | 34.17% | 66.70% | -122.06% | -81.07% | -110.76% | -100.59% | -110.26% | 36.82% | 51.17% | -155.81% | -161.76% | -119.91% | -40.36% | -211.46% | 38.40% | -6.57% | 42.27% | 29.47% | 2.80% | -63.18% | -12.50% | -54.59% | -18.23% | -9.07% | 14.45% | -15.32% | 42.26% | -19.50% | | 22.55% | 17.82% | 29.19% | 5.76% | 2.38% | 25.72% | -5.70% | -44.68% | -12.11% | -20.49% | 29.82% | 61.99% | 117.81% | 89.56% | 96.71% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.80% | -27.30% | 59.34% | -13.37% | -6.35% | -17.10% | -9.42% | -1.21% | -0.41% | 6.01% | -3.27% | -8.73% | -12.97% | -10.14% | -30.11% | -40.63% | 9.94% | 32.59% | -78.09% | -74.62% | -62.04% | -114.41% | 12.51% | 12.52% | 25.82% | 21.97% | 1.92% | 14.67% | -15.33% | 11.43% | 14.24% | 3.26% | -7.48% | -4.65% | -15.33% | 29.56% | -6.63% | | -29.52% | 2.94% | 30.49% | 23.40% | 24.96% | 34.89% | 52.34% |
|
Enterprise Value (QoQ)
|
22.07% | -5,926.02% | 34.46% | 21.29% | 22.01% | -15.14% | 1.41% | 22.45% | 45.11% | -54.76% | 62.74% | -5.44% | 19.96% | 4.86% | 42.04% | -2,647.34% | 14.56% | 98.28% | 55.02% | -115.30% | -171.23% | 79.97% | -10,952.44% | 42.84% | -26.22% | 17.98% | 33.24% | 25.45% | 60.56% | -147.91% | 51.80% | -27.66% | 29.48% | -118.82% | 14.49% | -196.01% | 79.93% | | -95.12% | -86.62% | 18.77% | -25.06% | 42.89% | 44.65% | -5.63% | -109.42% | 62.84% | -77.86% | 33.77% | 58.97% | -133.13% | -19.38% | -91.48% | -39.00% | 74.83% | -59.46% | -170.88% | 2.57% | 53.87% | 64.85% | 531.33% | 51.89% | 34.59% | 39.26% |
|
EPS (Basic) Growth (1y)
|
| | | 84.62% | 64.29% | -200.83% | -68.75% | 300.00% | 130.00% | -97.70% | -40.00% | 337.50% | -3,266.67% | 97.21% | -2,033.33% | 665.71% | 45.26% | 26.14% | 103.45% | -98.51% | 92.31% | -33,902.93% | -42,750.00% | -36,700.00% | -147,525.00% | -399.79% | 33.06% | 102.87% | 96.07% | 85.03% | 71.80% | -445.24% | 28.02% | 38.33% | -72.67% | -53.79% | 107.78% | 104.68% | 108.97% | -107.69% | | 23.08% | -245.00% | -5,600.00% | 32.86% | -475.00% | -175.86% | -121.05% | 305.26% | 16.67% | 300.00% | 219.05% | 38.96% | 198.00% | -110.62% | -96.67% | -81.78% | -110.20% | -152.94% | -280.00% | -148.72% | -700.00% | 204.65% | 544.44% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 49.57% | -50.26% | 45.07% | -77.84% | 310.16% | -73.25% | 65.60% | -26.32% | -20.63% | -49.38% | -91.29% | -559.11% | -252.58% | -296.12% | -978.72% | -114.32% | -46.09% | -64.62% | -533.65% | -335.33% | -236.93% | -246.91% | 22.73% | 31.18% | 46.59% | 26.04% | 26.47% | -21.91% | 83.73% | 27.26% | 28.05% | 41.52% | 30.11% | 28.70% | 40.02% | 28.94% | -126.97% | | -80.15% | 100.00% | 433.68% | 95.59% | 45.22% | 16.31% | 27.81% | 0.87% | 56.32% | 18.69% | 58.51% | -28.53% | 7.17% | -34.48% | -35.63% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.59% | 32.24% | -110.80% | -123.13% | -225.61% | -258.30% | -133.33% | -158.85% | 39.33% | -139.82% | -39.26% | -123.42% | -43.77% | -11.94% | -158.71% | -36.81% | -23.15% | 17.61% | 45.41% | 37.97% | 24.21% | 15.39% | 15.08% | 54.36% | 60.47% | 15.01% | 36.28% | -31.32% | 11.49% | 18.42% | 20.85% | 25.42% | 23.72% | 22.34% | 16.83% | 40.24% | -17.40% | | -18.98% | -32.93% | -55.18% | -21.65% | -35.10% | 28.85% | 21.99% |
|
EPS (Basic) (QoQ)
|
-7.69% | 46.30% | 206.41% | -125.00% | -150.00% | -352.34% | 111.05% | 60.00% | -62.50% | -3,080.92% | 103.35% | 1,066.67% | -371.43% | 97.38% | -2,227.12% | 562.07% | -119.40% | 96.46% | 208.64% | 100.00% | -200.00% | -15,549.10% | -36.27% | -71.63% | -303.35% | 47.02% | 81.75% | 107.36% | -652.38% | -101.88% | 65.62% | 9.94% | -15.17% | -72.95% | 3.75% | 19.78% | 105.83% | | 53.85% | -105.00% | 2,960.18% | -44.06% | -281.25% | -96.55% | 166.67% | -257.89% | -33.33% | -57.50% | 222.22% | -132.47% | 420.00% | -6.25% | 42.67% | -77.10% | -134.69% | 129.41% | 680.00% | -112.82% | -760.00% | 79.07% | -111.11% | -110.53% | 212.50% | -11.11% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 84.62% | 64.29% | -200.83% | -68.75% | 300.00% | 130.00% | -97.70% | -40.00% | 337.50% | -3,266.67% | 97.21% | -2,033.33% | 665.71% | 45.26% | 26.14% | 103.45% | -98.51% | 92.31% | -6,700.29% | -8,650.00% | -7,425.00% | -29,425.00% | | | | | | | | | 91.45% | | | 155.94% | | | -107.63% | | 15.38% | -245.00% | -5,600.00% | 46.15% | -500.00% | -175.86% | -121.05% | 305.26% | 16.67% | 270.00% | 201.59% | 21.43% | 198.00% | -112.50% | -96.09% | -79.14% | -110.20% | -152.94% | -280.00% | -148.72% | -700.00% | 202.33% | 544.44% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 49.57% | -50.26% | 45.07% | -77.84% | 310.16% | -73.25% | 65.60% | -26.32% | -20.63% | -49.38% | -11.87% | -289.30% | -118.08% | -131.66% | | | | | -533.65% | | | -80.26% | 31.61% | | | 26.22% | | | | 27.15% | | | -34.49% | 43.40% | | | -126.46% | | -80.15% | 89.45% | 406.58% | 93.03% | 48.38% | 16.31% | 27.81% | 0.87% | 56.32% | 18.69% | 58.51% | -28.53% | 7.17% | -31.35% | -32.14% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.59% | 32.24% | -52.79% | -66.22% | -136.03% | -159.69% | | | | | -39.26% | | | 24.42% | -74.26% | | | 17.63% | 45.41% | 37.97% | 24.21% | 17.16% | 15.86% | 37.03% | 45.46% | | | | | 18.42% | | | 49.48% | 46.16% | | | -17.53% | | -18.98% | -32.93% | -55.18% | -22.25% | -36.08% | 28.60% | 21.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-7.69% | 46.30% | 206.41% | -125.00% | -150.00% | -352.34% | 111.05% | 60.00% | -62.50% | -3,080.92% | 103.35% | 1,066.67% | -371.43% | 97.38% | -2,227.12% | 562.07% | -119.40% | 96.46% | 208.64% | 100.00% | -200.00% | -3,029.69% | -36.60% | -71.35% | -303.07% | | | | | | | | | -70.93% | | | | | 53.85% | -105.00% | 2,700.00% | -42.31% | -293.33% | -96.55% | 166.67% | -257.89% | -33.33% | -57.50% | 222.22% | -132.47% | 372.00% | -5.88% | 46.09% | -73.80% | -134.69% | 129.41% | 680.00% | -112.82% | -760.00% | 79.07% | -111.11% | -110.53% | 210.00% | -9.09% |
|
FCF Margin Growth (1y)
|
| | | | -8480.00 | -5251.00 | -14939.00 | 213.00 | 7,517.00 | 325.00 | 11,368.00 | -2435.00 | 7,244.00 | 5,881.00 | 4,524.00 | 7,128.00 | -4223.00 | -7795.00 | -13701.00 | 3,874.00 | 663.00 | 5,610.00 | -2065.00 | -11026.00 | -4806.00 | 135.00 | -454.00 | 7,188.00 | -228.00 | 8,263.00 | 5,964.00 | 5,616.00 | 4,451.00 | 1,863.00 | 3,111.00 | | -6193.00 | 1,836.00 | | | | 1,887.00 | 218.00 | | 648.00 | 515.00 | -864.00 | -164.00 | 591.00 | 570.00 | 588.00 | 3,237.00 | 4,169.00 | -1064.00 | -2585.00 | -11765.00 | -7704.00 | -5674.00 | -4769.00 | 2,974.00 | 2,277.00 | 2,956.00 | 6,274.00 | 119.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 6,281.00 | 955.00 | 953.00 | 4,907.00 | 10,538.00 | -1589.00 | 2,191.00 | 8,568.00 | 3,684.00 | 3,696.00 | -11242.00 | -23.00 | -8365.00 | -2050.00 | -16220.00 | 37.00 | -4371.00 | 14,008.00 | 3,445.00 | 1,779.00 | -583.00 | 10,262.00 | 8,621.00 | | -1970.00 | 10,912.00 | 6,029.00 | | -3365.00 | 6,835.00 | 631.00 | 3,119.00 | -4580.00 | 4,239.00 | | 9,148.00 | | 2,972.00 | -58.00 | | 5,408.00 | 21.00 | -2862.00 | -8692.00 | -2944.00 | -6167.00 | -6766.00 | -5553.00 | -1258.00 | -3781.00 | -1080.00 | -8672.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,721.00 | -1230.00 | -14812.00 | -2245.00 | 6,396.00 | 4,156.00 | -328.00 | 4,730.00 | -1350.00 | 12,094.00 | -5732.00 | 12,782.00 | -4143.00 | 8,077.00 | -7145.00 | | -6113.00 | 8,393.00 | 2,192.00 | | 5,033.00 | 12,345.00 | 13,436.00 | 7,342.00 | 5,547.00 | 13,314.00 | 5,383.00 | 7,406.00 | -2126.00 | 7,920.00 | 355.00 | 6,192.00 | 179.00 | 3,745.00 | | 620.00 | | -3765.00 | -7412.00 | | -19.00 | -2697.00 | -1357.00 | -5599.00 |
|
FCF Margin (QoQ)
|
| -288.00 | 6,897.00 | -12527.00 | -2561.00 | 2,940.00 | -2791.00 | 2,625.00 | 4,743.00 | -4252.00 | 8,252.00 | -11178.00 | 14,422.00 | -5615.00 | 6,895.00 | -8574.00 | 3,070.00 | -9187.00 | 989.00 | 9,002.00 | -141.00 | -4240.00 | -6686.00 | 41.00 | 6,079.00 | 701.00 | -7275.00 | 7,683.00 | -1337.00 | 9,192.00 | -9574.00 | 7,335.00 | -2503.00 | 6,605.00 | -8326.00 | | | | 2,801.00 | | | 626.00 | 1,132.00 | -15.00 | -1095.00 | 492.00 | -247.00 | 685.00 | -339.00 | 471.00 | -229.00 | 3,334.00 | 592.00 | -4761.00 | -1751.00 | -5845.00 | 4,653.00 | -2730.00 | -846.00 | 1,898.00 | 3,956.00 | -2052.00 | 2,472.00 | -4257.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | -22.01% | -89.84% | | | | | | | | | | | | | | | | | | | | | | | 150.17% | -89.14% | -19.70% | -60.46% | -85.35% | -61.96% | -82.27% | -88.06% | -37.86% | 3,673.57% | -2,188.55% | -1,634.63% | -799.11% | | 99.14% | 93.81% | 63.33% | | 14,273.91% | -218.78% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.94% | 15.95% | -70.70% | -39.67% | -38.14% | | -26.65% | -28.33% | -53.16% | -32.04% | 193.66% | -71.32% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -59.65% | | | | | | | | | | | | | | | | | | | | 34.89% | -15.01% | 29.24% | -16.47% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | 82.92% | 17.74% | -824.50% | 6.06% | 73.43% | | | | | | | | | | | | | | | | | | | | 242.97% | -80.49% | -37.84% | 189.28% | -69.06% | 44.31% | -69.39% | 7.18% | -19.63% | -32.73% | -79.39% | 457.82% | 4,780.55% | -137.23% | 84.86% | -154.12% | | | -9.55% | -1,405.35% | 84.77% | 5,743.57% | -102.46% |
|
Free Cash Flow Growth (1y)
|
| | | | -278.77% | -78.97% | -466.04% | -21.30% | 41.55% | -52.09% | 92.16% | -0.80% | 141.16% | 71.31% | 519.92% | 51.62% | -184.42% | -290.41% | -501.54% | 70.73% | 18.23% | 48.00% | 43.43% | -505.44% | -122.97% | 59.12% | 43.59% | 78.86% | 14.82% | 159.54% | 22.18% | 124.85% | 63.18% | 143.83% | 29.24% | | -385.35% | 18.79% | | | | 132.78% | 65.50% | | 190.38% | 315.16% | -24.64% | 153.68% | 584.40% | 162.86% | 463.91% | 737.58% | 688.00% | -78.70% | -138.07% | -151.41% | -123.05% | -1,267.55% | -270.00% | 52.19% | 88.05% | 31.50% | 102.11% | -43.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 42.79% | 7.91% | 6.41% | 16.05% | 41.22% | -19.44% | -9.75% | 47.73% | 34.26% | 16.48% | -112.08% | 4.99% | -52.39% | 6.02% | -48.60% | 27.90% | -15.81% | 28.60% | 37.14% | 32.35% | 11.24% | 37.39% | 32.28% | | -15.04% | 23.53% | 40.74% | | -38.44% | 29.83% | 73.73% | 61.34% | -37.67% | 45.89% | | 46.58% | | 77.34% | 91.59% | | 270.22% | 32.47% | -53.51% | -134.68% | -143.46% | -104.39% | -115.03% | -59.52% | -30.39% | -54.72% | -69.03% | -33.01% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.85% | -9.66% | -36.49% | -0.95% | 18.02% | 18.38% | 15.86% | 28.82% | 11.60% | 16.45% | -33.16% | 15.38% | -19.95% | 26.23% | -22.03% | | -22.65% | 32.25% | 24.64% | | 30.77% | 15.80% | 17.87% | 21.88% | 18.65% | 21.14% | 24.42% | 32.31% | 32.22% | 32.31% | 86.03% | 117.55% | 67.18% | 21.23% | | -37.70% | | -54.83% | -64.12% | | -6.07% | -83.12% | -33.90% | -56.88% |
|
Free Cash Flow (QoQ)
|
| -46.87% | 176.87% | -402.35% | -10.97% | 30.61% | -57.21% | -0.19% | 46.53% | -80.56% | 91.90% | -1,188.33% | 121.84% | -225.87% | 218.59% | -248.45% | 61.90% | -482.05% | -21.97% | 89.18% | -6.43% | -270.18% | -32.68% | -15.83% | 60.80% | 32.12% | -83.06% | 56.58% | -57.90% | 147.44% | -339.28% | 113.87% | -333.93% | 414.15% | -169.44% | | | | 176.45% | | | 168.99% | 286.00% | -1.87% | -65.42% | 216.92% | -29.93% | 230.33% | -6.70% | 21.72% | 50.31% | 390.64% | -12.22% | -96.71% | -368.61% | -562.66% | 60.65% | -66.69% | 14.88% | 14.37% | 90.16% | -855.47% | 102.62% | -5,934.87% |
|
Gross Margin Growth (1y)
|
| | | 557.00 | 268.00 | -342.00 | 23.00 | 437.00 | 582.00 | 826.00 | 15.00 | -244.00 | -285.00 | -473.00 | -93.00 | 148.00 | 173.00 | 54.00 | 328.00 | 304.00 | 67.00 | -70.00 | -1214.00 | -1408.00 | -1626.00 | -1779.00 | -1308.00 | -884.00 | 275.00 | 1,197.00 | 1,746.00 | 1,655.00 | 1,043.00 | 695.00 | 492.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 749.00 | 564.00 | 11.00 | -55.00 | 340.00 | 470.00 | 407.00 | 250.00 | 208.00 | -45.00 | -489.00 | -978.00 | -956.00 | -1385.00 | -1794.00 | -2194.00 | -1988.00 | -1283.00 | -652.00 | -777.00 | -637.00 | -307.00 | 113.00 | 929.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,202.00 | 805.00 | -4.00 | -941.00 | -763.00 | -1089.00 | -1441.00 | -2272.00 | -2084.00 | -1395.00 | -1071.00 | -541.00 | -185.00 | -66.00 | 97.00 | 44.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
201.00 | 537.00 | 27.00 | -208.00 | -88.00 | -72.00 | 392.00 | 206.00 | 57.00 | 172.00 | -420.00 | -53.00 | 15.00 | -16.00 | -40.00 | 188.00 | 41.00 | -135.00 | 235.00 | 164.00 | -196.00 | -272.00 | -909.00 | -31.00 | -414.00 | -425.00 | -439.00 | 394.00 | 746.00 | 496.00 | 110.00 | 304.00 | 134.00 | 148.00 | -93.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | 49.63% | 22.12% | -24.27% | -16.79% | 30.41% | 60.22% | 73.23% | 18.07% | -21.87% | -21.25% | -22.49% | -9.41% | 21.40% | 17.17% | 13.84% | 55.04% | 49.43% | 30.91% | 5.53% | -59.49% | -58.03% | -65.40% | -66.70% | -54.85% | -53.39% | -14.87% | 20.62% | 89.25% | 87.68% | 51.07% | 64.07% | 43.06% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 15.09% | 15.50% | 0.56% | -3.81% | 7.34% | 13.92% | 15.20% | 18.37% | 12.33% | 6.50% | -2.35% | -17.14% | -8.69% | -19.04% | -26.32% | -34.30% | -33.63% | -27.22% | -24.88% | -29.78% | -28.40% | -23.66% | -12.98% | 6.93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.56% | 18.77% | 4.09% | -10.98% | -4.96% | -7.71% | -11.69% | -21.23% | -22.63% | -18.67% | -17.86% | -13.43% | -7.81% | -7.36% | -4.57% | -5.15% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
6.59% | 45.68% | 15.50% | -16.57% | -13.01% | -9.66% | 26.90% | 30.75% | 6.88% | -2.32% | -13.51% | -13.48% | 7.73% | -3.85% | 1.08% | 15.94% | 3.98% | -6.59% | 37.67% | 11.74% | -8.90% | -24.70% | -47.15% | 15.76% | -24.90% | -27.53% | -28.33% | 19.50% | 37.16% | 2.69% | 12.45% | 18.51% | 10.40% | 11.52% | -1.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | 100.37% | 108.28% | -1,862.83% | -141.50% | 4,872.11% | 310.55% | -15.17% | 85.51% | -207.39% | -253.45% | -25.33% | -919.36% | -8.27% | 76.17% | 75.04% | 224.63% | 300.67% | 103.99% | -242.66% | -415.85% | -386.99% | -105,185.51% | -73.38% | 59.61% | 85.41% | 82.93% | 98.35% | 103.84% | 136.23% | 109.41% | -311.88% | -282.17% | -32.64% | 682.63% | 1,549.50% | 695.77% | -35.74% | | -56.38% | -95.08% | -87.07% | -17.25% | 200.31% | 3,328.59% | 2,959.06% | 301.64% | 189.39% | 468.67% | 214.65% | 114.34% | -47.47% | -102.97% | -94.18% | -92.09% | -106.81% | -308.95% | -203.84% | -103.35% | 987.52% | 191.02% | 178.68% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 41.60% | 19.50% | -204.86% | -37.73% | -291.08% | -51.85% | 28.85% | 56.60% | 32.63% | -75.57% | -2.34% | -242.35% | -84.06% | -115.31% | -14.03% | -16.72% | 5.64% | -92.63% | 53.93% | -63.42% | -46.67% | 156.50% | 51.01% | 69.55% | 26.74% | 28.58% | 44.43% | 57.97% | 35.23% | 143.99% | 125.83% | -35.87% | -13.37% | 65.30% | 175.83% | 137.65% | 36.47% | | 55.92% | 112.47% | 131.74% | 92.41% | 65.89% | -98.30% | 77.56% | -12.01% | -28.13% | -39.10% | -29.86% | -26.11% | -31.77% | -51.99% | -63.78% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.46% | 14.93% | -89.18% | -34.56% | -219.88% | -130.37% | -16.44% | -18.61% | -24.38% | -35.78% | 50.21% | 21.26% | 18.43% | 16.65% | 36.84% | 35.56% | 17.13% | 48.67% | 5.26% | -4.05% | 143.08% | 18.71% | 16.85% | 15.03% | 14.99% | 16.77% | 27.18% | 39.46% | 31.09% | 112.79% | 151.24% | 119.90% | 128.71% | 88.29% | 98.56% | -33.68% | -14.19% | | -16.39% | -25.93% | -22.44% | -15.09% | 22.52% | 84.85% | 35.54% |
|
Interest Coverage Ratio (QoQ)
|
17.97% | 93.90% | 992.31% | -99.16% | 1,720.91% | -1,545.09% | 81.14% | 200.16% | 50.35% | -505.38% | 97.63% | -642.54% | -114.84% | -231.10% | 80.70% | 21.13% | 52.70% | -246.68% | 196.37% | 26.99% | -99.06% | -29,909.25% | 11.17% | -15.39% | -243.92% | 50.82% | 79.30% | 58.33% | -302.41% | 95.26% | 148.23% | 293.61% | 4.49% | -307.62% | 78.67% | 245.54% | 1,114.04% | | -20.10% | -1.97% | 25.55% | -55.65% | -90.99% | 157.64% | 703.53% | 60.96% | 2.89% | 129.87% | 5.50% | 15.98% | 102.19% | 27.19% | -28.13% | -71.58% | -111.45% | 348.79% | -2.24% | -124.47% | -587.03% | 36.83% | 96.84% | 6,577.30% | -29.54% | -45.39% |
|
Net Cash Flow Growth (1y)
|
| | | | -4,272.26% | -103.00% | -92.23% | 99.20% | 102.58% | 249.58% | -291.15% | 61.72% | -194.74% | -51.43% | 150.38% | 108,103.27% | -3,678.74% | -49,912.62% | -150.40% | -99.23% | 107.41% | 99.54% | 19,065.30% | -4,932.62% | 1,183.44% | -583.95% | -119.70% | 77.80% | -221.42% | 231.80% | 20.63% | 122.28% | 75.68% | -8.79% | 71.05% | | -8,585.74% | 159.72% | | | | -149.01% | -122.57% | | 105.77% | 1,669.48% | -1,367.65% | -51.33% | 40.82% | -139.28% | 134.89% | -21.42% | 467.12% | -13.22% | -217.99% | 55.52% | -119.78% | 51.14% | 154.09% | -155.45% | -120.25% | 354.42% | -154.60% | -20.84% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -2.23% | -72.08% | -57.87% | 74.64% | 2.62% | -612.62% | -35.46% | 73.14% | 38.41% | -46.03% | 268.79% | -638.51% | 235.98% | -160.54% | -175.14% | -27.71% | -4.90% | 26.86% | -209.52% | 33.71% | -79.56% | 117.02% | -26.94% | | -202.38% | 28.81% | 40.86% | | -42.32% | 56.08% | -41.04% | 54.38% | -61.77% | 87.52% | | 26.19% | | -71.24% | 4.94% | | 35.01% | -91.11% | -82.14% | -15.90% | -52.98% | -30.40% | 30.50% | -38.86% | -64.74% | 50.48% | -32.92% | -44.90% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 37.92% | -15.44% | 48.20% | -4.41% | 23.54% | -62.69% | -82.30% | -102.72% | -112.49% | 58.62% | -49.75% | 85.43% | -60.37% | 79.92% | -44.62% | | -89.42% | 48.11% | 53.54% | | -51.41% | -15.02% | 47.51% | -13.09% | 15.63% | 25.03% | -21.37% | 17.07% | -40.95% | 12.18% | 32.77% | 21.45% | -14.90% | -15.36% | | 15.00% | | -29.71% | -5.91% | | 27.46% | 60.58% | -12.28% | -19.12% |
|
Net Cash Flow (QoQ)
|
| 10,074.66% | -63.69% | -350.74% | 51.85% | 93.16% | 194.12% | -125.97% | 254.38% | 296.36% | -220.28% | 94.80% | -282.04% | 303.21% | 24.76% | 11,050.78% | -113.37% | -2,578.72% | 99.87% | 270.74% | 28.31% | -266.49% | 5,300.02% | -143.51% | 134.08% | -188.72% | -49.77% | 50.96% | -86.34% | 196.31% | -190.19% | 113.76% | -303.42% | 461.19% | -128.63% | | | | 184.18% | | | 91.34% | -30.85% | 524.03% | -87.98% | 2,253.44% | -222.36% | 114.06% | -65.22% | -756.48% | 208.69% | -68.33% | 151.00% | -231.06% | -13.27% | 141.74% | -131.93% | -223.72% | 225.38% | -142.79% | -26.83% | 473.96% | -126.91% | 5.30% |
|
Net Income Growth (1y)
|
| | | 85.89% | 62.62% | -204.55% | -67.26% | 343.92% | 127.85% | -99.59% | -101.75% | -341.71% | 951.41% | 97.19% | -6,154.76% | 1,684.45% | | 25.93% | 144.35% | -98.75% | | -6,699.42% | -6,838.37% | -7,216.33% | -28,538.78% | -395.17% | 27.93% | 103.59% | 94.78% | 80.96% | 59.47% | -541.92% | 13.13% | 27.50% | -82.66% | -58.58% | 155.88% | 132.41% | 162.96% | -50.87% | | 209.60% | -332.99% | -1,962.64% | 48.64% | -419.13% | -260.28% | -127.92% | 335.57% | 16.93% | 309.74% | 223.34% | 45.67% | 220.71% | -112.13% | -95.86% | -79.15% | -110.76% | -169.66% | -274.71% | -151.04% | -697.24% | 206.07% | 559.21% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 5.95% | 45.73% | 44.50% | -33.10% | 356.95% | | 65.35% | -21.45% | -21.67% | -51.16% | -12.31% | -1,131.81% | -141.88% | -246.49% | -529.45% | -178.22% | -68.22% | | -300.21% | -178.85% | -136.91% | -135.12% | 11.91% | 18.89% | 36.86% | 26.52% | 30.84% | 64.01% | 30.81% | 44.28% | 56.50% | -32.50% | -72.28% | 59.49% | -47.39% | -74.18% | -183.80% | | -116.93% | 160.15% | 274.12% | 111.28% | 47.37% | 2.87% | 28.39% | 9.78% | 52.39% | 11.81% | 55.32% | -29.17% | -1.17% | -29.74% | -30.75% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.71% | 31.45% | -53.82% | -66.23% | -142.25% | -158.74% | -69.52% | -91.17% | 4.20% | -88.43% | -5.96% | -252.72% | -17.57% | -30.59% | -102.94% | -73.99% | -17.34% | | 63.41% | 62.35% | 40.98% | 24.12% | 20.45% | 18.07% | 25.33% | 17.96% | -18.84% | -108.11% | -58.88% | 53.41% | -37.19% | 81.28% | 74.92% | 72.00% | 39.12% | -6.09% | 1.27% | | -25.12% | -50.64% | -42.07% | -24.60% | -36.54% | 35.82% | 24.02% |
|
Net Income (QoQ)
|
-9.56% | 46.17% | 208.50% | -122.05% | -190.30% | -338.49% | 111.66% | 64.27% | -66.85% | -3,242.40% | 99.90% | -22,626.19% | 244.19% | -108.41% | -127.05% | 5,856.99% | | | 235.94% | 62.92% | -200.26% | -2,962.06% | -34.72% | -72.06% | -303.50% | 47.06% | 80.39% | 108.58% | -686.89% | -92.91% | 58.26% | 6.49% | -15.36% | -61.00% | -5.17% | 18.82% | 140.65% | | 57.69% | -68.28% | 711.60% | -23.75% | -218.67% | -153.61% | 164.77% | -263.72% | -33.98% | -60.44% | 223.77% | -131.23% | 438.25% | -5.65% | 46.18% | -74.13% | -133.98% | 132.21% | 636.26% | -113.36% | -751.52% | 79.13% | -115.08% | -108.62% | 213.29% | -9.66% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 85.89% | 62.62% | -204.55% | -67.26% | 343.92% | 127.85% | -99.59% | -101.75% | -341.71% | 951.41% | 97.19% | -6,154.76% | 1,684.45% | | 25.93% | 144.35% | -98.75% | | -6,699.42% | -6,838.37% | -7,216.33% | -28,538.78% | -395.17% | 27.93% | 103.49% | 94.78% | 80.96% | 59.47% | -555.34% | 13.13% | 23.00% | -82.66% | -58.58% | 155.88% | 132.41% | 162.96% | -109.67% | | 120.67% | -380.29% | -9,689.83% | 89.87% | -562.14% | -206.75% | -123.64% | 359.21% | 16.40% | 302.40% | 219.97% | 45.20% | 216.21% | -112.27% | -95.81% | -79.03% | -110.76% | -169.66% | -274.71% | -151.04% | -697.24% | 206.07% | 559.21% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 5.95% | 45.73% | 44.50% | -33.10% | 356.95% | | 65.35% | -21.45% | -21.67% | -51.16% | -12.31% | -1,131.81% | -141.88% | -246.49% | -529.45% | -178.22% | -68.54% | | -300.21% | -178.85% | -136.91% | -135.12% | 10.13% | 18.89% | 36.86% | 26.52% | 30.84% | 65.66% | 63.92% | 39.99% | 48.98% | -40.92% | -74.26% | 56.50% | -48.96% | -75.58% | -185.11% | | -119.16% | 159.14% | 542.05% | 133.07% | 64.97% | 8.67% | 28.31% | 11.82% | 52.89% | 12.51% | 55.54% | -29.17% | 0.10% | -29.47% | -30.46% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.71% | 31.45% | -53.82% | -66.23% | -142.25% | -158.74% | -69.52% | -91.17% | 3.58% | -88.43% | -5.96% | -252.72% | -17.57% | -30.59% | -105.40% | -73.99% | -17.34% | | 63.41% | 62.35% | 6.82% | 21.98% | 18.95% | 14.98% | 24.82% | 17.80% | -19.60% | -110.25% | -59.37% | 53.35% | -38.23% | 80.90% | 74.54% | 70.05% | 39.12% | -6.09% | 1.27% | | -25.12% | -50.64% | -80.64% | -27.39% | -42.38% | 33.11% | 23.75% |
|
Net Income towards Common Stockholders (QoQ)
|
-9.56% | 46.17% | 208.50% | -122.05% | -190.30% | -338.49% | 111.66% | 64.27% | -66.85% | -3,242.40% | 99.90% | -22,626.19% | 244.19% | -108.41% | -127.05% | 5,856.99% | | | 235.94% | 62.92% | -200.26% | -2,962.06% | -34.72% | -72.06% | -303.50% | 47.06% | 80.39% | 108.32% | -704.71% | -92.91% | 58.26% | 6.49% | -15.36% | -70.99% | 0.97% | 18.82% | 140.65% | | 57.69% | -106.25% | 3,153.78% | -26.63% | -300.30% | -118.14% | 159.23% | -278.58% | -32.95% | -59.04% | 221.62% | -132.51% | 421.87% | -5.73% | 47.19% | -73.98% | -133.98% | 132.21% | 636.26% | -113.36% | -751.52% | 79.13% | -115.08% | -108.62% | 213.29% | -9.66% |
|
Net Margin Growth (1y)
|
| | | 1,590.00 | 1,275.00 | -2102.00 | -419.00 | 530.00 | 699.00 | -757.00 | -277.00 | -1408.00 | 1,307.00 | 3,470.00 | -272.00 | 15,083.00 | | 43.00 | 359.00 | -13905.00 | | -5093.00 | -11883.00 | -17592.00 | -88688.00 | -55921.00 | -3844.00 | 18,627.00 | 83,162.00 | 49,769.00 | 11,383.00 | -4645.00 | 1,955.00 | 5,553.00 | -1508.00 | -2045.00 | 5,674.00 | 6,840.00 | 7,204.00 | -2031.00 | | 256.00 | -5013.00 | -7293.00 | 1,410.00 | -5392.00 | -2013.00 | 1,627.00 | 2,610.00 | 1,861.00 | 9,292.00 | 8,677.00 | 170.00 | 4,953.00 | -5523.00 | -2560.00 | -2963.00 | -3178.00 | -3407.00 | -1235.00 | -4144.00 | -1819.00 | 7,773.00 | 3,470.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 712.00 | 3,281.00 | 611.00 | -969.00 | 14,205.00 | | 2,756.00 | -191.00 | -229.00 | -241.00 | -1580.00 | -11797.00 | -16414.00 | -90236.00 | -60972.00 | -15369.00 | -12870.00 | | -11246.00 | -4344.00 | -3610.00 | -3571.00 | -600.00 | 6,031.00 | 11,937.00 | 90,791.00 | 16,715.00 | 514.00 | 5,598.00 | 12,738.00 | 5,588.00 | 146.00 | -3651.00 | 8,596.00 | 1,704.00 | 178.00 | -7698.00 | | -3275.00 | 2,266.00 | 3,011.00 | 4,190.00 | 1,421.00 | 1,756.00 | 7,744.00 | -183.00 | 3,635.00 | 362.00 | 4,882.00 | -6937.00 | -45.00 | -1157.00 | -326.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,891.00 | 1,733.00 | -4440.00 | -12493.00 | -17292.00 | -88230.00 | -58259.00 | -15918.00 | 805.00 | -5767.00 | -7733.00 | -4258.00 | -2431.00 | -5119.00 | -5651.00 | -5494.00 | -19560.00 | | 988.00 | 1,549.00 | 72.00 | 6,586.00 | 13,127.00 | 14,128.00 | 81,467.00 | 63,917.00 | 11,579.00 | -6512.00 | -68.00 | 16,759.00 | 2,057.00 | 7,425.00 | 6,654.00 | 11,376.00 | 8,517.00 | 3,948.00 | -1581.00 | | -1501.00 | -6664.00 | -785.00 | -2917.00 | -3576.00 | 6,122.00 | 9,978.00 |
|
Net Margin (QoQ)
|
-96.00 | 1,130.00 | 1,427.00 | -871.00 | -411.00 | -2247.00 | 3,110.00 | 78.00 | -242.00 | -3703.00 | 3,590.00 | -1053.00 | 2,473.00 | -1540.00 | -153.00 | 14,303.00 | | | 163.00 | 40.00 | -253.00 | -5043.00 | -6627.00 | -5670.00 | -71349.00 | 27,724.00 | 45,451.00 | 16,802.00 | -6814.00 | -5669.00 | 7,065.00 | 774.00 | -214.00 | -2072.00 | 4.00 | 236.00 | 7,505.00 | | 601.00 | -1730.00 | 1,471.00 | -85.00 | -4668.00 | -4011.00 | 10,174.00 | -6887.00 | -1289.00 | -371.00 | 11,158.00 | -7637.00 | 6,142.00 | -986.00 | 2,651.00 | -2855.00 | -4333.00 | 1,977.00 | 2,248.00 | -3070.00 | -4562.00 | 4,149.00 | -661.00 | -744.00 | 5,030.00 | -155.00 |
|
Operating Income Growth (1y)
|
| | | 100.98% | 118.14% | -1,642.30% | -154.40% | 6,711.38% | 476.90% | -81.97% | 82.67% | -237.73% | -338.55% | -92.14% | -1,356.42% | -56.03% | 68.49% | 76.28% | 196.99% | 254.02% | 102.89% | -229.25% | -579.18% | -757.02% | -226,725.86% | -261.83% | 41.72% | 87.54% | 83.43% | 98.00% | 104.21% | 146.11% | 111.33% | -317.30% | -315.12% | -26.30% | 209.03% | 1,139.13% | 465.33% | 120.81% | | -17.30% | -91.03% | -83.81% | 1.04% | 262.87% | 3,645.74% | 2,291.80% | 190.84% | 110.84% | 343.10% | 160.72% | 74.23% | -56.76% | -102.63% | -93.87% | -90.25% | -108.82% | -441.94% | -229.76% | -103.82% | 1,082.08% | 196.71% | 181.87% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 2.86% | -35.66% | -293.47% | -49.97% | -429.40% | -85.05% | 6.05% | 64.46% | 49.03% | -72.08% | -14.48% | -307.54% | -150.87% | -174.45% | -41.37% | -39.39% | -8.04% | -121.54% | 38.02% | -50.99% | -27.72% | 249.11% | 32.93% | 62.47% | 26.88% | 27.20% | 43.29% | 57.69% | 40.49% | 169.23% | 164.42% | -27.98% | 3.38% | 84.12% | 221.35% | 166.77% | 104.50% | | 84.96% | 145.97% | 116.14% | 72.36% | 49.00% | -85.31% | 56.36% | -20.94% | -27.66% | -38.06% | -30.20% | -26.13% | -27.91% | -48.35% | -59.77% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.26% | 15.13% | -116.50% | -52.99% | -330.76% | -210.04% | -58.10% | -46.88% | -36.34% | -59.04% | 35.87% | 29.65% | 23.79% | 19.02% | 25.11% | 24.48% | 19.42% | 42.16% | 21.35% | 9.48% | 210.87% | 26.71% | 19.67% | 15.12% | 15.11% | 18.67% | 37.01% | 53.25% | 37.94% | 121.63% | 169.22% | 128.28% | 133.16% | 88.01% | 98.00% | -33.32% | 6.45% | | -17.52% | -32.74% | -22.89% | -15.09% | 23.44% | 87.01% | 32.35% |
|
Operating Income (QoQ)
|
8.27% | 85.38% | 999.76% | -99.19% | 1,603.25% | -1,503.82% | 71.90% | 201.39% | 44.26% | -542.80% | 97.32% | -705.80% | -149.86% | -256.65% | 79.72% | 13.67% | 49.53% | -168.39% | 182.95% | 37.08% | -99.05% | -30,628.90% | -20.72% | -87.96% | -227.15% | 51.26% | 80.56% | 59.81% | -335.08% | 94.12% | 141.02% | 339.73% | 6.88% | -316.48% | 78.86% | 250.64% | 348.17% | | -18.04% | 75.05% | 33.16% | -56.71% | -91.11% | 216.16% | 730.89% | 55.47% | -8.28% | 101.88% | 1.03% | 12.71% | 92.75% | 18.79% | -32.48% | -72.03% | -111.72% | 376.95% | 7.43% | -125.30% | -619.96% | 33.69% | 96.84% | 6,603.51% | -29.11% | -43.86% |
|
Operating Margin Growth (1y)
|
| | | 1,954.00 | 1,975.00 | -3865.00 | -2370.00 | 731.00 | 749.00 | -628.00 | 801.00 | -2022.00 | -3980.00 | -6313.00 | -2057.00 | -392.00 | 2,154.00 | 8,685.00 | 3,620.00 | 3,450.00 | 832.00 | -4826.00 | -15996.00 | -25346.00 | -97154.00 | -54384.00 | -1050.00 | 17,988.00 | 77,508.00 | 60,316.00 | 16,063.00 | 7,280.00 | 21,303.00 | -2110.00 | -1148.00 | -448.00 | 3,257.00 | 4,900.00 | 2,149.00 | -1529.00 | | -2246.00 | -3187.00 | -2708.00 | 224.00 | 2,742.00 | 4,045.00 | 5,091.00 | 820.00 | 1,726.00 | 2,597.00 | 694.00 | 1,083.00 | -3442.00 | -7452.00 | -5225.00 | -4406.00 | -3357.00 | -3155.00 | -3269.00 | -1289.00 | 2,843.00 | 5,649.00 | 3,131.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 663.00 | -1256.00 | -10806.00 | -3627.00 | -1683.00 | -1077.00 | 1,745.00 | 2,364.00 | 1,036.00 | -994.00 | -2454.00 | -14433.00 | -22287.00 | -94168.00 | -50524.00 | -13426.00 | -3907.00 | -18814.00 | 1,107.00 | -983.00 | -77.00 | 1,657.00 | 3,823.00 | 13,865.00 | 24,821.00 | 102,067.00 | 19,816.00 | 8,982.00 | 23,030.00 | 4,712.00 | 1,506.00 | -1485.00 | -980.00 | 7,046.00 | 5,397.00 | 3,007.00 | 854.00 | | 2,222.00 | 3,455.00 | 3,077.00 | 2,127.00 | 1,026.00 | -810.00 | 560.00 | -2503.00 | -5074.00 | -8010.00 | -7800.00 | -4612.00 | -3957.00 | -4958.00 | -5363.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,721.00 | 1,730.00 | -6946.00 | -16002.00 | -23578.00 | -97399.00 | -57465.00 | -14682.00 | -6322.00 | -20640.00 | 3,479.00 | 581.00 | 2,981.00 | 4,643.00 | 7,682.00 | 1,489.00 | 2,925.00 | 5,746.00 | 2,769.00 | 1,624.00 | 3,384.00 | 10,645.00 | 16,520.00 | 23,783.00 | 97,831.00 | 65,252.00 | 20,312.00 | 9,839.00 | 25,414.00 | 5,756.00 | 5,974.00 | 5,157.00 | 4,805.00 | 8,949.00 | 3,680.00 | -1848.00 | -3677.00 | | -4577.00 | -7152.00 | -5417.00 | -3568.00 | 511.00 | 1,684.00 | 422.00 |
|
Operating Margin (QoQ)
|
228.00 | 1,529.00 | 1,615.00 | -1418.00 | 249.00 | -4311.00 | 3,110.00 | 1,684.00 | 267.00 | -5688.00 | 4,538.00 | -1139.00 | -1691.00 | -8021.00 | 8,794.00 | 525.00 | 856.00 | -1489.00 | 3,729.00 | 355.00 | -1763.00 | -7148.00 | -7441.00 | -8994.00 | -73571.00 | 35,623.00 | 45,892.00 | 10,044.00 | -14051.00 | 18,431.00 | 1,640.00 | 1,261.00 | -28.00 | -4982.00 | 2,602.00 | 1,961.00 | 3,676.00 | | -790.00 | -3.00 | 113.00 | -1567.00 | -1731.00 | 477.00 | 3,044.00 | 952.00 | -429.00 | 1,523.00 | -1226.00 | 1,857.00 | 443.00 | -380.00 | -837.00 | -2668.00 | -3567.00 | 1,847.00 | -18.00 | -1619.00 | -3365.00 | 1,733.00 | 1,962.00 | 2,513.00 | -558.00 | -786.00 |
|
Profit After Tax Growth (1y)
|
| | | 85.89% | 62.62% | -204.55% | -67.26% | 343.92% | 127.85% | -99.59% | -41.06% | 323.15% | -3,477.54% | -89.99% | -2,015.60% | 676.21% | 45.64% | 52.02% | 104.29% | -98.54% | 92.08% | -55.40% | -6,838.37% | -7,216.33% | -28,538.78% | -395.17% | 27.93% | 103.59% | 94.78% | 80.96% | 59.47% | -541.92% | 13.13% | 23.00% | -82.66% | -58.58% | 155.88% | 132.41% | 162.96% | -50.87% | | 209.60% | -332.99% | -1,962.64% | 48.64% | -419.13% | -260.28% | -127.92% | 318.56% | 16.93% | 309.74% | 223.34% | 51.59% | 220.71% | -112.13% | -95.86% | -79.15% | -112.13% | -176.35% | -296.27% | -153.64% | -643.08% | 203.50% | 508.77% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 51.19% | -52.07% | -126.04% | -78.60% | 334.65% | -72.28% | -22.08% | -21.45% | -21.67% | -51.16% | -12.31% | -285.75% | -116.04% | -131.00% | -54.56% | -27.74% | -66.56% | -5.82% | -13.57% | -178.85% | -136.91% | -135.12% | 10.13% | 18.89% | 36.86% | 26.52% | 30.84% | 64.01% | 30.81% | 44.28% | 56.50% | -32.50% | -72.28% | 57.90% | -47.39% | -74.18% | -183.80% | | -116.93% | 160.15% | 274.12% | 111.28% | 47.37% | 2.87% | 28.39% | 9.78% | 50.45% | 11.09% | 53.55% | -29.46% | -2.87% | -29.74% | -30.75% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.71% | 31.45% | -53.82% | -66.23% | -142.25% | -158.74% | -69.52% | -91.17% | 4.20% | -88.43% | -5.96% | -78.62% | -26.84% | 10.97% | 11.56% | -9.06% | -17.73% | 20.83% | 63.41% | 62.35% | 40.98% | 24.12% | 20.45% | 18.07% | 25.33% | 17.96% | -18.84% | -108.11% | -58.88% | 52.48% | -37.19% | 81.28% | 74.92% | 70.22% | 39.12% | -6.09% | 1.27% | | -26.21% | -51.19% | -44.29% | -25.02% | -37.34% | 35.82% | 24.02% |
|
Profit After Tax (QoQ)
|
-9.56% | 46.17% | 208.50% | -122.05% | -190.30% | -338.49% | 111.66% | 64.27% | -66.85% | -3,242.40% | 103.44% | 1,079.25% | -364.58% | -76.76% | 65.27% | 577.84% | -118.53% | -56.02% | 103.11% | 62.92% | -200.26% | -2,962.06% | -34.72% | -72.06% | -303.50% | 47.06% | 80.39% | 108.58% | -686.89% | -92.91% | 58.26% | 6.49% | -15.36% | -70.99% | 0.97% | 18.82% | 140.65% | | 57.69% | -68.28% | 711.60% | -23.75% | -218.67% | -153.61% | 164.77% | -263.72% | -33.98% | -60.44% | 218.94% | -132.49% | 438.25% | -5.65% | 46.18% | -74.13% | -133.98% | 132.21% | 636.26% | -115.06% | -673.91% | 77.13% | -101.20% | -108.64% | 207.79% | -9.66% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 15.22% | | 17.85% | 14.99% | 38.19% | 32.17% | 26.02% | 21.79% | -21.96% | -23.35% | -25.02% | -23.93% | 5.52% | 12.25% | 14.85% | 14.64% | 6.36% | 1.03% | -12.84% | -40.76% | -52.76% | -57.30% | -52.12% | -38.59% | -23.09% | -13.63% | -9.82% | 3.15% | -23.88% | -15.50% | -15.36% | 91.27% | 152.53% | 152.68% | 145.80% | | 133.90% | 126.61% | 2.43% | 1.89% | 2.86% | 4.88% | 5.54% | -1.90% | -0.38% | 2.80% | 4.85% | 15.36% | 17.70% | 16.53% | 17.57% | 16.49% | 13.70% | 10.92% | 7.10% | 5.64% | 5.49% | 7.67% | 10.17% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 7.51% | | 3.65% | 2.13% | 4.40% | 4.38% | 2.76% | 2.03% | -4.32% | -4.56% | -9.12% | -19.76% | -19.07% | -21.47% | -21.74% | -25.29% | -27.16% | -28.04% | -27.80% | -27.87% | -34.85% | -32.20% | -28.50% | 6.61% | 22.61% | 24.48% | 69.26% | 71.22% | 70.90% | 69.23% | 68.87% | 88.70% | 82.47% | 81.76% | 38.51% | | 33.83% | 34.68% | 4.27% | 4.86% | 6.45% | 7.90% | 9.17% | 9.65% | 10.06% | 9.93% | 9.70% | 12.39% | 12.18% | 11.64% | 11.53% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.88% | | 2.20% | -6.27% | -10.58% | -13.27% | -14.65% | -17.32% | -20.47% | -20.35% | -20.18% | -20.02% | -20.86% | -18.78% | -18.22% | -3.83% | -4.48% | -4.25% | 12.02% | 12.77% | 12.98% | 15.91% | 24.99% | 31.51% | 34.70% | 35.60% | 39.29% | 38.07% | 38.60% | 39.19% | 39.74% | 50.04% | 48.10% | 48.38% | 26.78% | | 26.25% | 25.86% | 7.37% | 7.25% | 7.67% | 8.45% | 8.95% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 6.00% | -0.09% | 4.88% | 6.11% | 3.43% | 20.06% | 0.31% | 1.17% | -0.05% | -23.07% | -1.47% | -1.04% | 1.41% | 6.71% | 4.82% | 1.26% | 1.23% | -1.00% | -0.43% | -12.65% | -31.20% | -21.05% | -10.00% | -2.06% | -11.76% | -1.12% | 1.08% | 2.26% | 0.93% | -27.04% | 12.21% | 2.43% | 128.08% | | 2.49% | 121.87% | 2.34% | 0.51% | -0.71% | 0.29% | 1.80% | 1.47% | 1.24% | 0.92% | -5.37% | 3.04% | 4.46% | 2.94% | 4.11% | 5.13% | 3.42% | 3.86% | 3.16% | 2.61% | 0.89% | 0.28% | 1.75% | 2.47% | 2.97% | 2.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 8.00 | 8.00 | 7.00 | 7.00 | -7.00 | -6.00 | -9.00 | -13.00 | -12.00 | -44.00 | -74.00 | -84.00 | -71.00 | 6.00 | 62.00 | 78.00 | 69.00 | 24.00 | 3.00 | -2.00 | -1.00 | 7.00 | 12.00 | 16.00 | 8.00 | | 5.00 | 1.00 | -3.00 | -3.00 | -8.00 | -9.00 | -9.00 | -4.00 | 0.00 | 14.00 | 29.00 | 25.00 | 29.00 | 10.00 | -7.00 | -17.00 | -23.00 | -17.00 | -11.00 | -7.00 | -6.00 | -1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 7.00 | 8.00 | 8.00 | 1.00 | 1.00 | -1.00 | -4.00 | -10.00 | -42.00 | -77.00 | -90.00 | -90.00 | -45.00 | -22.00 | -18.00 | -15.00 | -14.00 | -9.00 | -8.00 | -4.00 | 37.00 | 88.00 | 84.00 | 40.00 | 17.00 | 14.00 | 16.00 | 12.00 | 11.00 | 9.00 | 8.00 | -4.00 | | -2.00 | 6.00 | 16.00 | 18.00 | 22.00 | 16.00 | 12.00 | 5.00 | 6.00 | 7.00 | 10.00 | 2.00 | 0.00 | -8.00 | -17.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -43.00 | -76.00 | -89.00 | -82.00 | -38.00 | -14.00 | -10.00 | -13.00 | -12.00 | -12.00 | -14.00 | -22.00 | -13.00 | -9.00 | 1.00 | 2.00 | 5.00 | 8.00 | 13.00 | 42.00 | 76.00 | 85.00 | 75.00 | 27.00 | 10.00 | 7.00 | 21.00 | 32.00 | 32.00 | 38.00 | 32.00 | 17.00 | | 3.00 | -1.00 | -2.00 | -6.00 | -8.00 | -2.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 7.00 | 0.00 | 0.00 | 0.00 | -7.00 | 0.00 | -3.00 | -3.00 | -6.00 | -32.00 | -33.00 | -13.00 | 7.00 | 45.00 | 23.00 | 4.00 | -3.00 | 1.00 | 2.00 | -2.00 | -1.00 | 9.00 | | 3.00 | 1.00 | 0.00 | 1.00 | -2.00 | -3.00 | 1.00 | -4.00 | -3.00 | -3.00 | 6.00 | 0.00 | 11.00 | 11.00 | 2.00 | 4.00 | -8.00 | -6.00 | -7.00 | -2.00 | -1.00 | -1.00 | -3.00 | -1.00 | 4.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | 2.00 | 5.00 | 8.00 | 9.00 | 2.00 | -5.00 | -17.00 | -55.00 | -90.00 | -99.00 | -83.00 | 2.00 | 69.00 | 90.00 | 87.00 | 54.00 | 23.00 | 15.00 | 10.00 | -1.00 | 6.00 | 8.00 | 6.00 | | 2.00 | -2.00 | -3.00 | -3.00 | 0.00 | 5.00 | 15.00 | 18.00 | 22.00 | 29.00 | 29.00 | 25.00 | 13.00 | -11.00 | -34.00 | -42.00 | -40.00 | -28.00 | -15.00 | -7.00 | -2.00 | 3.00 | 6.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -3.00 | 0.00 | 2.00 | 2.00 | 0.00 | -5.00 | -14.00 | -50.00 | -86.00 | -98.00 | -91.00 | -44.00 | -19.00 | -14.00 | -13.00 | 1.00 | 1.00 | 6.00 | 15.00 | 55.00 | 110.00 | 105.00 | 58.00 | 30.00 | 22.00 | 17.00 | 2.00 | 4.00 | 8.00 | 12.00 | 18.00 | | 24.00 | 32.00 | 40.00 | 40.00 | 35.00 | 23.00 | 9.00 | 0.00 | -5.00 | -10.00 | -21.00 | -25.00 | -29.00 | -36.00 | -43.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -55.00 | -91.00 | -103.00 | -97.00 | -51.00 | -21.00 | -14.00 | -10.00 | 6.00 | 6.00 | 6.00 | 6.00 | 9.00 | 6.00 | 6.00 | 6.00 | 8.00 | 13.00 | 21.00 | 58.00 | 96.00 | 112.00 | 109.00 | 70.00 | 45.00 | 44.00 | 51.00 | 45.00 | 47.00 | 42.00 | 30.00 | 12.00 | | -3.00 | -7.00 | -9.00 | -9.00 | -7.00 | -3.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | 4.00 | 2.00 | 2.00 | 0.00 | -3.00 | -5.00 | -9.00 | -38.00 | -38.00 | -13.00 | 7.00 | 47.00 | 28.00 | 8.00 | 4.00 | 14.00 | -2.00 | -1.00 | 0.00 | 2.00 | | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 3.00 | 4.00 | 8.00 | 3.00 | 7.00 | 10.00 | 8.00 | -1.00 | -5.00 | -13.00 | -15.00 | -9.00 | -3.00 | -1.00 | -2.00 | -1.00 | 2.00 | 3.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | 3.00 | 4.00 | 21.00 | 18.00 | 15.00 | 16.00 | -16.00 | -15.00 | -22.00 | -32.00 | -38.00 | -211.00 | 377.00 | 244.00 | 452.00 | 384.00 | -344.00 | -209.00 | -371.00 | -133.00 | -9.00 | -5.00 | -29.00 | 3.00 | -22.00 | -12.00 | -36.00 | | 20.00 | 2.00 | -13.00 | -13.00 | -30.00 | -39.00 | -59.00 | -25.00 | -4.00 | 65.00 | 133.00 | 88.00 | 83.00 | 10.00 | -40.00 | -49.00 | -57.00 | -42.00 | -30.00 | -18.00 | -16.00 | -2.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 15.00 | 17.00 | 18.00 | 2.00 | 1.00 | -3.00 | -13.00 | -33.00 | -208.00 | 370.00 | 228.00 | 397.00 | 158.00 | 11.00 | 2.00 | 43.00 | 39.00 | 24.00 | 30.00 | 52.00 | 253.00 | -236.00 | -412.00 | -166.00 | -17.00 | -8.00 | -39.00 | -45.00 | -22.00 | -33.00 | -49.00 | -107.00 | | -15.00 | 28.00 | 61.00 | 50.00 | 49.00 | 37.00 | 34.00 | 13.00 | 22.00 | 34.00 | 63.00 | 20.00 | 9.00 | -34.00 | -65.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -211.00 | 372.00 | 230.00 | 416.00 | 174.00 | 29.00 | 22.00 | 48.00 | 43.00 | 17.00 | 13.00 | -2.00 | 28.00 | -25.00 | 2.00 | 7.00 | 15.00 | 27.00 | 42.00 | 205.00 | -375.00 | -247.00 | -449.00 | -238.00 | -56.00 | -42.00 | -12.00 | 29.00 | 41.00 | 46.00 | 27.00 | -15.00 | | 11.00 | -3.00 | -9.00 | -18.00 | -25.00 | -7.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 4.00 | 0.00 | 17.00 | -2.00 | 1.00 | 1.00 | -16.00 | 0.00 | -6.00 | -10.00 | -21.00 | -173.00 | 582.00 | -143.00 | 187.00 | -242.00 | -147.00 | -8.00 | 25.00 | -4.00 | -22.00 | -4.00 | 1.00 | 28.00 | | 11.00 | 4.00 | 2.00 | 2.00 | -6.00 | -11.00 | 2.00 | -15.00 | -15.00 | -30.00 | 36.00 | 6.00 | 54.00 | 37.00 | -9.00 | 1.00 | -18.00 | -14.00 | -18.00 | -6.00 | -3.00 | -2.00 | -7.00 | -5.00 | 11.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | -1.00 | 1.00 | 1.00 | -2.00 | -3.00 | -4.00 | -6.00 | -4.00 | 1.00 | 3.00 | 8.00 | 8.00 | 2.00 | -4.00 | -12.00 | -47.00 | -99.00 | -122.00 | -88.00 | -9.00 | 64.00 | 104.00 | 87.00 | 58.00 | 37.00 | 25.00 | 6.00 | -1.00 | 6.00 | 10.00 | 7.00 | | 1.00 | 2.00 | -4.00 | -4.00 | 0.00 | 7.00 | 28.00 | 41.00 | 43.00 | 29.00 | 28.00 | 12.00 | -5.00 | -11.00 | -43.00 | -53.00 | -45.00 | -33.00 | -18.00 | -8.00 | -3.00 | 2.00 | 35.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -3.00 | 1.00 | 2.00 | 2.00 | 0.00 | -4.00 | -10.00 | -43.00 | -96.00 | -122.00 | -92.00 | -48.00 | -33.00 | -22.00 | -12.00 | 2.00 | 1.00 | 7.00 | 6.00 | 47.00 | 135.00 | 104.00 | 63.00 | 46.00 | 32.00 | 19.00 | 2.00 | 5.00 | 7.00 | 20.00 | 31.00 | | 44.00 | 38.00 | 52.00 | 49.00 | 39.00 | 26.00 | 13.00 | 1.00 | -6.00 | -14.00 | -33.00 | -48.00 | -52.00 | -42.00 | -27.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -47.00 | -99.00 | -125.00 | -97.00 | -54.00 | -35.00 | -22.00 | -11.00 | 5.00 | 5.00 | 7.00 | 2.00 | 8.00 | 9.00 | 4.00 | 7.00 | 10.00 | 14.00 | 18.00 | 50.00 | 105.00 | 136.00 | 113.00 | 87.00 | 82.00 | 75.00 | 55.00 | 58.00 | 58.00 | 46.00 | 38.00 | 15.00 | | -6.00 | -5.00 | -10.00 | -12.00 | -9.00 | -5.00 | 29.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 2.00 | 2.00 | 0.00 | -2.00 | -4.00 | -6.00 | -35.00 | -54.00 | -27.00 | 28.00 | 44.00 | 19.00 | 13.00 | 12.00 | 14.00 | -2.00 | 1.00 | -7.00 | 7.00 | | -3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -3.00 | 1.00 | 4.00 | 5.00 | 18.00 | 14.00 | 6.00 | -9.00 | 17.00 | -2.00 | -11.00 | -15.00 | -16.00 | -11.00 | -3.00 | -2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 32.00 |
|
Return on Sales Growth (1y)
|
| | | 16.00 | 13.00 | -21.00 | -4.00 | 5.00 | 7.00 | -8.00 | -3.00 | -14.00 | 13.00 | 35.00 | -3.00 | 151.00 | 22.00 | 0.00 | 4.00 | -139.00 | -37.00 | -51.00 | -119.00 | -176.00 | -887.00 | -559.00 | -38.00 | 187.00 | 832.00 | 498.00 | 114.00 | -47.00 | 20.00 | 59.00 | -15.00 | -20.00 | 57.00 | 68.00 | 72.00 | -17.00 | | 8.00 | -44.00 | -74.00 | 11.00 | -58.00 | -25.00 | 15.00 | 25.00 | 18.00 | 92.00 | 86.00 | 2.00 | 49.00 | -56.00 | -26.00 | -30.00 | -32.00 | -34.00 | -12.00 | -41.00 | -18.00 | 78.00 | 35.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 7.00 | 33.00 | 6.00 | -10.00 | 142.00 | 42.00 | 28.00 | -2.00 | -2.00 | -2.00 | -16.00 | -118.00 | -164.00 | -902.00 | -610.00 | -154.00 | -128.00 | -93.00 | -112.00 | -43.00 | -36.00 | -36.00 | -3.00 | 60.00 | 119.00 | 908.00 | 167.00 | 5.00 | 60.00 | 132.00 | 61.00 | 7.00 | -34.00 | 84.00 | 18.00 | 3.00 | -76.00 | | -32.00 | 23.00 | 27.00 | 37.00 | 9.00 | 12.00 | 75.00 | -3.00 | 35.00 | 2.00 | 48.00 | -70.00 | -1.00 | -12.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.00 | 17.00 | -44.00 | -125.00 | -173.00 | -882.00 | -583.00 | -159.00 | 8.00 | -58.00 | -77.00 | -43.00 | -24.00 | -51.00 | -53.00 | -55.00 | -196.00 | -16.00 | 10.00 | 15.00 | 4.00 | 71.00 | 137.00 | 147.00 | 817.00 | 641.00 | 117.00 | -64.00 | 0.00 | 168.00 | 21.00 | 75.00 | 67.00 | 111.00 | 85.00 | 39.00 | -16.00 | | -15.00 | -67.00 | -11.00 | -34.00 | -41.00 | 56.00 | 97.00 |
|
Return on Sales (QoQ)
|
-1.00 | 11.00 | 14.00 | -9.00 | -4.00 | -22.00 | 31.00 | 1.00 | -2.00 | -37.00 | 36.00 | -11.00 | 25.00 | -15.00 | -2.00 | 143.00 | -104.00 | -37.00 | 2.00 | 0.00 | -3.00 | -50.00 | -66.00 | -57.00 | -713.00 | 277.00 | 455.00 | 168.00 | -68.00 | -57.00 | 71.00 | 8.00 | -2.00 | -17.00 | -3.00 | 2.00 | 75.00 | | 6.00 | -14.00 | 16.00 | 0.00 | -46.00 | -43.00 | 101.00 | -69.00 | -13.00 | -4.00 | 111.00 | -76.00 | 61.00 | -10.00 | 26.00 | -29.00 | -43.00 | 20.00 | 22.00 | -31.00 | -46.00 | 41.00 | -7.00 | -7.00 | 50.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 39.78% | 18.22% | -21.15% | -17.01% | 24.01% | 49.80% | 57.54% | 17.87% | -19.67% | -18.66% | -18.25% | -8.43% | 19.36% | 14.87% | 13.13% | 49.35% | 44.43% | 29.92% | 6.38% | -53.12% | -50.35% | -57.68% | -58.06% | -45.64% | -47.34% | -17.98% | 2.69% | 48.77% | 50.98% | 32.75% | 51.03% | 34.93% | -0.04% | 4.96% | 74.78% | 108.49% | 220.07% | | 78.02% | 40.13% | -20.69% | -5.01% | 50.74% | 91.44% | 187.16% | 138.52% | 54.15% | 175.32% | 132.80% | 40.79% | -6.72% | -69.54% | -68.34% | -55.49% | -31.42% | -14.36% | -19.18% | -10.55% | 52.74% | 90.52% | 47.75% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 11.66% | 12.94% | 0.52% | -3.61% | 5.94% | 11.86% | 13.37% | 17.25% | 11.46% | 6.68% | -0.54% | -13.78% | -5.05% | -14.20% | -20.38% | -27.53% | -27.72% | -23.31% | -22.91% | -27.62% | -26.64% | -22.76% | -13.36% | 2.95% | -7.37% | 4.55% | 51.95% | 46.54% | 64.60% | 81.35% | 61.32% | 42.94% | 38.63% | 55.38% | 67.39% | 77.51% | 93.90% | | 60.53% | 94.75% | 74.37% | 47.21% | 29.41% | 17.09% | 28.39% | 14.34% | -0.46% | -10.45% | -15.86% | -17.55% | -0.77% | -20.79% | -27.69% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.14% | 16.54% | 4.10% | -8.91% | -3.14% | -5.10% | -8.25% | -16.30% | -18.39% | -15.87% | -15.78% | -12.31% | -7.41% | -7.21% | -4.78% | -5.24% | -10.64% | -8.87% | -2.21% | -3.83% | 9.13% | 20.76% | 27.70% | 18.35% | 23.74% | 42.22% | 56.59% | 53.21% | 58.98% | 68.33% | 57.71% | 72.77% | 77.89% | 65.98% | 46.48% | 36.22% | 39.97% | | 21.49% | 14.01% | 6.29% | 4.90% | 17.82% | 21.24% | 20.37% |
|
Revenue (QoQ)
|
3.95% | 36.62% | 15.15% | -14.52% | -12.09% | -8.87% | 21.18% | 27.73% | 6.20% | -4.16% | -9.33% | -12.95% | 7.54% | -3.67% | 1.55% | 13.47% | 3.50% | -5.13% | 34.05% | 9.73% | -6.90% | -22.32% | -40.93% | 16.22% | -20.63% | -23.03% | -23.43% | 12.59% | 23.62% | -3.64% | 10.93% | 14.26% | 8.69% | 9.63% | -0.89% | -15.35% | 14.12% | | 0.97% | 75.19% | 28.87% | -21.91% | -20.52% | -0.85% | 54.36% | 23.92% | 0.94% | 48.73% | 28.21% | -19.92% | 80.29% | 25.76% | -22.46% | -46.94% | -41.13% | 30.72% | 9.02% | -18.25% | -26.49% | 23.35% | 20.66% | 39.60% | -8.30% | -4.34% |
|
Share-based Compensation Growth (1y)
|
| | | | 8.45% | 5.18% | -25.30% | -10.65% | -10.07% | -8.86% | 11.80% | -13.64% | -15.64% | -13.13% | -8.97% | -3.10% | -6.25% | -8.90% | -29.68% | -15.15% | -8.84% | -11.45% | -16.39% | -23.56% | -26.92% | -26.87% | -29.70% | -44.35% | -48.15% | -45.93% | -4.89% | 33.28% | 57.70% | 26.04% | 26.56% | -3.23% | -80.65% | -59.53% | | | | 120.68% | | | 4.15% | 18.18% | 15.91% | 2.85% | -12.83% | -11.54% | -12.12% | 2.22% | 12.20% | 36.86% | 45.79% | 44.14% | 69.09% | 66.91% | 77.09% | 46.25% | 35.65% | 30.07% | 35.45% | 44.84% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -6.30% | -5.92% | -8.73% | -9.24% | -10.74% | -10.32% | -10.55% | -10.78% | -10.33% | -11.18% | -18.81% | -14.34% | -14.52% | -16.13% | -25.51% | -28.80% | -29.84% | -29.51% | -17.62% | -17.24% | -15.77% | -20.71% | -5.41% | -10.47% | -45.91% | -21.31% | | | 13.73% | 4.17% | 0.04% | 1.01% | 6.73% | 1.82% | 6.25% | 76.27% | | 32.14% | | | 0.62% | 12.68% | 14.09% | 14.86% | 18.26% | 26.43% | 31.41% | 29.16% | 37.04% | 43.76% | 51.79% | 45.07% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.80% | -7.65% | -14.88% | -13.47% | -13.88% | -14.12% | -15.90% | -21.29% | -22.86% | -22.64% | -18.58% | -14.16% | -12.58% | -16.66% | -13.03% | -14.18% | -36.24% | -22.13% | | | -10.27% | -5.45% | -5.78% | -3.36% | -3.69% | 4.91% | 9.12% | 10.82% | 5.96% | 3.40% | 0.40% | 1.62% | 3.52% | 5.03% | 8.97% | 51.84% | | 39.43% | | | 18.50% | 25.44% | 28.93% | 26.27% |
|
Share-based Compensation (QoQ)
|
| 5.04% | -0.40% | 1.80% | 1.83% | 1.87% | -29.26% | 21.76% | 2.49% | 3.24% | -13.23% | -5.94% | 0.12% | 6.31% | -9.07% | 0.12% | -3.13% | 3.30% | -29.81% | 20.81% | 4.06% | 0.35% | -33.73% | 10.47% | -0.53% | 0.43% | -36.30% | -12.56% | -7.31% | 4.73% | 12.05% | 22.53% | 9.68% | -16.29% | 12.51% | -6.31% | -78.07% | | | | | -13.91% | 8.53% | 12.89% | -1.26% | -2.31% | 6.45% | 0.17% | -16.32% | -0.86% | 5.75% | 16.51% | -8.14% | 20.92% | 12.66% | 15.18% | 7.76% | 19.36% | 19.53% | -4.88% | -0.05% | 14.46% | 24.47% | 1.72% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 0.23% | | 1.75% | -0.60% | -2.89% | -4.74% | -3.34% | -4.87% | -10.03% | -12.29% | -1.24% | -1.89% | 1.98% | 4.89% | -8.13% | -5.30% | -8.59% | -16.32% | -30.32% | -87.73% | -178.22% | -127.82% | -131.49% | -290.83% | -19.85% | -29.61% | -47.30% | -49.28% | -13.66% | -239.55% | -228.56% | 258.66% | 160.24% | 160.39% | 105.37% | | 101.17% | 117.47% | 10.98% | 10.83% | -3.78% | -28.09% | -44.83% | -20.05% | -20.48% | 34.18% | 147.13% | 124.96% | 164.90% | 80.93% | 40.96% | 4.60% | 4.13% | 2.86% | 3.47% | -2.08% | -8.13% | 2.91% | 10.83% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -4.33% | | -0.96% | -2.47% | -3.78% | -4.30% | -4.28% | -4.03% | -5.69% | -8.35% | -14.18% | -51.51% | -39.75% | -30.92% | -30.09% | -30.49% | -41.90% | -32.03% | -32.44% | -32.94% | -45.27% | -47.73% | -52.17% | 65.34% | 66.92% | 70.11% | 90.05% | 50.38% | 82.86% | 84.84% | 77.75% | 49.87% | 46.84% | 43.33% | 7.94% | | 15.46% | 28.03% | 14.81% | 25.85% | 26.55% | 20.41% | 24.33% | 23.45% | 29.93% | 35.67% | 53.33% | 32.08% | 36.34% | 24.19% | 17.36% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.98% | | -9.07% | -35.95% | -21.40% | -17.12% | -17.00% | -17.15% | -22.75% | -17.89% | -18.06% | -18.38% | -24.52% | -25.19% | -24.37% | -12.09% | -9.20% | -8.50% | 2.64% | 5.60% | 8.21% | 14.89% | 59.43% | 31.02% | 48.13% | 45.72% | 37.85% | 26.52% | 38.78% | 43.87% | 47.28% | 34.84% | 34.83% | 33.83% | 34.37% | | 33.53% | 31.32% | 17.16% | 15.34% | 14.16% | 13.07% | 17.12% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.02% | -0.09% | 1.02% | -0.20% | -1.31% | -2.40% | -0.91% | 1.27% | -2.88% | -7.69% | -3.39% | 14.03% | -3.51% | -4.05% | -0.63% | -0.13% | -0.54% | -7.38% | -9.04% | -16.85% | -82.48% | -690.38% | 67.65% | 5.88% | -6.15% | -270.79% | 65.02% | -6.97% | -7.58% | -182.31% | -4.52% | -3.51% | 151.95% | | 3.77% | 76.65% | 6.80% | 2.74% | 12.19% | -9.85% | 6.66% | -10.80% | -16.16% | -30.83% | 54.56% | -11.28% | 41.49% | 27.38% | 40.69% | 4.47% | -3.36% | -0.76% | 4.40% | 4.00% | -4.55% | -0.17% | -1.20% | -2.42% | 6.92% | 7.51% |
|
Tax Rate Growth (1y)
|
| | | -2445.00 | -1061.00 | -794.00 | 1,804.00 | 3,825.00 | 6,831.00 | 1,527.00 | -964.00 | -6898.00 | -5754.00 | -36.00 | 2,276.00 | 6,522.00 | 1,930.00 | 85.00 | 383.00 | 399.00 | -1384.00 | -361.00 | -248.00 | -478.00 | -1515.00 | -2778.00 | -4321.00 | -3320.00 | -251.00 | -988.00 | 662.00 | -425.00 | -254.00 | 4,154.00 | 52.00 | 283.00 | 2,190.00 | 2,518.00 | 2,455.00 | 1,398.00 | | -245.00 | -625.00 | -944.00 | 1,246.00 | -306.00 | 884.00 | -3579.00 | -1111.00 | 384.00 | -516.00 | 3,150.00 | -644.00 | 69.00 | 168.00 | -274.00 | -812.00 | 1,363.00 | 321.00 | 1,668.00 | 5,369.00 | 1,897.00 | 2,475.00 | -2274.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -5517.00 | 16.00 | 697.00 | 3,116.00 | 3,450.00 | 3,007.00 | 1,576.00 | 1,694.00 | 23.00 | -5208.00 | -312.00 | 2,411.00 | 6,443.00 | -969.00 | -3054.00 | -4186.00 | -3400.00 | -3150.00 | -4127.00 | -3906.00 | -4224.00 | -2020.00 | 388.00 | -3606.00 | -3463.00 | 1,686.00 | 3,233.00 | 2,313.00 | 3,335.00 | 2,532.00 | 2,326.00 | 2,113.00 | 2,644.00 | -375.00 | 1,967.00 | 2,715.00 | -3125.00 | | -167.00 | -257.00 | -1374.00 | -508.00 | 147.00 | 535.00 | -703.00 | -2567.00 | 1,816.00 | -28.00 | 4,543.00 | 3,913.00 | 3,328.00 | 2,964.00 | -881.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,404.00 | 562.00 | 421.00 | 3,251.00 | 3,370.00 | 109.00 | -1563.00 | -2874.00 | -3775.00 | -6974.00 | -4078.00 | -1248.00 | 2,697.00 | -1474.00 | 111.00 | -3471.00 | -3542.00 | -1213.00 | -1335.00 | -1485.00 | 1,569.00 | -1234.00 | -1333.00 | -1632.00 | 2,140.00 | 2,791.00 | 2,682.00 | 2,572.00 | -1189.00 | 2,668.00 | 2,404.00 | 2,481.00 | 2,215.00 | -2130.00 | 2,421.00 | 2,366.00 | -250.00 | | 1,265.00 | 231.00 | 20.00 | 4,049.00 | 3,407.00 | 3,331.00 | -1310.00 |
|
Tax Rate (QoQ)
|
-1088.00 | 1,190.00 | -2461.00 | -87.00 | 296.00 | 1,458.00 | 137.00 | 1,935.00 | 3,302.00 | -3846.00 | -2355.00 | -3999.00 | 4,446.00 | 1,871.00 | -43.00 | 248.00 | -147.00 | 26.00 | 255.00 | 264.00 | -1929.00 | 1,049.00 | 368.00 | 33.00 | -2966.00 | -214.00 | -1174.00 | 1,034.00 | 103.00 | -951.00 | 476.00 | -54.00 | 275.00 | 3,456.00 | -3625.00 | 177.00 | 2,182.00 | | 114.00 | 1,125.00 | -1753.00 | 269.00 | -266.00 | 806.00 | 437.00 | -1283.00 | 924.00 | -3658.00 | 2,906.00 | 212.00 | 23.00 | 9.00 | -888.00 | 925.00 | 122.00 | -433.00 | -1426.00 | 3,100.00 | -920.00 | 914.00 | 2,275.00 | -373.00 | -341.00 | -3836.00 |
|
Total Debt Growth (1y)
|
| | | | | 9.03% | | 47.75% | 41.37% | 133.15% | 102.35% | 76.86% | 65.89% | 10.65% | 10.60% | -27.79% | -28.65% | -39.69% | -28.70% | 11.36% | 13.17% | 32.80% | 46.42% | 40.24% | 29.69% | 17.79% | -13.14% | -16.98% | -20.95% | -15.91% | -13.15% | -6.54% | 6.26% | 5.71% | 9.04% | 7.79% | 14.31% | 10.42% | 9.87% | 101.34% | | 98.31% | 98.33% | 2.52% | 2.55% | 13.98% | 23.43% | 33.34% | 9.09% | 6.53% | -8.82% | -25.70% | -22.89% | -29.32% | -23.06% | -1.73% | 22.41% | 26.54% | 33.40% | 18.63% | 12.14% | 21.56% | 6.97% | 6.01% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 41.16% | | 23.57% | 18.72% | 15.87% | 16.85% | 12.46% | 10.23% | -3.95% | 4.91% | 4.09% | 1.55% | -1.93% | -3.21% | 9.04% | 5.08% | 9.57% | 3.37% | 2.85% | 2.90% | 1.54% | -6.30% | -5.79% | -1.34% | 1.50% | 3.44% | 34.73% | 33.52% | 33.66% | 32.92% | 33.13% | 32.17% | 35.65% | 39.07% | 40.14% | | 34.03% | 30.69% | 0.52% | -4.80% | -4.97% | -4.69% | -0.89% | 0.98% | -1.60% | -2.19% | -4.68% | 1.92% | 2.83% | 3.16% | 7.31% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.64% | | 24.13% | 19.69% | 19.47% | 15.21% | 10.61% | 6.55% | -2.58% | -2.72% | -2.64% | -2.53% | -3.46% | -3.00% | 5.48% | 7.10% | 5.87% | 5.20% | 20.18% | 18.71% | 12.49% | 12.75% | 14.66% | 15.47% | 18.77% | 22.06% | 27.30% | 21.64% | 23.72% | 21.46% | 18.51% | 14.20% | 13.45% | 13.54% | 14.98% | | 16.58% | 18.03% | 3.44% | 3.44% | 5.71% | 4.32% | 4.13% |
|
Total Debt (QoQ)
|
| | | | 12.85% | -2.81% | 16.19% | 15.95% | 7.97% | 60.28% | 0.85% | 1.34% | 1.27% | 6.91% | 0.80% | -33.83% | 0.06% | -9.64% | 19.17% | 3.34% | 1.69% | 6.03% | 31.40% | -1.02% | -5.95% | -3.70% | -3.10% | -5.40% | -10.45% | 2.44% | 0.08% | 1.80% | 1.82% | 1.91% | 3.23% | 0.63% | 7.99% | | 0.12% | 97.89% | -0.31% | 0.40% | 0.13% | 2.30% | -0.28% | 11.59% | 8.43% | 10.51% | -18.41% | 8.97% | -7.19% | -9.95% | -15.33% | -0.12% | 1.02% | 15.02% | 5.47% | 3.25% | 6.50% | 2.28% | -0.29% | 11.91% | -6.27% | 1.36% |