|
Gross Margin
|
25.45% | 26.59% | 23.73% | 26.87% | 81.23% | 23.98% | 68.28% | 90.25% | 92.92% | 93.17% | 1.51% | 23.99% | 24.51% | 24.19% | 24.51% | 87.67% | 23.81% | 100.00% | 0.21% | 92.96% | 12.66% | -119.27% | 3.76% | 4.48% | 100.00% | 100.05% | 95.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | |
|
EBT Margin
|
34.35% | 56.89% | 30.98% | 56.02% | 1,808.57% | 70.81% | -711.63% | 1,781.66% | 448.37% | -117.16% | 11.63% | 33.33% | 44.75% | 27.62% | 43.11% | 2,443.08% | 44.73% | 2,584.36% | 12.50% | 2,939.93% | 51.16% | 327,124.76% | 17.24% | 3,734.91% | -3,410.02% | 33.73% | -6.62% | 52.52% | 34.32% | 43.36% | -121.08% | 9.42% | -115.84% | -276.36% | -544.77% | -6,374.21% | 231.83% | -28,650.47% | 168.49% | -290.81% | 197.35% | -1,014.38% |
|
EBIT Margin
|
34.05% | 45.98% | 33.06% | 56.02% | 1,123.07% | 50.93% | 1,057.54% | 2,824.66% | 1,060.79% | 302.16% | 20.19% | 43.11% | 53.59% | 43.84% | 55.77% | 3,162.29% | 51.75% | 2,636.65% | 11.46% | 3,412.78% | 36.17% | 372,856.21% | -539.36% | 64,942.33% | -3,270.77% | 118.06% | 100.46% | 126.87% | 120.61% | 116.35% | -16.67% | 107.06% | -10.63% | -182.15% | -239.45% | -4,100.76% | 134.91% | 11,955.70% | 43.40% | -413.40% | 22.64% | -1,089.06% |
|
EBITDA Margin
|
27.40% | 51.68% | 22.61% | 47.95% | 1,923.79% | 69.58% | -565.45% | 1,454.02% | 158.27% | -356.86% | 13.31% | 25.27% | 41.46% | 24.58% | 42.04% | 963.10% | 34.07% | 1,996.00% | 12.24% | 1,917.01% | 50.02% | -439,287.42% | 553.97% | 17,196.91% | -3,248.80% | -51.28% | -353.33% | 87.21% | 302.39% | 224.30% | -422.84% | 442.15% | -710.74% | -755.57% | -16.55% | -8,860.50% | 314.43% | -40,490.49% | 546.05% | -307.98% | -818.71% | -2,006.67% |
|
Operating Margin
|
34.05% | 45.98% | 33.06% | 56.02% | 1,123.07% | 50.93% | 1,057.54% | 2,824.66% | 1,060.79% | 302.16% | 20.19% | 43.11% | 53.59% | 43.84% | 55.77% | 3,162.29% | 51.75% | 2,636.65% | 11.46% | 3,412.78% | 36.17% | 372,856.21% | -539.36% | 64,942.33% | -3,270.77% | 118.06% | 100.46% | 126.87% | 120.61% | 116.35% | -16.67% | 107.06% | -10.63% | -182.15% | -239.45% | -4,100.76% | 134.91% | 11,955.70% | 43.40% | -413.40% | 22.64% | -1,089.06% |
|
Net Margin
|
26.10% | 44.73% | 12.07% | 43.95% | 452.55% | 36.18% | -1,566.70% | 1,451.34% | 335.66% | -1,297.22% | -13.39% | -7.60% | 27.74% | 18.36% | 28.96% | 1,565.75% | 32.72% | 1,824.66% | 9.57% | 2,225.54% | 44.88% | 244,759.03% | 61.18% | 617.45% | -2,970.99% | 27.14% | -16.02% | 34.61% | 15.22% | 23.00% | -664.11% | -22.77% | -149.36% | -229.09% | -244.19% | -6,503.74% | 195.75% | -28,458.64% | 168.49% | -290.81% | 197.35% | -1,014.38% |
|
FCF Margin
|
| 4.11% | -0.98% | -4.11% | -2,839.50% | 15.75% | -1,810.34% | 6,803.22% | 4,638.80% | 3,946.19% | -26.47% | 3.98% | -62.69% | -245.73% | -66.14% | -9,993.22% | -98.19% | 1,961.60% | -6.38% | -637.97% | 198.94% | 316,369.76% | -1,479.03% | 115,473.97% | 965.40% | 378.39% | 536.92% | -46.21% | -23.65% | 17.52% | 40.17% | 88.46% | | | -97.13% | -7,659.66% | -42.31% | 96,207.11% | -11,161.49% | -2,149.33% | -2,411.47% | -6,341.56% |
|
Assets Average
|
| | | | | 198.21M | 209.79M | 209.26M | 210.24M | 208.19M | 204.35M | 206.40M | 210.16M | 253.16M | 290.22M | 295.76M | 331.53M | 360.05M | 369.95M | 371.91M | 365.31M | 354.45M | 331.85M | 309.03M | 265.64M | 225.19M | 215.49M | 239.60M | 271.72M | 279.07M | 257.38M | 236.95M | 236.66M | 227.87M | 201.39M | 172.69M | 163.68M | 141.91M | 122.82M | 121.51M | 123.83M | |
|
Equity Average
|
| | | | | 102.87M | 110.15M | 111.64M | 115.47M | 116.26M | 115.81M | 119.05M | 125.22M | 130.07M | 143.75M | 155.69M | 159.96M | 182.35M | 204.68M | 209.66M | 217.60M | 221.01M | 215.99M | 214.26M | 187.43M | 159.80M | 156.56M | 178.31M | 205.00M | 209.07M | 183.36M | 158.66M | 156.89M | 147.66M | 114.81M | 83.54M | 77.59M | 76.51M | 77.93M | 78.15M | 81.02M | |
|
Invested Capital
|
| | 79.29M | | 97.36M | 115.87M | 129.00M | 134.92M | 132.02M | 130.20M | 127.07M | 133.16M | 135.42M | 139.33M | 173.54M | 198.74M | 210.73M | 246.37M | 270.98M | 270.18M | 266.50M | 255.55M | 231.89M | 216.99M | 161.48M | 160.30M | 154.29M | 203.63M | 206.99M | 211.24M | 155.56M | 161.85M | 152.03M | 143.38M | 86.32M | 129.09M | 121.33M | 99.40M | 97.40M | 99.24M | 103.95M | |
|
Asset Utilization Ratio
|
| | | | | 0.32 | 0.15 | 0.09 | 0.09 | 0.01 | 0.10 | 0.17 | 0.23 | 0.27 | 0.22 | 0.17 | 0.16 | 0.09 | 0.20 | 0.19 | 0.21 | 0.22 | 0.07 | 0.08 | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | -0.01 | -0.02 | -0.02 | -0.01 | |
|
Interest Coverage Ratio
|
10.41 | 8.01 | 11.66 | 2.56 | 1.33 | 3.79 | 0.49 | 1.60 | 1.70 | 0.66 | 2.00 | 4.14 | 5.76 | 5.16 | 3.32 | 6.15 | 10.45 | 10.58 | 6.30 | 12.05 | 6.79 | 7.83 | 5.39 | 3.25 | -27.10 | 1.20 | 0.79 | 1.66 | 1.36 | 1.55 | -0.16 | 1.07 | -0.10 | -1.87 | -0.99 | -1.78 | -1.35 | 0.28 | -0.43 | 4.13 | -0.23 | 10.89 |
|
Debt to Equity
|
| | 0.45 | | 0.40 | 0.34 | 0.36 | 0.38 | 0.39 | 0.39 | 0.12 | 0.11 | 0.10 | 0.56 | 0.50 | 0.47 | 0.49 | 0.39 | 0.38 | 0.36 | 0.32 | 0.12 | 0.10 | 0.10 | 0.11 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.28 | 0.26 | 0.26 | 0.26 | |
|
Debt Ratio
|
| | 0.21 | | 0.20 | 0.18 | 0.19 | 0.21 | 0.22 | 0.22 | 0.07 | 0.06 | 0.06 | 0.25 | 0.27 | 0.24 | 0.22 | 0.22 | 0.21 | 0.21 | 0.20 | 0.07 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.17 | 0.17 | 0.17 | |
|
Equity Ratio
|
| | 0.46 | | 0.51 | 0.53 | 0.52 | 0.55 | 0.55 | 0.57 | 0.57 | 0.58 | 0.61 | 0.45 | 0.54 | 0.51 | 0.46 | 0.55 | 0.55 | 0.57 | 0.62 | 0.63 | 0.67 | 0.71 | 0.70 | 0.72 | 0.73 | 0.76 | 0.75 | 0.75 | 0.67 | 0.67 | 0.66 | 0.64 | 0.48 | 0.48 | 0.47 | 0.63 | 0.63 | 0.65 | 0.66 | |
|
Times Interest Earned
|
10.41 | 8.01 | 11.66 | 2.56 | 1.33 | 3.79 | 0.49 | 1.60 | 1.70 | 0.66 | 2.00 | 4.14 | 5.76 | 5.16 | 3.32 | 6.15 | 10.45 | 10.58 | 6.30 | 12.05 | 6.79 | 7.83 | 5.39 | 3.25 | -27.10 | 1.20 | 0.79 | 1.66 | 1.36 | 1.55 | -0.16 | 1.07 | -0.10 | -1.87 | -0.99 | -1.78 | -1.35 | 0.28 | -0.43 | 4.13 | -0.23 | 10.89 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-5.09M | -6.49M | -15.29M | -21.91M | -14.75M | -24.73M | -19.12M | -30.49M | -45.93M | -61.57M | -51.02M | -51.37M | -43.42M | -44.91M | -16.42M | -24.27M | -14.09M | -23.63M | -42.18M | -33.32M | -59.81M | -59.56M | -48.21M | -41.32M | -48.34M | -47.67M | -55.99M | -58.31M | -59.84M | -62.13M | -61.84M | -66.36M | -64.01M | -61.96M | -57.10M | -51.49M | -50.85M | -16.22M | -55.03M | -62.67M | -73.79M | |
|
Return on Sales
|
0.26% | 0.45% | 0.23% | 0.44% | 15.94% | 0.59% | -6.85% | 14.51% | 3.36% | -4.29% | 0.09% | 0.24% | 0.28% | 0.20% | 0.32% | 17.46% | 0.34% | 19.38% | 0.10% | 23.68% | 0.46% | 2,628.78% | 0.35% | 6.17% | -29.71% | 0.27% | -0.16% | 0.35% | 0.15% | 0.23% | -6.64% | -0.23% | -1.49% | -2.29% | -2.44% | -65.04% | 1.96% | -284.59% | 1.68% | -2.91% | 1.97% | -10.14% |
|
Return on Capital Employed
|
| | | | | 0.19% | 0.14% | 0.13% | 0.13% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.12% | 0.11% | 0.12% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | -0.19% | -0.26% | -0.29% | -0.27% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | -0.01% | -0.02% | -0.08% | -0.12% | -0.09% | -0.09% | -0.03% | 0.00% | |
|
Return on Invested Capital
|
| | | | | 0.23% | 0.17% | 0.15% | 0.14% | -1.18% | 0.06% | 0.07% | 0.08% | 0.14% | 0.14% | 0.11% | 0.12% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | -0.19% | -0.24% | -0.26% | -0.24% | 0.02% | 0.02% | -0.75% | 0.73% | 0.09% | -0.02% | -0.02% | -0.06% | -0.06% | -0.06% | | | | |
|
Return on Assets
|
| | | | | 0.15% | 0.09% | 0.07% | 0.05% | -0.01% | 0.02% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | -0.18% | -0.22% | -0.23% | -0.21% | 0.00% | 0.00% | -0.03% | -0.04% | -0.05% | -0.07% | -0.03% | -0.07% | -0.09% | -0.06% | -0.06% | -0.01% | 0.02% | |
|
Return on Equity
|
| | | | | 0.28% | 0.17% | 0.14% | 0.10% | -0.02% | 0.03% | 0.04% | 0.06% | 0.10% | 0.11% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.12% | 0.11% | 0.09% | 0.07% | -0.25% | -0.31% | -0.32% | -0.28% | 0.01% | 0.00% | -0.05% | -0.06% | -0.08% | -0.10% | -0.06% | -0.14% | -0.18% | -0.11% | -0.10% | -0.01% | 0.03% | |