Carters Growth Metrics (2009-2025) | CRI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.43%17.42%7.86%4.38%4.02%1.24%11.53%11.66%11.58%16.60%9.37%15.15%16.21%13.15%18.52%13.36%11.19%9.68%6.31%3.98%4.45%5.41%4.12%9.72%5.84%3.54%1.53%-2.25%-2.85%-1.29%6.34%8.73%6.39%4.64%2.45%4.32%-0.59%35.68%31.85%31.92%33.72%17.67%24.22%13.18%23.23%4.98%-2.83%0.39%-6.03%-10.95%-22.78%-21.14%-23.47%-22.55%-10.63%-10.71%-2.50%0.10%2.93%2.53%2.29%2.03%4.25%3.83%
Assets Growth (3y) 10.56%11.50%9.58%10.31%10.49%10.13%13.07%13.38%12.97%13.11%11.28%10.72%10.51%9.37%9.47%8.95%7.12%6.18%3.97%3.70%2.41%2.51%3.98%5.26%3.04%2.26%3.42%3.50%0.91%11.90%12.83%14.38%12.25%18.66%18.83%15.92%17.88%18.78%16.75%14.44%15.69%3.23%-2.32%-3.60%-3.95%-10.20%-12.47%-10.92%-11.16%-11.62%-10.77%-10.29%-8.61%-7.52%-1.39%-1.68%
Assets Growth (5y) 11.79%11.46%10.64%9.61%9.39%9.08%9.86%10.71%9.77%9.57%7.81%7.80%6.77%5.98%7.21%6.57%4.90%4.33%4.13%4.81%2.58%8.87%8.71%9.92%7.78%11.29%12.62%10.61%11.11%11.60%11.64%11.20%10.37%9.33%4.72%4.28%3.33%2.94%1.89%1.09%2.93%-3.13%-3.03%-3.89%-2.44%-5.86%-6.37%-5.53%
Assets (QoQ) -1.86%7.13%4.65%5.83%-1.03%-1.60%1.28%5.46%-3.67%8.40%1.39%5.38%0.67%1.69%6.75%6.35%-1.99%6.51%2.10%4.31%-3.32%3.24%-0.13%4.78%-2.43%1.98%5.24%1.07%-4.55%0.00%1.32%0.46%-3.03%7.74%3.60%-1.70%-4.63%5.48%5.49%-6.33%30.17%2.51%5.55%-5.05%14.54%8.22%-3.84%3.38%-2.42%0.16%-0.65%-3.23%-7.53%-13.14%1.46%-6.09%-6.41%0.23%1.37%2.53%-3.91%3.06%0.97%2.30%-4.17%5.31%0.57%
Capital Expenditures Growth (1y) -86.71%175.93%-17.15%140.44%130.02%69.11%44.34%91.84%83.50%167.19%124.31%2.09%-25.35%-62.19%-35.29%23.08%-12.57%-29.59%-32.56%-19.13%2.60%-18.05%4.43%-7.40%-10.54%-36.44%-8.14%31.39%-4.13%-13.90%-44.69%-59.78%44.58%-34.40%10.40%80.70%44.66%52.75%28.80%-13.09%-1.84%-4.91%-4.96%-13.91%31.73%5.18%
Capital Expenditures Growth (3y) -32.93%52.01%-9.59%41.80%48.53%56.35%67.61%46.60%19.55%8.22%-5.56%-6.66%-14.87%-28.61%-31.01%-17.54%-17.70%-8.02%-10.78%-7.07%-28.42%-13.51%-0.54%-4.17%-23.46%-19.05%-21.20%-7.51%-8.45%-6.53%-17.85%-20.69%-4.04%19.67%13.19%23.74%1.00%10.56%10.58%23.21%15.17%
Capital Expenditures Growth (5y) -0.46%37.77%0.25%23.57%20.35%30.26%21.09%10.46%1.23%1.89%-5.25%-4.70%-5.45%-14.05%-15.36%-22.90%-21.33%-21.82%-11.77%-1.09%-17.22%-14.51%-6.77%-15.72%-11.86%-9.50%-5.40%-1.28%-5.93%0.02%1.76%5.10%-4.67%-6.24%1.58%5.10%13.40%13.64%
Capital Expenditures (QoQ) -120.00%366.50%-73.13%-7.17%14.26%36.11%40.96%24.99%0.26%30.21%3.63%6.68%33.26%24.55%50.90%-10.44%-39.35%-8.93%-23.56%28.64%-5.50%-10.99%-19.20%3.60%-9.48%6.72%2.51%-17.25%15.34%-5.36%-0.96%-41.21%66.70%35.37%-27.74%-47.20%7.09%-1.57%-37.43%13.19%21.80%27.99%2.41%-9.39%28.61%7.92%-30.90%2.34%24.59%7.87%-37.40%56.58%-0.52%
Cash & Equivalents Growth (1y) 95.82%40.96%-14.93%-31.98%-64.60%-55.23%-5.61%20.76%174.00%211.54%63.70%32.29%31.35%-20.64%-25.03%-30.27%-33.39%-33.78%18.88%36.13%17.50%115.69%11.91%4.70%-16.05%-51.22%-21.47%-60.96%-15.37%-25.07%-40.37%16.84%5.55%17.58%-4.72%-11.15%-35.34%24.24%26.01%374.00%744.67%439.95%414.36%38.81%12.03%13.46%-10.71%-33.35%-79.36%-87.10%-78.49%-77.55%-24.57%39.01%65.86%69.69%81.46%3.80%17.57%19.89%6.80%4.93%
Cash & Equivalents Growth (3y) 12.88%17.17%10.99%5.87%2.81%8.41%3.44%5.02%3.66%33.84%17.86%13.42%7.89%0.93%4.26%-0.09%-0.20%-13.06%-11.35%1.47%-17.75%-5.84%-7.62%-19.38%-21.83%-9.15%-24.53%-23.59%-26.00%-16.72%3.06%-10.54%70.08%79.31%99.06%83.47%80.14%82.90%96.71%79.54%63.68%25.00%-7.55%-0.40%-40.78%-44.13%-41.18%-31.70%-36.67%-34.39%-42.90%-25.14%-22.99%13.49%14.83%
Cash & Equivalents Growth (5y) 12.03%8.21%3.65%-9.01%0.62%-0.06%9.59%9.03%9.69%18.78%11.49%5.10%-12.49%-6.09%-16.16%-14.13%-14.63%-10.11%-9.30%-9.91%-10.39%-10.64%2.87%-8.85%15.00%32.58%23.59%23.66%21.67%40.45%46.32%26.88%35.41%5.92%2.91%3.48%-2.64%-0.97%6.42%15.61%10.81%21.73%2.66%14.02%-15.82%-19.50%-26.02%
Cash & Equivalents (QoQ) 15.08%-6.97%23.32%-33.03%-25.58%35.68%0.60%-65.15%-5.87%186.03%28.71%-20.93%7.02%50.30%4.01%-21.49%-35.34%41.98%-3.25%-25.00%-35.72%154.88%10.79%-35.27%17.99%32.24%3.65%-48.10%-31.43%112.88%-48.46%12.50%-39.29%69.40%0.99%1.63%-32.37%37.27%-5.84%-26.03%29.95%39.22%254.20%31.81%-16.93%32.62%-4.41%6.38%-15.87%4.38%-28.65%-67.06%-47.42%74.06%-25.53%10.67%-3.09%107.69%-23.81%18.34%-44.56%135.24%-22.31%5.42%-45.54%
Cash from Investing Activities Growth (1y) 62.43%26.71%14.16%-140.35%69.73%-69.24%-44.27%-91.91%-261.68%-167.19%-124.31%-2.09%62.30%62.20%35.53%-23.54%12.88%-532.81%32.01%-53.90%2.72%91.11%-3.84%51.30%5.68%34.79%12.05%-31.42%4.10%13.90%51.32%59.78%17.39%-14.81%-56.45%-80.70%-44.66%-52.75%-28.80%13.09%1.84%4.91%4.96%13.91%-31.73%-5.18%
Cash from Investing Activities Growth (3y) -1.25%-14.78%-43.61%-64.70%-58.54%-58.20%-67.61%25.55%-19.57%-8.10%5.45%6.66%32.29%28.63%31.01%-71.45%17.58%-13.96%11.43%7.19%28.42%14.69%0.50%4.17%63.19%23.68%36.39%22.59%18.49%6.53%16.49%20.69%4.04%-19.67%-20.06%-23.74%-21.71%-24.19%-10.58%-23.21%-15.17%
Cash from Investing Activities Growth (5y) -27.42%-24.26%-32.21%-35.17%-21.11%-30.26%19.41%-10.45%-1.22%-58.09%5.25%-8.37%6.45%14.49%26.18%22.90%21.33%21.82%12.55%1.08%17.16%23.57%13.05%45.67%11.86%20.41%4.38%0.77%5.82%-0.03%-1.76%-5.10%3.73%6.24%-1.58%-5.10%-17.48%-13.64%
Cash from Investing Activities (QoQ) 31.24%33.50%31.29%-19.60%-34.12%-934.38%81.47%-25.15%-0.18%-30.26%-3.63%-6.68%-33.26%-145.49%23.44%10.44%39.35%9.35%23.24%-28.18%6.26%10.37%19.11%-831.10%89.93%-102.89%48.87%14.93%-17.67%4.84%0.97%41.19%-58.70%-42.19%27.74%47.20%10.26%-17.46%11.33%-13.19%-21.80%-27.99%-2.41%9.39%-28.61%-7.92%30.90%-2.34%-24.59%-7.87%37.40%-56.58%0.52%
Cash from Operations Growth (1y) 2.76%-33.48%-60.33%787.05%107.84%7,541.25%-10.46%-35.56%122.92%-116.23%-2.12%-42.48%-84.66%-28.60%185.42%47.07%-10.74%-34.38%154.24%-67.16%-16.05%-23.85%68.25%-903.16%57.86%-42.25%73.12%61.92%-6.27%-138.63%273.23%361.38%-176.39%-314.39%705.99%125.76%137.92%97.21%5.72%-160.55%-29.81%-2,228.27%-11.09%-90.38%-65.62%-59.22%
Cash from Operations Growth (3y) 10.50%32.77%48.04%7.14%5.54%31.38%48.70%26.55%-161.82%1.90%23.74%34.16%-65.75%90.01%20.00%40.18%108.24%47.99%-9.75%5.76%-33.92%52.98%-44.29%7.50%-29.46%121.53%99.94%-37.80%-29.08%-85.90%1.35%-58.50%-0.86%70.43%-12.77%-26.88%13.54%97.43%33.28%-16.89%-1.09%
Cash from Operations Growth (5y) 3.41%-2.80%19.39%-17.68%30.07%69.04%14.89%126.99%8.65%0.42%25.30%-23.68%7.26%3.83%18.44%-66.56%18.02%3.91%92.31%-30.57%-16.69%-18.21%-17.08%-31.59%24.84%-69.95%7.59%-8.02%33.80%46.89%-0.70%-21.89%11.69%-20.90%-1.74%-27.74%-30.67%-29.01%
Cash from Operations (QoQ) -71.52%-117.11%630.00%297.97%-81.57%-1,128.58%100.54%32,363.42%-50.59%-90.91%423.89%280.40%-64.44%-68.54%-138.14%2,394.16%-79.10%-91.61%-419.70%-54.68%-133.27%172.57%715.67%-66.68%-72.50%-56.06%1,985.08%-69.78%-39.23%-309.74%509.82%-88.94%82.16%-146.13%1,108.87%-104.56%1,860.00%-67.70%-224.56%142.86%-276.44%346.87%-86.20%295.87%-102.07%9,466.80%-107.90%558.85%-168.55%457.67%-116.92%182.86%-417.50%
Dividends Paid - Common Growth (1y) 6.83%6.41%13.61%46.87%4.17%5.67%7.12%7.05%7.69%18.04%17.89%18.37%17.93%7.12%7.04%6.82%7.09%15.40%-15.69%-6.84%-5.79%-4.26%-3.67%3.00%3.60%3.49%4.84%-1.16%-68.75%-68.33%
Dividends Paid - Common Growth (3y) 20.47%20.23%22.96%20.81%20.58%20.47%22.36%9.77%10.14%10.57%10.62%10.79%13.42%18.01%10.34%9.92%9.33%8.97%2.75%-5.22%-1.75%-32.69%-32.05%
Dividends Paid - Common Growth (5y) 17.16%17.10%18.74%17.39%17.21%17.19%17.76%15.86%11.18%10.88%10.57%10.32%6.04%6.02%5.97%5.95%5.21%5.33%5.30%5.50%2.00%
Dividends Paid - Common (QoQ) -0.59%-7.81%16.97%-0.35%-0.97%9.35%-2.26%-1.17%-1.39%10.93%-0.92%-1.24%-0.80%21.60%-1.04%-0.84%-1.17%10.45%-1.11%-1.05%-0.92%19.02%-9.72%-2.24%-2.63%-1.89%-0.24%-1.14%-1.05%-1.29%6.68%-0.57%-1.16%-0.01%0.58%-68.56%0.18%
EBITDA Margin Growth (1y) 172.00579.00122.00513.0093.00-464.00-655.00-168.00171.00539.00230.00157.00-97.00-229.00-183.00-188.00193.00184.00358.00290.00186.00150.0029.0020,489.00-22.00-80.00152.00-20653.00-59.00-76.00-68.00-273.00-111.00-255.00146.0022.0060.00-232.00-91.00-2019.00-471.00423.002,818.001,034.0080.00-306.00-365.00-274.00-1837.00-504.00-451.0061.00385.0022.0073.00-164.00-618.00-418.00-630.00-632.00
EBITDA Margin Growth (3y) -248.00503.00-171.00397.00-190.0082.00-390.00-344.00-199.00267.00495.00404.00259.00282.00106.00204.0020,591.00357.00254.00539.00126.00105.00-7.00113.00-436.00-193.00-412.00230.00-20903.00-111.00-563.00-13.00-2270.00-523.00-64.00821.00623.00272.001,467.00494.00198.00230.00-278.002,009.00219.00-132.00-787.00-742.00-377.00-2070.00-899.00-1007.00-735.00
EBITDA Margin Growth (5y) -201.00472.00-75.00353.00-15.00183.00-11.00-10.0020,580.00431.00565.00585.0095.00201.00-51.00287.00-335.00186.00-77.00617.00-124.0053.00-493.00167.00-2433.00-604.00-220.00-20104.00452.00-59.001,545.00243.00147.00-257.00-223.0012.00-192.0059.0016.0012.00-179.00127.00-511.001,614.00-338.00-928.00
EBITDA Margin (QoQ) -683.00428.00130.00297.00-276.00-29.00520.00-585.00329.0020.0068.00-246.00697.00-290.00-4.00-501.00566.00-244.00-9.00-119.00558.00-71.00-78.00-223.00521.00-192.0020,383.00-20734.00463.0040.00-422.00-141.00446.0048.00-626.0020.00303.00449.00-750.0058.0011.00590.00-2678.001,606.00905.00-178.00-49.001,645.00-1724.00-237.0042.0082.00-391.00-184.00554.00406.00-754.00-133.00317.00-48.00-553.00-345.00315.00
EBIT Growth (1y) 15.56%145.97%13.84%-1.36%-24.64%-34.11%-28.94%0.31%56.33%68.05%42.37%24.43%-4.91%-4.52%-6.35%-8.08%44.62%21.28%55.34%37.34%30.85%17.89%1.90%10.06%2.08%0.52%20.00%-15.65%1.69%-0.34%5.01%-23.13%-11.41%-20.61%16.53%0.75%13.18%-19.01%-4.59%-229.16%-67.50%35.36%262.46%413.42%9.25%-19.51%-29.90%-26.16%-75.16%-45.09%-50.20%2.02%24.20%-2.34%5.03%-17.54%-38.85%-52.57%-89.75%-62.24%
EBIT Growth (3y) 4.13%22.97%5.45%5.61%11.63%-2.02%-0.69%4.47%4.69%29.07%24.84%27.47%16.24%21.63%10.93%14.02%11.58%24.54%12.85%23.85%8.44%10.75%5.70%8.69%-10.64%-2.76%-7.35%13.66%-13.23%0.65%-13.79%5.30%-44.23%-31.19%-4.53%28.34%23.60%6.20%37.25%19.09%5.36%2.98%-12.37%39.56%21.48%-6.29%-24.42%-28.42%-14.68%-42.65%-36.64%-62.29%-31.77%
EBIT Growth (5y) 8.52%16.29%10.03%6.41%15.14%3.49%13.14%10.27%11.64%23.49%18.19%20.43%7.84%13.31%6.46%13.31%-2.07%11.72%2.60%18.38%-0.25%6.37%-5.36%7.38%-23.98%-19.49%-2.71%6.51%11.21%-1.07%25.90%5.52%3.24%-6.83%-5.63%-1.35%-7.99%-2.04%-4.42%-1.96%-9.36%-1.68%-12.56%18.46%-28.04%-23.84%
EBIT Margin Growth (1y) 172.00930.00122.00-139.00-596.00-464.00-655.00-168.00171.00539.00230.00157.00-97.00-229.00-183.00-188.00193.00184.00358.00290.00186.00150.0029.0020,489.00-22.00-80.00152.00-20653.00-59.00-76.00-68.00-273.00-111.00-255.00146.0022.0060.00-232.00-91.00-2019.00-471.00423.002,818.001,034.0080.00-306.00-365.00-274.00-1837.00-504.00-451.0061.00385.0022.0073.00-164.00-618.00-418.00-630.00-632.00
EBIT Margin Growth (3y) -248.00165.00-171.00-255.00-190.00-607.00-390.00-344.00-199.00267.00495.00404.00259.00282.00106.00204.0020,591.00357.00254.00539.00126.00105.00-7.00113.00-436.00-193.00-412.00230.00-20903.00-111.00-563.00-13.00-2270.00-523.00-64.00821.00623.00272.001,467.00494.00198.00230.00-278.002,009.00219.00-132.00-787.00-742.00-377.00-2070.00-899.00-1007.00-735.00
EBIT Margin Growth (5y) -201.00134.00-75.00-299.00-15.00-506.00-11.00-10.0020,580.00431.00565.00585.0095.00201.00-51.00287.00-335.00186.00-77.00617.00-124.0053.00-493.00167.00-2433.00-604.00-220.00-20104.00452.00-59.001,545.00243.00147.00-257.00-223.0012.00-192.0059.0016.0012.00-179.00127.00-511.001,614.00-338.00-928.00
EBIT Margin (QoQ) -345.0090.00782.00-355.00413.00-718.00520.00-585.00329.0020.0068.00-246.00697.00-290.00-4.00-501.00566.00-244.00-9.00-119.00558.00-71.00-78.00-223.00521.00-192.0020,383.00-20734.00463.0040.00-422.00-141.00446.0048.00-626.0020.00303.00449.00-750.0058.0011.00590.00-2678.001,606.00905.00-178.00-49.001,645.00-1724.00-237.0042.0082.00-391.00-184.00554.00406.00-754.00-133.00317.00-48.00-553.00-345.00315.00
EBIT (QoQ) -40.66%1.47%175.81%-30.42%26.31%-53.04%138.99%-58.94%157.76%-3.03%-2.26%-36.01%177.08%-17.85%-14.58%-51.10%178.20%-19.41%-16.16%-23.05%133.29%3.22%-25.88%-26.69%110.20%-10.78%-19.94%-32.00%106.97%6.51%-43.72%-18.03%102.84%12.22%-58.80%-5.54%81.77%64.74%-64.38%6.12%30.08%94.07%-148.21%126.70%441.79%-15.62%15.29%255.62%-76.73%-26.51%21.43%19.61%-48.56%-33.35%148.74%45.63%-59.55%-28.31%95.28%8.00%-68.63%-84.51%619.41%
EBT Growth (1y) 20.67%166.80%15.42%0.03%-24.65%-33.37%-29.57%-0.48%60.49%70.30%44.11%26.64%-5.32%-7.23%-14.43%-17.00%30.97%17.46%72.97%40.28%39.91%21.18%49.88%9.60%-1.70%0.15%-22.85%-13.89%2.92%-0.79%4.96%-26.27%-16.38%-23.86%16.34%-17.26%15.38%-21.55%-3.79%-309.61%-90.17%36.19%223.55%1,601.55%8.04%-22.02%-49.49%-25.36%-76.32%-46.04%-33.63%5.58%37.33%4.78%9.96%-17.15%-45.08%-57.25%-95.04%-79.03%
EBT Growth (3y) 6.68%26.01%7.27%6.26%13.18%-1.71%0.42%3.62%1.51%25.79%22.89%28.72%13.82%20.16%9.71%30.42%8.46%21.67%12.55%25.99%9.80%12.28%6.39%6.67%-11.39%-5.42%-8.88%-1.97%-19.31%-0.23%-16.00%5.52%-48.56%-54.39%-6.65%28.92%24.52%4.90%38.13%26.40%-5.46%3.17%-13.44%36.08%78.68%-5.22%-23.89%-28.30%-13.25%-43.68%-37.71%-66.93%-43.18%
EBT Growth (5y) 8.41%16.03%8.89%5.51%16.50%2.03%13.16%9.63%9.97%22.31%17.63%19.79%6.83%11.91%5.58%12.43%-4.12%9.16%1.49%19.55%-4.18%6.43%-6.38%6.32%-26.24%-37.42%-4.16%6.35%10.69%-2.70%26.33%4.26%-4.00%-8.08%-6.20%-2.05%-8.33%-1.87%-3.04%2.69%-9.21%-0.80%-13.32%17.43%-20.84%-31.76%
EBT Margin Growth (1y) 208.00959.00124.00-114.00-576.00-421.00-650.00-170.00177.00542.00236.00170.00-95.00-258.00-261.00-273.00109.00135.00455.00278.00221.00178.00660.0018,342.00-54.00-81.00-561.00-18473.00-43.00-78.00-65.00-279.00-141.00-284.00136.00-109.0065.00-235.00-75.00-1991.00-652.00379.002,840.001,142.0057.00-308.00-577.00-229.00-1820.00-446.00-151.0091.00507.0070.0088.00-146.00-727.00-416.00-580.00-737.00
EBT Margin Growth (3y) -162.00213.00-120.00-221.00-133.00-576.00-339.00-366.00-273.00191.00419.00430.00175.00235.0055.00854.0018,347.00276.00232.00555.00147.00124.0019.0035.00-410.00-238.00-444.00-490.00-18862.00-119.00-598.00-4.00-2380.00-728.00-141.00739.00555.00201.001,440.00540.00-87.00207.00-306.002,086.00414.00-81.00-684.00-640.00-284.00-2040.00-792.00-643.00-792.00
EBT Margin Growth (5y) -187.00110.00-106.00-345.0061.00-570.00-9.00-53.0018,348.00358.00516.00530.0044.00138.00-105.00229.00-405.0092.00-131.00625.00-241.0048.00-501.0096.00-2511.00-825.00-300.00-18013.00371.00-162.001,511.00152.00-163.00-312.00-245.00-15.00-173.0063.00126.00165.00-150.00152.00-526.001,740.00-77.00-963.00
EBT Margin (QoQ) -322.0095.00809.00-375.00429.00-739.00571.00-585.00343.0019.0053.00-238.00708.00-287.00-13.00-503.00545.00-290.00-25.00-121.00570.0031.00-202.00-178.00528.00512.0017,480.00-18575.00501.0033.00-433.00-144.00465.0046.00-647.00-6.00322.00466.00-892.00168.0022.00627.00-2808.001,507.001,053.00-190.00-32.001,705.00-1791.00-459.00316.00114.00-416.00-164.00558.00530.00-853.00-146.00324.00-51.00-542.00-310.00167.00
EBT (QoQ) -41.49%3.46%193.75%-32.14%29.35%-55.24%154.58%-60.42%169.08%-3.08%-3.58%-36.17%185.52%-17.98%-15.27%-52.28%179.76%-24.35%-17.82%-24.69%150.89%11.39%-33.35%-24.89%117.31%37.77%-51.26%-32.64%121.42%6.13%-45.61%-19.48%113.44%12.28%-61.79%-8.68%94.35%71.55%-72.83%27.35%32.15%110.37%-159.21%105.97%1,730.38%-17.72%16.22%291.63%-79.18%-46.71%71.74%24.24%-52.55%-34.44%173.19%61.59%-63.80%-31.20%105.83%7.13%-71.82%-92.02%771.05%
Enterprise Value Growth (1y) 56.28%16.63%9.54%-2.66%28.38%21.76%44.90%84.11%66.26%72.71%34.33%14.11%42.40%47.25%27.27%23.40%-14.26%-7.05%17.29%20.98%55.05%11.63%0.91%8.94%-4.18%-5.91%-6.63%-13.75%-20.45%9.96%35.70%14.54%18.74%-3.47%-33.72%-8.17%-12.51%-15.12%30.21%-42.25%-32.26%-21.26%-35.33%13.53%18.28%15.31%9.66%1.51%-23.76%-29.16%-19.99%-13.47%-2.27%-1.09%-8.68%10.63%-24.07%-7.24%-35.65%-59.73%-61.09%-60.61%
Enterprise Value Growth (3y) 31.59%40.96%35.53%32.07%26.93%44.86%45.75%35.31%37.38%26.62%33.21%26.10%19.43%23.71%15.18%14.63%17.60%8.40%-0.80%3.39%4.37%5.73%4.92%8.53%2.48%-3.27%-0.04%-5.65%-3.19%-6.16%-3.42%5.41%-15.31%-11.05%-13.59%-17.67%-15.56%-11.17%-8.32%-2.62%-12.69%-15.15%-13.68%-17.21%-0.09%-4.13%-6.86%-7.12%-0.95%-17.29%-13.38%-22.24%-27.22%-33.90%-28.77%
Enterprise Value Growth (5y) 31.26%31.58%24.90%25.82%25.01%32.22%26.29%24.00%27.86%24.71%19.95%13.57%9.87%7.61%9.59%13.80%9.95%3.77%0.72%-0.12%3.64%4.19%-1.10%1.99%-10.61%-11.71%-7.77%-6.70%-9.87%-7.92%-3.94%-3.64%-6.88%-8.69%-12.02%-13.31%-11.96%-12.18%-11.60%-7.57%-8.62%-14.64%-10.01%-19.72%-14.98%-23.60%-21.65%
Enterprise Value (QoQ) 1.95%22.45%10.30%-8.62%3.60%4.27%-1.39%20.53%-1.75%24.09%25.29%8.84%2.06%-3.48%6.44%35.82%5.53%-16.58%3.20%-5.62%14.40%5.26%6.45%20.95%-17.63%-4.85%14.91%6.39%-19.12%-5.58%6.16%-1.88%11.80%16.53%-10.39%1.71%-9.11%-19.99%24.15%-3.10%-11.82%22.74%-44.93%13.66%2.50%0.81%-3.33%18.42%-0.08%-4.13%-10.52%-11.06%-7.15%8.29%-3.23%0.44%-6.03%-0.03%17.24%-31.06%14.80%-30.65%-26.63%-33.39%16.22%
EPS (Basic) Growth (1y) 147.75%6.67%-2.33%-23.29%-31.25%-29.76%-1.79%59.09%71.19%38.98%27.27%-5.71%-2.97%-4.88%-8.57%45.45%26.53%66.67%46.87%43.75%22.58%7.69%11.70%4.35%6.58%26.43%-8.57%8.33%6.79%62.71%-6.25%2.56%-10.40%-1.04%-15.56%21.25%-12.90%-0.35%-339.47%-80.41%37.78%207.69%757.89%4.30%-15.31%-42.94%-13.92%-72.56%-42.77%-31.18%6.59%38.46%9.47%18.75%-8.99%-40.63%-58.65%-98.68%-80.25%
EPS (Basic) Growth (3y) 110.86%23.13%5.27%5.51%-1.39%1.03%5.27%4.55%29.70%28.09%30.13%19.56%25.39%14.60%19.52%14.47%29.70%18.24%31.41%14.47%17.57%11.74%30.36%-1.44%5.05%0.65%26.74%-10.21%10.45%-5.90%17.07%-57.35%-37.55%2.44%29.62%26.77%7.77%38.55%29.75%-1.39%7.35%-9.86%36.12%49.90%-1.45%-19.04%-22.46%-5.83%-39.12%-36.25%-77.93%-42.35%
EPS (Basic) Growth (5y) 63.68%16.78%9.86%7.59%5.19%16.61%12.59%13.40%26.76%22.39%24.57%11.78%17.38%11.36%28.56%5.15%19.38%9.60%29.58%3.50%15.11%1.71%16.92%-31.53%-22.74%4.12%13.30%17.75%3.67%33.76%11.58%3.58%-0.70%-6.30%1.09%-4.36%2.81%0.21%6.47%-4.76%3.71%-9.65%17.46%-44.51%-29.67%
EPS (Basic) (QoQ) 468.31%1.82%186.67%-56.16%162.50%-60.71%168.18%0.00%-6.78%-36.36%188.57%-18.81%-14.63%-52.86%196.97%-20.41%-17.95%-25.00%158.33%4.84%-27.69%-26.60%120.29%-7.89%-25.00%-31.43%125.00%9.26%-45.76%-18.75%121.79%66.47%-68.75%-11.11%93.75%83.87%-73.33%27.63%39.18%110.37%-164.08%110.44%878.95%-16.84%19.02%290.72%-78.10%-43.98%79.57%24.55%-54.33%-32.63%178.13%61.80%-63.89%-26.92%113.16%5.56%-74.85%-97.67%3,100.00%
EPS (Weighted Average and Diluted) Growth (1y) 146.94%10.34%-1.19%-22.54%-31.25%-30.12%-1.82%59.09%70.69%37.29%27.78%-5.71%-2.02%-3.70%-8.70%45.45%26.80%65.38%49.21%41.67%22.76%7.75%10.64%4.41%5.96%26.62%-8.65%8.45%6.87%61.93%-6.32%2.60%-10.53%-0.70%-15.73%22.78%-12.42%-0.35%-342.67%-80.41%38.06%207.69%752.63%4.32%-15.31%-42.59%-13.47%-72.52%-42.77%-31.18%6.59%38.46%9.47%18.75%-8.99%-40.63%-58.65%-98.68%-80.25%
EPS (Weighted Average and Diluted) Growth (3y) 110.86%23.38%6.47%5.63%-0.95%1.03%5.33%4.63%29.70%28.48%29.79%20.29%24.78%15.11%19.72%14.66%29.10%18.15%31.16%14.67%17.06%11.61%30.24%-1.81%5.13%0.44%26.74%-10.32%10.96%-5.74%17.02%-57.62%-37.28%2.66%30.10%27.05%8.05%38.82%30.32%-1.39%7.61%-9.65%36.12%49.90%-1.28%-19.04%-22.30%-5.67%-39.10%-36.25%-77.93%-42.35%
EPS (Weighted Average and Diluted) Growth (5y) 63.68%16.99%10.60%7.93%5.77%16.27%12.71%13.59%26.41%22.50%24.43%11.96%17.08%11.55%28.61%5.22%19.08%9.54%29.40%3.55%15.11%1.73%16.93%-31.53%-22.51%4.15%13.51%17.94%3.82%33.88%11.81%3.85%-0.47%-6.10%1.31%-4.12%3.07%0.35%6.76%-4.76%3.87%-9.52%17.46%-44.51%-29.60%
EPS (Weighted Average and Diluted) (QoQ) 459.40%0.86%189.66%-54.93%159.38%-60.00%163.64%1.72%-8.47%-35.19%182.86%-18.18%-14.81%-52.17%193.94%-19.59%-19.23%-23.81%156.25%4.88%-27.13%-27.66%122.06%-7.95%-25.18%-31.73%125.35%10.00%-46.02%-18.95%122.08%66.67%-68.77%-11.24%93.67%84.97%-73.50%29.33%38.14%110.45%-164.54%110.44%873.68%-17.35%19.14%292.23%-78.07%-43.98%79.57%24.55%-54.33%-32.63%178.13%61.80%-63.89%-26.92%113.16%5.56%-74.85%-97.67%3,100.00%
FCF Margin Growth (1y) 1,176.00-918.00-319.001,145.002,365.00453.00-656.00-830.00-140.00-1118.00-613.00-391.00-31.00479.00994.0023,023.00-519.00-23091.001,144.00-181.00-628.00-250.00216.00-983.001,045.00-280.00390.00505.00-222.00-715.004,015.001,396.00-308.00-1544.003,637.002,602.001,696.001,395.00361.00-976.00-715.00-1015.00-415.00-369.00-1447.00-640.00
FCF Margin Growth (3y) 834.00-92.00776.00-245.00-998.00-5.00-76.002,194.00-186.00-227.001,212.0023,627.00-612.00966.001,306.00927.00564.00306.00-317.00-102.00-23621.001,751.00-659.00194.00-1245.004,622.00918.00-1303.00-3367.00-2568.00173.00-1088.00492.00749.00-2147.00-1089.0082.003,583.001,258.00-467.00-259.00
FCF Margin Growth (5y) -435.00-1313.00605.00-884.00599.0023,941.001,613.00302.0037.00-294.00392.00-333.0065.00286.00748.00-198.001,723.00397.001,170.00-172.00-1312.00-24644.00-2950.00-3098.00779.00-1566.001,315.00-245.002,259.00811.00631.00-941.001,154.00-708.00438.00-595.00-4309.00-2743.00
FCF Margin (QoQ) -358.00-2358.001,571.002,321.00-2452.00-2711.002,462.002,678.00-1284.00-1490.00550.001,569.00-1458.00-800.00-428.002,073.00-1236.00-441.0082.0020,957.00-25039.001,150.002,413.00-1615.00-804.00-175.001,966.00-1237.00-338.00-1374.003,994.00-2562.00332.00-1260.003,267.00-3055.005,063.00-3879.00-1763.003,073.00-2521.004,847.00-2797.002,167.00-2822.003,814.00-4134.002,427.00-3121.004,413.00-4088.001,348.00-2313.00
FCF Payout Ratio Growth (1y) 10.11%-128.07%102.60%-4.98%16.52%64.01%1,142.37%-240.86%30.40%58.27%-63.11%91.28%-28.15%91.22%-54.66%-99.91%14.37%-242.65%118.08%663.05%-62.47%-557.80%-7.96%-177.78%52.54%78.84%18.39%37.05%36.04%78.97%
FCF Payout Ratio Growth (3y) 16.28%140.97%-9.65%26.84%106.48%-94.93%35.11%2.97%70.58%55.27%-30.95%2.33%-84.86%-118.00%-30.39%3.79%20.21%9.74%41.87%30.00%-40.22%-8.00%33.60%
FCF Payout Ratio Growth (5y) 33.60%-8.06%-7.13%16.25%25.70%-5.25%-54.23%-57.96%-21.57%-28.49%38.42%1.67%18.46%-28.24%-46.20%6.83%-24.15%-8.54%6.70%7.57%15.98%
FCF Payout Ratio (QoQ) 65.93%164.64%-7,268.21%94.31%13.55%180.17%-250.25%796.47%-96.03%294.35%854.90%-194.12%103.68%378.61%122.55%-122.26%130.31%1,173.78%-47.23%-198.13%117.34%-1,688.63%66.99%372.31%-144.58%145.11%928.00%-81.85%-881.42%106.31%-968.76%135.60%-208.40%135.32%-561.94%176.93%-116.76%
Free Cash Flow Growth (1y) 72.42%-66.98%-83.68%2,562.68%86.81%236.74%-16.41%-67.15%-62.13%-481.08%-25.82%-107.02%-18.84%53.34%4,464.02%54.56%-10.60%-35.57%110.28%-176.00%-17.42%-25.42%219.60%-1,257.00%64.13%-43.98%136.09%46.57%-6.37%-180.90%369.07%239.34%-128.86%-234.91%566.25%116.55%151.04%85.45%4.66%-232.42%-32.08%-389.08%-11.44%-57.02%-77.03%-50.57%
Free Cash Flow Growth (3y) 29.35%12.78%26.53%-10.79%1.62%12.59%-37.75%36.66%-34.47%0.20%27.89%67.91%-43.90%28.96%36.10%256.90%31.19%38.20%-9.44%6.61%-35.43%40.53%-95.83%8.26%-32.72%228.32%129.59%-44.82%-29.99%-101.66%5.90%-37.02%-0.70%48.40%-14.02%-31.40%9.80%84.90%29.93%-26.84%-2.34%
Free Cash Flow Growth (5y) 6.06%-15.25%5.24%-26.68%34.31%110.58%8.62%22.47%9.35%0.04%20.08%-19.33%9.08%17.86%24.40%-8.37%27.86%82.34%31.58%-11.35%-18.50%-20.10%-17.78%-35.63%55.05%-79.54%8.51%-10.49%47.74%27.52%-0.83%-27.42%15.16%-12.86%-1.92%-21.40%-37.01%-31.81%
Free Cash Flow (QoQ) -33.78%-175.75%169.33%395.79%-87.32%-4,326.88%88.03%1,298.73%-56.11%-120.94%224.13%632.76%-82.75%-203.35%-191.76%242.63%-101.63%-1,650.03%-14.55%-60.97%-165.05%114.19%2,381.17%-71.87%-89.62%-204.94%2,795.96%-74.59%-55.53%-545.55%426.08%-91.33%87.40%-200.84%671.38%-107.49%1,186.61%-70.05%-173.46%135.90%-318.41%317.46%-90.30%444.65%-112.66%1,663.69%-112.28%379.34%-191.19%383.13%-121.77%140.86%-697.73%
Gross Margin Growth (1y) 245.00502.00161.00-131.00-707.00-560.00-719.00159.00458.001,036.00793.00583.00372.0034.00-17.00-96.0023.00-53.00-93.00132.0014.0069.0099.0068,473.00122.0077.00199.00-68314.00-29.0091.0089.0091.0068.00-63.00-179.00-137.00-54.0070.00-56.00-775.00176.00172.001,490.00366.00154.00-434.00-213.00-64.00-1056.00-97.00136.00228.00319.00318.00149.00-61.00-94.00-143.00-199.00-186.00
Gross Margin Growth (3y) -260.00-46.0059.00185.00289.0035.00270.00351.00646.00853.001,017.00683.00618.00409.0051.00-11.0068,509.00160.0093.00205.00291.00108.00237.00387.00251.00162.00104.00109.00-68359.00-15.0098.00-146.00-820.00190.00179.00579.00488.00396.001,307.00282.00329.00262.00308.00959.00289.00319.00-213.0073.00104.00-830.0077.0087.00-18.00
Gross Margin Growth (5y) 517.00440.00455.00167.00179.0070.00307.00367.0069,251.00989.001,163.00981.00778.00503.00218.00278.00286.00199.00120.00115.00246.00122.00243.00152.00-660.00284.00346.00-67643.00527.00424.001,217.00236.00344.00269.0072.0048.00411.00561.00570.00502.00615.00430.00533.001,134.00240.0072.00
Gross Margin (QoQ) -96.00246.0032.0063.00161.00-95.00-261.0053.00-420.00409.00117.00351.00158.00167.00-93.00140.00-179.00116.00-173.00260.00-256.0076.0052.00142.00-201.00106.0068,426.00-68209.00-247.00228.00-86.0076.00-127.00226.00-84.0053.00-259.00111.00-42.00136.00-134.00-16.00-760.001,086.00-139.00-38.00-350.001,021.00-1067.00183.00-201.0030.00-109.00416.00-109.00120.00-110.00248.00-319.0087.00-159.00192.00-306.00
Gross Profit Growth (1y) 7.31%30.60%4.44%3.90%-5.23%3.68%-0.36%23.19%35.69%40.58%40.02%24.81%20.19%14.65%11.22%7.68%11.46%3.73%10.42%8.53%7.10%8.20%2.11%9.46%7.34%8.06%12.92%1.53%7.47%7.46%12.26%5.32%2.21%-4.00%1.47%-5.00%4.21%3.81%-0.03%-27.73%-27.08%-4.60%71.71%56.55%6.53%-9.42%-10.16%-9.36%-49.00%-12.84%-11.88%1.58%0.63%1.85%-3.07%-5.42%-1.71%-7.65%-0.42%-4.04%
Gross Profit Growth (3y) 10.12%15.10%13.69%13.33%20.34%13.37%19.14%17.11%18.30%22.04%18.69%19.81%13.41%12.79%8.77%7.84%8.55%8.61%6.64%8.38%6.45%7.30%7.91%8.98%5.39%5.64%3.69%8.75%0.53%4.61%2.31%4.43%-10.25%-8.08%-1.67%5.64%5.96%1.80%20.33%3.97%0.84%-2.70%-3.85%10.68%7.42%-0.64%-7.01%-8.45%-4.50%-20.39%-6.41%-5.25%-2.67%
Gross Profit Growth (5y) 15.77%15.43%14.50%11.60%16.44%11.23%15.08%12.51%14.49%15.88%14.35%14.67%10.14%10.60%8.36%9.71%6.47%7.07%4.58%7.72%3.83%5.64%4.60%5.60%-4.28%-2.18%2.00%4.74%5.49%1.71%14.70%2.38%1.78%-1.69%-2.05%-1.42%-1.19%-0.58%-2.21%-0.04%-2.61%-2.41%-2.54%4.98%3.65%-2.30%
Gross Profit (QoQ) -17.61%-2.36%48.80%-10.35%0.27%-21.92%48.02%-14.58%42.26%7.77%-5.94%-5.90%47.39%7.34%-16.15%-9.39%40.59%4.13%-18.83%-6.21%30.85%10.84%-20.22%-7.45%32.20%4.60%-14.47%-9.25%33.09%9.31%-23.09%-3.94%33.09%14.19%-27.85%-6.77%25.00%20.69%-32.45%2.26%24.53%16.23%-51.17%3.18%62.93%-5.93%10.87%99.32%-56.42%-6.70%11.86%12.15%-25.53%-5.68%28.95%11.10%-24.63%-10.23%25.83%15.45%-29.18%-3.21%21.25%
Interest Coverage Ratio Growth (1y) 88.18%26.34%-61.72%-79.40%-82.76%-73.65%-26.75%41.54%29.85%16.80%9.29%4.06%2.41%14.38%-19.98%-3.84%-16.19%-8.14%-31.61%-19.71%-35.15%2.01%-16.45%-0.98%-19.81%-6.41%-240.31%-80.75%-17.48%193.83%413.99%17.53%-18.36%23.93%15.53%-47.12%-13.84%-46.69%15.01%51.12%19.14%7.88%-3.76%-42.92%-52.05%-89.73%-61.14%
Interest Coverage Ratio Growth (3y) -22.84%-24.39%-31.07%-29.95%-35.62%-29.12%-4.31%24.05%7.37%9.12%0.08%-15.75%-7.03%-17.74%2.34%-22.96%-8.56%-24.18%-4.28%-40.97%-46.51%-24.57%3.22%-0.67%-8.04%4.71%2.43%7.04%3.87%-13.43%38.56%50.31%16.02%-5.72%-10.68%8.54%-23.02%-21.04%-61.06%-24.52%
Interest Coverage Ratio Growth (5y) -16.67%-15.43%-22.42%-18.43%-31.94%-22.76%-13.79%12.33%-6.69%0.65%-12.21%-21.99%-31.29%-18.11%-9.66%-5.43%-15.82%1.47%-9.29%-0.50%-10.24%-9.14%-5.00%-8.33%0.66%-1.71%1.99%-6.74%4.40%-10.96%18.91%-17.76%-10.20%
Interest Coverage Ratio (QoQ) -24.83%178.59%-8.39%-1.90%-49.54%-15.59%-50.70%-17.88%-22.88%134.62%-29.26%111.05%-3.84%-23.88%-32.64%107.70%7.40%-46.74%-19.05%81.02%17.71%-60.35%-4.97%46.20%85.17%-67.53%12.63%18.41%116.10%-148.68%115.46%407.49%-15.33%16.04%173.33%-69.60%28.53%8.18%25.11%-50.47%-20.48%133.38%64.41%-60.95%-28.00%108.21%-2.49%-67.20%-84.58%688.01%
Net Cash Flow Growth (1y) 17.54%25.89%-95.17%4,402.15%61.21%407.70%-15.64%-76.63%-35.27%-768.30%-33.85%-158.98%18.51%32.71%504.50%-66.36%-18.67%-1,253.42%109.93%-6.39%-54.03%101.02%-75.39%12.78%-35.13%-797.30%-1,002.86%160.18%25.48%5,391.97%666.75%-574.95%-108.95%-477.74%112.23%80.78%103.41%95.55%101.09%-52.44%219.12%-2,805.49%34.05%-11.66%-70.79%-8.46%
Net Cash Flow Growth (3y) 13.95%39.90%-69.04%-25.75%2.02%-20.19%-101.70%24.66%-140.07%-17.69%15.16%-7.07%-30.73%16.61%23.36%-150.37%31.47%2.85%-65.89%-37.64%-41.32%39.56%36.77%-27.94%79.39%132.66%-35.59%-227.18%-159.17%-201.33%-123.50%-71.50%14.52%-28.05%-59.36%69.44%-19.19%32.57%31.09%26.66%-11.96%
Net Cash Flow Growth (5y) -3.76%-18.91%-39.72%-30.88%3.93%53.22%-3.23%-64.17%0.94%-33.01%18.13%-43.68%-10.60%-37.59%15.49%11.66%-10.95%-2.27%9.55%19.93%71.04%-42.59%-45.83%-14.30%-93.05%-9.82%4.10%-107.73%27.98%39.42%30.54%-51.64%26.30%-42.80%32.27%-16.75%-42.55%2.10%
Net Cash Flow (QoQ) -76.16%-153.18%411.22%197.83%-74.46%-10,989.59%96.67%2,917.80%-55.88%-193.82%126.38%672.58%-87.78%-643.02%-30.32%176.48%-110.90%-650.22%-7.62%-93.58%-1,611.78%66.18%347.60%-191.10%113.02%-462.22%206.99%-97.97%213.42%-1,383.50%179.57%-121.78%-305.81%185.55%65.91%818.73%-56.54%-171.70%61.32%-65.60%76.68%181.87%-160.79%129.34%-130.49%3,796.84%-146.08%161.43%-377.63%270.57%-138.38%116.07%-1,130.76%
Net Income Growth (1y) 20.20%157.92%14.80%0.51%-24.99%-33.71%-30.63%0.47%64.35%72.36%39.98%28.32%-5.44%-4.73%-12.21%-17.19%31.64%16.47%166.70%45.18%39.42%20.40%-1.99%8.41%0.26%1.87%-22.39%-13.68%4.41%1.86%56.99%-8.86%-1.39%-12.81%-4.10%-18.84%17.89%-16.05%-4.15%-328.32%-81.44%34.84%209.53%777.92%4.60%-21.19%-48.37%-23.56%-75.63%-47.01%-35.44%1.80%32.84%5.66%15.80%-11.81%-42.24%-59.14%-98.39%-80.12%
Net Income Growth (3y) 8.21%24.80%7.74%6.32%13.85%-1.11%1.00%4.44%2.21%26.95%24.13%48.54%15.55%20.17%10.14%31.90%9.23%22.54%12.62%26.59%10.75%13.43%7.70%6.09%-5.16%1.06%-3.28%5.33%-13.89%6.67%-9.32%13.01%-54.51%-40.02%-0.44%26.61%24.32%5.79%36.09%25.38%-5.59%2.54%-13.79%34.95%43.03%-6.63%-23.87%-27.19%-11.79%-42.82%-38.84%-77.07%-43.70%
Net Income Growth (5y) 9.26%15.61%9.26%5.93%28.14%3.06%13.59%9.82%10.94%23.38%18.59%20.05%7.62%12.68%6.75%22.83%0.50%13.63%4.87%25.02%0.10%11.15%-1.77%1.88%-29.06%-25.74%0.48%9.81%14.62%1.01%30.57%7.83%-0.44%-4.63%-10.05%-3.25%-8.53%-1.62%-3.99%1.99%-8.85%-0.65%-13.24%17.05%-44.08%-32.25%
Net Income (QoQ) -39.51%0.18%197.02%-33.21%29.79%-55.41%160.04%-60.59%172.13%0.98%-7.22%-35.54%185.40%-18.00%-14.94%-52.50%187.56%-24.43%-19.77%-24.49%154.42%73.04%-56.33%-27.49%119.71%40.87%-51.69%-32.94%123.25%7.31%-46.27%-18.89%117.81%65.39%-68.81%-12.25%92.58%81.92%-73.60%27.48%37.13%107.71%-162.88%110.36%896.09%-16.93%18.68%287.22%-79.35%-45.58%75.70%23.43%-55.11%-33.70%177.06%61.07%-64.29%-27.33%111.01%5.48%-74.74%-97.13%2,499.33%
Net Income towards Common Stockholders Growth (1y) 20.20%157.92%14.80%0.51%-24.99%-33.71%-30.63%0.47%64.35%72.36%39.98%28.32%-5.44%-4.73%-12.21%-17.19%31.64%16.47%166.70%45.18%39.42%20.40%-1.99%8.41%0.26%1.87%-22.39%-13.68%4.41%1.86%56.99%-8.86%-1.39%-12.81%-4.10%-18.84%17.89%-16.05%-4.15%-328.32%-81.44%34.84%209.53%777.92%4.60%-21.19%-48.37%-23.56%-75.63%-47.01%-35.44%1.80%32.84%5.66%15.80%-11.81%-42.24%-59.14%-98.39%-80.12%
Net Income towards Common Stockholders Growth (3y) 8.21%24.80%7.74%6.32%13.85%-1.11%1.00%4.44%2.21%26.95%24.13%48.54%15.55%20.17%10.14%31.90%9.23%22.54%12.62%26.59%10.75%13.43%7.70%6.09%-5.16%1.06%-3.28%5.33%-13.89%6.67%-9.32%13.01%-54.51%-40.02%-0.44%26.61%24.32%5.79%36.09%25.38%-5.59%2.54%-13.79%34.95%43.03%-6.63%-23.87%-27.19%-11.79%-42.82%-38.84%-77.07%-43.70%
Net Income towards Common Stockholders Growth (5y) 9.26%15.61%9.26%5.93%28.14%3.06%13.59%9.82%10.94%23.38%18.59%20.05%7.62%12.68%6.75%22.83%0.50%13.63%4.87%25.02%0.10%11.15%-1.77%1.88%-29.06%-25.74%0.48%9.81%14.62%1.01%30.57%7.83%-0.44%-4.63%-10.05%-3.25%-8.53%-1.62%-3.99%1.99%-8.85%-0.65%-13.24%17.05%-44.08%-32.25%
Net Income towards Common Stockholders (QoQ) -39.51%0.18%197.02%-33.21%29.79%-55.41%160.04%-60.59%172.13%0.98%-7.22%-35.54%185.40%-18.00%-14.94%-52.50%187.56%-24.43%-19.77%-24.49%154.42%73.04%-56.33%-27.49%119.71%40.87%-51.69%-32.94%123.25%7.31%-46.27%-18.89%117.81%65.39%-68.81%-12.25%92.58%81.92%-73.60%27.48%37.13%107.71%-162.88%110.36%896.09%-16.93%18.68%287.22%-79.35%-45.58%75.70%23.43%-55.11%-33.70%177.06%61.07%-64.29%-27.33%111.01%5.48%-74.74%-97.13%2,499.33%
Net Margin Growth (1y) 127.00582.0074.00-67.00-362.00-263.00-420.00-100.00120.00349.00133.00116.00-61.00-144.00-151.00-174.0071.0080.00756.00201.00138.00109.00-22.0011,881.00-23.00-37.00-361.00-11972.00-20.00-28.00396.00-74.00-11.00-91.00-123.00-97.0063.00-138.00-65.00-1667.00-440.00300.002,297.00801.0015.00-225.00-432.00-161.00-1387.00-352.00-130.0042.00363.0058.0092.00-66.00-526.00-328.00-482.00-616.00
Net Margin Growth (3y) -77.00120.00-69.00-138.00-71.00-346.00-204.00-215.00-159.00130.00286.00738.00142.00149.0045.00583.0011,907.00186.00152.00373.00110.0095.0044.0013.00-165.00-54.00-157.00-88.00-12143.0032.00-258.00209.00-1838.00-388.0071.00533.00424.00177.001,064.00404.00-71.00155.00-258.001,720.00239.00-104.00-520.00-470.00-185.00-1551.00-623.00-520.00-641.00
Net Margin Growth (5y) -95.0061.00-59.00-201.00535.00-320.005.00-25.0011,923.00245.00358.00355.0051.00106.00-20.00618.00-139.00155.0033.00646.00-61.00147.00-186.00-174.00-1930.00-431.006.00-11513.00393.0058.001,338.00234.00-19.00-75.00-445.00-45.00-138.0058.0040.00110.00-109.00130.00-422.001,449.00-151.00-786.00
Net Margin (QoQ) -185.0045.00516.00-249.00270.00-463.00375.00-364.00218.0035.0012.00-144.00447.00-182.00-6.00-321.00364.00-189.00-29.00-75.00374.00487.00-584.00-138.00344.00356.0011,318.00-12042.00330.0032.00-292.00-89.00322.00456.00-763.00-27.00242.00425.00-737.00133.0040.00498.00-2340.001,361.00781.00-135.00-5.001,312.00-1397.00-342.00266.0086.00-362.00-120.00438.00406.00-667.00-85.00279.00-53.00-469.00-239.00145.00
Operating Income Growth (1y) 15.56%145.97%13.84%-1.36%-24.64%-34.11%-28.94%0.31%56.33%68.05%42.37%24.43%-4.91%-4.52%-6.35%-8.08%44.62%21.28%55.34%37.34%30.85%17.89%1.90%10.06%2.08%0.52%20.00%-15.65%1.69%-0.34%5.01%-23.13%-11.41%-20.61%16.53%0.75%13.18%-19.01%-4.59%-229.16%-67.50%35.36%262.46%413.42%9.25%-19.51%-29.90%-26.16%-75.16%-45.09%-50.20%2.02%24.20%-2.34%5.03%-17.54%-38.85%-52.57%-89.75%-62.24%
Operating Income Growth (3y) 4.13%22.97%5.45%5.61%11.63%-2.02%-0.69%4.47%4.69%29.07%24.84%27.47%16.24%21.63%10.93%14.02%11.58%24.54%12.85%23.85%8.44%10.75%5.70%8.69%-10.64%-2.76%-7.35%13.66%-13.23%0.65%-13.79%5.30%-44.23%-31.19%-4.53%28.34%23.60%6.20%37.25%19.09%5.36%2.98%-12.37%39.56%21.48%-6.29%-24.42%-28.42%-14.68%-42.65%-36.64%-62.29%-31.77%
Operating Income Growth (5y) 8.52%16.29%10.03%6.41%15.14%3.49%13.14%10.27%11.64%23.49%18.19%20.43%7.84%13.31%6.46%13.31%-2.07%11.72%2.60%18.38%-0.25%6.37%-5.36%7.38%-23.98%-19.49%-2.71%6.51%11.21%-1.07%25.90%5.52%3.24%-6.83%-5.63%-1.35%-7.99%-2.04%-4.42%-1.96%-9.36%-1.68%-12.56%18.46%-28.04%-23.84%
Operating Income (QoQ) -40.66%1.47%175.81%-30.42%26.31%-53.04%138.99%-58.94%157.76%-3.03%-2.26%-36.01%177.08%-17.85%-14.58%-51.10%178.20%-19.41%-16.16%-23.05%133.29%3.22%-25.88%-26.69%110.20%-10.78%-19.94%-32.00%106.97%6.51%-43.72%-18.03%102.84%12.22%-58.80%-5.54%81.77%64.74%-64.38%6.12%30.08%94.07%-148.21%126.70%441.79%-15.62%15.29%255.62%-76.73%-26.51%21.43%19.61%-48.56%-33.35%148.74%45.63%-59.55%-28.31%95.28%8.00%-68.63%-84.51%619.41%
Operating Margin Growth (1y) 172.00930.00122.00-139.00-596.00-464.00-655.00-168.00171.00539.00230.00157.00-97.00-229.00-183.00-188.00193.00184.00358.00290.00186.00150.0029.0020,489.00-22.00-80.00152.00-20653.00-59.00-76.00-68.00-273.00-111.00-255.00146.0022.0060.00-232.00-91.00-2019.00-471.00423.002,818.001,034.0080.00-306.00-365.00-274.00-1837.00-504.00-451.0061.00385.0022.0073.00-164.00-618.00-418.00-630.00-632.00
Operating Margin Growth (3y) -248.00165.00-171.00-255.00-190.00-607.00-390.00-344.00-199.00267.00495.00404.00259.00282.00106.00204.0020,591.00357.00254.00539.00126.00105.00-7.00113.00-436.00-193.00-412.00230.00-20903.00-111.00-563.00-13.00-2270.00-523.00-64.00821.00623.00272.001,467.00494.00198.00230.00-278.002,009.00219.00-132.00-787.00-742.00-377.00-2070.00-899.00-1007.00-735.00
Operating Margin Growth (5y) -201.00134.00-75.00-299.00-15.00-506.00-11.00-10.0020,580.00431.00565.00585.0095.00201.00-51.00287.00-335.00186.00-77.00617.00-124.0053.00-493.00167.00-2433.00-604.00-220.00-20104.00452.00-59.001,545.00243.00147.00-257.00-223.0012.00-192.0059.0016.0012.00-179.00127.00-511.001,614.00-338.00-928.00
Operating Margin (QoQ) -345.0090.00782.00-355.00413.00-718.00520.00-585.00329.0020.0068.00-246.00697.00-290.00-4.00-501.00566.00-244.00-9.00-119.00558.00-71.00-78.00-223.00521.00-192.0020,383.00-20734.00463.0040.00-422.00-141.00446.0048.00-626.0020.00303.00449.00-750.0058.0011.00590.00-2678.001,606.00905.00-178.00-49.001,645.00-1724.00-237.0042.0082.00-391.00-184.00554.00406.00-754.00-133.00317.00-48.00-553.00-345.00315.00
Profit After Tax Growth (1y) 20.20%157.92%14.80%0.51%-24.99%-33.71%-30.63%0.47%64.35%72.36%39.98%28.32%-5.44%-4.73%-12.21%-17.19%31.64%16.47%60.45%45.18%39.42%20.40%5.84%8.41%0.26%1.87%20.00%-13.68%4.41%1.86%56.28%-8.86%-1.39%-12.81%-4.10%-18.84%17.89%-16.05%-4.15%-328.32%-81.44%34.84%209.53%777.92%4.60%-21.19%-48.37%-23.56%-75.63%-47.01%-35.44%1.80%32.84%5.66%15.80%-11.81%-42.24%-59.14%-98.39%-80.12%
Profit After Tax Growth (3y) 8.21%24.80%7.74%6.32%13.85%-1.11%1.00%4.44%2.21%26.95%24.13%25.40%15.55%20.17%10.14%14.24%9.23%22.54%12.62%26.78%10.75%13.43%7.70%25.67%-5.16%1.06%-3.28%21.61%-13.89%6.67%-9.32%12.83%-54.51%-40.02%-0.44%26.61%24.32%5.79%36.09%25.38%-5.59%2.54%-13.79%34.95%43.03%-6.63%-23.87%-27.19%-11.79%-42.82%-38.84%-77.07%-43.70%
Profit After Tax Growth (5y) 9.26%15.61%9.26%5.93%15.76%3.06%13.59%9.82%10.94%23.38%18.59%20.16%7.62%12.68%6.75%22.83%0.50%13.63%4.87%25.02%0.10%11.15%-1.77%12.78%-29.06%-25.74%0.48%9.81%14.62%1.01%30.45%7.83%-0.44%-4.63%-10.05%-3.25%-8.53%-1.62%-3.99%1.99%-8.85%-0.65%-13.24%17.05%-44.08%-32.25%
Profit After Tax (QoQ) -39.51%0.18%197.02%-33.21%29.79%-55.41%160.04%-60.59%172.13%0.98%-7.22%-35.54%185.40%-18.00%-14.94%-52.50%187.56%-24.43%-19.77%-24.49%154.42%4.10%-27.41%-27.49%119.71%-8.48%-25.65%-32.94%123.25%7.80%-46.51%-18.89%117.81%65.39%-68.81%-12.25%92.58%81.92%-73.60%27.48%37.13%107.71%-162.88%110.36%896.09%-16.93%18.68%287.22%-79.35%-45.58%75.70%23.43%-55.11%-33.70%177.06%61.07%-64.29%-27.33%111.01%5.48%-74.74%-97.13%2,499.33%
Property, Plant & Equipment (Net) Growth (1y) 1.15%8.00%9.63%7.89%12.64%20.82%28.83%38.01%37.13%37.11%39.04%42.63%49.07%67.11%80.99%73.87%56.50%29.92%8.19%7.85%8.43%8.54%11.59%10.42%9.32%7.51%3.81%2.39%-0.92%-1.65%-2.06%-4.46%-4.77%-5.57%-7.27%-8.56%-8.41%-8.41%-8.64%-9.94%-13.69%-16.89%-18.06%-18.14%-19.45%-20.30%-17.66%-20.61%-19.47%-17.02%-12.12%-8.67%-4.65%-0.38%-3.54%1.18%2.00%0.78%-1.18%-1.79%3.59%3.69%
Property, Plant & Equipment (Net) Growth (3y) 12.37%14.63%18.60%22.00%28.54%32.05%40.41%48.00%50.70%47.35%43.85%39.63%38.81%36.26%33.07%29.76%27.46%22.87%14.88%7.82%6.83%5.50%4.70%4.30%2.61%1.04%-0.05%-1.94%-3.65%-4.75%-5.25%-6.03%-7.68%-9.03%-10.42%-11.46%-12.32%-13.97%-15.35%-14.90%-16.35%-17.58%-18.09%-15.99%-15.96%-14.80%-12.99%-11.30%-9.81%-7.82%-5.91%-5.73%-3.18%0.25%1.35%
Property, Plant & Equipment (Net) Growth (5y) 28.99%30.16%31.23%31.57%31.84%31.33%31.31%31.38%32.45%30.55%28.28%25.83%24.77%22.33%20.03%17.31%15.16%11.85%7.08%2.62%1.27%0.48%-0.15%-0.79%-2.31%-4.00%-5.34%-6.73%-7.99%-9.69%-10.84%-10.96%-12.55%-13.35%-13.82%-12.87%-13.34%-13.33%-12.89%-12.17%-11.57%-11.45%-11.21%-10.78%-10.02%-8.16%-7.20%
Property, Plant & Equipment (Net) (QoQ) -1.65%-1.33%0.90%5.35%2.42%2.60%-2.54%9.99%9.86%9.40%4.41%9.28%9.84%10.94%7.10%14.22%23.13%20.16%2.89%2.81%2.21%0.07%2.57%3.36%2.31%2.88%1.50%2.32%0.62%-0.66%0.10%-0.98%-0.12%-1.07%-2.34%-1.31%-0.96%-2.85%-3.70%-1.15%-0.97%-3.09%-5.08%-5.26%-4.64%-4.45%-5.16%-6.77%-5.65%-1.29%-8.56%-5.44%-2.79%4.54%-4.97%-1.27%1.57%1.23%-0.33%-0.47%0.35%-0.73%-0.94%4.98%0.44%
Return on Assets Growth (1y) 2.004.003.002.000.00-3.00-2.00-4.000.000.002.002.002.000.00-1.00-2.00-1.000.004.005.005.005.001.001.000.000.00-1.00-1.00-2.00-2.001.002.002.001.00-1.00-3.00-4.00-4.00-4.00-6.00-7.00-5.00-2.004.006.0015.0011.0010.00-8.00-9.00-10.00-10.000.001.001.001.00-2.00-3.00-5.00-6.00
Return on Assets Growth (3y) 1.000.000.000.000.00-1.00-2.00-3.00-3.000.000.005.006.006.005.004.004.004.005.004.004.004.003.002.001.000.00-1.00-1.00-3.00-4.00-5.00-4.00-8.00-9.00-8.00-12.00-7.00-4.004.006.008.0010.001.004.005.005.007.003.000.00-10.00-11.00-13.00-16.00
Return on Assets Growth (5y) 2.001.000.00-1.003.002.002.002.003.006.005.005.005.004.002.004.004.004.004.004.003.001.000.00-4.00-9.00-11.00-10.00-11.00-7.00-5.004.005.006.007.00-5.00-6.00-6.00-4.00-3.00-2.000.000.00-2.002.002.000.00
Return on Assets (QoQ) 0.001.001.000.002.000.000.00-3.001.00-1.000.000.001.000.000.000.00-1.00-1.000.000.000.004.001.001.000.00-1.000.000.000.00-1.000.000.00-1.002.000.000.00-1.000.00-2.00-1.00-1.000.00-4.00-2.001.005.002.008.000.001.001.00-9.00-1.000.000.001.000.000.00-1.00-2.00-1.00-1.00-2.00
Return on Capital Employed Growth (1y) 6.005.004.000.00-6.00-6.00-6.00-1.001.004.004.004.000.00-2.00-3.00-2.000.003.005.005.005.002.002.002.001.003.002.001.00-1.00-2.00-2.00-2.00-4.00-2.00-3.00-5.00-4.00-6.00-10.00-10.00-8.00-2.006.0010.0031.0021.0017.00-13.00-21.00-18.00-19.00-1.000.001.000.00-4.00-5.00-8.00-9.00
Return on Capital Employed Growth (3y) 0.00-1.00-2.00-1.00-2.00-4.00-5.00-5.001.001.005.007.007.005.003.004.005.006.008.008.007.005.003.001.000.00-3.00-1.00-3.00-7.00-8.00-10.00-15.00-18.00-15.00-16.00-9.00-2.0010.0018.0017.0019.003.008.009.008.0010.004.00-2.00-18.00-26.00-25.00-28.00
Return on Capital Employed Growth (5y) 2.001.000.00-1.000.00-1.000.002.007.007.0010.0010.009.005.004.003.003.002.004.003.000.00-2.00-5.00-12.00-15.00-15.00-16.00-11.00-7.006.0014.0010.0011.00-5.00-5.00-6.00-4.00-4.00-3.000.000.00-2.002.003.00-1.00
Return on Capital Employed (QoQ) 0.003.001.002.000.00-4.001.00-2.00-1.001.003.001.00-1.001.00-2.00-1.00-1.002.001.002.000.001.001.00-1.000.002.000.001.00-1.001.00-1.000.00-2.001.00-3.002.00-2.00-2.00-2.000.00-7.00-2.001.007.004.0014.006.00-3.000.00-16.00-2.000.00-1.001.00-1.001.00-2.00-3.00-2.00-1.00-3.00
Return on Equity Growth (1y) 3.005.002.000.00-4.00-7.00-5.00-7.00-1.00-1.002.003.002.003.007.004.005.003.008.0011.0011.0011.001.001.002.003.001.00-1.00-2.00-3.004.003.003.002.00-4.00-3.00-2.00-3.00-2.00-13.00-18.00-15.00-9.007.0013.0049.0037.0032.00-25.00-32.00-34.00-36.00-3.000.003.002.00-6.00-9.00-13.00-18.00
Return on Equity Growth (3y) -4.00-5.00-7.00-6.00-5.00-7.00-6.00-3.001.006.006.0017.0018.0019.0018.0015.0016.0018.0017.009.0011.0011.0010.006.003.003.002.001.00-1.00-1.00-4.00-2.00-13.00-17.00-16.00-25.00-13.00-5.0023.0027.0026.0029.000.008.0010.009.0018.006.00-2.00-35.00-40.00-44.00-52.00
Return on Equity Growth (5y) 5.003.001.000.0010.008.0010.0011.0012.0019.0020.0018.0018.0019.0017.0020.0018.0019.0016.0010.0010.0011.0010.000.00-13.00-17.00-16.00-23.00-12.00-7.0024.0027.0027.0029.00-6.00-8.00-10.00-9.00-5.00-4.00-5.00-5.00-9.000.000.00-7.00
Return on Equity (QoQ) 0.002.002.00-1.003.00-1.00-1.00-5.001.00-3.00-1.000.002.000.000.000.003.004.00-2.001.001.008.001.001.001.00-2.000.002.002.00-4.00-1.001.000.004.00-2.001.000.00-2.00-2.002.00-1.00-2.00-12.00-3.002.0013.007.0027.002.000.002.00-30.00-4.00-1.000.002.00-1.001.00-1.00-6.00-3.00-3.00-6.00
Return on Invested Capital Growth (1y) 2.004.001.00-1.00-4.00-8.00-6.00-7.00-2.00-1.002.003.002.004.008.006.007.005.002.00-2.00-5.00-5.00-1.002.003.002.002.001.003.003.003.003.00-2.00-2.00-3.00-3.00-3.00-10.00-13.00-13.00-7.004.008.0029.0028.0025.00-8.00-16.00-24.00-24.00-4.00-2.001.000.00-4.00-5.00-8.00-10.00
Return on Invested Capital Growth (3y) -6.00-7.00-8.00-7.00-6.00-8.00-7.00-3.002.008.008.0011.007.004.003.003.005.002.00-1.000.00-1.00-2.000.004.005.005.003.002.001.00-1.00-9.00-13.00-14.00-19.00-12.00-8.006.0012.0019.0019.001.006.008.008.0011.005.001.00-16.00-22.00-31.00-34.00
Return on Invested Capital Growth (5y) 4.002.001.001.000.00-2.00-2.00-1.005.005.009.008.009.007.0010.008.009.006.000.000.00-1.00-2.00-11.00-12.00-11.00-14.00-7.00-5.007.0013.0019.0019.00-4.00-5.00-8.00-8.00-6.00-5.00-5.00-5.00-7.00-1.001.00-2.00
Return on Invested Capital (QoQ) 0.002.001.00-1.002.00-1.00-1.00-5.001.00-3.00-1.000.002.000.000.000.004.005.00-2.001.001.00-3.00-1.00-1.000.001.001.001.00-1.000.000.003.00-1.001.000.00-1.00-1.000.000.00-1.00-8.00-4.000.007.004.0013.005.006.000.00-19.00-3.00-2.000.001.000.000.00-1.00-3.00-2.00-2.00-3.00
Return on Sales Growth (1y) 2.003.003.002.000.00-2.00-2.00-3.00-1.000.001.002.001.000.00-1.00-1.00-1.000.002.003.003.003.001.003.003.002.001.00-4.00-4.00-4.00-1.001.001.001.00-1.00-1.00-1.00-1.00-1.00-4.00-4.00-3.00-1.005.006.0011.005.003.00-7.00-7.00-7.00-6.000.001.002.001.00-1.00-2.00-3.00-5.00
Return on Sales Growth (3y) 0.000.00-1.00-1.00-1.00-2.00-2.00-2.00-3.00-1.000.003.004.004.003.002.005.005.005.004.002.002.002.001.000.000.00-1.00-1.00-4.00-4.00-4.00-3.00-3.00-4.00-3.00-5.000.001.007.006.006.006.000.003.003.003.005.000.00-2.00-8.00-9.00-9.00-10.00
Return on Sales Growth (5y) 1.000.000.00-1.001.000.000.001.004.005.005.005.003.002.001.002.002.002.002.002.002.002.002.00-1.00-4.00-5.00-5.00-8.00-3.00-2.005.006.006.006.00-1.00-2.00-2.00-2.000.000.000.000.00-1.001.001.00-1.00
Return on Sales (QoQ) 0.001.001.000.001.000.000.00-2.000.00-1.000.000.001.000.000.000.000.000.000.000.000.002.000.000.000.000.003.000.000.00-1.00-2.000.000.001.000.000.000.000.000.000.000.000.00-3.00-1.001.005.001.005.000.00-1.000.00-6.00-1.000.000.001.000.000.000.00-2.00-1.00-1.00-2.00
Revenue Growth (1y) 0.61%14.53%0.21%7.56%14.66%20.64%23.50%17.63%19.69%4.54%13.62%7.13%9.68%13.69%11.67%10.26%10.85%5.10%12.94%5.08%6.74%6.37%-0.31%-93.75%4.36%6.07%7.81%1,611.61%8.18%5.17%10.03%3.13%0.64%-2.55%5.69%-1.95%5.49%2.10%1.30%-11.68%-29.89%-8.29%20.30%44.96%2.95%-0.77%-6.12%-8.08%-37.18%-10.93%-14.34%-3.29%-5.95%-4.94%-5.96%-4.19%0.22%-4.79%3.70%-0.08%
Revenue Growth (3y) 12.85%15.59%13.10%11.57%17.52%13.05%16.56%13.64%11.59%13.32%7.70%12.74%7.47%9.08%8.32%7.93%-58.31%7.28%5.85%6.67%3.99%6.41%5.87%5.75%3.34%4.35%2.83%7.83%158.67%4.72%1.53%5.61%-3.70%-9.37%-3.01%1.37%2.35%-1.22%10.15%1.78%-1.55%-4.62%-6.07%2.07%5.24%-2.91%-5.64%-8.89%-5.21%-16.03%-6.93%-5.82%-2.54%
Revenue Growth (5y) 12.76%12.78%11.96%10.66%15.40%10.85%13.38%10.41%-38.04%10.14%7.10%9.02%5.84%7.94%7.23%8.32%5.04%6.10%3.98%7.14%2.60%5.05%3.38%4.83%-0.90%-3.42%0.36%79.03%3.14%-0.24%9.22%1.29%0.26%-2.89%-2.36%-1.64%-2.92%-3.04%-4.61%-2.25%-5.13%-4.27%-4.82%-0.76%2.60%-2.61%
Revenue (QoQ) -15.39%-8.63%47.55%-11.80%-3.68%-20.06%58.38%-15.89%62.14%-5.16%-9.06%-14.41%41.62%3.08%-14.25%-12.37%46.79%1.25%-15.33%-11.90%39.17%8.80%-21.22%-10.51%38.68%1.97%-95.06%1,393.57%40.96%3.64%-21.56%-5.61%37.05%8.42%-26.47%-7.88%32.71%17.59%-31.79%-0.90%28.45%16.66%-40.53%-21.33%68.01%-5.20%19.32%63.04%-46.19%-10.31%16.83%11.42%-23.71%-13.75%31.90%8.36%-22.89%-14.67%34.38%13.35%-26.74%-7.07%29.48%
Share-based Compensation Growth (1y) -9.82%27.28%33.33%27.49%47.85%34.15%41.74%25.18%16.72%10.60%11.56%21.42%3.13%4.52%-8.95%-7.65%-3.88%-2.61%0.85%21.46%4.89%3.69%0.77%7.25%3.45%9.35%-51.54%-37.46%-6.69%-2.41%102.44%16.62%-57.84%-12.59%-18.40%256.35%18.74%15.40%-15.47%17.96%42.33%-59.49%-25.87%4.43%-21.49%-2.30%19.04%-37.96%19.30%-15.07%88.65%25.92%-20.49%
Share-based Compensation Growth (3y) -10.40%15.24%27.79%26.67%33.99%28.23%24.67%21.18%18.23%11.44%3.59%-1.89%3.87%2.49%-1.33%1.22%1.76%-2.76%-2.09%1.41%3.36%-21.03%-6.60%0.42%3.43%-0.38%-7.86%-25.89%-2.29%-7.15%11.92%0.43%23.99%64.93%8.30%6.98%10.25%15.94%30.70%13.52%8.85%-9.31%-8.57%10.06%-30.47%18.51%-6.56%-9.36%
Share-based Compensation Growth (5y) 1.31%19.33%25.97%19.59%22.91%16.20%11.43%10.64%9.00%10.75%6.92%2.47%4.23%3.99%4.07%-14.05%-7.00%0.34%-0.38%-1.64%-16.32%-1.19%-4.04%8.75%2.81%-1.42%24.65%4.16%5.49%5.63%2.59%-2.56%4.53%16.33%12.17%2.31%-4.53%4.65%5.27%38.05%2.70%4.11%
Share-based Compensation (QoQ) -45.71%-10.94%-0.72%27.01%-16.62%9.00%15.51%21.44%-3.30%-1.10%22.04%7.26%-9.84%-6.28%23.10%16.74%-23.42%1.69%-22.32%-15.97%44.82%3.03%-19.56%1.19%25.07%1.84%-21.82%7.70%20.64%7.65%-65.35%38.99%79.98%12.59%-28.13%-19.93%-34.93%133.42%-32.91%-22.22%-34.80%227.11%-49.04%8.53%-21.32%-6.90%-6.76%52.91%-40.85%15.86%13.60%-20.31%13.74%-17.52%152.34%-46.81%-28.18%
Shareholder's Equity Growth (1y) 34.45%42.39%41.05%24.86%22.29%15.62%14.67%19.17%18.50%18.18%18.35%20.97%22.31%21.43%17.71%-29.41%-28.89%-28.74%-29.44%14.06%12.27%10.50%11.46%12.16%11.31%5.34%-4.51%-7.93%-9.97%-9.02%-2.19%-0.55%8.76%10.71%8.05%5.10%1.40%-0.63%2.17%0.19%1.23%-15.71%-11.43%1.13%6.58%43.80%49.67%28.35%1.30%-11.10%-25.21%-25.28%-16.18%-12.83%-5.59%-0.37%6.13%5.45%4.74%5.61%1.10%0.70%5.19%4.26%
Shareholder's Equity Growth (3y) 24.90%24.84%24.16%21.64%21.02%18.38%16.90%0.58%1.01%0.75%-0.57%-0.87%-0.79%-1.48%-2.54%-3.34%-3.86%-6.04%-9.10%5.61%4.01%1.93%1.35%0.89%2.91%1.99%0.31%-1.27%-0.24%0.03%2.59%1.55%3.74%-2.48%-0.75%2.12%3.04%6.40%10.64%9.15%3.00%2.52%-0.28%-1.02%-3.28%3.68%1.86%-1.51%-3.41%-6.51%-9.56%-7.71%-3.47%-2.54%1.32%3.13%
Shareholder's Equity Growth (5y) 11.12%10.98%9.71%7.70%7.19%5.49%4.67%5.42%5.19%3.55%0.91%0.12%-0.43%-1.73%-2.87%-3.73%-2.75%-3.53%-4.52%4.25%4.41%3.10%2.82%1.58%2.27%-2.33%-1.80%-0.50%1.39%3.94%7.44%6.33%3.80%3.46%1.82%0.42%-1.47%-1.37%-0.89%-0.65%-0.56%-0.19%-0.39%0.41%-0.59%3.42%3.09%1.02%
Shareholder's Equity (QoQ) 4.73%4.63%14.44%7.22%10.91%3.64%1.31%5.01%4.86%2.79%5.29%4.42%4.58%2.93%7.62%5.57%3.83%-0.22%-35.46%6.34%4.06%-1.20%4.33%4.67%2.42%-0.34%4.98%3.88%-3.08%-9.66%1.23%1.58%-2.06%-2.87%2.92%11.09%-0.30%-5.20%0.11%7.18%-2.30%-2.53%-1.83%8.29%-18.65%2.41%12.08%14.13%9.76%6.59%-3.88%-9.92%-3.67%-10.32%-3.98%1.04%0.19%-2.87%1.33%7.63%-0.46%-3.52%2.17%3.04%-0.86%0.79%1.26%
Tax Rate Growth (1y) 24.00215.0034.00-30.0028.0032.0095.00-59.00-148.00-76.00187.00-83.008.00-170.00-164.0014.00-32.0055.00-221.0022.0042.0071.00-126.00-110.00-38.00-16.00-93.00-174.00-3261.00-1535.00-1173.00-969.001,728.00154.00-168.00-536.0030.00-703.0082.00974.00258.00-81.00-171.00-189.00-225.00138.00215.00288.00261.00-64.00-406.00-500.00-398.00336.005,424.00430.00
Tax Rate Growth (3y) -273.00183.00-83.00-11.00-111.00-114.00-108.00-151.00-128.00-172.00-191.00-290.00-2.00-74.00-218.00-136.00-136.00-13.00-93.00-166.00-197.00-242.00-1480.00-1393.00-1252.00-1571.00-1397.00-1434.00-1679.00-1503.00-2085.00-1423.00424.0037.00-196.00354.00189.0034.00151.0099.001,031.00357.00-7.00-361.00-401.00-363.00411.005,234.00218.00
Tax Rate Growth (5y) -250.00115.00-107.00-127.00-321.00-118.00-55.00-278.00-276.00-260.00-70.00-235.00-221.00-357.00-3518.00-1687.00-1402.00-1156.00-1625.00-1547.00-1538.00-1747.00-2029.00-1707.00-1127.00-1230.00-1339.00-1178.00-1192.00-1307.00-1354.001,857.00481.0081.00-98.00390.00264.00-156.00-61.00-38.001,303.00287.00
Tax Rate (QoQ) -211.00204.00-69.00100.00-21.0023.00-133.0027.00-70.00-262.00245.00-62.003.001.00-25.0029.00-176.007.00154.00-17.00-89.00227.00-70.00-144.0058.0029.00-53.00-72.0080.00-48.00-134.00-3160.001,806.00314.0070.00-462.00232.00-8.00-297.00104.00-501.00-73.00-163.0088.0066.00-163.00-181.0052.00430.00-86.00-108.0025.00106.00-428.00-202.00127.00840.004,660.00-5196.00
Total Debt Growth (1y) -1.04%-30.78%-30.78%-29.27%1.39%1.65%0.00%0.00%-21.19%-21.19%-21.19%-21.19%0.00%215.05%215.05%215.05%215.05%0.00%0.00%-0.98%-0.95%-1.09%-1.20%0.01%0.04%0.17%0.24%0.22%13.98%18.34%6.36%6.18%3.16%16.15%-3.89%1.25%-11.48%-3.57%0.24%98.12%103.95%28.53%66.40%-20.09%-19.65%0.18%0.19%0.19%-37.78%-25.68%-37.80%-41.85%-19.36%-22.99%-19.34%-13.74%0.15%-12.21%0.16%0.16%0.16%0.16%
Total Debt Growth (3y) -11.29%-11.21%-17.91%-17.84%-17.70%-7.20%36.16%35.41%35.41%35.41%35.41%35.41%34.97%46.13%46.06%46.01%46.12%46.15%-0.31%-0.32%-0.25%4.14%5.45%1.75%2.10%5.56%11.25%0.82%2.52%1.34%9.84%0.81%28.66%23.03%12.91%17.03%17.04%13.20%7.48%18.67%16.62%0.65%-1.45%1.22%-22.49%-26.12%-16.92%-20.49%-20.49%-20.50%-20.50%-20.50%-20.50%-6.82%-12.18%
Total Debt Growth (5y) 11.63%11.69%11.75%11.81%11.70%20.05%20.08%19.66%19.72%19.73%19.73%19.72%19.77%28.90%29.87%27.12%27.12%29.70%6.37%0.25%1.31%0.62%5.60%0.29%16.38%16.26%11.28%11.32%11.27%11.27%11.28%11.30%11.27%-1.42%1.40%-0.02%-1.36%-6.15%-6.60%-3.47%-4.47%-3.81%-8.34%-3.48%-16.65%-16.56%-12.80%
Total Debt (QoQ) -0.26%-0.26%-0.26%-30.23%-0.26%1.65%0.00%0.00%0.00%0.00%0.00%-21.19%0.00%0.00%0.00%0.00%215.05%0.00%0.00%0.00%0.00%0.00%-0.98%0.03%-0.14%-0.11%0.23%0.06%-0.01%-0.04%0.21%13.79%3.81%-10.15%0.04%10.56%16.88%-25.66%5.40%-3.34%27.33%-22.72%108.32%-0.50%-19.76%0.04%0.05%0.05%0.05%0.05%0.05%-37.87%19.50%-16.27%-6.46%-13.84%14.12%-12.31%0.04%0.04%0.04%0.04%0.04%0.04%0.04%